IM Cannabis Reports 2023 Financial Results

TORONTO and GLIL YAM, Israel, March 28, 2024 /PRNewswire/ -- IM Cannabis Corp. (the "Company" or "IMC") (NASDAQ: IMCC) (CSE: IMCC), an international medical cannabis company, announced its financial and operational results for the year ended December 31, 2023, the highlights of which are included in this news release. All figures are reported in Canadian dollars. The Company's full set of consolidated audited financial statements for the years ended December 31, 2023 and 2022 (the "Annual Financial Statements") and accompanying management's discussion and analysis (the "Annual MD&A") can be accessed by visiting the Company's website at https://investors.imcannabis.com/, and its profile pages on SEDAR+ at www.sedarplus.ca, and EDGAR at http://www.sec.gov/edgar.

https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg

FINANCIAL HIGHLIGHTS FOR THE THREE MONTHS AND YEAR ENDED DECEMBER 31, 2023

    --  Revenue decreased to $48.8 million for the fiscal year ended December
        31, 2023 (compared to $53.3 in 2022), representing a decrease of 10%.
        --  Primarily due to negative currency fluctuations and the impact of
            the Israel-Hamas war on the Company's operations.
    --  Revenue decreased to $10.7 million for the three months ended December
        31, 2023 (compared to $14.5 million in 2022), representing a decrease of
        26%.
        --  Primarily due to the interruption on the Company's supply chain
            caused by the Israel-Hamas war and the Company discounting certain
            outstanding inventory at lower prices.
    --  Gross profit increased to $9.8 million for the fiscal year ended
        December 31, 2023 (compared to $9.2 million in 2022), representing an
        increase of 7.5%
    --  Gross profit decreased to $0.8 million for the three months ended
        December 31, 2023 (compared to $2.6 million in 2022), representing a
        decrease of 68%
        --  Primarily due to the interruption on the Company's supply chain
            caused by the Israel-Hamas war and the Company discounting certain
            outstanding inventory at lower prices.
        --  The Company's fair value adjustment was approximately $1 million for
            the fiscal year ended December 31, 2023 (compared to $2.1 million in
            2022).
    --  G&A expenses decreased to $11 million for the fiscal year ended December
        31, 2023 (compared to $21.5 million in 2022), representing an decrease
        of 49%
    --  G&A expenses decreased to $3.3 million for the three months ended
        December 31, 2023 (compared to $9.8 million in 2022), representing a
        decrease of 66%
        --  Primarily due to the impairment on Y2022 and restructuring and HC
            adjustments in 2023.
    --  Selling and marketing expenses decreased to $10.8 million for the fiscal
        year ended December 31, 2023 (compared to $11.5 million in 2022),
        representing an decrease of 6%
    --  Selling and marketing expenses decreased to $2.8 million for the three
        months ended December 31, 2023 (compared to $3.1 million in 2022),
        representing a decrease of 10%
        --  Primarily due to a decrease in share based compensation payments and
            a restructuring of the Company's personnel.
    --  Net Loss from continuing operations for the fiscal year ended December
        31, 2023 was $10.2 million, as compared to $24.9 million in 2022.
    --  Net Loss from continuing operations for the three months ended December
        31, 2023 was $3.5 million, as compared to a Net Loss of $9.6 million in
        the fourth quarter of 2022.
    --  Diluted Loss per Share for the fiscal year ended December 31, 2023 was
        $0.74, compared to a loss of $3.81 per Share in 2022.
    --  Diluted Loss per Share for the three months ended December 31, 2023  was
        $(0.25), compared to a basic loss of $)2.94( per share and a diluted
        loss of $)3.55( per share in for the three months ended December 31,
        2022.
    --  Cash and Cash Equivalents as of December 31, 2023, was $1.8 million,
        compared to $2.4 million as of December 31, 2022.
    --  Total assets were $48.8 million as of December 31, 2023, compared to
        $60.7 million as of December 31, 2022, representing a decrease of 20%.
        --  Primarily attributed to an inventory reduction of about $6.6
            million, a reduction in other current assets of $1.8 million and a
            reduction of non-current assets of about $3.5 million.
    --  Total Liabilities were $35.1 million as of December 31, 2023, compared
        to $36.9 as of December 31, 2022, representing a decrease of about 5%.
        --  Primarily attributed to a reduction in trade payables of $6.1
            million.
    --  Operating expenses decreased to $22.6 million for the year ended
        December 31, 2023 (compared to $40 million in 2022), representing a
        decrease of 43%
    --  Operating expenses decreased to $6 million for the three months ended
        December 31, 2023 (compared to $13.3 million in 2022), representing a
        decrease of 55%
    --  Adjusted EBITDA(1) decreased to $8 million for the year ended December
        31, 2023, (compared to $11.5 in 2022), representing a decrease of 30%
    --  Total Dried Flower sold in 2023 was approximately 8,609 kg with an
        average selling price of $5.14 per gram (compared to approximately
        6,794kg, with an average selling price of $7.12 per gram in 2022).
        --  Primarily due to increased competition within the retail segment and
            the Company discounting certain outstanding inventory at lower
            prices.
    --  Total Dried Flower sold in the fourth quarter of 2023 was about 2,082kg
        with an average selling price of $4.52 per gram (compared to about
        2,334kg with an average selling price of $5.19 per gram in 2022).
        --  Primarily due to increased competition within the retail segment and
            the Company discounting certain outstanding inventory at lower
            prices.

The Annual Financial Statements include a note regarding the Company's ability to continue as a going concern. The Annual Financial Statements do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the 2023 Annual MD&A.

Management Commentary

"IMC Germany delivered accelerated growth in 2023, growing 181% from $252K in 2022 to $709K in 2023. During this time, IMC Germany was #1 in sales per stock keeping unit and posted the highest growth against its competitors in the German market.(2) With the regulatory rescheduling of cannabis in Germany set to occur effective April 1(st), the Company hopes to continue its growth in the market as the market evolves," said Oren Shuster, Chief Executive Officer of IMC. "In addition, as we are constantly looking for opportunities to maximize shareholder value, we are hopeful that our potential reverse merger with Israel-based Kadimastem Ltd., a clinical cell therapy public company traded on the Tel Aviv stock exchange under the symbol (TASE: KDST) will proceed as expected, which we believe will create significant value for the shareholders."

"As previously warned and as expected, unfortunately, the Israel-Hamas war had a negative impact on our fourth quarter 2023 results, which weighed on our full year results. Due to the ongoing conflict, there was a 6% decrease in our yearly revenue. Coupled with our fourth quarter of 2023 inventory reduction, the war caused our fourth quarter gross profit to decrease by 68% as compared to the fourth quarter of 2022. However, our gross profit for 2023 increased by 7.5% to $9.8 million as compared to last year," said Uri Birenberg, Chief Financial Officer of IMC. "Partially offsetting these declines, we were able to reduce our operating costs in the fourth quarter of 2023 by 55% as compared to the fourth quarter of 2022, ending the year with a 43% reduction in our operating costs as compared to last year, as we leaned further into our goal of active cost management."

Conference Call

The Company will host a Zoom web conference call today at 9:00 a.m. ET to discuss the results, followed by a question-and-answer session for the investment community. Investors are invited to register by clicking here. All relevant information will be sent upon registration.

If you are unable to join us live, a recording of the call will be available on our website at https://investors.imcannabis.com/ within 24 hours after the call.

Non-IFRS Measures

This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.

For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the 2023 MD&A.

We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below:

About IM Cannabis Corp.

IM Cannabis Corp. (Nasdaq: IMCC) (CSE: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in Israel and Germany, two of the largest medical cannabis markets. The Company has exited operations in Canada to pivot its focus and resources to achieve sustainable and profitable growth in its highest value markets, Israel and Germany. The Company leverages a transnational ecosystem powered by a unique data-driven approach and a globally sourced product supply chain. With an unwavering commitment to responsible growth and compliance with the strictest regulatory environments, the Company strives to amplify its commercial and brand power to become a global high-quality cannabis player.

The IMC ecosystem operates in Israel through its commercial relationship with Focus Medical Herbs Ltd., which imports and distributes cannabis to medical patients, leveraging years of proprietary data and patient insights. The Company also operates medical cannabis retail pharmacies, online platforms and logistical hubs in Israel that enable the safe delivery and quality control of IMC products throughout the entire value chain. In Germany, the IMC ecosystem operates through Adjupharm GmbH, where it distributes cannabis to pharmacies for medical cannabis patients. Until recently, the Company also actively operated in Canada through Trichome Financial Corp and its wholly owned subsidiaries, where it cultivated, processed, packaged, and sold premium and ultra-premium cannabis at its own facilities under the WAGNERS and Highland Grow brands for the adult-use market in Canada. The Company has exited operations in Canada and considers these operations as discontinued.

Disclaimer for Forward-Looking Statements

This press release contains forward-looking information or forward-looking statements under applicable Canadian and United States securities laws (collectively, "forward-looking statements"). All information that addresses activities or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "believe", "plan", "estimate", "expect", "likely" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made. In the press release, such forward-looking statements include, but are not limited to, statements relating to: the Company leaving the Canadian cannabis market to pivot its focus and resources to achieve sustainable and profitable growth in its highest value markets, Israel and Germany; the impact of the Israel-Hamas war on the Company, including its operations and the medical cannabis industry in Israel; the timing and impact of the partial legalization of medicinal cannabis in Germany, including, the Company having it "all in house", the Company being positioned to take advantage of the partial legalization, the Company's growth in 2024, the market growth for medicinal cannabis in Germany, and the stated benefits of the Company's EU-GMP processing facility and an EU-GDP logistics center; the Company to host a teleconference meeting as stated; and the Company's stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

Forward-looking statements are based on assumptions that may prove to be incorrect, including but not limited to: the Company's ability to focus and resources to achieve sustainable and profitable growth in its highest value markets; the Company's ability to mitigate the impact of the Israel-Hamas war on the Company; the Company's ability to take advantage of the partial legalization of medicinal cannabis in Germany; the Company's ability to host a teleconference meeting as stated; and the Company's ability to carry out its stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the Canadian Securities Exchange and the NASDAQ Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and Focus Medical (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in Eastern Europe and the Middle East, including the impact of the Israel-Hamas war on the Company, its operations and the medical cannabis industry in Israel; risks associated with the Company focusing on the Israel and Germany markets; the inability of the Company to achieve sustainable profitability and/or increase shareholder value; the inability of the Company to actively manage costs and/or improve margins; the inability of the company to grow and/or maintain sales; the inability of the Company to meet its goals and/or strategic plans; the inability of the Company to reduce costs and/or maintain revenues; the Company's inability to take advantage of the partial legalization of medicinal cannabis in Germany; and the Company's inability to host a teleconference meeting as stated.

Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report dated March 28, 2024, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

(1 )Earnings before interest, taxes, depreciation, and amortization ("EBITDA") and Adjusted EBITDA. These measures do not have a standardized meaning prescribed by International Financial Reporting Standards ("IFRS") and are therefore unlikely to be comparable to similar measures presented by other issuers. Non-IFRS measures provide investors with a supplemental measure of the Company's operating performance and therefore highlight trends in Company's core business that may not otherwise be apparent when relying solely on IFRS measures. Management uses non-IFRS measures in measuring the financial performance of the Company.

(2) Based on reporting by Insight Health's as of December 31, 2023.

Company Contact:

Anna Taranko, Director Investor & Public Relations
IM Cannabis Corp.
+49 157 80554338
a.taranko@imcannabis.de

Oren Shuster, CEO
IM Cannabis Corp.
+972-77-3603504
info@imcannabis.com



     
              CONSOLIDATED STATEMENTS OF FINANCIAL POSITION



     
              Canadian Dollars in thousands


                                                                                                              December 31,


                                                                                                Note    2023          2022



     ASSETS





     CURRENT ASSETS:



     Cash and cash equivalents                                                                       $1,813        $2,449



     Trade receivables                                                                            6    7,651         8,684



     Advances to suppliers                                                                              936         1,631



     Other accounts receivable                                                                    7    3,889         3,323



     Inventory                                                                                    9    9,976        16,585




                                                                                                      24,265        32,672



     NON-CURRENT ASSETS:



     Property, plant and equipment, net                                                          10    5,058         5,221



     Investments in affiliates                                                             15c        2,285         2,410



     Right-of-use assets, net                                                                    12    1,307         1,929



     Deferred tax assets, net                                                                    17                   763



     Intangible assets, net                                                                      11    5,803         7,910



     Goodwill                                                                                    11   10,095         9,771




                                                                                                      24,548        28,004





     Total assets                                                                                   $48,813       $60,676





     The accompanying notes are an integral part of the consolidated financial statements.



     
                CONSOLIDATED STATEMENTS OF FINANCIAL POSITION



     
                Canadian Dollars in thousands


                                                                                                                December 31,


                                                                                            Note      2023        2022



     LIABILITIES AND EQUITY





     CURRENT LIABILITIES:



     Trade payables                                                                          14     $9,223     $15,312



     Credit from banks and others                                                            13     12,119       9,246



     Other accounts payable and accrued expenses                                             15      6,218       6,013



     Accrued purchase consideration liabilities                                               5      2,097       2,434



     PUT Option liability                                                                           2,697



     Current maturities of operating lease liabilities                                       12        454         814




                                                                                                    32,808      33,819



     NON-CURRENT LIABILITIES:



     Warrants measured at fair value                                                         17         38           8



     Operating lease liabilities                                                             12        815       1,075



     Credit from banks and others                                                                     394         399



     Employee benefit liabilities, net                                                       16         95         246



     Deferred tax liability, net                                                             19        963       1,332




                                                                                                     2,305       3,060





     Total liabilities                                                                             35,113      36,879





     EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:                                   20



     Share capital and premium                                                                    253,882     245,776



     Translation reserve                                                                               95       1,283



     Reserve from share-based payment transactions                                                  9,637      15,167



     Accumulated deficit                                                                        (249,145)  (239,574)





     Total equity attributable to shareholders of the Company                                      14,469      22,652



     Non-controlling interests                                                                      (769)      1,145





     Total equity                                                                                  13,700      23,797





     Total equity and liabilities                                                                 $48,813     $60,676





     The accompanying notes are an integral part of the consolidated financial statements.



     
                CONSOLIDATED STATEMENTS OF PROFIT OR LOSS



     
                AND OTHER COMPREHENSIVE INCOME



     
                Canadian Dollars in thousands


                                                                                                                       Year ended December 31,


                                                                                            Note     2023        2022                             *) 2021





     Revenues                                                                                21   $48,804     $54,335                             $34,053



     Cost of revenues                                                                        21    37,974      43,044                              25,458





     Gross profit before fair value adjustments                                                   10,830      11,291                               8,595





     Fair value adjustments:



     Unrealized change in fair value of biological assets                                                     (315)                              6,308



     Realized fair value adjustments on inventory sold in the year                                 (984)    (1,814)                            (8,570)





     Total fair value adjustments                                                                  (984)    (2,129)                            (2,262)





     Gross profit after fair value adjustments                                                     9,846       9,162                               6,333





     General and administrative expenses                                                     21    11,008      21,460                              17,221



     Selling and marketing expenses                                                          21    10,788      11,473                               6,725



     Restructuring expenses                                                                   1       617       4,383



     Share-based compensation                                                                20       225       2,637                               5,422





     Total operating expenses                                                                     22,638      39,953                              29,368





     Operating loss                                                                             (12,792)   (30,791)                           (23,035)





     Finance income                                                                                7,006       6,703                              23,544



     Finance expenses                                                                            (3,671)    (1,972)                              (673)





     Finance income (expense), net                                                                 3,335       4,731                              22,871





     Loss before income taxes                                                                    (9,457)   (26,060)                              (164)



     Income tax expense (benefit)                                                            18       771     (1,138)                                500





     Net loss 
              from continuing operations                                             (10,228)   (24,922)                              (664)



     Net loss from discontinued operations, net of tax                                       25            (166,379)                           (17,854)





     Net loss                                                                                   (10,228)  (191,301)                           (18,518)



     *)       Reclassified in respect of discontinued operations - see Note 25.





     The accompanying notes are an integral part of the consolidated financial statements.



     
                CONSOLIDATED STATEMENTS OF PROFIT OR LOSS



     
                AND OTHER COMPREHENSIVE INCOME



     
                Canadian Dollars in thousands
                , except per share data


                                                                                                                                        Year ended December 31,


                                                                                                             Note      2023        2022                             *) 2021





     Other comprehensive income that will not be reclassified to profit or loss in subsequent periods:



     Remeasurement gain on defined benefit plans                                                                        38          59                                  21



     Exchange differences on translation to presentation currency                                                    (894)    (1,238)                                858





     Total other comprehensive income that will not be reclassified to profit or loss in subsequent periods          (856)    (1,179)                                879





     Other comprehensive income that will be reclassified to profit or loss in subsequent periods:



     Adjustments arising from translating financial statements of foreign operation                                    231       (246)                                530





     Total other comprehensive income (loss)                                                                         (625)    (1,425)                              1,409





     Total comprehensive loss                                                                                    $(10,853) $(192,726)                          $(17,109)





     Net loss attributable to:



     Equity holders of the Company                                                                                $(9,498) $(188,890)                          $(17,763)



     Non-controlling interests                                                                                       (730)    (2,411)                              (755)




                                                                                                                  $(10,228) $(191,301)                          $(18,518)





     Total comprehensive loss attributable to:



     Equity holders of the Company                                                                               $(10,648) $(190,162)                          $(16,357)



     Non-controlling interests                                                                                      $(205)    (2,564)                              (752)




                                                                                                                  $(10,853) $(192,726)                          $(17,109)





     Earnings (loss) per share attributable to equity holders of the Company from continuing operations:      22



     Basic earnings (loss) per share (in CAD)                                                                      $(0.74)    $(3.13)                              $0.02



     Diluted loss per share (in CAD)                                                                               $(0.74)    $(3.81)                            $(3.62)





     Loss per share attributable to equity holders of the Company from discontinued operations:



     Basic and diluted loss per share (in CAD)                                                                               $(23.17)                            $(3.08)





     Loss per share attributable to equity holders of the Company from net loss:



     Basic earnings (loss) per share (in CAD)                                                                      $(0.74)    $(26.3)                            $(3.06)



     Diluted loss per share (in CAD)                                                                               $(0.74)   $(26.98)                             $(6.7)



     *)       Reclassified in respect of discontinued operations - see Note 25.





     The accompanying notes are an integral part of the consolidated financial statements.



     
                CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY



     
                Canadian Dollars in thousands


                                                                                            Share         Treasury      Reserve               Translation             Accumulated                            Non-
                                                                                              capital          Stock            from                    reserve                   deficit                         controlling
                                                                                              and                               share-                                                                            interests
                                                                                              premium                           based
                                                                                                                                payment
                                                                                                                                transactions                                                        Total                         Total
                                                                                                                                                                                                                                           equity





     Balance as of January 1, 2021                                                           $37,040 
     $             -                $5,829                  $1,229                 $(33,001)      $11,097               $1,513              $12,610





     Net loss                                                                                                                                                                      (17,763)     (17,763)               (755)            (18,518)



     Total other comprehensive income                                                                                                                        1,385                        21         1,406                    3                1,409





     Total comprehensive income (loss)                                                                                                                       1,385                  (17,742)     (16,357)               (752)            (17,109)




      Issuance of 
              common
               shares, net of issuance
       costs of $3,800                                                                        195,259                                                                                              195,259                2,948              198,207



     Purchase of treasury common shares                                                                         (660)                                                                              (660)                                   (660)



     Exercise of warrants and compensation options                                             4,293                                                                                                4,293                                    4,293



     Exercise of options                                                                       1,053                                   (920)                                                          133                                      133



     Share-based compensation                                                                                                         7,471                                                         7,471                                    7,471



     Expired options                                                                              32                                    (32)





     Balance as of 
              December 31, 2021                                              237,677             (660)                12,348                   2,614                  (50,743)      201,236                3,709              204,945





     Net loss                                                                                                                                                                     (188,890)    (188,890)             (2,411)           (191,301)



     Total other comprehensive income (loss)                                                                                                               (1,331)                       59       (1,272)               (153)             (1,425)





     Total comprehensive loss                                                                                                                              (1,331)                (188,831)    (190,162)             (2,564)           (192,726)





     Issuance of treasury common shares                                                                           660                                                                                 660                                      660


      Issuance of shares, 
              net of issuance costs of
       $178                                                                                     6,818                                                                                                6,818                                    6,818



     Exercise of options                                                                         992                                   (659)                                                          333                                      333



     Share-based compensation                                                                                                         3,767                                                         3,767                                    3,767



     Expired options                                                                             289                                   (289)





     Balance as of December 31, 2022                                                         245,776                                  15,167                   1,283                 (239,574)       22,652                1,145               23,797





     The accompanying notes are an integral part of the consolidated financial statements.



     
                CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY



     
                Canadian Dollars in thousands


                                                                                                      Share                 Reserve from          Translation           Accumulated       Total    Non-controlling
                                                                                                       capital                                                                                      interests          Total
                                                                                            and                share-based                reserve               deficit                                                        equity
                                                                                            premium*)          payment
                                                                                                               transactions





     Balance as of 
              December 31, 2022                                                       245,776                     15,167                 1,283              (239,574)      22,652               1,145              23,797





     Net loss                                                                                                                                                              (9,498)     (9,498)              (730)           (10,228)



     Total other comprehensive income (loss)                                                                                                         (1,188)                    38      (1,150)                525               (625)





     Total comprehensive loss                                                                                                                        (1,188)               (9,460)    (10,648)              (205)           (10,853)





     Issuance of treasury common shares                                                                 2,351                                                                             2,351                                  2,351



     Issuance of shares, 
              net of issuance costs of 
              $178



     Exercise of options



     Other comprehensive income Classification                                                                                                                               (111)       (111)            (1,709)            (1,820)



     Share-based compensation                                                                                                       225                                                     225                                    225



     Expired options                                                                                    5,755                    (5,755)





     Balance as of December 31, 2023                                                                  253,882                      9,637                    95              (249,145)      14,469               (769)             13,700





     The accompanying notes are an integral part of the consolidated financial statements.



       
                CONSOLIDATED STATEMENTS OF CASH FLOWS



       
                Canadian Dollars in thousands


                                                                                                              Year ended December 31,


                                                                                                   2023        2022              2021



       
                Cash provided from operating activities:

    ---




       Net loss                                                                              $(10,228) $(191,301)        $(18,518)





       Adjustments for non-cash items:





       Unrealized gain on changes in fair value of biological assets                                         (84)          (7,210)



       Fair value adjustment on sale of inventory                                                  984       4,342             8,796



       Fair value adjustment on warrants, investments, and accounts receivable                 (6,955)    (6,000)         (21,638)



       Depreciation of property, plant and equipment                                               644       3,044             3,021



       Amortization of intangible assets                                                         1,758       2,343             1,158



       Depreciation of right-of-use assets                                                         594       1,944             1,550



       Impairment of goodwill                                                                             107,854               275



       Impairment of property, plant and equipment                                                          2,277



       Impairment of intangible assets                                                                      7,199



       Impairment of right-of-use assets                                                                    1,914



       Finance income, net                                                                       3,019       6,532             1,262



       Deferred tax payments (benefit), net                                                        394     (3,004)              278



       Share-based payments                                                                        225       3,767             7,471



       Share based acquisition costs related to business combination                                                           807



       Revaluation of other accounts receivable                                                             3,982



       Restructuring expenses                                                                               8,757



       Loss from revaluation of investments                                                        601




                                                                                                  1,264     144,867           (4,230)



       Changes in non-cash working capital:





       Increase (decrease) in trade receivables, net                                             2,320       6,058           (6,602)



       Increase (decrease) in other accounts receivable and advances to suppliers                1,299       3,622               845



       Decrease in biological assets, net of fair value adjustments                                           565             6,412



       Increase (decrease) in inventory, net of fair value adjustments                           4,771         883          (19,707)



       Increase (decrease) in trade payables                                                   (6,098)     11,284             5,573



       Changes in employee benefit liabilities, net                                              (139)       (63)               28



       Increase in other accounts payable and accrued expenses                                   (750)     12,126             2,661




                                                                                                  1,403      34,475          (10,790)





       Taxes paid                                                                                (514)      (681)            (834)





       Net cash used in operating activities                                                   (8,075)   (12,640)         (34,372)





       The accompanying notes are an integral part of the consolidated financial statements.



       
                CONSOLIDATED STATEMENTS OF CASH FLOWS



       
                Canadian Dollars in thousands


                                                                                                           Year ended December 31,


                                                                                                             2023                          2022           2021



       
                Cash flows from investing activities:

    ---




       Purchase of property, plant and equipment                                                           (581)                      (1,562)       (4,578)



       Proceeds from sales of property, plant and equipment                                                                               210



       Proceeds from loans receivable                                                                                                     350          7,796



       Purchase of intangible assets                                                                                                                   (17)



       Acquisition of businesses, net of cash acquired                                                                                             (12,536)



       Deconsolidation of subsidiary (see Note 25)                                                                                      (406)



       Investments in financial assets                                                                                                                 (13)



       Proceeds from sale of investment                                                                                                                 319



       Proceeds from (investment in) restricted deposits                                                                                                 17



       Investments in associates                                                                           (601)                        (125)





       Net cash used in investing activities                                                             (1,182)                      (1,533)       (9,012)





       
                Cash provided by financing activities:

    ---




       Proceeds from issuance of share capital, net of issuance costs                                      1,688                         3,756         28,131



       Proceeds from issuance of warrants measured at fair value                                           6,585                                      11,222



       Proceeds from exercise of warrants                                                                                                             3,682



       Proceeds from exercise of options                                                                                                  333            133



       Repayment of lease liability                                                                        (586)                      (1,656)         (633)



       Payment of lease liability interest                                                                  (63)                      (1,429)       (1,347)



       Proceeds from loans                                                                                 5,482                         9,636          7,804



       Repayment of loans                                                                                (4,827)                      (4,976)



       Interest paid                                                                                     (1,664)                        (902)         (261)



       Proceeds from discounted checks                                                                     2,802





       Net cash provided by financing activities                                                           9,417                         4,762         48,731





       Effect of foreign exchange on cash and cash equivalents                                             (796)                      (2,043)         (329)





       Increase (decrease) in cash and cash equivalents                                                    (636)                     (11,454)         5,018



       Cash and cash equivalents at beginning of year                                                      2,449                        13,903          8,885





       Cash and cash equivalents at end of year                                                           $1,813                        $2,449        $13,903





       
                Supplemental disclosure of non-cash activities:

    ---




       Right-of-use asset recognized with corresponding lease liability                                     $309                          $613         $1,678



       Conversion of warrant and compensation options into common shares                             
     $       -       
              $         -          $611



       Issuance of shares in payment of purchase consideration liability                             
     $       -                       $3,061  
     $         -



       Issuance of shares in payment of debt settlement to a non-independent director of the company      $1,061        
              $         - 
     $         -

Logo - https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg

View original content:https://www.prnewswire.com/news-releases/im-cannabis-reports-2023-financial-results-302102567.html

SOURCE IM Cannabis Corp.