MARPAI REPORTS FIRST QUARTER 2025 FINANCIAL RESULTS

Marpai's turnaround momentum is building

TAMPA, Fla., May 14, 2025 /PRNewswire/ -- Marpai, Inc. ("Marpai" or the "Company") (OTCQX: MRAI), a leader in innovative healthcare technology and Third-Party Administration (TPA) services, announced financial results for the first quarter of 2025. The Company expects to hold a webcast to discuss the results on May 15, 2025.

Marpai CEO Damien Lamendola commented, "Our consistent double-digit success in cutting operating expenses and improving our bottom line signals what we believe is a critical inflection point for the Company. Looking ahead to the second quarter, we are focused on completing several key initiatives, including the launch of our Healthcare Management tool with Empara, LLC ("Empara"), exciting advancements with MarpaiRx, and the onboarding of our new Chief Operating Officer, Dallas Scrip. Our unwavering goal is to achieve profitability and positive cash flow by the end of 2025."

Q1 2025 Financial Highlights:

    --  Net revenues were approximately $5.4 million for the three months ended
        March 31, 2025, down $2.0 million, or 27% lower year over year, compared
        to the three months ended March 31, 2024.
    --  Operating expenses were $7.7 million for the three months ended March
        31, 2025, down $3.8 million, or 33% lower year over year, compared to
        the three months ended March 31, 2024.
    --  Operating loss was $2.3 million for the three months ended March 31,
        2025, lower by $1.8 million, or 45% lower year over year, compared to
        the three months ended March 31, 2024.
    --  Net loss was $3.1 million for the three months ended March 31, 2025,
        lower by $1.3 million, or 29% lower year over year, compared to the
        three months ended March 31, 2024.
    --  Basic and diluted earnings per share were ($0.21) for the three months
        ended March 31, 2025, an improvement of $0.25 per share year over year,
        compared to the three months ended March 31, 2024.
    --  The Company had $0.7 million in unrestricted cash on hand at the end of
        three months ended March 31, 2025, down $0.1 million from the three
        months ended March 31, 2024.

Webcast and Conference Call Information

Marpai expects to host a conference call and webcast on Thursday, May 15, 2025, at 8:30 a.m. ET to review the Company's operational and financial highlights for its first quarter ended March 31, 2025.

Investors interested in listening to the conference call may do so by dialing (800)-836-8184 for domestic callers or +1-646-357-8785 for international callers, or via webcast: https://app.webinar.net/e6RGaxOgz3n

About Marpai, Inc.

Marpai, Inc. (OTCQX: MRAI) is a technology platform company which operates subsidiaries that provide TPA and value-oriented health plan services to employers that directly pay for employee health benefits. Primarily competing in the $22 billion TPA sector serving self-funded employer health plans representing over $1 trillion in annual claims. Through its Marpai Saves initiative, the Company works to deliver the healthiest member population for the health plan budget. Operating nationwide, Marpai offers access to leading provider networks including Aetna and Cigna and all TPA services. For more information, visit www.marpaihealth.com, the content of which is not incorporated by reference into this press release. Investors are invited to visit https://ir.marpaihealth.com.

Forward-Looking Statement Disclaimer

This press release contains forward-looking statements, as that term is defined in the Private Litigation Reform Act of 1995, that involve significant risks and uncertainties. Forward-looking statements can be identified through the use of words such as "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," "guidance," "may," "can," "could", "will", "potential", "should," "goal" and variations of these words or similar expressions. For example, the Company is using forward-looking statements when it discusses that it continues to make strong progress with its turnaround efforts, that improvements in its operating expenses and bottom line signals a critical inflection point for the Company, quarter, that it expects to complete several key initiatives, including the launch of its Healthcare Management tool with Empara and advancements with MarpaiRx, and that its goal remains profitability and positive cash flow by the end of 2025. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect Marpai's current expectations and speak only as of the date of this release. Actual results may differ materially from Marpai's current expectations depending upon a number of factors. These factors include, among others, adverse changes in general economic and market conditions, competitive factors including but not limited to pricing pressures and new product introductions, uncertainty of customer acceptance of new product offerings and market changes, risks associated with managing the growth of the business. Except as required by law, Marpai does not undertake any responsibility to revise or update any forward-looking statements whether as a result of new information, future events or otherwise.

More detailed information about Marpai and the risk factors that may affect the realization of forward-looking statements is set forth in Marpai's filings with the Securities and Exchange Commission. Investors and security holders are urged to read these documents free of charge on the SEC's web site at http://www.sec.gov.


                                                                               
            
              MARPAI, INC. AND SUBSIDIARIES


                                                                           
            
              CONDENSED CONSOLIDATED BALANCE SHEET


                                                                      
            
              (in thousands, except share and per share data)


                                                                                        
            
              (Unaudited)


                                                                                                                                          March 31, 2025 December 31, 2024





     
              ASSETS:



     
              Current assets:



     Cash and cash equivalents                                                                                                                     $729               $764



     Restricted cash                                                                                                                             10,780              8,468



     Accounts receivable, net of allowance for credit losses of $1 and $1 as of March 31,                                                           368                837


     2025 and Dec 31, 2024



     Unbilled receivables                                                                                                                           374                569



     Due from buyer for sale of business unit                                                                                                                         500



     Prepaid expenses and other current assets                                                                                                      615                759



     
              Total current assets                                                                                                             12,866             11,897





     Capitalized software, net                                                                                                                      334                441



     Operating lease right-of-use assets                                                                                                            281                296



     Security deposits                                                                                                                              229                229



     Other long-term asset                                                                                                                            8                 15



     
              Total assets                                                                                                                    $13,718            $12,878



     
              LIABILITIES AND STOCKHOLDERS'  DEFICIT



     
              Current liabilities:



     Accounts payable                                                                                                                            $2,736             $3,109



     Accrued expenses                                                                                                                             1,906              2,585



     Accrued fiduciary obligations                                                                                                                8,227              6,308



     Deferred revenue                                                                                                                               806                625



     Current portion of operating lease liabilities                                                                                                 248                244



     Current portion of convertible debentures, net                                                                                               3,037              3,106



     Other short-term liabilities                                                                                                                 2,834              3,005



     
              Total current liabilities                                                                                                        19,794             18,982





     Other long-term liabilities                                                                                                                 15,329             14,891



     Convertible debentures, net of current portion                                                                                               8,069              5,921



     Operating lease liabilities, net of current portion                                                                                            730                793



     
              Total liabilities                                                                                                                43,922             40,587



     COMMITMENTS AND CONTINGENCIES



     
              STOCKHOLDERS' DEFICIT



     Common stock, $0.0001 par value, 227,791,050 shares authorized; 14,896,686                                                                       1                  1


     shares and 14,237,176 shares issued and outstanding at March 31, 2025 and


     December 31, 2024, respectively



     Additional paid-in capital                                                                                                                  71,698             71,124



     Accumulated deficit                                                                                                                      (101,903)          (98,834)



     
              Total stockholders' deficit                                                                                                    (30,204)          (27,709)



     
              Total liabilities and stockholders' deficit                                                                                     $13,718            $12,878


                                                                              
              
                MARPAI, INC. AND SUBSIDIARIES


                                                                     
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                     
              
                (in thousands, except share and per share data)


                                                                                       
              
                (Unaudited)


                                                                                                                                                            Three Months Ended


                                                                                                                                             March 31, 2025                    March 31, 2024



     Revenue                                                                                                                                        $5,418                             $7,385



     
                Costs and expenses



     Cost of revenue (exclusive of depreciation and amortization shown separately below)                                                             3,484                              4,871



     General and administrative                                                                                                                      2,283                              3,421



     Information technology                                                                                                                          1,390                              1,124



     Sales and marketing                                                                                                                               245                                602



     Research and development                                                                                                                            7                                  7



     Depreciation and amortization                                                                                                                     107                                951



     Facilities                                                                                                                                        152                                474



     
                    Total costs and expenses                                                                                                       7,668                             11,450



     
                Operating loss                                                                                                                   (2,250)                           (4,065)



     
                Other income (expenses)



     Other income                                                                                                                                                                        120



     Interest expense, net                                                                                                                           (819)                             (398)



     Foreign exchange loss                                                                                                                                                               (3)



     
                Loss before provision for income taxes                                                                                           (3,069)                           (4,346)



     Income tax expense



     
                Net loss                                                                                                                        $(3,069)                          $(4,346)



     
                Net loss per share, basic & fully diluted                                                                                        $(0.21)                           $(0.46)



     
                Weighted average common shares outstanding, basic and 
                diluted                                                    14,770,867                          9,405,775


                                                                     
              
                MARPAI, INC. AND SUBSIDIARIES


                                                            
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                            
              
                (in thousands)


                                                                              
              
                (Unaudited)


                                                                                                                                                   Three Months Ended


                                                                                                                                    March 31, 2025                    March 31, 2024



     
                Cash flows from operating activities:



     Net loss                                                                                                                            $(3,069)                           $(4,346)



     Adjustments to reconcile net loss to net cash used in operating activities:



     Depreciation and amortization                                                                                                            107                                 951



     Share-based compensation                                                                                                                 574                                 561



     Amortization of right-of-use asset                                                                                                        15                                  62



     Non-cash interest expense                                                                                                                463                                 423



     Amortization of debt premium and debt issuance costs                                                                                     (9)



     Changes in operating assets and liabilities:



     Accounts receivable and unbilled receivables                                                                                             664                                 800



     Prepaid expense and other assets                                                                                                         151                                (99)



     Accounts payable                                                                                                                       (373)                              (825)



     Accrued expenses                                                                                                                       (679)                                215



     Accrued fiduciary obligations                                                                                                          1,919                             (2,063)



     Operating lease liabilities                                                                                                             (59)                              (126)



     Other liabilities                                                                                                                        181                                 862



         Net cash used in operating activities                                                                                              (115)                            (3,585)



     
                Cash flows from investing activities:



     Proceeds from sale of business unit                                                                                                      500



     Net cash provided by investing activities                                                                                                500



     
                Cash flows from financing activities:



     Proceeds from sale of future cash receipts on accounts receivable                                                                                                         1,509



     Proceeds from issuance of convertible debentures                                                                                       3,000



     Payments of debt issuance costs                                                                                                        (162)



     Payments to buyer of receivables                                                                                                                                           (57)



     Payments on convertible debentures                                                                                                     (750)



     Payments to seller for acquisition                                                                                                     (196)                              (474)



     Proceeds from issuance of common stock in a private offering, net                                                                                                         2,727



     Net cash provided by financing activities                                                                                              1,892                               3,705





     
                Net increase in cash, cash equivalents and restricted cash                                                                2,277                                 120





     
                Cash, cash equivalents and restricted cash at beginning of period                                                         9,232                              13,492



     
                Cash, cash equivalents and restricted cash at end of period                                                             $11,509                             $13,612





     
                Reconciliation of cash, cash equivalents, and restricted cash reported in

          the condensed consolidated balance sheet



     Cash and cash equivalents                                                                                                               $729                                $851



     Restricted cash                                                                                                                       10,780                              12,761



     
                Total cash, cash equivalents and restricted cash shown in the condensed                                                 $11,509                             $13,612

          consolidated statement of cash flows



     
                Supplemental disclosure of cash flow information



     Cash paid for interest                                                                                                                  $403   
              $                    -

View original content to download multimedia:https://www.prnewswire.com/news-releases/marpai-reports-first-quarter-2025-financial-results-302455515.html

SOURCE Marpai