Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2023 Financial Results

NANJING, China, March 13, 2024 /PRNewswire/ -- Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2023.

Highlights for the Fourth Quarter of 2023

    --  Net revenues in the fourth quarter of 2023 increased by 265.8%
        year-over-year to RMB99.9 million (US$14.1 million(([1]))).
    --  Revenues from package tours in the fourth quarter of 2023 increased by
        1377.1% year-over-year to RMB73.4 million (US$10.3 million).
    --  Gross profit in the fourth quarter of 2023 increased by 511.7%
        year-over-year to RMB74.6 million (US$10.5 million).

Highlights for the Fiscal Year 2023

    --  Net revenues in 2023 increased by 140.3% year-over-year to RMB441.3
        million (US$62.2 million).
    --  Revenues from package tours in 2023 increased by 374.1% year-over-year
        to RMB333.4 million (US$47.0 million).
    --  Gross profit in 2023 increased by 227.9% year-over-year to RMB293.7
        million (US$41.4 million).

"In 2023, the travel market's robust recovery helped Tuniu achieve a strong performance for the year," said Mr. Donald Dunde Yu, Tuniu's founder, Chairman and Chief Executive Officer. "In the fourth quarter, our net revenues increased by 265.8% year-over-year, while revenues from packaged tours increased by 1377.1%. Tuniu has become a trusted brand in the vacation sector due to our longstanding commitment to delivering high-quality products and services. Reflecting the progress of our business, we are pleased to announce that the Company achieved its first full-year non-GAAP(([2])) profitability since the COVID-19 pandemic. This demonstrates the effectiveness of the strict cost control measures that we have implemented. In 2024, we will continue to seize upon opportunities presented by the market recovery, leverage Tuniu's core advantages, enhance performance, and continuously demonstrate our growth potential and profitability to the market."



     [1] The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of US$1.00=RMB 7.0999 on December 29, 2023 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/default.htm.



     [2] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of Non-GAAP financial measures in this press release, and the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release reconciles Non-GAAP financial information with the Company's financial results under GAAP.

Fourth Quarter 2023 Results

Net revenues were RMB99.9 million (US$14.1 million) in the fourth quarter of 2023, representing a year-over-year increase of 265.8% from the corresponding period in 2022. The increase was primarily due to the growth of packaged tours as the travel market recovers.

    --  Revenues from packaged tours were RMB73.4 million (US$10.3 million) in
        the fourth quarter of 2023, representing a year-over-year increase of
        1377.1% from the corresponding period in 2022. The increase was
        primarily due to the growth of organized tours.
    --  Other revenues were RMB26.6 million (US$3.7 million) in the fourth
        quarter of 2023, representing a year-over-year increase of 18.8% from
        the corresponding period in 2022. The increase was primarily due to the
        growth in commission fees received from other travel-related products.

Cost of revenues was RMB25.3 million (US$3.6 million) in the fourth quarter of 2023, representing a year-over-year increase of 67.3% from the corresponding period in 2022. As a percentage of net revenues, cost of revenues was 25.3% in the fourth quarter of 2023, compared to 55.4% in the corresponding period in 2022.

Gross profit was RMB74.6 million (US$10.5 million) in the fourth quarter of 2023, representing a year-over-year increase of 511.7% from the corresponding period in 2022.

Operating expenses were RMB198.0 million (US$27.9 million) in the fourth quarter of 2023, representing a year-over-year increase of 509.3% from the corresponding period in 2022. The increase was primarily due to the impairment of goodwill of RMB114.7 million (US$16.2 million) recorded in the fourth quarter of 2023.

    --  Research and product development expenses were RMB10.4 million (US$1.5
        million) in the fourth quarter of 2023, representing a year-over-year
        decrease of 4.5%. The decrease was primarily due to the decrease in
        research and product development personnel related expenses. Research
        and product development expenses as a percentage of net revenues were
        10.4% in the fourth quarter of 2023, decreasing from 40.0% as a
        percentage of net revenues in the corresponding period in 2022.
    --  Sales and marketing expenses were RMB33.2 million (US$4.7 million) in
        the fourth quarter of 2023, representing a year-over-year increase of
        45.4%. The increase was primarily due to the increase in promotion
        expenses. Sales and marketing expenses as a percentage of net revenues
        were 33.2% in the fourth quarter of 2023, decreasing from 83.6% as a
        percentage of net revenues in the corresponding period in 2022.
    --  General and administrative expenses were RMB42.1 million (US$5.9
        million) in the fourth quarter of 2023, representing a year-over-year
        increase of 27.0%. The increase was primarily due to the impairment of
        property and equipment, net, recorded in the fourth quarter of 2023.
        General and administrative expenses as a percentage of net revenues were
        42.1% in the fourth quarter of 2023, decreasing from 121.2% as a
        percentage of net revenues in the corresponding period in 2022.

Loss from operations was RMB123.4 million (US$17.4 million) in the fourth quarter of 2023, compared to a loss from operations of RMB20.3 million in the fourth quarter of 2022. Non-GAAP income from operations, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB15.2 million (US$2.1 million) in the fourth quarter of 2023.

Net loss was RMB132.9 million (US$18.7 million) in the fourth quarter of 2023, compared to a net loss of RMB9.3 million in the fourth quarter of 2022. Non-GAAP net income, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB5.6 million (US$0.8 million) in the fourth quarter of 2023.

Net loss attributable to ordinary shareholders of Tuniu Corporation was RMB132.3 million (US$18.6 million) in the fourth quarter of 2023, compared to a net loss attributable to ordinary shareholders of Tuniu Corporation of RMB4.4 million in the fourth quarter of 2022. Non-GAAP net income attributable to ordinary shareholders of Tuniu Corporation, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB6.2 million (US$0.9 million) in the fourth quarter of 2023.

As of December 31, 2023, the Company had cash and cash equivalents, restricted cash and short-term investments of RMB1.2 billion (US$171.8 million).

Fiscal Year 2023 Results

Net revenues were RMB441.3 million (US$62.2 million) in 2023, representing a year-over-year increase of 140.3% from 2022. The increase was primarily due to the growth of packaged tours as the travel market recovers.

    --  Revenues from packaged tours were RMB333.4 million (US$47.0 million) in
        2023, representing a year-over-year increase of 374.1% from 2022. The
        increase was primarily due to the growth of organized tours.
    --  Other revenues were RMB107.9 million (US$15.2 million) in 2023,
        representing a year-over-year decrease of 4.8% from 2022. The decrease
        was primarily due to the decrease in revenues generated from financial
        services.

Cost of revenues was RMB147.6 million (US$20.8 million) in 2023, representing a year-over-year increase of 56.9% from 2022. As a percentage of net revenues, cost of revenues was 33.4% in 2023 compared to 51.2% in 2022.

Gross profit was RMB293.7 million (US$41.4 million) in 2023, representing a year-over-year increase of 227.9% from 2022.

Operating expenses were RMB395.6 million (US$55.7 million) in 2023, representing a year-over-year increase of 32.0% from 2022.

    --  Research and product development expenses were RMB57.0 million (US$8.0
        million) in 2023, representing a year-over-year increase of 12.2%. The
        increase was primarily due to the increase in research and product
        development personnel related expenses. Research and product development
        expenses as a percentage of net revenues were 12.9% in 2023, decreasing
        from 27.7% as a percentage of net revenues in 2022.
    --  Sales and marketing expenses were RMB117.7 million (US$16.6 million) in
        2023, representing a year-over-year increase of 13.6%. The increase was
        primarily due to the increase in promotion expenses. Sales and marketing
        expenses as a percentage of net revenues were 26.7% in 2023, decreasing
        from 56.4% as a percentage of net revenues in 2022.
    --  General and administrative expenses were RMB113.2 million (US$15.9
        million) in 2023, representing a year-over-year increase of 3.9%. The
        increase was primarily due to the impairment of property and equipment,
        net, recorded in 2023. General and administrative expenses as a
        percentage of net revenues were 25.7% in 2023, decreasing from 59.3% as
        a percentage of net revenues in 2022.

Loss from operations was RMB101.9 million (US$14.3 million) in 2023, compared to a loss from operations of RMB210.2 million in 2022. Non-GAAP income from operations, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB50.0 million (US$7.0 million) in 2023.

Net loss was RMB101.1 million (US$14.2 million) in 2023, compared to a net loss of RMB203.0 million in 2022. Non-GAAP net income, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB50.8 million (US$7.2 million) in 2023.

Net loss attributable to ordinary shareholders of Tuniu Corporation was RMB99.3 million (US$14.0 million) in 2023, compared to a net loss attributable to ordinary shareholders of Tuniu Corporation of RMB193.4 million in 2022. Non-GAAP net income attributable to ordinary shareholders of Tuniu Corporation, which excluded share-based compensation expenses, amortization of acquired intangible assets, impairment of goodwill and impairment of property and equipment, net, was RMB52.6 million (US$7.4 million) in 2023.

Business Outlook

For the first quarter of 2024, Tuniu expects to generate RMB101.1 million to RMB107.4 million of net revenues, which represents a 60% to 70% increase year-over-year compared with net revenues in the corresponding period in 2023. This forecast reflects Tuniu's current and preliminary view on the industry and its operations, which is subject to change.

Share Repurchase Program

In March 2024, the Company's Board of Directors authorized a share repurchase program under which the Company may repurchase up to US$10 million worth of its ordinary shares or American depositary shares representing ordinary shares.

The Company's proposed repurchases may be made from time to time on the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations. Tuniu plans to fund the repurchases from its available cash balance.

Conference Call Information

Tuniu's management will hold an earnings conference call at 8:00 am U.S. Eastern Time, on March 13, 2024, (8:00 pm, Beijing/Hong Kong Time, on March 13, 2024) to discuss the fourth quarter and fiscal year 2023 financial results.

To participate in the conference call, please dial the following numbers:





              US                                   1-888-346-8982



              Hong Kong                            852-301-84992



              Mainland China                       4001-201203



              International                        1-412-902-4272

Conference ID: Tuniu 4Q 2023 Earnings Conference Call

A telephone replay will be available one hour after the end of the conference call through March 20, 2024. The dial-in details are as follows:



              US                             1-877-344-7529



              International                  1-412-317-0088

Replay Access Code: 6212624

Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.tuniu.com.

About Tuniu

Tuniu (Nasdaq: TOUR) is a leading online leisure travel company in China that offers integrated travel service with a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network, including a dedicated team of professional customer service representatives, 24/7 call centers, extensive networks of offline retail stores and self-operated local tour operators. For more information, please visit http://ir.tuniu.com.

Safe Harbor Statement

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Tuniu's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu's goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu's products and services; its relationships with customers and travel suppliers; the Company's ability to offer competitive travel products and services; Tuniu's future business development, results of operations and financial condition; competition in the online travel industry in China; relevant government policies and regulations relating to the Company's structure, business and industry; the impact of the COVID-19 on Tuniu's business operations, the travel industry and the economy of China and elsewhere generally; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement the Company's unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided non-GAAP information related to income/(loss) from operations, net income/(loss), net income/(loss) attributable to ordinary shareholders of Tuniu Corporation, which excludes share-based compensation expenses, amortization of acquired intangible assets, gain on disposals of subsidiaries, impairment of goodwill and impairment of property and equipment, net. The presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods.

This non-GAAP financial measure is not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. The non-GAAP financial measure has limitations as an analytical tool. Further, this non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore its comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. Tuniu encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.

(Financial Tables Follow)


                                                                                          
             
                Tuniu Corporation


                                                                                      
        
               Unaudited Consolidated Balance Sheets


                                                                            
              
         (All amounts in thousands, except per share information)


                                                                                                                                                      December 31, 2022 December 31, 2023  December 31, 2023


                                                                                                                                                             RMB               RMB                US$





          
                ASSETS



          
                Current assets



          Cash and cash equivalents                                                                                                                            153,835            377,529              53,174



          Restricted cash                                                                                                                                       44,052             65,764               9,263



          Short-term investments                                                                                                                               724,413            776,645             109,388



          Accounts receivable, net                                                                                                                              33,644             44,739               6,301



          Amounts due from related parties                                                                                                                       1,030              9,515               1,340



          Prepayments and other current assets                                                                                                                 242,994            236,076              33,251



          
                Total current assets                                                                                                                  1,199,968          1,510,268             212,717





          
                Non-current assets



          Long-term investments                                                                                                                                230,562            209,819              29,552



          Property and equipment, net                                                                                                                           85,182             57,479               8,096



          Intangible assets, net                                                                                                                                30,672             26,091               3,675



          Land use right, net                                                                                                                                   92,590             90,529              12,751



          Operating lease right-of-use assets, net                                                                                                              33,204             12,484               1,758



          Goodwill                                                                                                                                             114,661



          Other non-current assets                                                                                                                              91,091             55,960               7,882



          
                Total non-current assets                                                                                                                677,962            452,362              63,714



          
                Total assets                                                                                                                          1,877,930          1,962,630             276,431





          
                LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND
    EQUITY



          
                Current liabilities



          Short-term borrowings                                                                                                                                  7,517              7,277               1,025



          Accounts and notes payable                                                                                                                           261,873            317,104              44,663



          Amounts due to related parties                                                                                                                         4,710              6,405                 902



          Salary and welfare payable                                                                                                                            26,507             21,401               3,014



          Taxes payable                                                                                                                                          4,047              4,305                 606



          Advances from customers                                                                                                                               98,899            271,485              38,238



          Operating lease liabilities, current                                                                                                                  12,439              2,709                 382



          Accrued expenses and other current liabilities                                                                                                       358,312            330,343              46,529



          
                Total current liabilities                                                                                                               774,304            961,029             135,359





          
                Non-current liabilities



          Operating lease liabilities, non-current                                                                                                              26,482              5,348                 753



          Deferred tax liabilities                                                                                                                               6,839              6,027                 849



          Long-term borrowings                                                                                                                                  11,959             10,395               1,464



          
                Total non-current liabilities                                                                                                            45,280             21,770               3,066



          
                Total liabilities                                                                                                                       819,584            982,799             138,425





          Redeemable noncontrolling interests                                                                                                                   27,200             27,200               3,831





          
                Equity



          Ordinary shares                                                                                                                                          249                249                  35



          Less: Treasury stock                                                                                                                               (288,600)         (285,983)           (40,280)



          Additional paid-in capital                                                                                                                         9,125,655          9,138,720           1,287,162



          Accumulated other comprehensive income                                                                                                               298,981            305,416              43,017



          Accumulated deficit                                                                                                                              (8,028,261)       (8,127,552)        (1,144,742)



          
                Total Tuniu Corporation shareholders' equity                                                                                          1,108,024          1,030,850             145,192



          Noncontrolling interests                                                                                                                            (76,878)          (78,219)           (11,017)



          
                Total equity                                                                                                                          1,031,146            952,631             134,175



          
                Total liabilities, redeemable noncontrolling interests and equity                                                                     1,877,930          1,962,630             276,431


                                                                                                   
           
                Tuniu Corporation


                                                                                               
     
       Unaudited Consolidated Statements of Comprehensive Loss


                                                                                               
     
       (All amounts in thousands, except per share information)


                                                                                                                                                          Quarter Ended      Quarter Ended      Quarter Ended       Quarter Ended


                                                                                                                                                        December 31, 2022 September 30, 2023  December 31, 2023   December 31, 2023


                                                                                                                                                               RMB                RMB                RMB                 US$





              
                Revenues



              Packaged tours                                                                                                                                       4,968             150,052              73,382               10,336



              Others                                                                                                                                              22,358              28,139              26,564                3,741



              
                Net revenues                                                                                                                           27,326             178,191              99,946               14,077



              Cost of revenues                                                                                                                                  (15,125)           (63,424)           (25,309)             (3,565)



              
                Gross profit                                                                                                                           12,201             114,767              74,637               10,512





              
                Operating expenses



              Research and product development                                                                                                                  (10,922)           (18,400)           (10,426)             (1,468)



              Sales and marketing                                                                                                                               (22,858)           (39,583)           (33,230)             (4,680)



              General and administrative                                                                                                                        (33,119)           (27,089)           (42,072)             (5,926)



              Impairment of goodwill                                                                                                                                   -                             (114,661)            (16,150)



              Other operating income                                                                                                                              34,404               2,005               2,401                  338



              
                Total operating expenses                                                                                                             (32,495)           (83,067)          (197,988)            (27,886)



              
                (Loss)/income from operations                                                                                                        (20,294)             31,700           (123,351)            (17,374)



              
                Other income/(expenses)



              Interest and investment income/(loss), net                                                                                                           4,960               7,397            (15,151)             (2,134)



              Interest expense                                                                                                                                   (1,186)            (1,102)            (1,056)               (149)



              Foreign exchange gains, net                                                                                                                          5,252               1,983               3,172                  447



              Other income, net                                                                                                                                    2,378               1,687               2,499                  352



              
                (Loss)/income before income tax expense                                                                                               (8,890)             41,665           (133,887)            (18,858)



              Income tax (expense)/benefit                                                                                                                         (219)              (964)                103                   15



              Equity in (loss)/income of affiliates                                                                                                                (189)            (1,630)                866                  122



              
                Net (loss)/income                                                                                                                     (9,298)             39,071           (132,918)            (18,721)



              Net loss attributable to noncontrolling interests                                                                                                  (4,916)              (332)              (583)                (82)



              
                Net (loss)/income attributable to ordinary shareholders of Tuniu                                                                      (4,382)             39,403           (132,335)            (18,639)
    Corporation





              
                Net (loss)/income                                                                                                                     (9,298)             39,071           (132,918)            (18,721)



              Other comprehensive loss:



              Foreign currency translation adjustment, net of nil tax                                                                                            (8,053)            (1,413)            (5,848)               (824)



              
                Comprehensive (loss)/income                                                                                                          (17,351)             37,658           (138,766)            (19,545)





              Net (loss)/income per ordinary share attributable to ordinary shareholders -                                                                        (0.01)               0.11              (0.36)              (0.05)
    basic and diluted



              Net (loss)/income per ADS - basic and diluted*                                                                                                      (0.03)               0.33              (1.08)              (0.15)





              Weighted average number of ordinary shares used in computing basic                                                                             371,365,207         371,473,030         371,526,300          371,526,300
    (loss)/income per share



              Weighted average number of ordinary shares used in computing diluted                                                                           371,365,207         374,615,685         371,526,300          371,526,300
    (loss)/income per share





              
                Share-based compensation expenses included are as follows
           ?



              Cost of revenues                                                                                                                                        19                  79                  66                    9



              Research and product development                                                                                                                        19                  79                  66                    9



              Sales and marketing                                                                                                                                     57                  43                  32                    5



              General and administrative                                                                                                                             803               5,356               4,912                  692



              
                Total                                                                                                                                     898               5,557               5,076                  715





              *Each ADS represents three of the Company's ordinary shares.


                                                                                         
            
                Tuniu Corporation


                                                                            
              
        Unaudited Consolidated Statements of Comprehensive Loss


                                                                           
              
        (All amounts in thousands, except per share information)


                                                                                                                                                        Year Ended        Year Ended         Year Ended


                                                                                                                                                    December 31, 2022 December 31, 2023  December 31, 2023


                                                                                                                                                           RMB               RMB                US$





              
                Revenues



              Packaged tours                                                                                                                                  70,314            333,357              46,952



              Others                                                                                                                                         113,306            107,913              15,199



              
                Net revenues                                                                                                                      183,620            441,270              62,151



              Cost of revenues                                                                                                                              (94,066)         (147,581)           (20,786)



              
                Gross profit                                                                                                                       89,554            293,689              41,365





              
                Operating expenses



              Research and product development                                                                                                              (50,799)          (56,974)            (8,025)



              Sales and marketing                                                                                                                          (103,617)         (117,706)           (16,579)



              General and administrative                                                                                                                   (108,935)         (113,221)           (15,947)



              Impairment of goodwill                                                                                                                       (112,102)         (114,661)           (16,150)



              Other operating income                                                                                                                          75,685              7,009                 987



              
                Total operating expenses                                                                                                        (299,768)         (395,553)           (55,714)



              
                Loss from operations                                                                                                            (210,214)         (101,864)           (14,349)



              
                Other income/(expenses)



              Interest and investment income                                                                                                                  27,181              5,689                 801



              Interest expense                                                                                                                               (4,912)           (3,525)              (496)



              Foreign exchange losses, net                                                                                                                  (22,210)           (6,483)              (913)



              Other income, net                                                                                                                                6,136              7,107               1,001



              
                Loss before income tax expense                                                                                                  (204,019)          (99,076)           (13,956)



              Income tax benefit/(expense)                                                                                                                       731            (1,441)              (203)



              Equity in income/(loss) of affiliates                                                                                                              292              (580)               (82)



              
                Net loss                                                                                                                        (202,996)         (101,097)           (14,241)



              Net loss attributable to noncontrolling interests                                                                                              (9,614)           (1,806)              (254)



              
                Net loss attributable to ordinary shareholders of Tuniu                                                                         (193,382)          (99,291)           (13,987)
    Corporation





              
                Net loss                                                                                                                        (202,996)         (101,097)           (14,241)



              Other comprehensive income:



              Foreign currency translation adjustment, net of nil tax                                                                                         27,160              6,435                 906



              
                Comprehensive loss                                                                                                              (175,836)          (94,662)           (13,335)





              Net loss per ordinary share attributable to ordinary shareholders -                                                                             (0.52)            (0.27)             (0.04)
    basic and diluted



              Net loss per ADS - basic and diluted*                                                                                                           (1.56)            (0.81)             (0.12)





              Weighted average number of ordinary shares used in computing                                                                               371,208,209        371,453,164         371,453,164
    basic and diluted loss per share





              
                Share-based compensation expenses included are as follows



              Cost of revenues                                                                                                                                   411                217                  31



              Research and product development                                                                                                                   571                217                  31



              Sales and marketing                                                                                                                                657                 87                  12



              General and administrative                                                                                                                       3,408             15,409               2,170



              
                Total                                                                                                                               5,047             15,930               2,244





              *Each ADS represents three of the Company's ordinary shares.


                                                                                                
       
                Reconciliations  of GAAP and Non-GAAP Results


                                                                                              
       
            (All amounts in thousands, except per share information)




                                                                                                                                                                     
      
               Quarter Ended December 31, 2023


                                                              GAAP Result  Share-based              Amortization of                                                        Gain on
                                                                                                        acquired                                                          disposals                                           Impairment                              Impairment           Non-GAAP


                                                              Compensation  intangible assets                                                     of subsidiaries                                                 of goodwill              of property and equipment,
                                                                                                                                                                                                                                                    net                             Result





     (Loss)/income from operations                              (123,351)       5,076                           828                                                                                                               114,661                                   17,986              15,200





     Net (loss)/income                                          (132,918)       5,076                           828                                                                                                               114,661                                   17,986               5,633





     Net (loss)/income attributable to ordinary shareholders    (132,335)       5,076                           828                                                                                                               114,661                                   17,986               6,216






                                                                                                                                                                    
      
               Quarter Ended September 30, 2023


                                                              GAAP Result  Share-based              Amortization of                                                        Gain on
                                                                                                        acquired                                                          disposals                                           Impairment                              Impairment           Non-GAAP


                                                              Compensation  intangible assets                                                     of subsidiaries                                                 of goodwill              of property and equipment,
                                                                                                                                                                                                                                                    net                             Result





     Income from operations                                        31,700        5,557                           828                                                                                                                                                                           38,085





     Net income                                                    39,071        5,557                           828                                                                                                                                                                           45,456





     Net income attributable to ordinary shareholders              39,403        5,557                           828                                                                                                                                                                           45,788






                                                                                                                                                                     
      
               Quarter Ended December 31, 2022


                                                              GAAP Result  Share-based              Amortization of                                                        Gain on
                                                                                                        acquired                                                          disposals                                           Impairment                              Impairment           Non-GAAP


                                                              Compensation  intangible assets                                                     of subsidiaries                                                 of goodwill              of property and equipment,
                                                                                                                                                                                                                                                    net                             Result





     Loss from operations                                        (20,294)         898                         1,434                                                         (32,165)                                                                                                        (50,127)





     Net loss                                                     (9,298)         898                         1,434                                                         (32,165)                                                                                                        (39,131)





     Net loss attributable to ordinary shareholders               (4,382)         898                         1,434                                                         (32,165)                                                                                                        (34,215)


                                                                                                
       
                Reconciliations  of GAAP and Non-GAAP Results


                                                                                              
       
            (All amounts in thousands, except per share information)




                                                                                                                                                                    
     
                Year Ended December 31, 2023


                                                              GAAP Result  Share-based              Amortization of                                                      Gain on
                                                                                                        acquired                                                        disposals                                           Impairment                              Impairment           Non-GAAP


                                                              Compensation  intangible assets                                                     of subsidiaries                                               of goodwill              of property and equipment,
                                                                                                                                                                                                                                                  net                             Result





     (Loss)/income from operations                              (101,864)      15,930                         3,312                                                                                                             114,661                                   17,986              50,025





     Net (loss)/income                                          (101,097)      15,930                         3,312                                                                                                             114,661                                   17,986              50,792





     Net (loss)/income attributable to ordinary shareholders     (99,291)      15,930                         3,312                                                                                                             114,661                                   17,986              52,598




                                                                                                                                                                    
     
                Year Ended December 31, 2022


                                                              GAAP Result  Share-based              Amortization of                                                      Gain on
                                                                                                        acquired                                                        disposals                                           Impairment                              Impairment           Non-GAAP


                                                              Compensation  intangible assets                                                     of subsidiaries                                               of goodwill              of property and equipment,
                                                                                                                                                                                                                                                  net                             Result





     Loss from operations                                       (210,214)       5,047                         7,043                                                       (64,951)                                              112,102                                                   (150,973)





     Net loss                                                   (202,996)       5,047                         7,043                                                       (64,951)                                              112,102                                                   (143,755)





     Net loss attributable to ordinary shareholders             (193,382)       5,047                         7,043                                                       (64,951)                                              112,102                                                   (134,141)

View original content:https://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2023-financial-results-302087655.html

SOURCE Tuniu Corporation