Axon reports Q2 2024 revenue of $504 million, up 35% year over year, raises outlook

SCOTTSDALE, Ariz., Aug. 6, 2024 /PRNewswire/ --

    --  Axon Cloud & Services revenue grows 47% to $195 million
    --  Annual recurring revenue grows 44% to $850 million
    --  Net income of $41 million supports non-GAAP net income of $93 million
        and Adjusted EBITDA of $123 million
    --  Raises full year revenue outlook to a range of $2.00 billion to $2.05
        billion, up from $1.94 billion to $1.99 billion

Fellow shareholders,

Axon closed the first half of 2024 with record quarterly revenue and an improved outlook for the remainder of the year. Our pipeline has grown across product categories and customer verticals, bolstered by our market-leading innovation, which we believe positions us for durable, profitable growth over the long term. Second quarter revenue growth of 35% marks our 10th consecutive quarter growing more than 25% year over year. We delivered growth with profitability, achieving second quarter net income margin of 8.1% and Adjusted EBITDA margin of 24.5%.

Strength in our business continues across the board in all product categories. Axon Cloud & Services revenue grew 47% year over year, driven by growing adoption of software applications from both new and existing customers, with net revenue retention of 122%. Axon Cloud software growth remains primarily driven by Axon Evidence and is further accelerated by productivity software, artificial intelligence (AI), real-time operations (RTO) and robotic security. These categories collectively drove almost half of the year over year growth in our software revenue. Sensors & Other revenue grew 28% year over year, supported by strong demand for Axon Body 4, which is now our fastest adopted body camera product and has surpassed 200,000 units in the field. TASER revenue growth of 28% year over year was fueled by the continued ramp of TASER 10, which has grown sequentially each quarter since launch and has surpassed 100,000 units in the field.

We continue to see expansive opportunities across our customer verticals. Increasing penetration of our Officer Safety Plan (OSP) remains a driver of growth within our U.S. state and local customer base, and more than 20% of the potential users within this cohort are now on one of our OSP offerings((1)). At the same time, we have seen strong demand from our new and emerging customer verticals, including international, U.S. federal, corrections and enterprise. Our top four TASER 10 deals have come from these verticals and each vertical grew ahead of our overall revenue in the quarter -- international revenue grew 49% year over year.

Axon is mission-driven with a strategy to deliver the technology ecosystem for public safety. We take an innovative approach to solving problems for our customers, and our product roadmap and engagement with them builds our confidence to provide a strengthened outlook. Axon's updated guidance for the full year 2024 contemplates approximately 29.5% annual revenue growth at the midpoint, with an expanded Adjusted EBITDA margin of approximately 23.1%. We provide more detail on our product vision, most recent financial performance and improved outlook below.



     
     (1) Based on a potential domestic state and local government installed base of 710,914 sworn officers, according to data from the U.S. Census Bureau's State and Local Employment Payroll Data as of May 2024.

Select Highlights

Axon Cloud & Services

Digital Evidence Management
Axon Evidence, our flagship digital evidence management product, is the largest revenue contributor within Axon Cloud software. Today, Axon Evidence is used by more than 20,000 agencies, in every state within the United States and in over 90 countries worldwide. Over 2 billion evidence files have been loaded into Axon Evidence and our cloud stores more than 400 petabytes of data. Our solution has also enabled communities to upload more than 30 million files via Axon Community Request. The vast reach of our platform is used both in evidence collection and downstream analysis and review, with over 400 million pieces of evidence having been shared with our case sharing feature.

Many of our product solutions include cameras or devices with integrated digital evidence management licenses, and give customers the ability to upgrade to premium options to unlock additional features and functionality. We continue to drive growth with our evidence management software by building new premium capabilities and attracting new users. In the second quarter, over half of the growth in Axon Cloud software revenue was driven by digital evidence management licenses, primarily tied to our body and in-car cameras.

Productivity Software
Disruptive innovation is part of Axon's DNA. When we began to drive public safety's move to the digital age with our cloud software, we also saw the potential to modernize and disrupt existing workflows to create significant productivity gains for our customers in the future. This led to our investment in a suite of productivity software applications supporting administrative tasks that demand an outsized share of our customers' time. Axon productivity software encompasses Axon Records and Axon Standards, and has expanded to include several emerging AI-driven applications.

Axon has been a leader in driving AI-powered technology to our customers for several years. We brought our first AI-powered product to the market in 2019 with automated video redaction. We followed shortly after with audio-to-text transcription in 2020 and AI-driven automatic license plate reading (ALPR) in 2021. This year, we took a giant leap forward with our launch of Draft One, a powerful new AI service that creates the first draft of a police report extracted directly from Axon body camera recordings. Released less than one year following the general availability of generative AI large language models, Draft One has received the best early customer feedback of any product we have introduced and supports our strategy to build for future technology. Agencies are reporting that Draft One dramatically reduces the amount of time officers spend writing police reports, with time savings in excess of 50%.

Revenue from our productivity and AI product suite grew more than 70% year over year in the second quarter. Contribution from our newest AI product, Draft One, was immaterial to this growth given the timing of sales cycles and is an opportunity for continued growth looking ahead. We see growing opportunities for AI applications in our portfolio and we are accelerating our investment to extend deeper into our digital evidence management, productivity and real-time operations.

"If we can cut out the worst parts of being busy, then we can say to a young recruit who has options, 'We're all hurting for bodies. We can use this technology to free up your time to go do the stuff that we all signed up to do.'"
-- Captain Gossard, Lafayette Indiana PD

"I have gotten nothing but absolutely positive responses back, including one officer who said, 'Please don't take this away. This makes the difference between me absolutely loving my job like I used to a few years ago, to where now it seems like there's this constant conundrum of trying to stay caught up on reports [and] administrative functions. You're giving me time back in my day where I can go back out, be engaged with my community, do enforcement, be relatable to my citizens, and be doing what I love to do, which is serve my community.' So it's a win-win."
-- Sergeant Younger, Fort Collins PD.

Real-Time Operations
In 2019, Axon introduced Axon Body 3 with LTE connectivity. This was a major advancement in body camera technology and a bet on the future long before customers were asking for the capabilities LTE connectivity would unlock. We recognized that powering real-time operations was critical to our ecosystem strategy and paved the path for future technologies with this new disruptive product introduction. Five years later, every new device we have introduced is connected -- body cameras, in-car cameras, drones, TASER devices -- via LTE, Bluetooth or networked docks, and our recent acquisition of Fusus, LLC (Fusus), a global leader in real-time crime center technology, enables us to connect countless other third-party devices through our real-time operations software. In addition, LTE connectivity is now foundational to enabling our advanced productivity applications, such as Draft One.

With Axon Body 4, we took real-time operations a step further and introduced two-way voice communications, turning our latest generation camera into a communications platform. Our customers are seeing the value in this new capability, which enables them to more seamlessly communicate and react to situations than ever before. In one recent example, the New Orleans Emergency Medical Service (EMS) leveraged Axon Body 4 real-time capabilities to enhance their operations during the Mardi Gras festivities. Facing the challenge of maximizing limited resources, New Orleans EMS relied on Axon's live streaming and dynamic maps in their EMS Operations Center. Command staff monitored events as they unfolded and were able to tap into any camera feed in real-time to provide crucial support via two-way communication during one of the city's largest events.

Axon's real-time operations portfolio continues to evolve. With the addition of Fusus to our RTO suite, we are redefining public safety operations and adjusting our focus away from displacing highly customized legacy software. We see greater opportunity to focus deeper into areas where we believe our technology can drive significantly improved decision making. So, we are pivoting away from the command-line console to focus on sensor fusion and AI, integrating multiple data feeds (both human and technology) in a "single pane of glass." Strategically, we are focusing-in where our ability to innovate is aligned with emerging technological capabilities, and where we are seeing the fastest adoption and customer demand. Our acquisition of Fusus has been key in providing us the platform to accelerate our momentum. We are doubling down. In the second quarter, revenue from our real-time operations portfolio grew more than 100% year over year.

Expanding Partnerships

In June, we expanded our partnership with Skydio, Inc. (Skydio), a leading U.S. drone manufacturer and world leader in autonomous flight, to integrate Axon's real-time operations and evidence management with Skydio's autonomous drones, establishing the most scalable, comprehensive drone solution for public safety. The combined offering supports Drone as First Responder (DFR) programs across our customer base and reinforces our leadership in this category.

Effective DFR programs require a suite of integrated hardware, software and services. Specific advanced features in our new offering with Skydio address implementation complexities with AI-powered autonomous launch and recovery, include seamless connectivity into real-time crime centers, provide sensor-based airspace awareness and deconfliction, integrate evidence management and reporting, support 360-degree obstacle avoidance with night-time vision, and include regulatory support, all as a service.

DFR is one emerging use case Axon is investing in to help optimize resource allocation, leading to quicker, safer responses while reducing risks for officers and communities. In addition to partnering with Skydio, we continue to invest behind and support DroneSense, Inc., another Axon ecosystem partner and the market leader in Drone software. We also believe our pending acquisition of Dedrone Holdings, Inc., a global leader in airspace security, will strengthen Axon's ability to help customers safeguard their communities, improve response to critical incidents and protect even more lives in more places. We have strong conviction that drone usage in public safety will grow dramatically over the next 5-10 years and we are working to bring that vision to life.

"We deal with over 48 events a year where our community can swell from our 93,000 to several hundred thousand over a weekend. Having our drones out there, being able to act as a force multiplier for our officers to augment what we're already doing at the patrol level and to increase and provide better actionable intelligence for our officers is a phenomenal tool for us." -- Sergeant Loperfido, Miami Beach PD

Q2 2024 Summary Results

Quarterly revenue of $504 million grew 34.6% year over year, exceeding our expectations, driven by growth in each of our product categories. Demand for our latest TASER and body camera products remained strong in the second quarter, driving growth in TASER and Sensors & Other revenue, while adoption of premium software offerings continued to fuel growth in Axon Cloud & Services.

Total company gross margin of 60.3% declined 170 basis points year over year driven by increased stock-based compensation expense and amortization of acquired intangibles in our cost of goods sold (COGS). Excluding the impacts of stock-based compensation and intangibles amortization, non-GAAP company gross margin of 62.5% increased 10 basis points year over year.

Operating profit of $33 million decreased from $40 million year over year due to increased stock-based compensation expenses. COGS and operating expenses included $75 million in stock-based compensation expenses, up from $32 million in Q2 2023, driven by $35 million accrued expenses related to broad-based equity incentive programs that were approved by our shareholders in May 2024.

    --  COGS of $200 million, 39.7% of revenue, included $9 million in
        stock-based compensation expense.
    --  SG&A expense of $169 million, 33.6% of revenue, included $39 million in
        stock-based compensation expense.
    --  R&D expense of $101 million, 20.1% of revenue, included $28 million in
        stock-based compensation expense.

Net income of $41 million, or $0.53 per diluted share, supported non-GAAP net income of $93 million (18.5% non-GAAP net income margin), or $1.20 per diluted share. Net income margin of 8.1% for Q2 2024 increased compared to 3.3% in Q2 2023, primarily due to absence of a non-cash unrealized impairment loss recognized in Q2 2023.

Adjusted EBITDA of $123 million (24.5% Adjusted EBITDA margin, compared to 21.8% in Q2 2023) increased 51.1% year over year driven by higher revenue and operational leverage.

Operating cash flow of $83 million increased 94.0% year over year and supported free cash flow of $71 million and adjusted free cash flow of $75 million.

As of June 30, 2024, Axon had $969 million in cash, cash equivalents and investments, and outstanding convertible notes in principal amount of $690 million, for a net cash position of $279 million, up $5 million sequentially.

Detailed definitions of our non-GAAP financial measures and caution on the use of non-GAAP measures are included later in this letter.

Financial commentary by segment



     
                Software & Sensors




                                                                        THREE MONTHS ENDED                               CHANGE


                                                             30 JUN 2024                            31 MAR 2024                             30 JUN 2023  QoQ YoY


                                                                          (in thousands)



     Axon Cloud & Services revenue(1)            $
     194,699    $
              176,467        $
      132,637              10.3               46.8

                                                                                                                    %                 %



     Axon Cloud & Services gross margin                72.4                   72.8               69.7
                                                           %                     %                 %             (40)     bp        270              bp



     Axon Cloud & Services adjusted gross margin       75.0                   74.5               70.5
                                                           %                     %                 %               50      bp        450              bp





     Sensors & Other revenue                     $
     112,442    $
              105,521         $
      87,558               6.6               28.4

                                                                                                                    %                 %



     Sensors & Other gross margin                      38.9                   38.7               52.9
                                                           %                     %                 %               20      bp    (1,400)             bp



     Sensors & Other adjusted gross margin             40.1                   46.9               52.9
                                                           %                     %                 %            (680)     bp    (1,280)             bp


     _______________________



     (1)   The TASER segment includes Cloud and Services revenue, which is not included here.
    --  Axon Cloud & Services revenue growth of 46.8% year over year was
        primarily driven by new users and adoption of our premium cloud
        offerings.
    --  Axon Cloud & Services gross margin of 72.4% increased from 69.7% year
        over year due to lower professional services costs related to
        installations of Axon Fleet hardware. Excluding the impacts of
        stock-based compensation expense and intangibles amortization, Axon
        Cloud & Services adjusted gross margin of 75.0% increased from 70.5%
        year over year. Software-only gross margin continued to exceed our
        target of 80%.
    --  Sensors & Other revenue growth of 28.4% year over year was driven by
        strong demand for Axon Body 4, partially offset by a decrease in Axon
        Fleet revenue.
    --  Sensors & Other gross margin of 38.9% decreased from 52.9% year over
        year. Excluding the impact of stock-based compensation and intangibles
        amortization, Sensors & Other adjusted gross margin of 40.1% decreased
        from 52.9% year over year due to manufacturing overhead reallocations
        made in the second quarter of 2023 and inventory reserve charges
        associated with legacy products in the second quarter of 2024.


     
                TASER




                                                  THREE MONTHS ENDED                            CHANGE


                                       30 JUN 2024                           31 MAR 2024                       30 JUN 2023  QoQ YoY


                                                    (in thousands)



     Revenue               $
     196,958    $
              178,748        $
     154,410            10.2           27.6

                                                                                           %             %



     Gross margin                60.4                   50.7              60.5
                                     %                     %                %            970      bp   (10)             bp



     Adjusted gross margin       62.9                   61.8              60.9
                                     %                     %                %            110      bp    200              bp
    --  TASER segment revenue growth of 27.6% year over year was driven by
        strong demand for TASER 10 supporting growth in TASER devices,
        cartridges, Axon Evidence and cloud services and Virtual Reality
        training.
    --  TASER segment gross margin of 60.4% decreased from 60.5% year over year
        primarily due to increased stock- based compensation expense. Excluding
        the impact of stock-based compensation expense, TASER segment adjusted
        gross margin of 62.9% increased year over year from 60.9% driven by
        investment in automation and cost reduction initiatives.



     
                Forward-looking performance indicators




                                                                       30 JUN 2024                            31 MAR 2024                31 DEC 2023   30 SEP 2023 30 JUN 2023


                                                                     
              
            
     ($ in millions)



     Annual recurring revenue (1)                          $
       850       $
            825      $
              732               $
       652   $
              590



     Net revenue retention (1)                                  122                 122                  122                    122               122

                                                                   %                  %                   %                     %                %



     Total company future contracted revenue (1)         $
       7,353     $
            7,036    $
              7,140             $
       5,819 $
              5,227


              ______________________________



              
                (1)     Refer to "Statistical Definitions" below.
    --  Annual recurring revenue grew 44.1% year over year to $850 million.
        Growth in annual recurring revenue is primarily driven by new users
        adopting our cloud products and upgrades to premium offerings.
    --  Net revenue retention was 122% in the quarter, reflecting our ability to
        deliver additional value to our customers over time and de minimis
        attrition. We drive adoption of our cloud software solutions through
        integrated subscription plans, which include a variety of premium
        software options. This Software-as-a-Service (SaaS) metric excludes the
        hardware portion of customer subscriptions and is normalized to account
        for phased customer deployments throughout the year.
    --  Total company future contracted revenue of $7.4 billion increased
        sequentially and is up 40.7% year over year. We expect to recognize
        between 15% to 25% of this balance over the next 12 months and generally
        expect the remainder to be recognized over the following ten years.

2024 Outlook

The following forward-looking statements reflect Axon's expectations as of August 6, 2024, and are subject to risks and uncertainties. Please refer to "Forward-looking Statements" below for more information.

    --  Axon expects full year 2024 revenue of $2.00 billion to $2.05 billion,
        representing approximately 29.5% annual growth at the midpoint. This is
        an increase from our prior revenue guidance range of $1.94 billion to
        $1.99 billion, or 26% annual growth at the midpoint.
    --  Axon expects full year 2024 Adjusted EBITDA dollars of $460 million to
        $475 million, implying Adjusted EBITDA margin of approximately 23.1%.
        This is an increase from our prior Adjusted EBITDA guidance range of
        $430 million to $445 million, which implied Adjusted EBITDA margin of
        approximately 22.3%.
        --  We provide Adjusted EBITDA guidance, rather than net income
            guidance, due to the inherent difficulty of forecasting certain
            types of expenses and gains such as stock-based compensation, income
            tax expenses and gains or losses on marketable securities and
            strategic investments, which affect net income but not Adjusted
            EBITDA. We are unable to reasonably estimate the impact of such
            expenses, which could be material, on net income. Accordingly, we do
            not provide a reconciliation of projected net income to projected
            Adjusted EBITDA.
    --  We expect stock-based compensation expenses to be approximately $355
        million to $370 million for the full year, up from $215 million to $230
        million previously. The increase in expected stock-based compensation
        expenses is primarily driven by an increase in accrued expense related
        to broad based equity incentive programs that were approved by our
        shareholders in May 2024.
-- Full year stock-based compensation expense includes approximately $203 million for broad-based equity compensation programs and a one-time enhanced equity compensation program provided to employees whose compensation is under a specific threshold. Approximately $160 million in full year expected stock-based compensation expense, primarily in SG&A and R&D, is related to the broad-based 2024 eXponential Stock Plan and the 2024 CEO Performance Award approved by our shareholders in May 2024. These performance-based incentive programs are achieved through stock price, operational and time-based requirements and are divided into seven substantially equal tranches. As of June 30th, 2024, we have accrued expenses related to some tranches where we currently deem achievement to be probable. Approximately $43 million in expense, primarily in COGS, is related to a one-time enhanced equity compensation program provided to employees whose compensation is under a specified threshold. Because our stock-based compensation expense may vary based on changes in our stock price or the actual timing of attainment of certain metrics, it is inherently difficult to forecast future stock-based compensation expense.
    --  We expect 2024 CapEx to be in the range of $80 million to $95 million,
        unchanged from the prior quarter. Our 2024 CapEx plans include
        investments in TASER 10 automation and capacity expansion, including
        cartridge capacity, global facility build-out and upgrades, such as
        warehousing support for global shipping facilities.

Quarterly conference call and webcast
We will host our Q2 2024 earnings conference call webinar on Tuesday, August 6 at 2 p.m. PT / 5 p.m. ET.

The webcast will be available via a link on Axon's investor relations website at https://investor.axon.com, or can be accessed directly via https://axon.zoom.us/j/91242646426.

Statistical Definitions
Annual recurring revenue: Annual recurring revenue is a performance indicator that management believes provides more visibility into the growth of our revenue generated by our highest margin, recurring services. Annual recurring revenue should be viewed independently of revenue and deferred revenue because it is an operating measure and is not intended to be combined with or to replace GAAP revenue or deferred revenue, as they can be impacted by contract start and end dates and renewal rates. Annual recurring revenue is not intended to be a replacement or forecast of revenue or deferred revenue. We calculate annual recurring revenue as monthly recurring license, integration, warranty, and storage revenue, annualized. As of the first quarter of 2024, in order to comprehensively cover recurring warranty revenue, we have recast our annual recurring revenue figures to include recurring TASER segment warranty revenue, in addition to the existing inclusion of recurring warranty revenue from our Software & Sensors segment.

Net revenue retention: Dollar-based net revenue retention is an important metric to measure our ability to retain and expand our relationships with existing customers. We calculate it as the software, camera and TASER warranty subscription and support revenue from a base set of agency customers from which we generated Axon Cloud subscription and warranty revenue in the last month of a quarter divided by the software and camera warranty subscription and support revenue from the year-ago month of that same customer base. This calculation includes high-margin warranty revenue but purposely excludes the lower-margin hardware subscription component of the customer contracts, as it is meant to be a SaaS metric that we use to monitor the health of the recurring revenue business we are building. This calculation also excludes the implied monthly revenue contribution of customers that were added since the year-ago quarter, and therefore excludes the benefit of new customer acquisition. The metric includes customers, if any, that terminated during the annual period, and therefore, this metric is inclusive of customer churn. This metric is downwardly adjusted to account for the effect of phased deployments--meaning that, for the year-ago period, we consider the total contractually obligated implied monthly revenue amount, rather than monthly revenue amounts that might have been in actuality smaller on a GAAP basis due to the customer not having yet fully deployed their Axon solution. For more information relative to our revenue recognition policies, please reference our filings with the Securities and Exchange Commission (SEC).

Total company future contracted revenue: Total company future contracted revenue represents remaining performance obligations and includes both recognized contract liabilities as well as amounts that are expected to be invoiced and recognized in future periods. The remaining performance obligations are limited only to arrangements that meet the definition of a contract under Accounting Standards Codification Topic 606 as of June 30, 2024. We currently expect to recognize between 15% to 25% of this balance over the next 12 months, and generally expect the remainder to be recognized over the following ten years, subject to risks related to delayed deployments, budget appropriation or other contract cancellation clauses.

Non-GAAP Measures

To supplement the Company's financial results presented in accordance with GAAP, we present the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Margin, Non-GAAP Net Income, Non-GAAP Diluted Earnings Per Share, Free Cash Flow, and Adjusted Free Cash Flow. The Company's management uses these non-GAAP financial measures in evaluating the Company's performance in comparison to prior periods. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance, and when planning and forecasting our future periods. A reconciliation of GAAP to the non-GAAP financial measures is presented below.

    --  EBITDA (most comparable GAAP measure: net income) - Earnings before
        interest expense, investment interest income, income taxes, depreciation
        and amortization.
    --  Adjusted EBITDA (most comparable GAAP measure: net income) - Earnings
        before interest expense, investment interest income, income taxes,
        depreciation, amortization, non-cash stock-based compensation expense,
        fair value adjustments to strategic investments and marketable
        securities, transaction costs related to acquisitions and strategic
        investments, and other unusual, non-recurring pre-tax items that are not
        considered representative of our underlying operating performance
        (identified and listed below in the reconciliation).
    --  Adjusted EBITDA margin (most comparable GAAP measure: net income margin)
        - Adjusted EBITDA as a percentage of net sales.
    --  Adjusted gross margin (most comparable GAAP measure: gross margin) -
        Gross margin before noncash stock-based compensation expense and
        amortization of acquired intangible assets.
    --  Non-GAAP net income (most comparable GAAP measure: net income) - Net
        income excluding the costs of non-cash stock-based compensation,
        gain/loss/write-down/disposal/abandonment of property, equipment and
        intangible assets; fair value adjustments to strategic investments and
        marketable securities; transaction costs related to acquisitions and
        strategic investments; costs related to antitrust litigation and other
        unusual, non-recurring pre-tax items that are not considered
        representative of our underlying operating performance (listed below).
        The Company tax-effects non-GAAP adjustments using the blended statutory
        federal and state tax rates for each period presented.
    --  Non-GAAP diluted earnings per share (most comparable GAAP measure:
        earnings per share) - Measure of Company's Non-GAAP net income divided
        by the weighted average number of diluted common shares outstanding
        during the period presented.
    --  Free cash flow (most comparable GAAP measure: cash flow from operating
        activities) - Cash flows provided by operating activities minus
        purchases of property and equipment and intangible assets.
    --  Adjusted free cash flow (most comparable GAAP measure: cash flow from
        operating activities) - Cash flows provided by operating activities
        minus purchases of property and equipment and intangible assets,
        excluding the net impact of investments in our new Scottsdale, Arizona
        campus and bond premium amortization.
        --  We believe that free cash flow and adjusted free cash flow excluding
            the impact of bond premium amortization and net campus investment
            are non-GAAP measures that are useful to investors and management to
            evaluate the Company's ability to generate cash. These non-GAAP
            measures can also be used to evaluate the Company's ability to
            generate cash flow from operations and the impact that this cash
            flow has on the Company's liquidity.

Caution on Use of Non-GAAP Measures

Although these non-GAAP financial measures are not consistent with GAAP, management believes investors will benefit by referring to these non-GAAP financial measures when assessing the Company's operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:

    --  these non-GAAP financial measures are limited in their usefulness and
        should be considered only as a supplement to the Company's GAAP
        financial measures;
    --  these non-GAAP financial measures should not be considered in isolation
        from, or as a substitute for, the Company's GAAP financial measures;
    --  these non-GAAP financial measures should not be considered to be
        superior to the Company's GAAP financial measures; and
    --  these non-GAAP financial measures were not prepared in accordance with
        GAAP or under a comprehensive set of rules or principles proposed by a
        third party.
    --  Further, these non-GAAP financial measures may be unique to the Company,
        as they may be different from similarly titled non-GAAP financial
        measures used by other companies. As such, this presentation of non-GAAP
        financial measures may not enhance the comparability of the Company's
        results to the results of other companies.

About Axon
Axon is a technology leader in global public safety. Our moonshot goal is to cut gun-related deaths between police and the public by 50% before 2033. Axon is building the public safety operating system of the future by integrating a suite of hardware devices and cloud software solutions that lead modern policing. Axon's suite includes TASER energy devices, body cameras, in-car cameras, cloud-hosted digital evidence management solutions, productivity software and real-time operations capabilities. Axon's growing global customer base includes first responders across international, federal, state and local law enforcement, fire, corrections and emergency medical services, as well as the justice sector, enterprises and consumers.

Non-Axon trademarks are property of their respective owners.

Axon, Axon Body, Axon Cloud, Axon Community Request, Axon Evidence, Axon Fleet, Axon Records, Axon Standards, Draft One, TASER, TASER 10, the Filled Bolt within Circle Logo and the Delta Logo are trademarks of Axon Enterprise, Inc., some of which are registered in the United States and other countries. For more information, visit www.axon.com/legal. All rights reserved.

Forward-looking Statements
Forward-looking statements in this letter include, without limitation, statements regarding: proposed products and services and related development efforts and activities; expectations about the market for our current and future products and services, including statements related to our user base and customer profiles; the impact of pending litigation; strategies and trends relating to subscription plan programs and revenues; statements related to recently completed acquisitions; our anticipation that contracts with governmental customers will be fulfilled; the timing and realization of future contracted revenue; the fulfillment of bookings; strategies and trends, including the amounts and benefits of, R&D investments; the sufficiency of our liquidity and financial resources; expectations about customer behavior; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance, including our outlook for 2024 full year revenue, stock-based compensation expense, Adjusted EBITDA, Adjusted EBITDA margin, and capital expenditures; statements of management's strategies, goals and objectives and other similar expressions; as well as the ultimate resolution of financial statement items requiring critical accounting estimates, including those set forth in our Annual Report on Form 10?K for the year ended December 31, 2023 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024. Such statements give our current expectations or forecasts of future events; they do not relate strictly to historical or current facts. Words such as "may," "will," "should," "could," "would," "predict," "potential," "continue," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," and similar expressions, as well as statements in future tense, identify forward-looking statements. However, not all forward-looking statements contain these identifying words.

We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions. The following important factors could cause actual results to differ materially from those in the forward-looking statements: our exposure to cancellations of government contracts due to appropriation clauses, exercise of a cancellation clause, or non-exercise of contractually optional periods; the ability of law enforcement agencies to obtain funding, including based on tax revenues; our ability to design, introduce and sell new products, services or features; our ability to defend against litigation and protect our intellectual property, and the resulting costs of this activity; our ability to win bids through the open bidding process for governmental agencies; our ability to manage our supply chain and avoid production delays, shortages and impacts to expected gross margins; the impacts of inflation, macroeconomic conditions and global events; the impact of catastrophic events or public health emergencies; the impact of stock-based compensation expense, impairment expense, and income tax expense on our financial results; customer purchase behavior, including adoption of our software as a service delivery model; negative media publicity or sentiment regarding our products; the impact of various factors on projected gross margins; defects in, or misuse of, our products; changes in the costs of product components and labor; loss of customer data, a breach of security, or an extended outage, including by our third party cloud-based storage providers; exposure to international operational risks; delayed cash collections and possible credit losses due to our subscription model; changes in government regulations in the United States and in foreign markets, especially related to the classification of our products by the United States Bureau of Alcohol, Tobacco, Firearms and Explosives; our ability to integrate acquired businesses; the impact of declines in the fair values or impairment of our investments, including our strategic investments; our ability to attract and retain key personnel; litigation or inquiries and related time and costs; and counter-party risks relating to cash balances held in excess of federally insured limits. Many events beyond our control may determine whether results we anticipate will be achieved. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could differ materially from past results and those anticipated, estimated or projected. You should bear this in mind as you consider forward-looking statements. Our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, which we expect to be available on August 7, 2024, lists various important factors that could cause actual results to differ materially from expected and historical results. These factors are intended as cautionary statements for investors within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Readers can find them in Part II, Item 1A under the heading "Risk Factors" in our Quarterly Reports on Form 10?Q, and investors should refer to them. You should understand that it is not possible to predict or identify all such factors. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.

Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Form 8-K, 10?Q and 10?K reports to the SEC. Our filings with the SEC may be accessed at the SEC's web site at www.sec.gov.



     
                AXON ENTERPRISE, INC.


     
                CONSOLIDATED STATEMENTS OF OPERATIONS


     
                (in thousands, except per share data)




                                                                                                          THREE MONTHS ENDED                                      SIX MONTHS ENDED


                                                                                                30 JUN 2024                                 31 MAR 2024                                      30 JUN 2023 30 JUN 2024 30 JUN 2023



     Net sales from products                                                     $
        295,185  $
              272,048         $
         233,474            $
         567,233              $
          452,863



     Net sales from services                                                           208,914              188,688                141,131                   397,602                      264,785



     Net sales                                                                         504,099              460,736                374,605                   964,835                      717,648



     Cost of product sales                                                             145,154              151,698                101,192                   296,852                      208,776



     Cost of service sales                                                              55,210               48,992                 41,292                   104,202                       72,649



     Cost of sales                                                                     200,364              200,690                142,484                   401,054                      281,425



     Gross margin                                                                      303,735              260,046                232,121                   563,781                      436,223



     Operating expenses:



     Sales, general and administrative                                                 169,427              152,669                119,922                   322,096                      236,489



     Research and development                                                          101,434               91,097                 71,940                   192,531                      142,867



     Total operating expenses                                                          270,861              243,766                191,862                   514,627                      379,356



     Income from operations                                                             32,874               16,280                 40,259                    49,154                       56,867



     Interest Income, net                                                                9,782               10,374                  9,663                    20,156                       19,329



     Other income (loss), net                                                            7,934              139,066               (62,031)                  147,000                     (46,421)



     Income (loss) before provision for income taxes                                    50,590              165,720               (12,109)                  216,310                       29,775



     Provision for (benefit from) income taxes                                           9,793               32,502               (24,529)                   42,295                     (27,784)



     Net income                                                                   $
        40,797  $
              133,218          $
         12,420            $
         174,015               $
          57,559



     Net income per common and common equivalent shares:



     Basic                                                                          $
        0.54     $
              1.77            $
         0.17               $
         2.31                 $
          0.78



     Diluted                                                                        $
        0.53     $
              1.73            $
         0.16               $
         2.25                 $
          0.77



     Weighted average number of common and common equivalent shares outstanding:



     Basic                                                                              75,511               75,355                 74,224                    75,433                       73,435



     Diluted                                                                            77,550               77,132                 75,780                    77,346                       74,834


                            AXON ENTERPRISE, INC.


              
                SEGMENT REPORTING


              
                (in thousands)




                                                                     THREE MONTHS ENDED                          THREE MONTHS ENDED                                THREE MONTHS ENDED


                                                                        30 JUN 2024                                 31 MAR 2024                                       30 JUN 2023


                                                              Software                                                                   Software                                                            Software


                                                              and                                                                   and                                                                  and


                                                              Sensors                           TASER                 Total                          Sensors                          TASER                               Total Sensors TASER Total



              Net sales from products (1)        $
     112,442 $
              182,743        $
     295,185    $
     105,521              $
          166,527     $
       272,048  $
              87,558          $
       145,916       $
           233,474



              Net sales from services (2)           194,699              14,215           208,914       176,467                       12,221          188,688             132,637                 8,494                141,131



              Net sales                             307,141             196,958           504,099       281,988                      178,748          460,736             220,195               154,410                374,605



              Cost of product sales                  68,702              76,452           145,154        64,714                       86,984          151,698              41,224                59,968                101,192



              Cost of service sales                  53,712               1,498            55,210        47,918                        1,074           48,992              40,207                 1,085                 41,292



              Cost of sales                         122,414              77,950           200,364       112,632                       88,058          200,690              81,431                61,053                142,484



              Gross margin                       $
     184,727 $
              119,008        $
     303,735    $
     169,356               $
          90,690     $
       260,046 $
              138,764           $
       93,357       $
           232,121


    Gross margin %                                    60.1                60.4              60.3          60.1                         50.7             56.4                63.0                  60.5                   62.0
                                                           %                  %                %            %                           %               %                  %                    %                     %



              Adjusted gross margin                    62.3                62.9              62.5          64.1                         61.8             63.2                63.5                  60.9                   62.4
                                                           %                  %                %            %                           %               %                  %                    %                     %


     ______________



     
                (1) Software and Sensors "products" revenue consists of sensors, including on-officer body cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and
                         other products, and is sometimes referred to as Sensors and Other revenue.



     
                (2) Software and Sensors "services" revenue comprises sales related to the Axon Cloud and Services, which includes Axon Evidence, cloud-based evidence management software
                         revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud and Services revenue.




                                                               SIX MONTHS ENDED                          SIX MONTHS ENDED


                                                                  30 JUN 2024                               30 JUN 2023


                                                      Software                                                                 Software


                                                      and                                                                 and


                                                      Sensors                           TASER                      Total                        Sensors TASER Total



              Net sales from products (1) $
     217,963     $
          349,270       $
     567,233    $
     179,866             $
        272,997      $
     452,863



              Net sales from services (2)    371,166              26,436          397,602       249,090                    15,695         264,785



              Net sales                      589,129             375,706          964,835       428,956                   288,692         717,648



              Cost of product sales          133,416             163,436          296,852        98,225                   110,551         208,776



              Cost of service sales          101,630               2,572          104,202        71,384                     1,265          72,649



              Cost of sales                  235,046             166,008          401,054       169,609                   111,816         281,425



              Gross margin                   354,083             209,698          563,781       259,347                   176,876         436,223


    Gross margin %                             60.1                55.8             58.4          60.5                      61.3            60.8
                                                    %                  %               %            %                        %              %



              Adjusted gross margin             63.2                62.4             62.9          60.9                      61.6            61.2
                                                    %                  %               %            %                        %              %


     _______________



     
                (1) Software and Sensors "products" revenue consists of sensors, including on-officer body cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and
                         other products, and is sometimes referred to as Sensors and Other revenue.



     
                (2) Software and Sensors "services" revenue comprises sales related to the Axon Cloud and Services, which includes Axon Evidence, cloud-based evidence management software
                         revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud and Services revenue.



     
                AXON ENTERPRISE, INC.


     
                SALES BY PRODUCT AND SERVICE


     
                (in thousands)


                                                            
           
            
         THREE MONTHS ENDED


                                                                 30 JUN 2024                                31 MAR 2024                    30 JUN 2023



     Software and Sensors segment:



     Axon Body Cameras and Accessories          $
      59,024    11.7             $
       51,205            11.1              $
      32,781    8.8

                                                                 %                                     %                            %



     Axon Fleet Systems                             26,601     5.3                  28,387             6.2                  35,960    9.6



     Axon Evidence and Cloud Services              192,735    38.2                 175,458            38.1                 132,102   35.3



     Extended Warranties                            18,310     3.6                  18,474             4.0                  15,166    4.0



     Other (1)                                      10,471     2.1                   8,464             1.8                   4,186    1.1



     Total Software and Sensors segment            307,141    60.9                 281,988            61.2                 220,195   58.8



     TASER segment:



     TASER Devices (Professional)                  104,624    20.8                  98,676            21.4                  84,975   22.7



     Cartridges                                     65,415    13.0                  56,198            12.2                  48,425   12.9



     Axon Evidence and Cloud Services               14,215     2.8                  12,221             2.7                   8,494    2.3



     Extended Warranties                             8,908     1.8                   8,526             1.8                   7,715    2.0



     Other (2)                                       3,796     0.7                   3,127             0.7                   4,801    1.3



     Total TASER segment                           196,958    39.1                 178,748            38.8                 154,410   41.2



     Total net sales                           $
      504,099   100.0            $
       460,736           100.0             $
      374,605  100.0

                                                                 %                                     %                            %


     __________________



     
                (1)   
     Software and Sensors segment "Other" includes revenue from items including Signal Sidearm, Interview Room, Axon Air and other sensors and equipment.



     
                (2)     TASER segment "Other" includes smaller categories, such as VR hardware, weapons training revenue such as revenue associated with our Master Instructor School,
                             and TASER consumer device sales.




                                                                    SIX MONTHS ENDED


                                                          30 JUN 2024                              30 JUN 2023



     Software and Sensors segment:



     Axon Body Cameras and Accessories  $
     110,229  11.4                 $
              71,578  10.0

                                                       %                                      %



     Axon Fleet Systems                     54,988   5.7                             68,932   9.6



     Axon Evidence and Cloud Services      368,193  38.2                            250,416  34.9



     Extended Warranties                    36,784   3.8                             29,251   4.1



     Other (1)                              18,935   2.0                              8,779   1.2



     Total Software and Sensors segment    589,129  61.1                            428,956  59.8



     TASER segment:



     TASER Devices (Professional)          203,300  21.1                            152,447  21.2



     Cartridges                            121,613  12.6                             95,225  13.3



     Axon Evidence and Cloud Services       26,436   2.7                             15,695   2.2



     Extended Warranties                    17,434   1.8                             15,385   2.1



     Other (2)                               6,923   0.7                              9,940   1.4



     Total TASER segment                   375,706  38.9                            288,692  40.2



     Total net sales                    $
     964,835 100.0                $
              717,648 100.0

                                                       %                                      %


     __________________



     
                (1)   
     Software and Sensors segment "Other" includes revenue from items including Signal Sidearm, Interview Room, Axon Air and other sensors and equipment.



     
                (2)     TASER segment "Other" includes smaller categories, such as VR hardware, weapons training revenue such as revenue associated with our Master Instructor School,
                             and TASER consumer device sales.



       
                AXON ENTERPRISE, INC.


       
                RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES


       
                (in thousands)




                                                                                                                                 THREE MONTHS ENDED                                          SIX MONTHS ENDED


                                                                                                                      30 JUN 2024                                    31 MAR 2024                                         30 JUN 2023 30 JUN 2024 30 JUN 2023



       
                
                  
                    EBITDA and Adjusted EBITDA:

    ---


       Net income                                                                                       $
        40,797  $
              133,218            $
          12,420            $
          174,015                $
            57,559



       Depreciation and amortization                                                                          13,000               11,564                     7,480                     24,564                          14,169



       Interest expense                                                                                        1,871                1,756                     1,737                      3,627                           3,461



       Investment interest income                                                                           (11,653)            (12,130)                 (11,400)                  (23,783)                       (22,790)



       Provision for (benefit from) income taxes                                                               9,793               32,502                  (24,529)                    42,295                        (27,784)



       EBITDA                                                                                           $
        53,808  $
              166,910          $
          (14,292)           $
          220,718                $
            24,615





       Adjustments:



       Stock-based compensation expense                                                                 $
        74,821   $
              75,115            $
          31,891            $
          149,936                $
            66,241



       Unrealized (gain) loss on strategic investments and marketable securities, net                        (7,967)            (97,419)                   61,912                  (105,386)                         46,342



       Gain on remeasurement of previously held minority interest, net                                          (21)            (42,292)                                           (42,313)



       Transaction costs related to strategic investments and acquisitions                                     2,636                6,357                       455                      8,993                           1,298



       Loss on disposal, abandonment, and impairment of property, equipment and intangible assets, net                                                         24                                                       180



       Insurance recoveries                                                                                                                                 (789)                                                    (789)



       Costs related to antitrust litigation                                                                                         224                         1                        224                               1



       Payroll taxes related to XSPP vesting and CEO Award option exercises                                                                                 2,368                                                     8,760



       Adjusted EBITDA                                                                                 $
        123,277  $
              108,895            $
          81,570            $
          232,172               $
            146,648



       
                
                  Net income as a percentage of net sales                                       8.1                 28.9                       3.3                       18.0                             8.0

                                                                                                                    %                   %                        %                         %                              %



       
                
                  Adjusted EBITDA as a percentage of net sales                                 24.5                 23.6                      21.8                       24.1                            20.4

                                                                                                                                        %                                                  %
                                                                                                                    %                                            %                                                        %





       
                
                  Stock-based compensation expense:



       Cost of product and service sales                                                                 $
        8,517   $
              29,595             $
          1,678             $
          38,112                 $
            2,998



       Sales, general and administrative                                                                      38,633               23,155                    14,901                     61,788                          30,346



       Research and development                                                                               27,671               22,365                    15,312                     50,036                          32,897



       Total                                                                                            $
        74,821   $
              75,115            $
          31,891            $
          149,936                $
            66,241



       
                AXON ENTERPRISE, INC.


       
                RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - continued


       
                (in thousands, except per share amounts)




                                                                                                                                               THREE MONTHS ENDED                                               SIX MONTHS ENDED


                                                                                                                            30 JUN 2024                           31 MAR 2024                    30 JUN 2023                               30 JUN 2024 30 JUN 2023



       
                
                  
                    Non-GAAP net income:

    ---


       
                
                  GAAP net income                                                       $
     
           40,797             $
     
                133,218    $
             
            12,420 $
     
                174,015            $
     
              57,559



       Non-GAAP adjustments:



       Stock-based compensation expense                                                                             74,821                              75,115                        31,891                 149,936                          66,241



       Unrealized (gain) loss on strategic investments and marketable securities, net                              (7,967)                           (97,419)                       61,912               (105,386)                         46,342



       Gain on remeasurement of previously held minority interest, net                                                (21)                           (42,292)                                            (42,313)



       Transaction costs related to strategic investments and acquisitions                                           2,636                               6,357                           455                   8,993                           1,298



       Loss on disposal, abandonment, and impairment of property, equipment and intangible assets, net                                                                                  24                                                    180



       Insurance recoveries                                                                                                                                                          (789)                                                 (789)



       Costs related to antitrust litigation                                                                                                              224                             1                     224                               1



       Payroll taxes related to XSPP vesting and CEO Award option exercises                                                                                                          2,368                                                  8,760



       Income tax effects                                                                                         (17,158)                             13,647                      (24,595)                (2,809)                       (31,255)



       Non-GAAP net income                                                                                   $
         93,108                  $
              88,850                $
          83,687     $
              182,660               $
            148,337





       
                
                  Diluted income per common share



       GAAP                                                                                                    $
         0.53                    $
              1.73                  $
          0.16        $
              2.25                  $
            0.77



       Non-GAAP                                                                                                $
         1.20                    $
              1.15                  $
          1.10        $
              2.36                  $
            1.98





       Weighted average number of diluted common and common equivalent shares outstanding (in thousands)            77,550                              77,132                        75,780                  77,346                          74,834



     
                AXON ENTERPRISE, INC.


     
                RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - continued


     
                (in thousands)




                                                                                                            THREE MONTHS ENDED                       SIX MONTHS ENDED


                                                                                                30 JUN 2024                          31 MAR 2024                      30 JUN 2023         30 JUN 2024 30 JUN 2023



     Net sales                                                                      $
     504,099      $
             460,736        $
     374,605        $
     964,835           $
              717,648



     Cost of sales                                                                     200,364                 200,690           142,484           401,054                       281,425



     Gross margin                                                                      303,735                 260,046           232,121           563,781                       436,223



     Stock-based compensation expense                                                    8,517                  29,595             1,678            38,112                         2,998



     Amortization of acquired intangible assets                                          2,976                   1,686                              4,662



     Adjusted gross margin                                                          $
     315,228      $
             291,327        $
     233,799        $
     606,555           $
              439,221



     Gross margin                                                                         60.3                    56.4              62.0              58.4                          60.8
                                                                                              %                      %                %                %                            %



     Adjusted gross margin                                                                62.5                    63.2              62.4              62.9                          61.2
                                                                                              %                      %                %                %                            %



              
                Software and Sensors




                                                                                                      
        
         
           THREE MONTHS ENDED


                                                                       30 JUN 2024                                   31 MAR 2024                                                             30 JUN 2023


                                                            Axon Cloud                        Sensors                                                 Axon Cloud                                     Sensors                             Axon Cloud            Sensors


                                                            & Services                        & Other                               Total                             & Services                                 & Other     Total                  & Services         & Other Total



              New sales                         $
     194,699    $
           112,442    $
     307,141           $
       176,467           $
              105,521 $
             281,988            $
      132,637                 $
       87,558 $
          220,195



              Cost of sales                         53,712              68,702       122,414                 47,918                        64,714            112,632                 40,207                      41,224          81,431



              Gross margin                         140,987              43,740       184,727                128,549                        40,807            169,356                 92,430                      46,334         138,764



              Stock-based compensation               2,485               1,057         3,542                  1,502                         8,312              9,814                  1,046                                      1,046
    expense



              Amortization of acquired               2,638                 338         2,976                  1,348                           338              1,686
    intangible assets



              Adjusted gross margin             $
     146,110     $
           45,135    $
     191,245           $
       131,399            $
              49,457 $
             180,856             $
      93,476                 $
       46,334 $
          139,810



              Gross margin                            72.4                38.9          60.1                   72.8                          38.7               60.1                   69.7                        52.9
                                                          %                  %            %                     %                            %                 %                     %                                         %
                                                                                                                                                                                                                %           63.0



              Adjusted gross margin                   75.0                40.1          62.3                   74.5                          46.9               64.1                   70.5                        52.9
                                                          %                  %            %                     %                            %                 %                     %                                         %
                                                                                                                                                                                                                %           63.5




                                                                                   
     
        
                 SIX MONTHS ENDED


                                                                       30 JUN 2024                                                   30 JUN 2023


                                                            Axon Cloud                             Sensors                                           Axon Cloud                    Sensors


                                                            & Services                             & Other                            Total                     & Services                 & Other Total



     New sales                                  $
     371,166    $
           217,963        $
      589,129                 $
        249,090 $
              179,866             $
            428,956



     Cost of sales                                 101,630             133,416            235,046                        71,384              98,225                       169,609



     Gross margin                                  269,536              84,547            354,083                       177,706              81,641                       259,347



     Stock-based compensation expense                3,987               9,369             13,356                         1,743                 313                         2,056



     Amortization of acquired intangible assets      3,986                 676              4,662



     Adjusted gross margin                      $
     277,509     $
           94,592        $
      372,101                 $
        179,449  $
              81,954             $
            261,403



     Gross margin                                     72.6                38.8               60.1                          71.3                45.4                          60.5
                                                          %                  %                 %                            %                  %                            %



     Adjusted gross margin                            74.8                43.4               63.2                          72.0                45.6                          60.9
                                                          %                  %                 %                            %                  %                            %



     
                TASER




                                                              THREE MONTHS ENDED                        SIX MONTHS ENDED


                                                  30 JUN 2024                           31 MAR 2024                      30 JUN 2023         30 JUN 2024 30 JUN 2023



     Net sales                        $
     196,958      $
             178,748        $
      154,410        $
     375,706           $
              288,692



     Cost of sales                        77,950                  88,058             61,053           166,008                       111,816



     Gross margin                        119,008                  90,690             93,357           209,698                       176,876



     Stock-based compensation expense      4,975                  19,781                632            24,756                           942



     Adjusted gross margin            $
     123,983      $
             110,471         $
      93,989        $
     234,454           $
              177,818



     Gross margin                           60.4                    50.7               60.5              55.8                          61.3
                                                %                      %                 %                %                            %



     Adjusted gross margin                  62.9                    61.8               60.9              62.4                          61.6
                                                %                      %                 %                %                            %



     
                AXON ENTERPRISE, INC.


     
                CONSOLIDATED BALANCE SHEETS


     
                (in thousands)






                                                                                                      30 JUN 2024           31 DEC 2023


                                                                                       (Unaudited)


                     
              
                
                  ASSETS



     
                
                  Current Assets:



     Cash and cash equivalents                                                     $
            566,452   $
              598,545



     Marketable securities                                                                   107,550                77,940



     Short-term investments                                                                  402,470               644,054



     Accounts and notes receivable, net                                                      386,058               417,690



     Contract assets, net                                                                    343,422               275,779



     Inventory                                                                               277,753               269,855



     Prepaid expenses and other current assets                                               122,033               112,786



     Total current assets                                                                  2,205,738             2,396,649





     Property and equipment, net                                                             215,324               200,533



     Deferred tax assets, net                                                                226,801               229,513



     Intangible assets, net                                                                   85,571                19,539



     Goodwill                                                                                307,758                57,945



     Long-term notes receivable, net                                                           3,044                 2,588



     Long-term contract assets, net                                                          107,216                77,710



     Strategic investments                                                                   363,134               231,730



     Other long-term assets                                                                  227,784               220,638



     
                
                  Total assets                                    $
            3,742,370 $
              3,436,845




      
              
                
                  LIABILITIES AND STOCKHOLDERS' EQUITY



     
                
                  Current Liabilities:



     Accounts payable                                                              $
            104,077    $
              88,326



     Accrued liabilities                                                                     141,614               188,230



     Current portion of deferred revenue                                                     485,869               491,691



     Customer deposits                                                                        23,049                21,935



     Other current liabilities                                                                11,504                 9,787



     Total current liabilities                                                               766,113               799,969





     Deferred revenue, net of current portion                                                291,424               281,852



     Liability for unrecognized tax benefits                                                  19,008                18,049



     Long-term deferred compensation                                                          14,050                11,342



     Long-term lease liabilities                                                              41,705                33,550



     Convertible notes, net                                                                  678,678               677,113



     Other long-term liabilities                                                               2,552                 2,936



     
                
                  Total liabilities                                         1,813,530             1,824,811





     
                
                  Stockholders' Equity:



     Preferred stock



     Common stock                                                                                  1                     1



     Additional paid-in capital                                                            1,493,716             1,347,410



     Treasury stock                                                                        (155,947)            (155,947)



     Retained earnings                                                                       605,264               431,249



     Accumulated other comprehensive loss                                                   (14,194)             (10,679)



     
                
                  Total stockholders' equity                                1,928,840             1,612,034



     
                
                  Total liabilities and stockholders' equity      $
            3,742,370 $
              3,436,845



     
                AXON ENTERPRISE, INC.


     
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


     
                (in thousands)




                                                                                                                          THREE MONTHS ENDED                                       SIX MONTHS ENDED


                                                                                                                  30 JUN 2024                                31 MAR 2024                                            30 JUN 2023 30 JUN 2024 30 JUN 2023



     
                
                  Cash flows from operating activities:



     Net income                                                                                   $
        40,797 $
              133,218           $
          12,420      $
              174,015              $
            57,559



     Adjustments to reconcile net income to net cash provided by (used in) operating activities:



     Stock-based compensation                                                                           74,821              75,115                   31,891                  149,936                        66,241



     (Gain) loss on strategic investments and marketable securities, net                               (7,967)           (97,419)                  61,912                (105,386)                       46,342



     Gain on remeasurement of previously held minority interest, net                                      (21)           (42,292)                                        (42,313)



     Depreciation and amortization                                                                      13,000              11,564                    7,480                   24,564                        14,169



     Bond amortization                                                                                 (3,397)            (4,990)                 (4,146)                 (8,387)                      (8,036)



     Noncash lease expense                                                                               1,721               1,795                    1,583                    3,516                         2,978



     Deferred income taxes                                                                            (28,425)             20,670                 (27,945)                 (7,755)                     (37,605)



     Amortization of debt issuance costs                                                                   783                 782                      775                    1,565                         1,531



     Unrecognized tax benefits                                                                             380                 544                    2,012                      924                         2,867



     Other noncash items                                                                                 3,704                 461                      410                    4,165                         1,457



     Change in assets and liabilities:



     Accounts and notes receivable and contract assets                                                 (9,381)           (51,132)                (51,774)                (60,513)                    (102,205)



     Inventory                                                                                         (7,406)              (710)                (27,774)                 (8,116)                     (43,585)



     Prepaid expenses and other assets                                                                 (4,254)                  2                   15,058                  (4,252)                     (49,290)



     Accounts payable, accrued and other liabilities                                                    41,218            (84,289)                   1,067                 (43,071)                     (35,976)



     Deferred revenue                                                                                 (32,810)             20,743                   19,687                 (12,067)                       69,886



     Net cash provided by (used in) operating activities                                                82,763            (15,938)                  42,656                   66,825                      (13,667)



     
                
                  Cash flows from investing activities:



     Purchases of investments                                                                        (172,904)          (241,457)               (100,925)               (414,361)                    (246,049)



     Proceeds from call / maturity of investments                                                      333,886             330,472                  299,994                  664,358                       381,082



     Purchases of property and equipment                                                              (11,318)           (16,194)                (13,137)                (27,512)                     (21,650)



     Purchases of intangible assets                                                                                                                  (62)                                                (187)



     Proceeds from disposal of property and equipment                                                                          34                        3                       34                             3



     Strategic investments                                                                            (67,500)            (9,128)                (10,917)                (76,628)                     (10,917)



     Business acquisition, net of cash acquired                                                           (25)          (237,771)                (21,026)               (237,796)                     (21,026)



     Net cash provided by (used in) investing activities                                                82,139           (174,044)                 153,930                 (91,905)                       81,256



     
                
                  Cash flows from financing activities:



     Net proceeds from equity offering                                                                                                             61,156                                                94,806



     Proceeds from options exercised                                                                                                               15,322                                                54,503



     Income and payroll tax payments for net-settled stock awards                                      (2,185)            (2,710)                (62,214)                 (4,895)                     (97,055)



     Net cash (used in) provided by financing activities                                               (2,185)            (2,710)                  14,264                  (4,895)                       52,254



     
                
                  Effect of exchange rate changes on cash and cash equivalents            (108)            (1,978)                      27                  (2,086)                          806



     Net increase (decrease) in cash and cash equivalents and restricted cash                          162,609           (194,670)                 210,877                 (32,061)                      120,649



     Cash and cash equivalents and restricted cash, beginning of period                                406,000             600,670                  265,324                  600,670                       355,552



     Cash and cash equivalents and restricted cash, end of period                                $
        568,609 $
              406,000          $
          476,201      $
              568,609             $
            476,201



     
                AXON ENTERPRISE, INC.


     
                SELECTED CASH FLOW INFORMATION


     
                (in thousands)




                                                                        THREE MONTHS ENDED                                    SIX MONTHS ENDED


                                                               30 JUN 2024                               31 MAR 2024                                     30 JUN 2023 30 JUN 2024 30 JUN 2023



     Net cash provided by operating activities   $
       82,763 $
              (15,938)         $
        42,656         $
           66,825              $
        (13,667)



     Purchases of property and equipment            (11,318)            (16,194)             (13,137)               (27,512)                   (21,650)



     Purchases of intangible assets                                                              (62)                                             (187)



     Free cash flow, a non-GAAP measure          $
       71,445 $
              (32,132)         $
        29,457         $
           39,313              $
        (35,504)



     Bond premium amortization                         3,397                4,990                 4,146                   8,387                       8,036



     Net campus investment                               458                1,033                   290                   1,491                       1,302



     Adjusted free cash flow, a non-GAAP measure $
       75,300 $
              (26,109)         $
        33,893         $
           49,191              $
        (26,166)



     
                AXON ENTERPRISE, INC.


     
                SUPPLEMENTAL TABLES


     
                (in thousands)


                                                                                                   30 JUN 2024       31 DEC 2023


                                                                                   (Unaudited)



     Cash and cash equivalents                                                 $
           566,452 $
              598,545



     Short-term investments                                                             402,470             644,054



     Cash and cash equivalents and investments, net                                     968,922           1,242,599



     Convertible notes, principal amount                                              (690,000)          (690,000)



     Total cash and cash equivalents and investments, net of convertible notes $
           278,922 $
              552,599

CONTACT:

Investor Relations
Axon Enterprise, Inc.
IR@axon.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/axon-reports-q2-2024-revenue-of-504-million-up-35-year-over-year-raises-outlook-302215909.html

SOURCE Axon