Compugen Reports Second Quarter 2024 Results

    --  FDA clearance of COM503 IND in July 2024 triggered a $30 million
        milestone payment from Gilead
    --  On track to present data from COM701 + COM902 + pembrolizumab, platinum
        resistant ovarian cancer study in Q4 2024
    --  Partner, AstraZeneca, advanced development of rilvegostomig, and
        provided a non-risk adjusted peak year revenue target of over $5
        billion, reflecting the potential of the asset. Compugen is eligible for
        future milestones and mid-single-digit tiered royalty payments,
        presenting a significant potential revenue source for the Company
    --  Solid balance sheet with cash runway expected to fund operations into
        2027

HOLON, Israel, Aug. 6, 2024 /PRNewswire/ -- Compugen Ltd. (Nasdaq: CGEN) (TASE: CGEN) a clinical-stage cancer immunotherapy company and a pioneer in computational target discovery, today announced financial results for the second quarter ended June 30, 2024, and provided a corporate update.

"Continuing our track record in delivering on our plans, we have executed well in the second quarter of 2024," said Anat Cohen-Dayag, Ph.D., President and Chief Executive Officer of Compugen. "We achieved FDA IND clearance for COM503, a differentiated antibody approach to harness cytokine biology for cancer therapeutics, triggering a right to receive a $30 million milestone payment from our partner Gilead. We are on track to initiate a Phase 1 clinical trial for COM503, as monotherapy and in combination with the anti-PD1 zimberelimab in advanced solid tumors, in the fourth quarter of 2024."

Dr. Cohen-Dayag continued, "We are also on track to present data from our COM701 + COM902 + pembrolizumab study in platinum resistant ovarian cancer in the fourth quarter of 2024. There is a significant unmet medical need for women with ovarian cancer who could benefit from potentially safe, efficacious and durable alternative treatment options. We previously demonstrated encouraging data in this patient population, including monotherapy activity, overall response rate of 20% and durable responses with some patients benefiting from treatment for over 16 months comparing favorably to standard of care. We believe showing data consistent with what we have previously reported in this indication, will once again confirm that COM701 combinations are active. We plan to share next steps for COM701 combinations at the time of data presentation in the fourth quarter of 2024."

Dr. Cohen-Dayag added, "Our partner, AstraZeneca, is advancing development of rilvegostomig, their PD-1/TIGIT bispecific, and provided a non-risk-adjusted peak year revenue target of more than $5 billion for this asset, reflecting the potential of rilvegostomig. Compugen is eligible for future milestones and mid-single-digit tiered royalty payments, presenting a significant potential revenue source for the Company."

Upcoming Expected Milestones

COM701 +COM902 + pembrolizumab proof-of-concept study

    --  Platinum resistant ovarian cancer - data presentation in the fourth
        quarter of 2024

COM503 (licensed to Gilead; Compugen leads through Phase 1 development)

    --  Initiation of COM503 Phase 1 trial in the fourth quarter of 2024

Rilvegostomig (AstraZeneca's PD-1/TIGIT bispecific, TIGIT component derived from COM902)

    --  AstraZeneca anticipates data from Phase 1/2 ARTEMIDE-01 trial in the
        second half of 2024; poster presentation from Phase 2 GEMINI-Gastric
        trial accepted at ESMO 2024

Second Quarter 2024 Financial Highlights

Cash: As of June 30, 2024, Compugen had approximately $92.3 million cash, cash equivalents, short-term bank deposits, restricted cash and short-term bank deposit, and cash investments, compared with approximately $51.1 million as of December 31, 2023. Compugen expects that its cash and cash-related balances together with the additional expected $30 million milestone payment on COM503 IND clearance achieved in July, which is subject to a 15% withholding tax, will be sufficient to fund its operating plans into 2027. The Company has no debt.

Revenues: Compugen reported approximately $6.7 million in revenues for the second quarter ended June 30, 2024, compared to no revenues for the comparable period in 2023. The revenues reported reflect recognition of a portion of the upfront payment from the license agreement with Gilead and the clinical milestone from the license agreement with AstraZeneca in the amount of $5 million.

R&D expenses for the second quarter of 2024 were approximately $6.2 million compared with approximately $7.8 million for the comparable period in 2023.

G&A expenses for the second quarter of 2024 were approximately $2.2 million, compared with approximately $2.4 million for the comparable period in 2023.

Net loss for the second quarter of 2024 was approximately $2.1 million, or $0.02 per basic and diluted share, compared with a net loss of approximately $9.3 million, or $0.11 per basic and diluted share, in the second quarter of 2023.

Full financial tables are included below.

Conference Call and Webcast Information

Compugen will hold a conference call today, August 6, 2024, at 8:30 AM ET to review its second quarter 2024 results. To access the live conference call by telephone, please dial 1-866-744-5399 from the U.S., or +972-3-918-0644 internationally. The call will be available via live webcast through Compugen's website, located at the following link. Following the live webcast, a replay will be available on Compugen's website.

About Compugen

Compugen is a clinical-stage therapeutic discovery and development company utilizing its broadly applicable predictive computational discovery capabilities to identify new drug targets and biological pathways for developing cancer immunotherapies. Compugen has two proprietary product candidates in Phase 1 development: COM701, a potential first-in-class anti-PVRIG antibody and COM902, a potential best-in-class antibody targeting TIGIT for the treatment of solid tumors. Rilvegostomig, a PD-1/TIGIT bispecific antibody where the TIGIT component is derived from Compugen's clinical stage anti-TIGIT antibody, COM902, is in Phase 3 development by AstraZeneca through a license agreement for the development of bispecific and multispecific antibodies. In addition, the Company's therapeutic pipeline of early-stage immuno-oncology programs consists of programs aiming to address various mechanisms of immune resistance, of which the most advanced program, COM503, a potential first-in-class, high affinity anti-IL-18 binding protein antibody, which has been granted IND clearance from the FDA, is licensed to Gilead. Compugen is headquartered in Israel, with offices in San Francisco, CA. Compugen's shares are listed on Nasdaq and the Tel Aviv Stock Exchange under the ticker symbol CGEN.

Forward-Looking Statement

This press release contains "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended, and the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on the current beliefs, expectations, and assumptions of Compugen. Forward-looking statements can be identified using terminology such as "will," "may," "expects," "anticipates," "believes," "potential," "plan," "goal," "estimate," "likely," "should," "confident," and "intends," and similar expressions that are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements include, but are not limited to, statements relating to our expectation to present data from our ongoing trials and the relevant timing thereof; statements relating to potential of rilvegostomig and potential long-term revenue source for Compugen thereof; statements relating to our expectation that our cash is expected to fund operations into 2027; statements relating to receipt of a milestone payment from Gilead; statements regarding our expectation to initiate a Phase 1 study for COM503, as monotherapy and in combination with the anti-PD1 zimberelimab in advanced solid tumors, in fourth quarter of 2024; statements regarding our belief that showing data in platinum resistant ovarian cancer consistent with what we have previously reported in this indication, will once again confirm that COM701 combinations are active; and statements regarding our plans to share next steps for COM701 and timing thereof; and statements relating to data presentations from different rilvegostomig clinical trials. These and other forward-looking statements involve known and unknown risks and uncertainties that may cause the actual results, performance or achievements of Compugen to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Among these risks: Compugen's business model is substantially dependent on entering into collaboration agreements with third parties, and Compugen may not be successful in generating adequate revenues or commercializing aspects of its business model; Compugen's approach to the discovery of therapeutic products is based on its proprietary computational target discovery infrastructure, which is unproven clinically; Compugen does not know whether it will be able to discover and develop additional potential product candidates or products of commercial value; the general market, political and economic conditions in the countries in which Compugen operates, including Israel; and the effect of the evolving nature of the recent war in Israel, and the related evolving regional conflicts. These and other risks are more fully discussed in the "Risk Factors" section of Compugen's most recent Annual Report on Form 20-F as filed with the Securities and Exchange Commission (SEC) as well as other documents that may be subsequently filed by Compugen from time to time with the SEC. While we believe that we have a reasonable basis for each forward-looking statement contained in this press release, we caution you that these statements are based on a combination of facts and factors currently known by us and our projections of the future, about which we cannot be certain. In addition, any forward-looking statements represent Compugen's views only as of the date of this release and should not be relied upon as representing its views as of any subsequent date. Compugen does not assume any obligation to update any forward-looking statements unless required by law.

Company contact:
Yvonne Naughton, Ph.D.
VP, Head of Investor Relations and Corporate Communications
Email: ir@cgen.com
Tel: +1 (628) 241-0071


                                                                                 
            
              COMPUGEN LTD.


                                                                  
          
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                
       (U.S. dollars in thousands, except for share and per share amounts)






                                                                                                                                         Three Months Ended                        Six Months
                                                                                                                                                                                         Ended,


                                                                                                                                        June 30
              ,                   June 30
              ,


                                                                                                                                   2024                           2023        2024                        2023


                                                                                                                              Unaudited                     Unaudited  Unaudited                  Unaudited





            Revenues                                                                                                             6,702                                     9,261



            Cost of revenues                                                                                                     1,552                                     3,654



            
              Gross profit                                                                                              5,150                                     5,607





            
              Operating expenses



            Research and development expenses                                                                                    6,183                          7,761      12,593                      15,206



            Marketing and business development expenses                                                                            157                             49         248                         165



            General and administrative expenses                                                                                  2,222                          2,404       4,670                       4,977



            
              Total operating expenses                                                                                  8,562                         10,214      17,511                      20,348





            
              Operating loss                                                                                          (3,412)                      (10,214)   (11,904)                   (20,348)



            Financial and other income, net                                                                                      1,300                            889       2,528                       1,697



            
              Loss before taxes on income                                                                             (2,112)                       (9,325)    (9,376)                   (18,651)



            Tax benefit (expense)                                                                                                 (11)                            49        (14)                         36



            
              Net loss                                                                                                (2,123)                       (9,276)    (9,390)                   (18,615)





            Basic and diluted net loss per ordinary share                                                                       (0.02)                        (0.11)     (0.10)                     (0.21)



            Weighted average number of ordinary shares used in                                                              89,531,937                     87,182,839  89,518,778                  86,903,741
     computing basic and diluted net loss per share


                                                                     
      
                COMPUGEN LTD.


                                                               
      
        CONDENSED CONSOLIDATED BALANCE SHEETS DATA


                                                                    
      (U.S. dollars, in thousands)




                                                                                                                  June 30,  December 31,


                                                                                                                       2024          2023


                                                                                                                  Unaudited





     
                ASSETS





     
                Current assets



     Cash and cash equivalents                                                                                      11,877        13,890



     Restricted cash                                                                                                     -          365



     Short-term bank deposits                                                                                       47,439        25,053



     Restricted short-term bank deposit                                                                                333



     Investment in marketable securities                                                                            32,688        11,742



     Trade receivables                                                                                               5,000        61,000



     Other accounts receivable and prepaid expenses                                                                  4,796         2,529



     
                Total current assets                                                                             102,133       114,579





     
                Non-current assets



     Long-term prepaid expenses                                                                                        922         1,233



     Severance pay fund                                                                                              3,023         2,977



     Operating lease right to use asset                                                                              3,061         1,329



     Property and equipment, net                                                                                     1,028         1,216



     
                Total non-current assets                                                                           8,034         6,755





     
                Total assets                                                                                     110,167       121,334







     
                LIABILITIES AND SHAREHOLDERS EQUITY





     
                Current liabilities



     Other accounts payable, accrued expenses and trade payables                                                    13,068        14,485



     Short-term deferred revenues                                                                                   11,252        11,149



     Current maturity of operating lease liability                                                                     449           632



     
                Total current liabilities                                                                         24,769        26,266





     
                Non-current liabilities



     Long-term deferred revenues                                                                                    21,028        25,392



     Long-term operating lease liability                                                                             2,580           719



     Accrued severance pay                                                                                           3,450         3,398



     
                Total non-current liabilities                                                                     27,058        29,509





     
                Total shareholders' equity                                                                        58,340        65,559





     
                Total liabilities and shareholders' equity                                                       110,167       121,334

View original content:https://www.prnewswire.com/news-releases/compugen-reports-second-quarter-2024-results-302215329.html

SOURCE Compugen Ltd.