Lucid Diagnostics Provides Business Update and Preliminary Fourth Quarter and Full Year 2023 Financial Results

Quarterly EsoGuard(®) revenue increased 33 percent sequentially

Expanding EsoGuard clinical validity and clinical utility data poised to drive medical policy coverage, including line of sight to Medicare coverage

Conference call and webcast to be held tomorrow, March 26(th) at 8:30 AM ET

NEW YORK, March 25, 2024 /PRNewswire/ -- Lucid Diagnostics Inc. (Nasdaq: LUCD) ("Lucid" or the "Company") a commercial-stage, cancer prevention medical diagnostics company, and majority-owned subsidiary of PAVmed Inc. (Nasdaq: PAVM, PAVMZ) ( "PAVmed"), today provided a business update for the Company and presented financial results for the year ended December 31, 2023.

Conference Call and Webcast

The webcast will take place on March 26, 2024, at 8:30 AM, and be accessible in the investor relations section of the Company's website at luciddx.com. Alternatively, to access the conference call by telephone, U.S.-based callers should dial 1-800-836-8184 and international listeners should dial 1-646-357-8785. All listeners should provide the operator with the conference call name "Lucid Diagnostics Business Update" to join.

Following the conclusion of the conference call, a replay will be available for 30 days on the investor relations section of the Company's website at luciddx.com.

Business Update Highlights

"We are very pleased with the excellent progress Lucid has made on multiple fronts in the fourth quarter and recent weeks," said Lishan Aklog, M.D., Lucid's Chairman and Chief Executive Officer. "We saw solid revenue growth on stable test volume and our revenue cycle management processes are yielding improving allowances and stable pricing. Our #CYFT program targeting firefighters and other groups is thriving and we have a robust pipeline of scheduled high-volume testing events. Most importantly, we have rapidly built our clinical validity and clinical utility evidence base to drive positive medical policy coverage, including what now we believe is line of sight to Medicare coverage. Equipped with sufficient data, we have for the first time engaged with medical directors at major commercial payors to request positive coverage. Our direct contracting initiative is also accelerating and we are excited about the near-term prospects of delivering contracts, testing and revenue."

Highlights from the fourth quarter and recent weeks include:

    --  4Q23 EsoGuard revenue was $1.04M, which represents a 33 percent increase
        sequentially from 3Q23 and an 829 percent annual increase from 4Q22.
    --  Lucid's CLIA-certified clinical laboratory performed 2,201 commercial
        EsoGuard(®) Esophageal DNA Tests in 4Q23.
    --  High-volume #CYFT health fair testing events continue to gain traction
        with a robust roster of events scheduled through July.
    --  Lucid initiated EsoGuard testing at over a dozen strategic accounts at
        health systems and academic medical centers with several dozen more
        engagements in process.
    --  Since upgrading to a new revenue cycle management provider in mid-June,
        Lucid has submitted claims to commercial and governmental payors
        representing approximately $20 million in pro forma revenue. The vast
        majority of these claims have been adjudicated with nearly half
        resulting in an allowable amount of approximately $1,800 per test, on
        average.
    --  EsoGuard's clinical validity and clinical utility data evidence base has
        expanded significantly in the fourth quarter and recent months. Lucid
        now has publicly-released data from three clinical validity studies
        demonstrating excellent EsoGuard sensitivity and negative predictive
        value, including unprecedented performance of a molecular diagnostic
        test in detecting precancer. In addition, three published clinical
        utility studies have documented near-perfect concordance between
        EsoGuard results and physician referral for upper gastrointestinal
        endoscopy. These data provide a strong foundation of critical evidence
        needed to support broad EsoGuard medical policy coverage. Lucid expects
        to leverage this data in its upcoming re-engagement with the MolDX
        program to secure Medicare coverage under the final and effective
        foundational Local Coverage Determination.
    --  Held several meetings in recent months with medical directors of major
        commercial payors to discuss clinical validity and utility data and
        formally request positive medical policy determinations for EsoGuard.
        The Company also participated in a Blue Cross Blue Shield Association of
        America webinar with dozens of medical directors in attendance, during
        which Nicholas Shaheen, M.D., M.P.H., a leading esophageal precancer
        expert and lead author of the American College of Gastroenterology's
        guidelines, advocated for coverage of non-endoscopic biomarker testing
        consistent with the ACG guidelines. Lucid also expects recent expansion
        of legislation requiring coverage of certain biomarker tests, now
        effective in fourteen states, will help drive medical policy coverage.
    --  Established that EsoGuard testing can be offered as a covered benefit
        within health and wellness programs as a means to drive
        contractually-guaranteed revenues. Lucid has built a robust pipeline of
        direct contracting counterparties, including benefits brokers,
        third-party administrators, and self-insured entities. The Company
        expects to drive direct contract testing events with meaningful revenues
        in the coming quarters. The Company is adding resources to the direct
        contracting team to accelerate this initiative

Financial Results

    --  For the three months ended December 31, 2023, EsoGuard related revenues
        were $1.0 million, while for the year ended December 31, 2023, revenues
        were $2.4 million. Fourth quarter and full year 2023 operating expenses
        were approximately $12.5 million and $50.9 million, respectively,
        including stock-based compensation expenses of $1.0 million and $6.8
        million, respectively. GAAP net loss for the fourth quarter and full
        year 2023 were approximately $10.8 million and $52.7 million, or $(0.26)
        and $(1.26) per common share.
    --  As shown below and for the purpose of illustrating the effect of
        stock-based compensation and other non-cash income and expenses on the
        Company's financial results, the Company's non-GAAP adjusted loss for
        the fourth quarter and full year 2023, were approximately $9.9 million
        and $38.4 million or $(0.23) and $(0.92) per common share.
    --  Lucid had cash and cash equivalents of $18.9 million as of December 31,
        2023, compared to $22.5 million as of December 31, 2022. Subsequent to
        December 31, 2023, the Company completed an issuance of Convertible
        Preferred Series B resulting in gross proceeds of approximately $18.1
        million.
    --  The audited financial results for the year ended December 31, 2023, were
        filed with the SEC on Form 10-K on March 25, 2024, and available at
        www.luciddx.com or www.sec.gov.

Lucid Non-GAAP Measures

    --  To supplement our audited financial results presented in accordance with
        U.S. generally accepted accounting principles (GAAP), management
        provides certain non-GAAP financial measures of the Company's financial
        results. These non-GAAP financial measures include net loss before
        interest, taxes, depreciation, and amortization (EBITDA), and non-GAAP
        adjusted loss, which further adjusts EBITDA for stock-based compensation
        expense and other non-cash income and expenses, if any. The foregoing
        non-GAAP financial measures of EBITDA and non-GAAP adjusted loss are not
        recognized terms under U.S. GAAP.
    --  Non-GAAP financial measures are presented with the intent of providing
        greater transparency to the information used by us in our financial
        performance analysis and operational decision-making. We believe these
        non-GAAP financial measures provide meaningful information to assist
        investors, shareholders, and other readers of our audited financial
        statements in making comparisons to our historical financial results and
        analyzing the underlying performance of our results of operations. These
        non-GAAP financial measures are not intended to be, and should not be, a
        substitute for, considered superior to, considered separately from, or
        as an alternative to, the most directly comparable GAAP financial
        measures.
    --  Non-GAAP financial measures are provided to enhance readers' overall
        understanding of our current financial results and to provide further
        information for comparative purposes. Management believes the non-GAAP
        financial measures provide useful information to management and
        investors by isolating certain expenses, gains, and losses that may not
        be indicative of our core operating results and business outlook.
        Specifically, the non-GAAP financial measures include non-GAAP adjusted
        loss, and its presentation is intended to help the reader understand the
        effect of the loss on the issuance or modification of convertible
        securities, the periodic change in fair value of convertible securities,
        the loss on debt extinguishment, and the corresponding accounting for
        non-cash charges on financial performance. In addition, management
        believes non-GAAP financial measures enhance the comparability of
        results against prior periods.
    --  A reconciliation to the most directly comparable GAAP measure of all
        non-GAAP financial measures included in this press release for the three
        months and year ended December 31, 2023, and 2022 are as follows:


     
              Condensed consolidated statements of operations (unaudited)




                               
            (in thousands except per-share amounts)     For the three months ended  
            For the year ended

                                                                                 
            December 31,           
            December 31,


                                                                                    2023                 2022         2023                 2022





     
              Revenue                                                          $1,040                 $112       $2,428                 $377





     
              Operating expenses                                               12,493               15,086       50,910               56,628



     
              Other (Income) expense                                            (624)                (47)       4,184                 (80)



     
              Net Loss                                                       (10,829)            (14,927)    (52,666)            (56,171)



     
              Net income (loss) per common share, basic and                   $(0.26)             $(0.40)     $(1.26)             $(1.55)


     
              diluted



     Adjustments:



     Depreciation and amortization expense(1)                                       629                  615        2,499                1,936



     Interest expense, net(2)                                                      (84)                (47)         (8)                (80)



     
              EBITDA                                                         (10,284)            (14,359)    (50,175)            (54,315)





     
              Other non-cash or financing related expenses:



     Stock-based compensation expense(3)                                            964                3,740        6,822               14,991



     ResearchDx acquisition paid in stock(1)                                                                        713



     Change in FV convertible debt(2)                                             (540)                           2,980



     Offering costs convertible debt(2)                                                                           1,186



     Debt extinguishments loss - Senior Secured Convertible                                                          26


     Note(2)



     
              Non-GAAP adjusted (loss)                                       $(9,860)           $(10,619)   $(38,448)           $(39,324)



     Basic and Diluted shares outstanding                                        42,330               37,373       41,756               36,172



     Non-GAAP adjusted (loss) income per share                                  $(0.23)             $(0.28)     $(0.92)             $(1.09)




       
       (1) 
      Included in general and administrative expenses in the financial statements.


      
       
       2  
      Included in other income and expenses.


     
       
       3      Stock-based compensation ("SBC") expense included in operating expenses is detailed as follows in the table below by category within operating expenses for
                     the non-GAAP Net operating expenses:



     
                Reconciliation of GAAP Operating Expenses to Non-GAAP Net Operating Expenses





     (in thousands except per-share amounts)                                                  For the three months ended  
              For the year ended

                                                                                         
              December 31,          
              December 31,


                                                                                             2023                 2022          2023                 2022



     
                Cost of revenues                                                        $1,458               $1,618        $5,979               $3,614



     Stock-based compensation expense(3)                                                    (30)                 (6)        (100)                (16)



     Net cost of revenues                                                                  1,428                1,612         5,879                3,598





     
                Amortization of intangible assets                                          505                  505         2,021                1,649





     
                Sales and marketing                                                      4,408                5,012        16,404               16,134



     Stock-based compensation expense(3)                                                   (355)               (393)      (1,411)             (1,622)



     Net sales and marketing                                                               4,053                4,619        14,993               14,512





     
                General and administrative                                               4,204                5,509        19,254               23,974



     Depreciation expense                                                                  (124)               (110)        (478)               (287)



     RDx Settlement in Stock                                                                                                (713)



     Stock-based compensation expense(3)                                                   (390)             (3,227)      (4,628)            (12,953)



     Net general and administrative                                                        3,690                2,172        13,435               10,734





     
                Research and development                                                 1,918                2,442         7,252               11,257



     Stock-based compensation expense(3)                                                   (189)               (114)        (683)               (400)



     Net research and development                                                          1,729                2,328         6,569               10,857





     
                Total operating expenses                                                12,493               15,086        50,910               56,628



     Depreciation and amortization expense                                                 (629)               (615)      (2,499)             (1,936)



     RDx Settlement in Stock                                                                                                (713)



     Stock-based compensation expense(3)                                                   (964)             (3,740)      (6,822)            (14,991)



     Net operating expenses                                                              $10,900              $10,731       $40,876              $39,701

About EsoGuard and EsoCheck

Millions of patients with GERD are at risk of developing esophageal precancer and a highly lethal form of esophageal cancer ("EAC"). Over 80 percent of EAC patients die within five years of diagnosis, making it the second most lethal cancer in the U.S. The mortality rate is high even in those diagnosed with early stage EAC. The U.S. incidence of EAC has increased 500 percent over the past four decades, while the incidences of other common cancers have declined or remained flat. In nearly all cases, EAC silently progresses until it manifests itself with new symptoms of advanced disease. All EAC is believed to arise from esophageal precancer, which occurs in approximately 5 percent to 15 percent of at-risk GERD patients. Early esophageal precancer can be monitored for progression to late esophageal precancer which can be cured with endoscopic esophageal ablation, reliably halting progression to cancer.

Esophageal precancer screening is already recommended by clinical practice guidelines in millions of GERD patients with multiple risk factors, including age over 50 years, male gender, White race, obesity, smoking history, and a family history of esophageal precancer or cancer. Unfortunately, fewer than 10 percent of those recommended for screening undergo traditional invasive endoscopic screening. The profound tragedy of an EAC diagnosis is that likely death could have been prevented if the at-risk GERD patient had been screened and then undergone surveillance and curative treatment.

The only missing element for a viable esophageal cancer prevention program has been the lack of a widespread screening tool that can detect esophageal precancer. Lucid believes EsoGuard, performed on samples collected with EsoCheck, is the missing element - the first and only commercially available test capable of serving as a widespread screening tool to prevent esophageal cancer deaths through the early detection of esophageal precancer in at-risk GERD patients. An updated American College of Gastroenterology clinical practice guideline and an American Gastroenterological Association clinical practice update both endorse non-endoscopic biomarker tests as an acceptable alternative to costly and invasive endoscopy for esophageal precancer screening. EsoGuard is the only such test currently available in the United States.

EsoGuard is a bisulfite-converted NGS DNA assay performed on surface esophageal cells collected with EsoCheck, which quantifies methylation at 31 sites on two genes, Vimentin (VIM) and Cyclin A1 (CCNA1). The assay was evaluated in a 408-patient, multicenter, case-control study published in Science Translational Medicine and showed greater than 90 percent sensitivity and specificity at detecting esophageal precancer and cancer.

EsoCheck is an FDA 510(k) and CE Mark cleared noninvasive swallowable balloon capsule catheter device capable of sampling surface esophageal cells in a less than five-minute office procedure. It consists of a vitamin pill-sized rigid plastic capsule tethered to a thin silicone catheter from which a soft silicone balloon with textured ridges emerges to gently swab surface esophageal cells. When vacuum suction is applied, the balloon and sampled cells are pulled into the capsule, protecting them from contamination and dilution by cells outside of the targeted region during device withdrawal. Lucid believes this proprietary Collect+Protect(TM) technology makes EsoCheck the only noninvasive esophageal cell collection device capable of such anatomically targeted and protected sampling. The sample is sent by overnight express mail to Lucid's CLIA-certified, CAP-accredited laboratory, LucidDx Labs, for EsoGuard testing.

About Lucid Diagnostics
Lucid Diagnostics Inc. is a commercial-stage medical diagnostics company focused on cancer prevention, and subsidiary of PAVmed Inc. (Nasdaq: PAVM). Lucid is focused on the millions of patients with gastroesophageal reflux disease (GERD), also known as chronic heartburn, who are at risk of developing esophageal precancer and cancer. Lucid's EsoGuard(®) Esophageal DNA Test, performed on samples collected in a brief, noninvasive office procedure with its EsoCheck Esophageal Cell Collection Device, is the first and only commercially available diagnostic test capable of serving as a widespread screening tool for at-risk patients to mitigate the risks of cancer and cancer deaths through early detection of esophageal precancer.

For more information, please visit www.luciddx.com and for more information about its parent company PAVmed, please visit www.pavmed.com.

Forward-Looking Statements
This press release includes forward-looking statements that involve risk and uncertainties. Forward-looking statements are any statements that are not historical facts. Such forward-looking statements, which are based upon the current beliefs and expectations of Lucid's management, are subject to risks and uncertainties, which could cause actual results to differ from the forward-looking statements. Risks and uncertainties that may cause such differences include, among other things, volatility in the price of Lucid's common stock; general economic and market conditions; the uncertainties inherent in research and development, including the cost and time required to advance Lucid's products to regulatory submission; whether regulatory authorities will be satisfied with the design of and results from Lucid's clinical and preclinical studies; whether and when Lucid's products are cleared by regulatory authorities; market acceptance of Lucid's products once cleared and commercialized; Lucid's ability to raise additional funding as needed; and other competitive developments. In addition, Lucid continues to monitor the COVID-19 pandemic and the pandemic's impact on Lucid's businesses. These factors are difficult or impossible to predict accurately and many of them are beyond Lucid's control. In addition, new risks and uncertainties may arise from time to time and are difficult to predict. For a further list and description of these and other important risks and uncertainties that may affect Lucid's future operations, see Part I, Item 1A, "Risk Factors," in Lucid's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, as the same may be updated in Part II, Item 1A, "Risk Factors" in any Quarterly Report on Form 10-Q filed by Lucid Diagnostics after its most recent Annual Report. Lucid disclaims any intention or obligation to publicly update or revise any forward-looking statement to reflect any change in its expectations or in events, conditions, or circumstances on which those expectations may be based, or that may affect the likelihood that actual results will differ from those contained in the forward-looking statements.

View original content to download multimedia:https://www.prnewswire.com/news-releases/lucid-diagnostics-provides-business-update-and-preliminary-fourth-quarter-and-full-year-2023-financial-results-302098679.html

SOURCE Lucid Diagnostics