Aviat Networks Announces Fiscal 2024 Fourth Quarter and Twelve Months Financial Results

Fourth Quarter Total Revenue of $116.7 million; Up 28.1% Year-Over-Year

Fourth Quarter Adjusted EBITDA of $11.9 million

Cash from Operations of $8.3 million in fourth quarter, $30.5 million for full year

AUSTIN, Texas, Oct. 4, 2024 /PRNewswire/ -- Aviat Networks, Inc. ("Aviat Networks," "Aviat," or the "Company"), (Nasdaq: AVNW), the leading expert in wireless transport and access solutions, today reported financial results for its fiscal 2024 fourth quarter and twelve months ended June 28, 2024.

Fourth Quarter Highlights

    --  Pasolink acquisition accretive to Adjusted EBITDA and non-GAAP net
        income in the quarter


    --  Achieved 4th consecutive fiscal year of growth in both revenue and
        Adjusted EBITDA
    --  Secured statewide win of a new public safety customer, converting
        customer from legacy incumbent

Fourth Quarter Financial Highlights

    --  Total Revenues: $116.7 million, up 28.1% from the same quarter last year


    --  GAAP Results: Gross Margin 35.3%; Operating Expenses $35.7 million;
        Operating Income $5.5 million; Net Income $1.5 million; Net Income per
        diluted share ("Net Income per share") $0.12


    --  Non-GAAP Results: Adjusted EBITDA $11.9 million; Gross Margin 35.9%;
        Operating Expenses $31.3 million; Operating Income $10.6 million; Net
        Income $9.2 million; Net Income per share $0.72
    --  Net cash and cash equivalents: $64.6 million; cash net of debt: $16.3
        million

Full Year Financial Highlights

    --  Total Revenues: $408.1 million, up 18.5% from last year


    --  GAAP Results: Gross Margin 35.5%; Operating Expenses $125.3 million;
        Operating Income $19.4 million; Net Income $10.8 million, Net Income per
        diluted share $0.86
    --  Non-GAAP Results: Adjusted EBITDA $48.1 million; Gross Margin 36.4%;
        Operating Expenses $105.4 million; Operating Income $43.1 million; Net
        Income per diluted share $3.15

Fiscal 2024 Fourth Quarter and Twelve Months Ended June 28, 2024

Revenues
The Company reported total revenues of $116.7 million for its fiscal 2024 fourth quarter, compared to $91.1 million in the fiscal 2023 fourth quarter, an increase of $25.6 million or 28.1%. North America revenue of $56.2 million increased by $1.4 million or 2.5%, compared to $54.8 million in the prior year due to continued execution on private network projects. International revenue of $60.5 million increased by $24.2 million or 66.6%, compared to $36.3 million in the prior year. This growth was due to the addition from the Pasolink acquisition and strong core Aviat revenues in Asia Pacific and Europe regions.

For the twelve months ended June 28, 2024, total revenue increased by 18.5% to $408.1 million, compared to $344.4 million in the same period of fiscal 2023. North America revenue of $206.1 million increased by $5.4 million or 2.7%, compared to $200.7 million in the same period of fiscal 2023. International revenue of $202.0 million increased by $58.3 million or 40.5% as compared to $143.8 million in the same period of fiscal 2023.

Gross Margins
In the fiscal 2024 fourth quarter, the Company reported GAAP gross margin of 35.3% and non-GAAP gross margin of 35.9%. This compares to GAAP gross margin of 35.9% and non-GAAP gross margin of 36.2% in the fiscal 2023 fourth quarter, a change of (60) and (30) basis points, respectively. The fluctuations were driven by project and regional customer mix.

For the twelve months ended June 28, 2024, the Company reported GAAP gross margin of 35.5% and non-GAAP gross margin of 36.4%. This compares to GAAP gross margin of 35.5% and non-GAAP gross margin of 35.8% in the same period of fiscal 2023. GAAP gross margin was flat to the prior year comparison period, and non-GAAP gross margin increased 60 basis points.

Operating Expenses
The Company reported GAAP total operating expenses of $35.7 million for the fiscal 2024 fourth quarter, compared to $26.3 million in the fiscal 2023 fourth quarter, an increase of $9.3 million or 35.5%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the fiscal 2024 fourth quarter were $31.3 million, compared to $22.0 million in the prior year, an increase of $9.2 million or 41.9%.

For the twelve months ended June 28, 2024, the Company reported total operating expenses of $125.3 million, compared to $97.8 million in the same period of fiscal 2023, an increase of $27.6 million or 28.2%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the twelve months ended June 28, 2024 were $105.4 million, as compared to $84.1 million in the same period of fiscal 2023, an increase of $21.3 million or 25.3%.

Operating Income
The Company reported GAAP operating income of $5.5 million for the fiscal 2024 fourth quarter, compared to $6.3 million in the fiscal 2023 fourth quarter, a decrease of $(0.9) million or (13.7)%. On a non-GAAP basis, the Company reported operating income of $10.6 million for the fiscal 2024 fourth quarter, compared to $11.0 million in the prior year, a decrease of $(0.4) million or (3.2)%.

For the twelve months ended June 28, 2024, the Company reported GAAP operating income of $19.4 million, as compared to $24.6 million in the same period of fiscal 2023, a decrease of $(5.2) million or (21.2)%. Operating income decreased primarily due to merger and acquisition related expenses. On a non-GAAP basis, the Company reported operating income of $43.1 million, compared to $39.1 million in the same period of fiscal 2023, an increase of $4.1 million or 10.4%.

Income Taxes
The Company reported GAAP income tax expense of $3.1 million in the fiscal 2024 fourth quarter, compared to $2.0 million in the fiscal 2023 fourth quarter, an increase of $1.1 million or 53.2%.

For the twelve months ended June 28, 2024, the Company reported GAAP income tax expense of $6.1 million compared to $11.1 million in the same period of fiscal 2023, a decrease of $(5.0) million or (44.9)%. The decrease was driven by non-recurrence of a $2.6 million deferred tax liability in the prior year related to legal entity restructuring.

Net Income / Net Income Per Share
The Company reported GAAP net income of $1.5 million in the fiscal 2024 fourth quarter and GAAP net income per share of $0.12. This compared to GAAP net income of $3.8 million or GAAP net income per share of $0.32 in the fiscal 2023 fourth quarter. On a non-GAAP basis, the Company reported net income of $9.2 million or non-GAAP net income per share of $0.72, compared to non-GAAP net income of $10.3 million or $0.87 per share in the prior year.

The Company reported GAAP net income of $10.8 million for the twelve months ended June 28, 2024, or GAAP net income per fully diluted share of $0.86. This compared to GAAP net income of $10.2 million or $0.86 per share in the comparable fiscal 2023 period. On a non-GAAP basis, the Company reported net income of $39.2 million or net income per share of $3.15 for the twelve months ended June 28, 2024, as compared to non-GAAP net income of $37.3 million or $3.15 per share in the comparable fiscal 2023 period.

Adjusted EBITDA
Adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") for the fiscal 2024 fourth quarter was $11.9 million, compared to $12.6 million in the fiscal 2023 fourth quarter.

For the twelve months ended June 28, 2024, the Company reported Adjusted EBITDA of $48.1 million, as compared to $45.2 million in the comparable fiscal 2023 period, an increase of $2.9 million, or 6.4%.

Balance Sheet Highlights
The Company reported $64.6 million in cash and cash equivalents as of June 28, 2024, compared to $58.2 million as of March 29, 2024. As of June 28, 2024, total debt was $48.4 million, a decrease of $0.6 million from March 29, 2024.

Fiscal 2025 Full Year Guidance

The Company established its fiscal 2025 full year revenue and Adjusted EBITDA guidance as follows:

    --  Full year Revenue between $450 and $490 million
    --  Full year Adjusted EBITDA between $46.0 and $52.0 million

As previously disclosed, Aviat has identified certain material weaknesses in its internal control over financial reporting for the 2024 fiscal year. The Company has initiated and will continue to implement measures designed to improve its internal control over financial reporting to remediate these material weaknesses with oversight from the Audit Committee of the Board of Directors and assistance from its external advisors. Please refer to Item 9A in our Annual Report on Form 10-K (the "Form 10-K") filed with the Securities and Exchange Commission ("SEC") on October 4, 2024, for more information.

Subsequent to the issuance of the consolidated financial statements and related disclosures for the fiscal year ended June 30, 2023, the Company identified certain errors in its previously issued consolidated financial statements. The Company evaluated the materiality of the errors and determined that the impacts were not material, individually or in the aggregate, to the Company's previously issued consolidated financial statements for any of the prior reporting periods in which they occurred. The Company has revised the prior period financial statements for fiscal 2024 and fiscal 2023 to correct the errors. The revisions ensure comparability across all periods presented herein. Please refer to Note 16. Revisions to Prior Period Consolidated Financial Statements of the Notes to the consolidated financial statements in our Form 10-K for further information.

Conference Call Details
Aviat Networks will host a conference call at 8:30 a.m. Eastern Time (ET) on October 7, 2024, to discuss its financial and operational results for the fiscal 2024 fourth quarter ended June 28, 2024. Participating on the call will be Peter Smith, President and Chief Executive Officer; Michael Connaway, Sr. Vice President and Chief Financial Officer; and Andrew Fredrickson, Director of Corporate Development and Investor Relations. Following management's remarks, there will be a question and answer period.

Interested parties may access the conference call live via the webcast through Aviat Network's Investor Relations website at investors.aviatnetworks.com/events-and-presentations/events, or may participate via telephone by registering using this online form. Once registered, telephone participants will receive the dial-in number along with a unique PIN number that must be used to access the call. A replay of the conference call webcast will be available after the call on the Company's investor relations website.

About Aviat Networks
Aviat Networks, Inc. is the leading expert in wireless transport and access solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high performance products, simplified operations, and the best overall customer experience. Aviat is headquartered in Austin, Texas. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Facebook and LinkedIn.

Forward-Looking Statements
The information contained in this Current Report on Form 8-K includes forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including Aviat's outlook, business conditions, new product solutions, customer positioning, future orders, bookings, new contracts, cost structure, profitability in fiscal 2025, its recent acquisitions and acquisition strategy, process improvements, measures designed to improve internal controls, plans and objectives of management, realignment plans and review of strategic alternatives and expectations regarding future revenue, gross margin, Adjusted EBITDA, operating income or earnings or loss per share. All statements, trend analyses and other information contained herein regarding the foregoing beliefs and expectations, as well as about the markets for the services and products of Aviat and trends in revenue, and other statements identified by the use of forward-looking terminology, including "anticipate," "believe," "plan," "estimate," "expect," "goal," "will," "see," "continue," "delivering," "view," and "intend," or the negative of these terms or other similar expressions, constitute forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, forward-looking statements are based on estimates reflecting the current beliefs, expectations and assumptions of the senior management of Aviat regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Therefore, you should not rely on any of these forward-looking statements.

Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following: the disruption the 4RF and NEC transactions may cause to customers, vendors, business partners and our ongoing business; our ability to integrate the operations of the acquired 4RF and NEC businesses with our existing operations and fully realize the expected synergies of the 4RF and NEC transactions on the expected timeline; disruptions relating to the ongoing conflict between Russia and Ukraine and the conflict in Israel and surrounding areas; continued price and margin erosion in the microwave transmission industry; the impact of the volume, timing, and customer, product, and geographic mix of our product orders; our ability to meet financial covenant requirements; the timing of our receipt of payment; our ability to meet product development dates or anticipated cost reductions of products; our suppliers' inability to perform and deliver on time, component shortages, or other supply chain constraints; the effects of inflation; customer acceptance of new products; the ability of our subcontractors to timely perform; weakness in the global economy affecting customer spending; retention of our key personnel; our ability to manage and maintain key customer relationships; uncertain economic conditions in the telecommunications sector combined with operator and supplier consolidation; our failure to protect our intellectual property rights or defend against intellectual property infringement claims; the results of our restructuring efforts; the effects of currency and interest rate risks; the ability to preserve and use our net operating loss carryforwards; the effects of current and future government regulations; general economic conditions, including uncertainty regarding the timing, pace and extent of an economic recovery in the United States and other countries where we conduct business; the conduct of unethical business practices in developing countries; the impact of political turmoil in countries where we have significant business; our ability to realize the anticipated benefits of any proposed or recent acquisitions; the impact of tariffs, the adoption of trade restrictions affecting our products or suppliers, a United States withdrawal from or significant renegotiation of trade agreements, the occurrence of trade wars, the closing of border crossings, and other changes in trade regulations or relationships; our ability to implement our stock repurchase program or that it will enhance long-term stockholder value; and the impact of adverse developments affecting the financial services industry, including events or concerns involving liquidity, defaults or non-performance by financial institutions.

For more information regarding the risks and uncertainties for Aviat's business, see "Risk Factors" in Aviat's Form 10-K for the fiscal year ended June 28, 2024 filed with the SEC on October 4, 2024, as well as other reports filed by Aviat with the SEC from time to time. Aviat undertakes no obligation to update publicly any forward-looking statement, whether written or oral, for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Investor Relations:
Andrew Fredrickson
Director, Corporate Development & Investor Relations
Phone: (512) 582-4626
Email: andrew.fredrickson@aviatnet.com



     
              Table 1


     
              AVIAT NETWORKS, INC.


     
              Fiscal Year 2024 Fourth Quarter Summary


     
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


     
              (Unaudited)




                                                                                Three Months Ended           Twelve Months Ended



     (In thousands, except per share amounts)                                  June 28,           June 30,      June 28,        June 30,
                                                                                    2024                2023           2024             2023



     
              
                Revenues:



     Product sales                                                              $78,795             $64,093       $274,205         $238,579



     Services                                                                    37,865              27,010        133,878          105,854



     Total revenues                                                             116,660              91,103        408,083          344,433



     
              
                Cost of revenues:



     Product sales                                                               50,794              39,363        171,783          150,637



     Services                                                                    24,727              19,074         91,568           71,414



     Total cost of revenues                                                      75,521              58,437        263,351          222,051



     
              
                Gross margin                                        41,139              32,666        144,732          122,382



     
              
                Operating expenses:



     Research and development                                                    10,985               6,256         36,426           24,908



     Selling and administrative                                                  23,059              19,929         85,038           69,842



     Restructuring charges                                                        1,640                 157          3,867            3,012



     Total operating expenses                                                    35,684              26,342        125,331           97,762



     
              
                Operating income                                     5,455               6,324         19,401           24,620



     Interest expense, net                                                          916                 322          2,337              532



     Other (income) expense, net                                                   (70)                234            158            2,774



     
              
                Income before income taxes                           4,609               5,768         16,906           21,314



     Provision for income taxes                                                   3,060               1,997          6,146           11,145



     
              
                Net income                                          $1,549              $3,771        $10,760          $10,169





     
              
                Net income per share of common stock outstanding:



     Basic                                                                        $0.12               $0.33          $0.88            $0.90



     Diluted                                                                      $0.12               $0.32          $0.86            $0.86



     
              
                Weighted-average shares outstanding:



     Basic                                                                       12,597              11,475         12,182           11,358



     Diluted                                                                     12,829              11,920         12,456           11,855


                                           
              
                Table 2


                                    
              
                AVIAT NETWORKS, INC.


                           
              
                Fiscal Year 2024 Fourth Quarter Summary


                            
              
                CONDENSED CONSOLIDATED BALANCE SHEETS


                                         
              
                (Unaudited)



     (In thousands)                                                                        June 28,  June 30,
                                                                                                2024       2023



     
                ASSETS



     Current Assets:



     Cash and cash equivalents                                                              $64,622    $22,242



     Accounts receivable, net                                                               158,013    100,911



     Unbilled receivables                                                                    90,525     57,170



     Inventories                                                                             62,267     33,428



     Assets held for sale                                                                     2,720



     Other current assets                                                                    27,076     22,164



     Total current assets                                                                   405,223    235,915



     Property, plant and equipment, net                                                       9,480      9,452



     Goodwill                                                                                 8,217      5,112



     Intangible assets, net                                                                  13,644      9,046



     Deferred income taxes                                                                   83,112     87,080



     Right of use assets                                                                      3,710      2,554



     Other assets                                                                            11,837     13,978



     Total long-term assets                                                                 130,000    127,222



     
                Total assets                                                             $535,223   $363,137



     
                LIABILITIES AND EQUITY



     Current Liabilities:



     Accounts payable                                                                       $92,854    $60,141



     Accrued expenses                                                                        42,148     24,442



     Short-term lease liabilities                                                             1,006        610



     Advance payments and unearned revenue                                                   58,839     44,268



     Other current liabilities                                                               21,614        600



     Current portion of long-term debt                                                        2,396



     Total current liabilities                                                              218,857    130,061



     Long-term debt                                                                          45,954



     Unearned revenue                                                                         7,413      7,416



     Long-term lease liabilities                                                              2,823      2,140



     Other long-term liabilities                                                                394        314



     Reserve for uncertain tax positions                                                      3,485      3,975



     Deferred income taxes                                                                      412        492



     Total liabilities                                                                      279,338    144,398



     Commitments and contingencies



     Stockholder's equity:



     Preferred stock                                                                              -



     Common stock                                                                               126        115



     Treasury stock                                                                         (6,479)   (6,147)



     Additional paid-in-capital                                                             860,071    830,048



     Accumulated deficit                                                                  (578,513) (589,273)



     Accumulated other comprehensive loss                                                  (19,320)  (16,004)



     Total stockholders' equity                                                             255,885    218,739



     
                Total liabilities and stockholders' equity                               $535,223   $363,137


                                                                                                                                                                                                                                       
              
                AVIAT NETWORKS, INC.


                                                                                                                                                                                                                             
              
                Fiscal Year 2024 Fourth Quarter Summary


                                                                                                                                                                                                            
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE




     To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of gross margin, research and development expenses, selling and administrative expenses, operating income, provision for or benefit from income taxes, net income, net income per share, and adjusted income before interest, tax, depreciation and amortization (Adjusted EBITDA), in each case, adjusted to exclude
      certain costs, charges, gains and losses, as set forth below. We believe that these non-GAAP financial measures, when considered together with the GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. We also believe these non-GAAP measures enhance the ability of investors to
      analyze trends in our business and to understand our performance. In addition, we may utilize non-GAAP financial measures as a guide in our forecasting, budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliations of these non-GAAP financial measures with the most directly comparable
      financial measures calculated in accordance with GAAP follow.


                  (1)We have not reconciled Adjusted EBITDA guidance to its corresponding GAAP measure due to the high variability and difficulty in making accurate forecasts and projections, particularly with respect to merger and acquisition costs and share-based compensation. In particular, share-based compensation expense is affected by future hiring, turnover, and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to change.
                   Accordingly, reconciliations of forward-looking Adjusted EBITDA are not available without unreasonable effort.


                                                                                                          
             
                Table 3


                                                                                                     
            
                AVIAT NETWORKS, INC.


                                                                                                
         
              Fiscal Year 2024 Fourth Quarter Summary


                                                                                             
        
             RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1)


                                                                                              
        
             Condensed Consolidated Statements of Operations


                                                                                                        
             
                (Unaudited)


                                                                                                                                           
              
            Three Months Ended                                                              
              
     Twelve Months Ended


                                                                                                                                June 28,                              % of          June 30,                     % of                           June 28,                       % of     June 30,        % of
                                                                                                                                    2024                                                 2023                                                         2024                                     2023
                                                                                                                                                                  Revenue                                    Revenue                                                       Revenue                  Revenue


                                                                                                                                                                                  
       (In thousands, except percentages and per share amounts)



       
                GAAP gross margin                                                                                           $41,139                              35.3 %          $32,666                     35.9 %                          $144,732                       35.5 %    $122,382        35.5 %



       Share-based compensation                                                                                                      96                                                  164                                                          406                                      627



       Merger and acquisition related expense                                                                                       650                                                  174                                                        3,409                                      180



       
                Non-GAAP gross margin                                                                                        41,885                              35.9 %           33,004                     36.2 %                           148,547                       36.4 %     123,189        35.8 %





       
                GAAP research and development expenses                                                                      $10,985                               9.4 %           $6,256                      6.9 %                           $36,426                        8.9 %     $24,908         7.2 %



       Share-based compensation                                                                                                   (141)                                               (129)                                                       (593)                                   (514)



       
                Non-GAAP research and development expenses                                                                   10,844                               9.3 %            6,127                      6.7 %                            35,833                        8.8 %      24,394         7.1 %





       
                GAAP selling and administrative expenses                                                                    $23,059                              19.8 %          $19,929                     21.9 %                           $85,038                       20.8 %     $69,842        20.3 %



       Share-based compensation                                                                                                 (1,559)                                             (1,292)                                                     (6,342)                                 (5,579)



       Merger and acquisition related expense                                                                                   (1,070)                                             (2,727)                                                     (9,121)                                 (4,526)



       
                Non-GAAP selling and administrative expenses                                                                 20,430                              17.5 %           15,910                     17.5 %                            69,575                       17.0 %      59,737        17.3 %





       
                GAAP operating income                                                                                        $5,455                               4.7 %           $6,324                      6.9 %                           $19,401                        4.8 %     $24,620         7.1 %



       Share-based compensation                                                                                                   1,796                                                1,585                                                        7,341                                    6,720



       Merger and acquisition related expense                                                                                     1,720                                                2,901                                                       12,530                                    4,706



       Restructuring charges                                                                                                      1,640                                                  157                                                        3,867                                    3,012



       
                Non-GAAP operating income                                                                                    10,611                               9.1 %           10,967                     12.0 %                            43,139                       10.6 %      39,058        11.3 %





       
                GAAP income tax provision                                                                                    $3,060                               2.6 %           $1,997                      2.2 %                            $6,146                        1.5 %     $11,145         3.2 %



       Adjustment to reflect pro forma tax rate                                                                                 (2,560)                                             (1,697)                                                     (4,546)                                 (9,945)



       
                Non-GAAP income tax provision                                                                                   500                               0.4 %              300                      0.3 %                             1,600                        0.4 %       1,200         0.3 %





       
                GAAP net income                                                                                              $1,549                               1.3 %           $3,771                      4.1 %                           $10,760                        2.6 %     $10,169         3.0 %



       Share-based compensation                                                                                                   1,796                                                1,585                                                        7,341                                    6,720



       Merger and acquisition related expense                                                                                     1,720                                                2,901                                                       12,530                                    4,706



       Restructuring charges                                                                                                      1,640                                                  157                                                        3,867                                    3,012



       Other (income) expense, net                                                                                                 (70)                                                 234                                                          158                                    2,774



       Adjustment to reflect pro forma tax rate                                                                                   2,560                                                1,697                                                        4,546                                    9,945



       
                Non-GAAP net income                                                                                          $9,195                               7.9 %          $10,345                     11.4 %                           $39,202                        9.6 %     $37,326        10.8 %





       
                Diluted net income per share:



       GAAP                                                                                                                       $0.12                                                $0.32                                                        $0.86                                    $0.86



       Non-GAAP                                                                                                                   $0.72                                                $0.87                                                        $3.15                                    $3.15





       
                Shares used in computing net income per share



       GAAP                                                                                                                      12,829                                               11,920                                                       12,456                                   11,855



       Non-GAAP                                                                                                                  12,829                                               11,920                                                       12,456                                   11,855





       
                
                  Adjusted EBITDA:

    ---


       
                GAAP net income                                                                                              $1,549                               1.3 %           $3,771                      4.1 %                           $10,760                        2.6 %     $10,169         3.0 %



       Depreciation and amortization of property, plant and equipment and intangible assets                                       1,265                                                1,615                                                        4,993                                    6,180



       Interest expense, net                                                                                                        916                                                  322                                                        2,337                                      532



       Other (income) expense, net                                                                                                 (70)                                                 234                                                          158                                    2,774



       Share-based compensation                                                                                                   1,796                                                1,585                                                        7,341                                    6,720



       Merger and acquisition related expense                                                                                     1,720                                                2,901                                                       12,530                                    4,706



       Restructuring charges                                                                                                      1,640                                                  157                                                        3,867                                    3,012



       Provision for income taxes                                                                                                 3,060                                                1,997                                                        6,146                                   11,145



       
                Adjusted EBITDA                                                                                             $11,876                              10.2 %          $12,582                     13.8 %                           $48,132                       11.8 %     $45,238        13.1 %


     
     (1) The adjustments above reconcile our GAAP financial results to the non-GAAP financial measures used by us. Our non-GAAP net income excluded share-based compensation, and other non-recurring charges
              (recovery). Adjusted EBITDA was determined by excluding depreciation and amortization on property, plant and equipment, interest, provision for or benefit from income taxes, and non-GAAP pre-tax
              adjustments, as set forth above, from GAAP net income. We believe that the presentation of these non-GAAP items provides meaningful supplemental information to investors, when viewed in conjunction
              with, and not in lieu of, our GAAP results. However, the non-GAAP financial measures have not been prepared under a comprehensive set of accounting rules or principles. Non-GAAP information should
              not be considered in isolation from, or as a substitute for, information prepared in accordance with GAAP. Moreover, there are material limitations associated with the use of non-GAAP financial
              measures.


                                                 
              
                Table 4


                                           
             
                AVIAT NETWORKS, INC.


                                       
         
               Fiscal Year 2024 Fourth Quarter Summary


                                     
       
            SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA


                                               
              
                (Unaudited)




                                                                                     Three Months Ended             Twelve Months Ended


                                                                               June 28,                 June 30,  June 28,              June 30,
                                                                                   2024                      2023       2024                   2023



     (In thousands)



     
                North America                                                $56,194                   $54,814   $206,073               $200,678



     
                International:



     Africa and the Middle East                                                 13,063                    16,307     48,884                 59,674



     Europe                                                                      7,231                     5,067     24,608                 18,772



     Latin America and Asia Pacific                                             40,172                    14,915    128,518                 65,309



     
                Total international                                           60,466                    36,289    202,010                143,755



     
                Total revenue                                               $116,660                   $91,103   $408,083               $344,433

View original content to download multimedia:https://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2024-fourth-quarter-and-twelve-months-financial-results-302267954.html

SOURCE Aviat Networks, Inc.