Darling Ingredients Inc. Reports Third Quarter 2024 Results

Third Quarter 2024

    --  Net income of $16.9 million, or $0.11 per GAAP diluted share
    --  Total net sales of $1.4 billion
    --  Combined adjusted EBITDA of $236.7 million
    --  Received $111.2 million in cash dividends from Diamond Green Diesel

IRVING, Texas, Oct. 24, 2024 /PRNewswire/ -- Darling Ingredients Inc. (NYSE: DAR) today reported net income of $16.9 million, or $0.11 per diluted share for the third quarter of 2024, compared to net income of $125.0 million, or $0.77 per diluted share, for the third quarter of 2023. The decrease in net income was primarily due to a sharp year-over-year decline in fat prices and lower earnings within Diamond Green Diesel (DGD). The company also reported total net sales of $1.4 billion for the third quarter of 2024, compared with total net sales of $1.6 billion for the same period a year ago, reflecting lower finished product pricing.

"During the third quarter, Darling Ingredients continued to navigate challenging markets. Even with these headwinds, our core ingredients cash flows and dividends from DGD allowed us to reduce debt by about $192 million," said Randall C. Stuewe, Chairman and Chief Executive Officer. "The environment for 2025 is shaping up nicely. Our sustainable aviation fuel plant is in the process of commissioning, the evolving regulatory landscape is increasingly supportive of the use of waste fats and oils as feedstocks in renewable fuels, paving the way for greater growth and improved margins."

For the nine months ended September 28, 2024, Darling Ingredients reported net sales of $4.3 billion, compared to net sales of $5.2 billion for the same period in 2023. Net income for the first nine months of 2024 was $177.0 million, or $1.10 per diluted share, as compared to net income of $563.2 million, or $3.47 per diluted share, for the first nine months of 2023.

DGD sold 316.6 million gallons of renewable diesel for the third quarter 2024 at an average of $0.25 per gallon EBITDA. Darling Ingredients received $111.2 million cash dividends from Diamond Green Diesel during the third quarter of 2024. Year-to-date 2024, DGD has sold 959.5 million gallons at an average of $0.48 per gallon EBITDA.

Combined adjusted EBITDA for the third quarter of 2024 was $236.7 million, compared to $334.3 million for the same period in 2023. On a year-to-date basis, combined adjusted EBITDA totaled $790.4 million, as compared to $1.26 billion for the same period in 2023.

As of September 28, 2024, Darling Ingredients had $114.8 million in cash and cash equivalents, and $1.0 billion available under its committed revolving credit agreement. Total debt outstanding as of September 28, 2024, was $4.25 billion. The projected leverage ratio as measured by the company's bank covenant was 4.04x as of September 28, 2024. Capital expenditures were $67.4 million for the third quarter 2024, and $259.1 million for the first nine months ended September 28, 2024.

For the full fiscal year, Darling Ingredients expects earnings of $1.15 billion to $1.175 billion combined adjusted EBITDA. This reflects assumptions of steady raw material volumes, volatile global commodity markets and uncertain regulatory programs. The company anticipates improved performance in 2025 and will comment more broadly on the drivers during its earnings call.


                                                                   
            
              Darling Ingredients Inc. and Subsidiaries

                                                                        
            
              Consolidated Operating Results

                                                               
     
       For the Three and Nine Months Ended September 28, 2024 and September 30, 2023

                                                                     
            (in thousands, except per share data, unaudited)




                                                                                                                
            Three Months Ended                                
            Nine Months Ended


                                                                                                                                                   
     $ Change                                                     
     $ Change


                                                                                                  September 28,                September 30,          Favorable     September 28,                September 30,           Favorable


                                                                                                           2024                          2023         (Unfavorable)            2024                          2023          (Unfavorable)



            Net sales to third parties                                                              $1,157,075                    $1,348,602            $(191,527)      $3,551,392                    $4,233,769             $(682,377)



            Net sales to related party - Diamond Green Diesel                                          264,816                       276,602              (11,786)         746,090                       940,228              (194,138)



            Total net sales                                                                          1,421,891                     1,625,204             (203,313)       4,297,482                     5,173,997              (876,515)



            Costs and expenses:



            Cost of sales and operating expenses (excludes                                           1,108,319                     1,238,733               130,414        3,353,406                     3,965,408                612,002
         depreciation and amortization, shown
         separately below)



            (Gain)/loss on sale of assets                                                                  251                           929                   678            (101)                          861                    962



            Selling, general and administrative expenses                                               115,717                       137,697                21,980          384,591                       409,914                 25,323



            Restructuring and asset impairment charges                                                       -                                                                                          5,420                  5,420



                 Acquisition and integration costs                                                         218                         3,430                 3,212            5,402                        12,158                  6,756



            Change in fair value of contingent consideration                                            16,156                       (5,559)             (21,715)        (42,215)                     (13,058)                29,157



            Depreciation and amortization                                                              123,553                       125,994                 2,441          375,667                       364,086               (11,581)



            Total costs and expenses                                                                 1,364,214                     1,501,224               137,010        4,076,750                     4,744,789                668,039



            Equity in net income of Diamond Green Diesel                                                 2,430                        54,389              (51,959)         125,046                       361,690              (236,644)



            Operating income                                                                            60,107                       178,369             (118,262)         345,778                       790,898              (445,120)



            Other expense:



            Interest expense                                                                          (66,846)                     (70,278)                3,432        (198,947)                    (190,770)               (8,177)



            Foreign currency gain/(loss)                                                                 (134)                          845                 (979)             515                         8,339                (7,824)



            Other income, net                                                                            4,735                         2,247                 2,488           12,823                        13,485                  (662)



            Total other expense                                                                       (62,245)                     (67,186)                4,941        (185,609)                    (168,946)              (16,663)



            Equity in net income of other unconsolidated                                                 3,782                         1,534                 2,248            9,109                         3,503                  5,606
         subsidiaries



            Income from operations before income taxes                                                   1,644                       112,717             (111,073)         169,278                       625,455              (456,177)



            Income tax expense/(benefit)                                                              (17,471)                     (15,364)                2,107         (12,790)                       52,322                 65,112



            Net income                                                                                  19,115                       128,081             (108,966)         182,068                       573,133              (391,065)



            Net income attributable to noncontrolling                                                  (2,166)                      (3,055)                  889          (5,096)                      (9,923)                 4,827
    interests



            Net income attributable to Darling                                                         $16,949                      $125,026            $(108,077)        $176,972                      $563,210             $(386,238)





            Basic income per share:                                                                      $0.11                         $0.78               $(0.67)           $1.11                         $3.52                $(2.41)



            Diluted income per share:                                                                    $0.11                         $0.77               $(0.66)           $1.10                         $3.47                $(2.37)





            Number of diluted common shares:                                                           160,991                       162,425                               161,534                       162,537



       
                
                  Segment Financial Tables
         (in thousands, unaudited)

    ---



                                                                                                            Feed                Food                Fuel       Corporate      Total
                                                                                            Ingredients          Ingredients          Ingredients



       
                Three Months Ended September 28, 2024



       Total net sales                                                                                 $927,457             $357,292             $137,142 
     $            - $1,421,891



       Cost of sales and operating expenses                                                             727,642              271,861              108,816                   1,108,319



       Gross margin                                                                                     199,815               85,431               28,326                     313,572





       Loss (gain) on sale of assets                                                                        204                   49                  (2)                        251



       Selling, general and administrative expenses                                                      67,445               28,351                7,757           12,164     115,717



       Acquisition and integration costs                                                                      -                                                     218         218



       Change in fair value of contingent consideration                                                  16,156                                                              16,156



       Depreciation and amortization                                                                     85,480               26,743                9,297            2,033     123,553



       Equity in net income of Diamond Green Diesel                                                           -                                   2,430                       2,430



       Segment operating income/(loss)                                                                  $30,530              $30,288              $13,704        $(14,415)    $60,107



       Equity in net income of other unconsolidated subsidiaries                                          3,782                                                               3,782



       Segment income/(loss)                                                                            $34,312              $30,288              $13,704        $(14,415)    $63,889





       
                Segment EBITDA (Non-GAAP)                                                          $132,166              $57,031              $20,571        $(12,164)   $197,604



       DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)                                                       -                                  39,085                      39,085



       
                Combined Adjusted EBITDA (Non-GAAP)                                                $132,166              $57,031              $59,656        $(12,164)   $236,689


                                                                                  Feed                Food                Fuel       Corporate      Total
                                                                Ingredients            Ingredients          Ingredients



     
                Three Months Ended September 30, 2023



     Total net sales                                                       $1,047,796             $455,744             $121,664 
     $            - $1,625,204



     Cost of sales and operating expenses                                     804,312              338,208               96,213                   1,238,733



     Gross margin                                                             243,484              117,536               25,451                     386,471





     Loss (gain) on sale of assets                                                833                  117                 (21)                        929



     Selling, general and administrative expenses                              80,985               31,463                5,666           19,583     137,697



     Acquisition and integration costs                                                                                                  3,430       3,430



     Change in fair value of contingent consideration                         (5,559)                                                            (5,559)



     Depreciation and amortization                                             88,954               25,418                9,026            2,596     125,994



     Equity in net income of Diamond Green Diesel                                                                      54,389                      54,389



     Segment operating income/(loss)                                          $78,271              $60,538              $65,169        $(25,609)   $178,369



     Equity in net income of other unconsolidated subsidiaries                  1,534                                                               1,534



     Segment income/(loss)                                                    $79,805              $60,538              $65,169        $(25,609)   $179,903





     
                Segment EBITDA (Non-GAAP)                                  $161,666              $85,956              $19,806        $(19,583)   $247,845



     DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)                                                                  86,450                      86,450



     
                Combined Adjusted EBITDA (Non-GAAP)                        $161,666              $85,956             $106,256        $(19,583)   $334,295

Segment EBITDA consists of segment income (loss), less equity in net income from unconsolidated subsidiaries, less equity in net income of Diamond Green Diesel, plus depreciation and amortization, acquisition and integration costs, restructuring and asset impairment charges, change in fair value of contingent consideration, plus Darling's share of DGD Adjusted EBITDA.


                                                                                  Feed                  Food                 Fuel       Corporate       Total
                                                                Ingredients            Ingredients            Ingredients



     
                Nine Months Ended September 28, 2024



     Total net sales                                                       $2,751,452             $1,127,415              $418,615 
     $            -  $4,297,482



     Cost of sales and operating expenses                                   2,171,282                846,766               335,358                    3,353,406



     Gross margin                                                             580,170                280,649                83,257                      944,076





     Loss (gain) on sale of assets                                                541                  (208)                (434)                       (101)



     Selling, general and administrative expenses                             218,598                 88,939                24,911           52,143      384,591



     Acquisition and integration costs                                                                                                     5,402        5,402



     Change in fair value of contingent consideration                        (42,215)                                                               (42,215)



     Depreciation and amortization                                            259,493                 82,983                26,687            6,504      375,667



     Equity in net income of Diamond Green Diesel                                                                        125,046                      125,046



     Segment operating income/(loss)                                         $143,753               $108,935              $157,139        $(64,049)    $345,778



     Equity in net income of other unconsolidated subsidiaries                  9,109                                                                   9,109



     Segment income/(loss)                                                   $152,862               $108,935              $157,139        $(64,049)    $354,887





     
                Segment EBITDA (Non-GAAP)                                  $361,031               $191,918               $58,780        $(52,143)    $559,586



     DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)                                                                    230,787                      230,787



     
                Combined Adjusted EBITDA (Non-GAAP)                        $361,031               $191,918              $289,567        $(52,143)    $790,373


                                                                                  Feed                  Food                 Fuel       Corporate       Total
                                                                Ingredients            Ingredients            Ingredients



     
                Nine Months Ended September 30, 2023



     Total net sales                                                       $3,426,950             $1,328,229              $418,818 
     $            -  $5,173,997



     Cost of sales and operating expenses                                   2,630,797                999,418               335,193                    3,965,408



     Gross margin                                                             796,153                328,811                83,625                    1,208,589





     Loss/(gain) on sale of assets                                                813                     99                  (51)                         861



     Selling, general and administrative expenses                             233,082                 98,269                16,829           61,734      409,914



     Restructuring and asset impairment charges                                    92                  5,328                                             5,420



     Acquisition and integration costs                                                                                                    12,158       12,158



     Change in fair value of contingent consideration                        (13,058)                                                               (13,058)



     Depreciation and amortization                                            261,849                 68,336                25,986            7,915      364,086



     Equity in net income of Diamond Green Diesel                                                                        361,690                      361,690



     Segment operating income/(loss)                                         $313,375               $156,779              $402,551        $(81,807)    $790,898



     Equity in net income of other unconsolidated subsidiaries                  3,503                                                                   3,503



     Segment income/(loss)                                                   $316,878               $156,779              $402,551        $(81,807)    $794,401





     
                Segment EBITDA (Non-GAAP)                                  $562,258               $230,443               $66,847        $(61,734)    $797,814



     DGD Adjusted EBITDA (Darling's Share) (Non-GAAP)                                                                    463,171                      463,171



     
                Combined Adjusted EBITDA (Non-GAAP)                        $562,258               $230,443              $530,018        $(61,734)  $1,260,985

Segment EBITDA consists of segment income (loss), less equity in net income from unconsolidated subsidiaries, less equity in net income of Diamond Green Diesel, plus depreciation and amortization, acquisition and integration costs, restructuring and asset impairment charges, change in fair value of contingent consideration, plus Darling's share of DGD Adjusted EBITDA.


                 
              
                Darling Ingredients Inc. and Subsidiaries

                         
              
                Balance Sheet Disclosures

              
              
                As of September 28, 2024 and December 30, 2023

                                     
              (in thousands)




                                                                                      (unaudited)


                                                                                     September 28, December 30,


                                                                                              2024          2023



     Cash and cash equivalents                                                           $114,778      $126,502



     Property, plant and equipment, net                                                $2,856,229    $2,935,185



     Current portion of long-term debt                                                   $114,326       $60,703



     Long-term debt, net of current portion                                            $4,131,891    $4,366,370






                           
              
                Other Financial Data


                         
              
                As of September 28, 2024




                                                                                      (unaudited)


                                                                                     September 28,


                                                                                              2024



     Revolver availability                                                             $1,008,322



     Capital expenditures - YTD                                                          $259,133



     Projected Leverage Ratio                                                               4.04x


                                                    
              
                Diamond Green Diesel Joint Venture

                                                       
              
                Operating Financial Results

                                                
     
       For the Three and Nine Months Ended September 30, 2024 and September 30, 2023

                                                        
              
                (in thousands, unaudited)




                                                                           
              Three Months Ended                                                
          Nine Months Ended


                                                                                                                    
              $ Change                                                          
     $ Change


                                                          September 30,                     September 30,                       Favorable     September 30,                  September 30,              Favorable


                                                                   2024                                  2023                   (Unfavorable)            2024                               2023          (Unfavorable)



              Revenues:



              Operating revenues                            $1,224,679                            $1,430,666                      $(205,987)      $3,819,870                         $5,356,827           $(1,536,957)



              Expenses:



              Total costs and expenses less                  1,126,200                             1,257,766                         131,566        3,300,483                          4,430,485              1,130,002
         lower of cost or market
         inventory valuation adjustment
         and depreciation, amortization
         and accretion expense



              Lower of cost or market (LCM)                     20,310                                                             (20,310)          57,814                                                 (57,814)
         inventory valuation adjustment



              Depreciation, amortization and                    68,303                                55,118                        (13,185)         195,503                            172,040               (23,463)
    accretion expense



              Total costs and expenses                       1,214,813                             1,312,884                          98,071        3,553,800                          4,602,525              1,048,725



              Operating income                                   9,866                               117,782                       (107,916)         266,070                            754,302              (488,232)



              Other income                                       5,058                                 2,701                           2,357           14,336                              6,863                  7,473



              Interest and debt expense, net                  (10,093)                             (11,705)                          1,612         (30,372)                          (37,785)                 7,413



              Income before income tax expense                   4,831                               108,778                       (103,947)         250,034                            723,380              (473,346)



              Income tax benefit                                 $(29)       
              $                 -                             29            $(58)   
              $                  -                    58



              Net income                                        $4,860                              $108,778                      $(103,918)        $250,092                           $723,380             $(473,288)


                                      
              
             Diamond Green Diesel Joint Venture

                                          
             
              Consolidated Balance Sheets

                                   
              
             September 30, 2024 and December 31, 2023

                                                      
            (in thousands)




                                                                                                       September 30,      December 31,


                                                                                                                     2024          2023


                                                                                                        (unaudited)



     Assets:



     Cash                                                                                                       $195,666      $236,794



     Total other current assets                                                                                1,472,709     1,640,636



     Property, plant and equipment, net                                                                        3,886,783     3,838,800



     Other assets                                                                                                104,317        89,697


                                                                           
              Total assets             $5,659,475    $5,805,927





     Liabilities and members' equity:



     Revolver                                                                                     
     $                  -     $250,000



     Total other current portion of long term debt                                                                29,496        28,639



     Total other current liabilities                                                                             384,496       417,918



     Total long term debt                                                                                        714,783       737,097



     Total other long term liabilities                                                                            17,043        16,996



     Total members' equity                                                                                     4,513,657     4,355,277


                                                    
            Total liabilities and members' equity             $5,659,475    $5,805,927

Darling Ingredients Inc. reports Adjusted EBITDA results, which is a Non-GAAP financial measure, as a compliment to results provided in accordance with generally accepted accounting principles (GAAP) (for additional information, see "Use of Non-GAAP Financial Measures" included later in this media release). The Company believes that Adjusted EBITDA provides additional useful information to investors. Adjusted EBITDA, as the Company uses the term, is calculated below:


                                                                          
              
                Reconciliation of Net Income to (Non-GAAP) Adjusted EBITDA and (Non-GAAP) Pro forma

                                                                                                  
              
                Adjusted EBITDA to Foreign Currency

                                                                             
              
                For the Three and Nine Months Ended September 28, 2024 and September 30, 2023

                                                                                                             
              (in thousands, unaudited)




                                                                                                                                                           
              Three Months Ended                
             Nine Months Ended





              
                Adjusted EBITDA                                                                                                               September 28,                  September 30,    September 28,             September 30,



              (U.S. dollars in thousands)                                                                                                                         2024                            2023              2024                       2023





              Net income attributable to Darling                                                                                                                16,949                         125,026           176,972                    563,210



              Depreciation and amortization                                                                                                                    123,553                         125,994           375,667                    364,086



              Interest expense                                                                                                                                  66,846                          70,278           198,947                    190,770



              Income tax expense (benefit)                                                                                                                    (17,471)                       (15,364)         (12,790)                    52,322



              Restructuring and asset impairment charges                                                                                                             -                                                                     5,420



              Acquisition and integration costs                                                                                                                    218                           3,430             5,402                     12,158



              Change in fair value of contingent consideration                                                                                                  16,156                         (5,559)         (42,215)                  (13,058)



              Foreign currency loss/(gain)                                                                                                                         134                           (845)            (515)                   (8,339)



              Other income, net                                                                                                                                (4,735)                        (2,247)         (12,823)                  (13,485)



              Equity in net income of Diamond Green Diesel                                                                                                     (2,430)                       (54,389)        (125,046)                 (361,690)



              Equity in net income of other unconsolidated subsidiaries                                                                                        (3,782)                        (1,534)          (9,109)                   (3,503)



              Net income attributable to noncontrolling interests                                                                                                2,166                           3,055             5,096                      9,923



              Adjusted EBITDA (Non-GAAP)                                                                                                                      $197,604                        $247,845          $559,586                   $797,814



              Foreign currency exchange impact                                                                                                                   (601)   (1)                                       (76)   (2)



              Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)                                                                                        $197,003                        $247,845          $559,510                   $797,814



              DGD Joint Venture Adjusted EBITDA (Darling's share) (Non-GAAP)                                                                                   $39,085                         $86,450          $230,787                   $463,171



              Combined Adjusted EBITDA (Non-GAAP)                                                                                                             $236,689                        $334,295          $790,373                 $1,260,985





              
                (1) The average rates for the three months ended September 28, 2024 were EUR1.00:$1.10, R$1.00:$0.18 and C$1.00:$0.73
    as compared to the average rate for the three months ended September 30, 2023 of EUR1.00:$1.09, R$1.00:$0.21 and
    C$1.00:$0.75, respectively.



              
                (2) The average rates for the nine months ended September 28, 2024 were EUR1.00:$1.09, R$1.00:$0.19 and C$1.00:$0.74
    as compared to the average rate for the nine months ended September 30, 2023 of EUR1.00:$1.08, R$1.00:$0.20 and
    C$1.00:$0.74, respectively.

About Darling Ingredients

A pioneer in circularity, Darling Ingredients Inc. (NYSE: DAR) takes material from the animal agriculture and food industries, and transforms them into valuable ingredients that nourish people, feed animals and crops, and fuel the world with renewable energy. The company operates over 260 facilities in more than 15 countries and processes about 15% of the world's animal agricultural by-products, produces about 30% of the world's collagen (both gelatin and hydrolyzed collagen), and is one of the largest producers of renewable energy. To learn more, visit darlingii.com. Follow us on LinkedIn.

Darling Ingredients will host a conference call on Thursday, October 24, 2024, at 9 a.m. Eastern Time (8 a.m. Central Time) to discuss third quarter 2024 financial results, which will be released earlier that day, and provide an update on company operations. A presentation with accompanying supplemental financial data will also be available at darlingii.com/investors.

To access the call as a listener, please register for the audio-only webcast.

To join the call as a participant to ask a question, please register in advance to receive a confirmation email with the dial-in number and PIN for immediate access on October 24, 2024, or call 844-868-8847 (United States) or 412-317-6593 (International) and ask for "The Darling Ingredients Call" that day.

A replay of the call will be available online via the webcast registration link and via phone at 877-344-7529 (United States), 855-669-9658 (Canada) or 412-317-0088 (International) using reference passcode 2144325. The phone replay will be available two hours after the call concludes through October 31, 2024.

Use of Non-GAAP Financial Measures:

Segment EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to segment income (loss), as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to segment income (loss), but rather as a measure of the segment's operating performance. Segment EBITDA consists of segment income (loss), less equity in net income from unconsolidated subsidiaries, less equity in net income of Diamond Green Diesel, plus depreciation and amortization, acquisition and integration costs, restructuring and asset impairment charges, change in fair value of contingent consideration, plus Darling's share of DGD Adjusted EBITDA. Management believes that Segment EBITDA is useful in evaluating the segment's operating performance because the calculation of Segment EBITDA generally eliminates non-cash and certain other items for reasons unrelated to overall operating performance and also believes this information is useful to investors.

Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Since EBITDA (generally, net income plus interest expense, taxes, depreciation and amortization) is not calculated identically by all companies, the presentation in this report may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated above and represents for any relevant period, net income/(loss) plus depreciation and amortization, restructuring and asset impairment charges, acquisition and integration costs, change in fair value of contingent consideration, foreign currency loss/(gain), net income/(loss) attributable to non-controlling interests, interest expense, income tax provision, other income/(expense) and equity in net (income)/loss of unconsolidated subsidiaries. Management believes that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to investors.

The Company's management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company's Senior Secured Credit Facilities, 6% Notes, 5.25% Notes and 3.625% Notes that were outstanding at September 28, 2024. However, the amounts shown above for Adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company's Senior Secured Credit Facilities, 6% Notes, 5.25% Notes and 3.625% Notes, as those definitions permit further adjustments to reflect certain other nonrecurring costs, non-cash charges and cash dividends from the DGD Joint Venture. Additionally, the Company evaluates the impact of foreign exchange on operating cash flow, which is defined as segment operating income (loss) plus depreciation and amortization.

Pro forma Adjusted EBITDA to Foreign Currency is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Management believes Pro forma Adjusted EBITDA to Foreign Currency is useful in evaluating the Company's operating performance on a constant currency basis and also believes this information is useful to investors.

DGD Joint Venture Adjusted EBITDA (Darling's share) is not reflected in the Adjusted EBITDA or the Pro forma Adjusted EBITDA to Foreign Currency. DGD Joint Venture Adjusted EBITDA (Darling's share) is not a recognized accounting measure under GAAP; it should not be considered as an alternative to net income or equity in net income of Diamond Green Diesel, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. The Company calculates DGD Joint Venture Adjusted EBITDA (Darling's share) by taking DGD's operating income plus DGD's depreciation, amortization and accretion expense and then multiplying by 50% to get Darling's share of DGD's EBITDA. Management believes that DGD Joint Venture Adjusted EBITDA (Darling's share) is useful in evaluating the Company's operating performance because the calculation of DGD Joint Venture Adjusted EBITDA (Darling's share) generally eliminates non-cash and certain other items at DGD unrelated to overall operating performance and also believes this information is useful to investors.

Combined Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity. It is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Combined Adjusted EBITDA consists of Adjusted EBITDA plus DGD Joint Venture Adjusted EBITDA (Darling's share). Management believes that Combined Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes, non-cash and certain other items that may vary for different companies for reasons unrelated to overall operating performance and also believes this information is useful to investors.

Information reconciling forward-looking Combined Adjusted EBITDA to net income is unavailable to the Company without unreasonable effort. The Company is not able to provide reconciliations of Combined Adjusted EBITDA to net income because certain items required for such reconciliations are outside of the Company's control and/or cannot be reasonably predicted, such as the impact of volatile commodity prices on the Company's operations, impact of foreign currency exchange fluctuations, depreciation and amortization and the provision for income taxes. Preparation of such reconciliations for Darling Ingredients Inc. and the Company's joint venture, Diamond Green Diesel, would require a forward-looking balance sheet, statement of operations and statement of cash flows, prepared in accordance with GAAP for each entity, and such forward-looking financial statements are unavailable to the Company without unreasonable effort. The Company at times provides guidance for its Combined Adjusted EBITDA outlook that it believes will be achieved; however, it cannot accurately predict all the components of the Combined Adjusted EBITDA calculation.

EBITDA per gallon is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income or equity in income of Diamond Green Diesel, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP. EBITDA per gallon is presented here not as an alternative to net income or equity in income of Diamond Green Diesel, but rather as a measure of Diamond Green Diesel's operating performance. Since EBITDA per gallon (generally, net income plus interest expense, taxes, depreciation and amortization divided by total gallons sold) is not calculated identically by all companies, this presentation may not be comparable to EBITDA per gallon presentations disclosed by other companies. Management believes that EBITDA per gallon is useful in evaluating Diamond Green Diesel's operating performance compared to that of other companies in its industry because the calculation of EBITDA per gallon generally eliminates the effects of financing, income taxes and certain non-cash and other items presented on a per gallon basis that may vary for different companies for reasons unrelated to overall operating performance.

Cautionary Statements Regarding Forward-Looking Information:

This media release includes "forward-looking" statements that are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the statements. Statements that are not statements of historical facts are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as "estimate," "guidance," "outlook," "project," "planned," "contemplate," "potential," "possible," "proposed," "intend," "believe," "anticipate," "expect," "may," "will," "would," "should," "could," and similar expressions are intended to identify forward-looking statements. All statements other than statements of historical facts included in this release are forward-looking statements. Forward-looking statements are based on the Company's current expectations and assumptions regarding its business, the economy and other future conditions. The Company cautions readers that any such forward-looking statements it makes are not guarantees of future performance and that actual results may differ materially from anticipated results or expectations expressed in its forward-looking statements as a result of a variety of factors, including many that are beyond the Company's control.

Important factors that could cause actual results to differ materially from the Company's expectations include: existing and unknown future limitations on the ability of the Company's direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company's indebtedness or other purposes; reduced demands or prices for biofuels, biogases or renewable electricity; global demands for grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company's products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand, reduced volume due to government regulations affecting animal production or other factors, reduced volume from food service establishments, or otherwise; reduced demand for animal feed; reduced finished product prices, including a decline in fat, used cooking oil, protein or collagen (including, without limitation, collagen peptides and gelatin) finished product prices; changes to government policies around the world relating to renewable fuels and greenhouse gas ("GHG") emissions that adversely affect prices, margins or markets (including for the DGD Joint Venture), including programs like the renewable fuel standards, low carbon fuel standards ("LCFS"), renewable fuel mandates and tax credits for biofuels, or loss or diminishment of tax credits due to failure to satisfy any eligibility requirements, including, without limitation, in relation to the blender tax credit or the Clean Fuels Production Credit ("CFPC"); climate related adverse results, including with respect to the Company's climate goals, targets or commitments; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives or products which do not meet specifications, contract requirements or regulatory standards; the occurrence of 2009 H1N1 flu (initially known as "Swine Flu"), highly pathogenic strains of avian influenza (collectively known as "Bird Flu"), severe acute respiratory syndrome ("SARS"), bovine spongiform encephalopathy (or "BSE"), porcine epidemic diarrhea ("PED") or other diseases associated with animal origin in the U.S. or elsewhere, such as the outbreak of African Swine Fever in China and elsewhere; the occurrence of pandemics, epidemics or disease outbreaks, such as the COVID-19 outbreak; unanticipated costs and/or reductions in raw material volumes related to the Company's compliance with the existing or unforeseen new U.S. or foreign (including, without limitation, China) regulations (including new or modified animal feed, Bird Flu, SARS, PED, BSE or ASF or similar or unanticipated regulations) affecting the industries in which the Company operates or its value added products; risks associated with the DGD Joint Venture, including possible unanticipated operating disruptions, a decline in margins on the products produced by the DGD Joint Venture and issues relating to the announced SAF upgrade project (including, without limitation, operational, mechanical, product quality, market based or other such issues); risks and uncertainties relating to international sales and operations, including imposition of tariffs, quotas, trade barriers and other trade protections by foreign countries; tax changes, such as global minimum tax measures, or issues related to guidance and/or regulations associated with biofuel policies, including CFPC; difficulties or a significant disruption (including, without limitation, due to cyber-attack) in the Company's information systems, networks or the confidentiality, availability or integrity of our data or failure to implement new systems and software successfully; risks relating to possible third-party claims of intellectual property infringement; increased contributions to the Company's pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; continued or escalated conflict in the Middle East, North Korea, Ukraine or elsewhere, including the Russia-Ukraine war and the Israeli-Palestinian conflict and other associated or emerging conflicts in the Middle East; uncertainty regarding the exit of the U.K. from the European Union; uncertainty regarding any administration changes in the U.S. or elsewhere around the world, including, without limitation, impacts to trade, tariffs and/or policies impacting the Company (such as biofuel policies and mandates); and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, inflation rates, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could cause actual results to vary materially from the forward-looking statements included in this report or negatively impact the Company's results of operations. Among other things, future profitability may be affected by the Company's ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company's announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. For more detailed discussion of these factors and other risks and uncertainties regarding the Company, its business and the industries in which it operates, see the Company's filings with the SEC, including the Risk Factors discussion in Item 1A of Part I of the Company's Annual Report on Form 10-K for the fiscal year ended December 30, 2023. The Company cautions readers that all forward-looking statements speak only as of the date made, and the Company undertakes no obligation to update any forward-looking statements, whether as a result of changes in circumstances, new events or otherwise.



     
     Darling Ingredients Contacts


        Investors:                   
     Suann Guthrie


                                       Senior VP, Investor Relations, Sustainability &
                                        Communications


                                       (469) 214-8202; suann.guthrie@darlingii.com




        Media:                       
     Jillian Fleming


                                     
     Director, Global Communications


                                       (972) 541-7115; jillian.fleming@darlingii.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/darling-ingredients-inc-reports-third-quarter-2024-results-302285166.html

SOURCE Darling Ingredients Inc.