MARPAI REPORTS THIRD QUARTER 2024 FINANCIAL RESULTS

Turnaround continues to gain traction

TAMPA, Fla., Nov. 11, 2024 /PRNewswire/ -- Marpai, Inc. ("Marpai" or the "Company") (OTCQX: MRAI), a technology platform company, which operates as a national Third-Party Administrator (TPA) through its subsidiaries and is transforming the $22 billion TPA market by offering affordable, intelligent, healthcare solutions to self-funded employer health plans, announced financial results for the third quarter of 2024. The Company expects to hold a webcast to discuss the results on November 12, 2024.

Q3 2024 Financial Highlights:

    --  Net revenues were approximately $7.0 million for the three months ended
        September 30, 2024, down $1.7 million, or 20% lower year over year,
        compared to the three months ended September 30, 2023.
    --  Operating expenses were $10.1 million for the three months ended
        September 30, 2024, down $5.7 million, or 36% lower year over year
        compared to the three months ended September 30, 2023.
    --  Operating loss was $3.1 million for the three months ended September 30,
        2024, lower by $4.0 million, or 57% lower year over year compared to the
        three months ended September 30, 2023.
    --  Net loss was $3.6 million for the three months ended September 30, 2024,
        lower by $3.7 million, or 51% lower year over year compared to the three
        months ended September 30, 2023.
    --  Basic and diluted earnings per share were ($0.30) for the three months
        ended September 30, 2024, up $0.68 per share year over year compared to
        the three months ended September 30, 2023.

"As you can see from our highlights, we continue to make strong progress with our turnaround efforts. Our goal remains profitability and positive cash flow," said Damien Lamendola, Chief Executive Officer of Marpai. "We have some exciting developments that we will be announcing in the fourth quarter."

Webcast and Conference Call Information

Marpai expects to host a conference call and webcast on Tuesday, November 12, 2024, at 8:30 a.m. ET to review the Company's operational and financial highlights for its third quarter ended September 30, 2024.

Investors interested in listening to the conference call may do so by dialing (800)-836-8184 for domestic callers or +1-646-357-8785 for international callers, or via webcast: https://app.webinar.net/Jd298rR8DBe

About Marpai, Inc.

Marpai, Inc. (OTCQX: MRAI) is a technology platform company which operates subsidiaries that provide TPA and value-oriented health plan services to employers that directly pay for employee health benefits. Primarily competing in the $22 billion TPA sector serving self-funded employer health plans representing over $1 trillion in annual claims. Through its Marpai Saves initiative, the Company works to deliver the healthiest member population for the health plan budget. Operating nationwide, Marpai offers access to leading provider networks including Aetna and Cigna and all TPA services. For more information, visit www.marpaihealth.com, the content of which is not incorporated by reference into this press release. Investors are invited to visit https://www.ir.marpaihealth.com.

Forward-Looking Statement Disclaimer

This press release contains forward-looking statements, as that term is defined in the Private Litigation Reform Act of 1995, that involve significant risks and uncertainties. Forward-looking statements can be identified through the use of words such as "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," "guidance," "may," "can," "could", "will", "potential", "should," "goal" and variations of these words or similar expressions. For example, the Company is using forward-looking statements when it discusses that it continues to make strong progress with its turnaround efforts, that its goal remains profitability and positive cash flow and that it expects to have some exciting developments that it will be announcing in the fourth quarter. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect Marpai's current expectations and speak only as of the date of this release. Actual results may differ materially from Marpai's current expectations depending upon a number of factors. These factors include, among others, adverse changes in general economic and market conditions, competitive factors including but not limited to pricing pressures and new product introductions, uncertainty of customer acceptance of new product offerings and market changes, risks associated with managing the growth of the business. Except as required by law, Marpai does not undertake any responsibility to revise or update any forward-looking statements whether as a result of new information, future events or otherwise.

More detailed information about Marpai and the risk factors that may affect the realization of forward-looking statements is set forth in Marpai's filings with the Securities and Exchange Commission. Investors and security holders are urged to read these documents free of charge on the SEC's web site at http://www.sec.gov.


                                                                                                                                                                                                
        
              MARPAI, INC. AND SUBSIDIARIES


                                                                                                                                                                                              
       
              CONDENSED CONSOLIDATED BALANCE SHEET


                                                                                                                                                                                              
       (in thousands, except share and per share data)


                                                                                                                                                                                                           
            (Unaudited)


                                                                                                                                                                                                                                                  September 30, 2024 December 31, 2023





     
              ASSETS:



     
              Current assets:



     Cash and cash equivalents                                                                                                                                                                                                                                 $830             $1,147



     Restricted cash                                                                                                                                                                                                                                         10,978             12,345



     Accounts receivable, net of allowance for credit losses of $0 and $25                                                                                                                                                                                    1,228              1,124



     Unbilled receivable                                                                                                                                                                                                                                        579                768



            Due from buyer for sale of business unit                                                                                                                                                                                                            500                800



     Prepaid expenses and other current assets                                                                                                                                                                                                                  771                901



     
              Total current assets                                                                                                                                                                                                                         14,886             17,085





     Property and equipment, net                                                                                                                                                                                                                                514                611



     Capitalized software, net                                                                                                                                                                                                                                  752              2,127



     Operating lease right-of-use assets                                                                                                                                                                                                                      2,192              2,373



     Goodwill                                                                                                                                                                                                                                                                   3,018



     Intangible assets, net                                                                                                                                                                                                                                                     5,177



     Security deposits                                                                                                                                                                                                                                        1,248              1,267



     Other long-term asset                                                                                                                                                                                                                                       15                 22



     
              Total assets                                                                                                                                                                                                                                $19,607            $31,680



     
              LIABILITIES AND STOCKHOLDERS'  (DEFICIT) EQUITY



     
              Current liabilities:



     Accounts payable                                                                                                                                                                                                                                        $3,764             $4,649



     Accrued expenses                                                                                                                                                                                                                                         2,957              2,816



     Accrued fiduciary obligations                                                                                                                                                                                                                            7,969             11,573



     Deferred revenue                                                                                                                                                                                                                                         1,390                661



     Current portion of operating lease liabilities                                                                                                                                                                                                             559                512



     Current portion of convertible debenture, net                                                                                                                                                                                                            1,540



     Other short-term liabilities                                                                                                                                                                                                                                                 632



     
              Total current liabilities                                                                                                                                                                                                                    18,179             20,843





     Other long-term liabilities                                                                                                                                                                                                                             20,467             19,401



     Convertible debenture, net of current portion                                                                                                                                                                                                            4,072



     Operating lease liabilities, net of current portion                                                                                                                                                                                                      3,257              3,684



     Deferred tax liabilities                                                                                                                                                                                                                                 1,190              1,190



     
              Total liabilities                                                                                                                                                                                                                            47,165             45,118



     COMMITMENTS AND CONTINGENCIES



     
              STOCKHOLDERS' (DEFICIT) EQUITY



     Common stock, $0.0001 par value, 227,791,050 shares authorized; 13,747,982 shares and 7,960,938 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively                                                                      1                  1



     Additional paid-in capital                                                                                                                                                                                                                              70,119             63,307



     Accumulated deficit                                                                                                                                                                                                                                   (97,678)          (76,746)



     
              Total stockholders' (deficit) equity                                                                                                                                                                                                       (27,558)          (13,438)



     
              Total liabilities and stockholders' (deficit) equity                                                                                                                                                                                        $19,607            $31,680


                                                                   
              
                MARPAI, INC. AND SUBSIDIARIES


                                                          
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                
              (in thousands, except share and per share data)


                                                                                  
              (Unaudited)


                                                                                                                                  
              
            Three Months Ended


                                                                                                                                   September 30, 2024                    September 30, 2023



             Revenue                                                                                                                          $7,008                                 $8,729



             
                Costs and expenses



             Cost of revenue (exclusive of depreciation and amortization                                                                       5,033                                  5,691
      shown separately below)



             General and administrative                                                                                                        2,813                                  4,986



             Sales and marketing                                                                                                                 345                                  1,842



             Information technology                                                                                                            1,273                                  1,269



             Research and development                                                                                                              7                                    267



             Depreciation and amortization                                                                                                       213                                    927



             Loss on disposal of assets                                                                                                                                                  7



             Loss on sale of business unit                                                                                                        73



             Facilities                                                                                                                          311                                    769



             
                Total costs and expenses                                                                                            10,068                                 15,758



             
                Operating loss                                                                                                     (3,060)                               (7,029)



             
                Other income (expenses)



             Other income                                                                                                                        119                                    130



             Interest expense, net                                                                                                             (620)                                 (383)



             Foreign exchange (loss) gain                                                                                                          1                                   (14)



             
                Loss before provision for income taxes                                                                             (3,560)                               (7,296)



             Income tax expense



             
                Net loss                                                                                                          $(3,560)                              $(7,296)



             
                Net loss per share, basic & fully diluted                                                                          $(0.30)                               $(0.98)



             
                Weighted average common shares outstanding, basic and                                                           12,043,931                              7,479,401

                  diluted


                                                                   
              
                MARPAI, INC. AND SUBSIDIARIES


                                                          
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                
              (in thousands, except share and per share data)


                                                                                  
              (Unaudited)


                                                                                                                                  
              
            Nine Months Ended


                                                                                                                                   September 30, 2024                   September 30, 2023



             Revenue                                                                                                                         $21,582                               $28,448



             
                Costs and expenses



             Cost of revenue (exclusive of depreciation and amortization                                                                      15,078                                18,530
      shown separately below)



             General and administrative                                                                                                        9,954                                15,938



             Sales and marketing                                                                                                               1,383                                 5,494



             Information technology                                                                                                            3,608                                 4,775



             Research and development                                                                                                             22                                 1,291



             Depreciation and amortization                                                                                                     2,078                                 2,974



             Impairment of goodwill and intangible assets                                                                                      7,588



             Loss on disposal of assets                                                                                                                                               350



             Loss on sale of business unit                                                                                                        73



             Facilities                                                                                                                        1,197                                 1,918



             
                Total costs and expenses                                                                                            40,981                                51,270



             
                Operating loss                                                                                                    (19,399)                             (22,822)



             
                Other income (expenses)



             Other income                                                                                                                        360                                   231



             Interest expense, net                                                                                                           (1,890)                              (1,102)



             Foreign exchange (loss) gain                                                                                                        (3)                                 (32)



             
                Loss before provision for income taxes                                                                            (20,932)                             (23,725)



             Income tax expense



             
                Net loss                                                                                                         $(20,932)                            $(23,725)



             
                Net loss per share, basic & fully diluted                                                                          $(1.96)                              $(3.62)



             
                Weighted average common shares outstanding, basic and                                                           10,697,008                             6,552,575

                  diluted


                                                                        
              
                MARPAI, INC. AND SUBSIDIARIES


                                                               
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                     
              (in thousands, except share and per share data)


                                                                                       
              (Unaudited)


                                                                                                                                             
              
         Nine Months Ended


                                                                                                                                           September 30, 2024                   30-Sep-23



     
                Cash flows from operating activities:



     Net loss                                                                                                                                      $(20,932)                          $(23,725)



     Adjustments to reconcile net loss to net cash used in operating activities:



     Depreciation and amortization                                                                                                                     2,078                               2,974



     Loss on disposal of assets                                                                                                                                                             350



     Loss on sale of receivables                                                                                                                         306



     Share-based compensation                                                                                                                          2,786                               1,837



     Loss on sale of business unit                                                                                                                        73



     Common Stock issued to vendors in exchange for services                                                                                                                                 79



     Amortization of right-of-use asset                                                                                                                  181                               1,289



     Gain on termination of lease                                                                                                                                                            33



     Impairment of goodwill and intangible assets                                                                                                      7,588



     Non-cash interest                                                                                                                                   975                               1,204



     Amortization of debt discount and debt issuance costs                                                                                               128



     Changes in operating assets and liabilities:



     Accounts receivable and unbilled receivable                                                                                                          85                                 639



     Prepaid expense and other assets                                                                                                                    136                                 216



     Due from buyer for sale of business unit                                                                                                            227



     Security deposit                                                                                                                                     19                                (16)



     Accounts payable                                                                                                                                  (885)                                336



     Accrued expenses                                                                                                                                    141                               (693)



     Accrued fiduciary obligations                                                                                                                   (3,604)                                853



     Operating lease liabilities                                                                                                                       (380)                            (1,670)



     Due To related party                                                                                                                                                                   (3)



     Other liabilities                                                                                                                                   827                                 973



     Net cash used in operating activities                                                                                                          (10,251)                           (15,324)



     
                Cash flows from investing activities:



     Disposal of property and equipment                                                                                                                                                      27



     Net cash provided by (used in) investing activities                                                                                                                                     27



     
                Cash flows from financing activities:



     Proceeds from issuance of common stock in a public offering, net                                                                                                                     6,432



     Proceeds from sale of future cash receipts on accounts receivable                                                                                 1,509



     Proceeds from issuance of convertible debentures                                                                                                  5,978



     Payments of convertible debenture issuance costs                                                                                                  (499)



     Payments to buyer of receivables                                                                                                                (1,816)



     Payments to seller for acquisition                                                                                                                (631)



     Proceeds from issuance of common stock in a private offering, net                                                                                 4,026



     Net cash provided by financing activities                                                                                                         8,567                               6,432





     
                Net decrease in cash, cash equivalents and restricted cash                                                                         (1,684)                            (8,865)





     
                Cash, cash equivalents and restricted cash at beginning of period                                                                   13,492                              23,117



     
                Cash, cash equivalents and restricted cash at end of period                                                                        $11,808                             $14,252





     
                Reconciliation of cash, cash equivalents, and restricted cash reported in

          the condensed consolidated balance sheet



     Cash and cash equivalents                                                                                                                          $830                              $3,018



     Restricted cash                                                                                                                                  10,978                              11,234



     
                Total cash, cash equivalents and restricted cash shown in the condensed                                                            $11,808                             $14,252

          consolidated statement of cash flows



     
                Supplemental disclosure of cash flow information



     Cash paid for interest                                                                                                                           $1,508 
              $                      -



     
                Supplemental disclosure of non-cash activity



     Measurement period adjustment to Goodwill                                                                                        
     $                  -                               $198

View original content to download multimedia:https://www.prnewswire.com/news-releases/marpai-reports-third-quarter-2024-financial-results-302301678.html

SOURCE Marpai