Medtronic reports second quarter fiscal 2025 financial results
Delivering on commitments, executing ahead of expectations, and raising guidance
Innovation driving sustained growth across many franchises: TAVR, PFA, Leadless Pacemakers, Diabetes, Spine, and Neuromodulation
GALWAY, Ireland, Nov. 19, 2024 /PRNewswire/ -- Medtronic plc (NYSE: MDT) today announced financial results for its second quarter (Q2) of fiscal year 2025 (FY25), which ended October 25, 2024.
Key Highlights
-- Revenue of $8.4 billion increased 5.3% as reported and 5.0% organic
-- GAAP diluted earnings per share (EPS) of $0.99; non-GAAP diluted EPS of
$1.26
-- Company raises FY25 organic revenue growth and EPS guidance
Financial Results
Medtronic reported Q2 worldwide revenue of $8.403 billion, an increase of 5.3% as reported and 5.0% on an organic basis. Organic revenue growth comparison excludes:
-- Other revenue of $37 million in the current year and $61 million in the
prior year; and
-- Foreign currency translation benefit of $45 million on the remaining
segments.
As reported, Q2 GAAP net income and diluted earnings per share (EPS) were $1.270 billion and $0.99, respectively, representing increases of 40% and 46%, respectively. As detailed in the financial schedules included at the end of this release, Q2 non-GAAP net income and non-GAAP diluted EPS were $1.620 billion and $1.26, respectively, representing a decrease of 3% and an increase of 1%, respectively. Included in Q2 non-GAAP diluted EPS was a -9 cent impact from foreign currency translation. Non-GAAP adjusted diluted EPS grew 8% on a constant currency basis.
"Our momentum is building as we keep executing on our commitments, delivering yet another consecutive quarter of strong results that came in ahead of expectations," said Geoff Martha, Medtronic chairman and chief executive officer. "Innovation matters, and innovation is really driving our growth today. As we look ahead, we're confident that this diversified growth will keep going, especially given the strength of our pipeline in high-impact markets that will allow us to benefit even more patients around the world."
Cardiovascular Portfolio
The Cardiovascular Portfolio includes the Cardiac Rhythm & Heart Failure (CRHF), Structural Heart & Aortic (SHA), and Coronary & Peripheral Vascular (CPV) divisions. Revenue of $3.102 billion increased 6.1% as reported and 5.6% organic, with a high-single digit increase in SHA and mid-single digit increases in CRHF and CPV, all on an organic basis.
-- CRHF results included mid-single digit growth in Cardiac Rhythm
Management, driven by high-single digit growth in Defibrillation
Solutions and Cardiac Pacing Therapies, including high-teens growth in
Micra(TM) transcatheter pacing systems; Cardiac Ablation Solutions had
flat results as strong growth of the PulseSelect(TM) pulsed field
ablation (PFA) system offset declines in cryoablation
-- SHA results driven by high-single digit growth in Structural Heart, on
the U.S. launch of the Evolut(TM) FX+ TAVR system, and low-double digit
growth in Cardiac Surgery
-- CPV delivered mid-single digit growth in both Coronary, with strength in
guide catheters and balloons, and Peripheral Vascular Health
-- Ramping commercial availability of the Affera(TM) Mapping and Ablation
System and Sphere-9(TM) catheter following late October U.S. Food and
Drug Administration (FDA) approval
-- Received CE Mark for Evolut(TM) FX+ TAVR system in late October; started
commercial launch across Europe this month
-- Launched Avalus Ultra(TM) surgical valve in Western Europe and
VitalFlow(TM) Extracorporeal Membrane Oxygenation (ECMO) system in the
U.S.
-- In September, Symplicity(TM) blood pressure procedure named to FORTUNE
2024 'Change the World' list
-- Earlier this month, granted transitional pass-through (TPT) payment
under the U.S. Medicare Hospital Outpatient Prospective Payment System
beginning January 1, 2025, for Symplicity Spyral(TM) renal denervation
(RDN) catheter, used in the Symplicity(TM) blood pressure procedure
Neuroscience Portfolio
The Neuroscience Portfolio includes the Cranial & Spinal Technologies (CST), Specialty Therapies, and Neuromodulation divisions. Revenue of $2.451 billion increased 7.1% as reported and 6.7% organic, with a low-double digits increase in Neuromodulation and mid-single digit increases in both CST and Specialty Therapies, all on an organic basis.
-- CST above market performance driven by continued adoption of the
AiBLE(TM) ecosystem of spine implants and enabling technology, with
mid-single digit growth in Core Spine and high-single digit growth in
Biologics and Neurosurgery
-- Specialty Therapies results driven by mid-single digit growth in both
Neurovascular, with continued strength in hemorrhagic stroke products,
and Pelvic Health, on continued adoption of the InterStim X(TM) system;
ENT grew low-single digits on strength in capital placements
-- Neuromodulation drove above market performance, with high-teens growth
in Brain Modulation on the continued launch of the Percept(TM) RC deep
brain stimulator (DBS) with BrainSense(TM) technology; Pain Therapies
grew low-double digits, including low-double digit growth in U.S. Pain
Stim on the continued launch of the Inceptiv(TM) spinal cord stimulator
-- Medtronic pioneering ADAPT-PD clinical trial methods and preliminary
data studying adaptive deep brain stimulation (aDBS) published in
September in npj Parkinson's Disease, part of the prestigious Nature
Portfolio of journals
-- In September, expanded AiBLE(TM) spine surgery ecosystem with new
technologies and announced partnership with Siemens Healthineers to
co-market and integrate the Siemens Healthineers Multitom Rax(TM)
imaging system
Medical Surgical Portfolio
The Medical Surgical Portfolio includes the Surgical & Endoscopy (SE) and the Acute Care & Monitoring (ACM) divisions. Revenue of $2.128 billion increased 1.2% as reported and increased 0.7% organic, with low-single digit organic increase in ACM and flat organic result in SE. SE year-over-year results were affected by a difficult comparison from prior year supply recovery in Surgical and increased high-single digits sequentially.
-- SE results included flat results in both Advanced Surgical Technologies,
with strength in Advanced Energy, driven by continued adoption of the
LigaSure(TM) Maryland XP vessel sealer, offsetting declines in Advanced
Stapling; General Surgical Technologies grew low-single digits, with
strength in Hernia and Wound Management products
-- ACM performance included high-single digit growth in Nellcor(TM) Blood
Oxygen Management products
Diabetes
Revenue of $686 million increased 12.4% as reported and 11.0% organic.
-- U.S. revenue grew high-single digits on the continued adoption of the
MiniMed(TM) 780G automated insulin delivery (AID) system
-- International revenue grew low-double digits on increasing CGM
attachment rates and the continued roll-out of Simplera Sync(TM) sensor
-- In September, meta-analysis of 28 randomized control trials published in
Diabetes/Metabolism Research and Reviews concluded MiniMed(TM) 780G
achieved highest time-in-range among seven commercial AID systems
Guidance
The company today raised its FY25 revenue growth and EPS guidance.
The company raised its FY25 organic revenue growth guidance to 4.75% to 5% versus the prior range of 4.5% to 5%. The organic revenue growth guidance excludes the impact of foreign currency and revenue reported as Other. Including Other revenue and the impact of foreign currency exchange, if recent foreign currency exchange rates hold, FY25 revenue growth on an adjusted basis would be in the range of 3.4% to 3.9%.
The company raised its FY25 diluted non-GAAP EPS guidance to the new range of $5.44 to $5.50 versus the prior $5.42 to $5.50. This includes an estimated -5% impact from foreign currency exchange based on recent rates, unchanged from the prior guidance. The company's guidance represents FY25 diluted non-GAAP EPS growth in the range of 4.6% to 5.8%.
"We're restoring our earnings power through our focus on underlying margin improvement, delivering another quarter of high-single digit constant currency adjusted EPS growth," said Gary Corona, Medtronic interim chief financial officer. "And now, as the impact from foreign currency abates, we expect to report high-single digit adjusted EPS growth in the back half of our fiscal year, in line with our long-term commitment to deliver durable, mid-single digit organic revenue growth with EPS leverage."
FY24 Impact Report
Today, Medtronic released its FY24 Impact Report demonstrating the company's sustainability progress. Medtronic also launched a new Impact webpage and FY24 Highlights Report featuring notable key performance indicators and stories, as well as an online Data Hub that shows the company's commitment to transparent disclosure and reporting:
-- Achieved 2025 goal to reduce greenhouse gas intensity by 50% a year
early, with a 52% reduction in FY24
-- Exceeded goal to reduce aggregate product complaint rate by 10% for
identified product families, with a 33% reduction in FY24
-- More than 78 million patients served through expanded access strategies
-- $2.7B spent in R&D investments to drive innovation
Video Webcast Information
Medtronic will host a video webcast today, November 19, at 8:00 a.m. EST (7:00 a.m. CST) to provide information about its businesses for the public, investors, analysts, and news media. This webcast can be accessed by clicking on the Events icon at investorrelations.medtronic.com, and this earnings release will be archived at news.medtronic.com. Within 24 hours of the webcast, a replay of the webcast and transcript of the company's prepared remarks will be available by clicking on the Events icon at investorrelations.medtronic.com.
Medtronic plans to report its FY25 third and fourth quarter results on Tuesday, February 18, 2025, and Wednesday, May 21, 2025, respectively. Confirmation and additional details will be provided closer to the specific event.
Financial Schedules and Earnings Presentation
The second quarter financial schedules and non-GAAP reconciliations can be viewed by clicking on the Investor Events link at investorrelations.medtronic.com. To view a printable PDF of the financial schedules and non-GAAP reconciliations, click here. To view the first quarter earnings presentation, click here.
MEDTRONIC PLC
WORLD WIDE REVENUE(1)
(Unaudited)
SECOND QUARTER
YEAR-TO-DATE
REPORTED
ORGANIC
REPORTED
ORGANIC
(in millions) FY25 FY24 Growth Currency Adjusted Adjusted Growth FY25 FY24 Growth Currency Adjusted Adjusted Growth
Impact(3) FY25(4) FY24(4) Impact(3) FY25(5) FY24(5)
Cardiovascular $3,102 $2,923 6.1 % $16 $3,086 $2,923 5.6 % $6,108 $5,773 5.8 % $(23) $6,132 $5,773 6.2 %
Cardiac Rhythm & Heart Failure 1,578 1,492 5.8 11 1,567 1,492 5.0 3,114 2,938 6.0 (8) 3,122 2,938 6.2
Structural Heart & Aortic 881 819 7.6 4 877 819 7.1 1,736 1,633 6.3 (8) 1,744 1,633 6.8
Coronary & Peripheral Vascular 643 613 4.9 1 642 613 4.8 1,259 1,202 4.7 (7) 1,266 1,202 5.3
Neuroscience 2,451 2,288 7.1 10 2,441 2,288 6.7 4,768 4,506 5.8 (8) 4,776 4,506 6.0
Cranial & Spinal Technologies 1,234 1,157 6.7 3 1,231 1,157 6.4 2,382 2,260 5.4 (6) 2,387 2,260 5.6
Specialty Therapies 737 705 4.6 5 732 705 3.9 1,450 1,400 3.5 (2) 1,452 1,400 3.7
Neuromodulation 480 426 12.6 2 478 426 12.1 937 846 10.8 (1) 938 846 10.9
Medical Surgical 2,128 2,103 1.2 10 2,117 2,103 0.7 4,123 4,107 0.4 (18) 4,142 4,107 0.8
Surgical & Endoscopy 1,649 1,641 0.5 9 1,641 1,641 3,193 3,187 0.2 (13) 3,207 3,187 0.6
Acute Care & Monitoring 478 462 3.6 1 477 462 3.3 930 921 1.0 (5) 935 921 1.6
Diabetes 686 610 12.4 9 678 610 11.0 1,333 1,189 12.1 5 1,329 1,189 11.8
Total Reportable Segments 8,366 7,923 5.6 45 8,322 7,923 5.0 16,333 15,575 4.9 (46) 16,379 15,575 5.2
Other(2) 37 61 (38.9) (15) 111 (113.5) (2)
TOTAL $8,403 $7,984 5.3 % $45 $8,322 $7,923 5.0 % $16,318 $15,686 4.0 % $(48) $16,379 $15,575 5.2 %
(1)
The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
(2) Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested, and specifically for the three months ended July 26, 2024, impacting year-to-date figures, $90 million of incremental Italian payback accruals resulting from the
two July 22, 2024 rulings by the Constitutional Court of Italy relating to certain prior years since 2015.
(3)
The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.
(4) The three months ended October 25, 2024 includes $82 million of revenue adjustments related to $37 million of inorganic revenue for the transition activity noted in (2) and $45 million of favorable currency impact on the remaining segments. The three months ended October 27, 2023
excludes $61 million of inorganic revenue related to the transition activity noted in (2).
(5) The six months ended October 25, 2024 excludes $61 million of revenue adjustments related to $90 million of incremental Italian payback accruals further described in note (2), $75 million of inorganic revenue related to the transition activity noted in (2), and $46 million of
unfavorable currency impact on the remaining segments. The six months ended October 27, 2023 excludes $111 million of inorganic revenue related to the transition activity noted in (2).
MEDTRONIC PLC
U.S.(1)(2) REVENUE
(Unaudited)
SECOND QUARTER
YEAR-TO-DATE
REPORTED
ORGANIC
REPORTED
ORGANIC
(in millions) FY25 FY24 Growth Adjusted Adjusted Growth FY25 FY24 Growth Adjusted Adjusted Growth
FY25 FY24 FY25 FY24
Cardiovascular $1,434 $1,427 0.5 % $1,434 $1,427 0.5 % $2,836 $2,776 2.2 % $2,836 $2,776 2.2 %
Cardiac Rhythm & Heart Failure 768 782 (1.8) 768 782 (1.8) 1,534 1,502 2.1 1,534 1,502 2.1
Structural Heart & Aortic 388 367 5.7 388 367 5.7 757 724 4.5 757 724 4.5
Coronary & Peripheral Vascular 278 278 0.1 278 278 0.1 546 550 (0.8) 546 550 (0.8)
Neuroscience 1,677 1,560 7.5 1,677 1,560 7.5 3,242 3,057 6.0 3,242 3,057 6.0
Cranial & Spinal Technologies 926 863 7.2 926 863 7.2 1,781 1,685 5.7 1,781 1,685 5.7
Specialty Therapies 418 403 3.6 418 403 3.6 816 795 2.6 816 795 2.6
Neuromodulation 333 293 13.7 333 293 13.7 645 577 11.8 645 577 11.8
Medical Surgical 944 948 (0.4) 944 948 (0.4) 1,825 1,815 0.5 1,825 1,815 0.5
Surgical & Endoscopy 675 688 (1.9) 675 688 (1.9) 1,304 1,308 (0.2) 1,304 1,308 (0.2)
Acute Care & Monitoring 269 260 3.6 269 260 3.6 521 508 2.6 521 508 2.6
Diabetes 232 217 6.9 232 217 6.9 447 405 10.4 447 405 10.4
Total Reportable Segments 4,286 4,151 3.3 4,286 4,151 3.3 8,350 8,054 3.7 8,350 8,054 3.7
Other(3) 18 23 (22.2) 37 45 (19.0)
TOTAL $4,304 $4,175 3.1 % $4,286 $4,151 3.3 % $8,387 $8,099 3.6 % $8,350 $8,054 3.7 %
(1)
U.S. includes the United States and U.S. territories.
(2) The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. Percentages have been calculated using actual, non-rounded figures
and, therefore, may not recalculate precisely.
(3)
Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested.
MEDTRONIC PLC
INTERNATIONAL REVENUE(1)
(Unaudited)
SECOND QUARTER
YEAR-TO-DATE
REPORTED
ORGANIC
REPORTED
ORGANIC
(in millions) FY25 FY24 Growth Currency Adjusted Adjusted Growth FY25 FY24 Growth Currency Adjusted Adjusted Growth
Impact(3) FY25(4) FY24(4) Impact(3) FY25(5) FY24(5)
Cardiovascular $1,668 $1,496 11.5 % $16 $1,652 $1,496 10.4 % $3,272 $2,996 9.2 % $(23) $3,295 $2,996 10.0 %
Cardiac Rhythm & Heart Failure 811 710 14.2 11 799 710 12.6 1,580 1,436 10.0 (8) 1,588 1,436 10.6
Structural Heart & Aortic 492 451 9.1 4 488 451 8.3 980 909 7.8 (8) 988 909 8.7
Coronary & Peripheral Vascular 365 335 8.9 1 364 335 8.7 713 652 9.3 (7) 720 652 10.4
Neuroscience 774 728 6.3 10 764 728 5.0 1,526 1,449 5.3 (8) 1,535 1,449 5.9
Cranial & Spinal Technologies 308 293 5.0 3 305 293 3.9 600 576 4.2 (6) 606 576 5.2
Specialty Therapies 319 302 5.8 5 315 302 4.3 634 605 4.8 (2) 636 605 5.1
Neuromodulation 146 133 10.4 2 144 133 8.8 292 269 8.8 (1) 293 269 9.1
Medical Surgical 1,183 1,155 2.5 10 1,173 1,155 1.6 2,298 2,292 0.3 (18) 2,317 2,292 1.1
Surgical & Endoscopy 974 953 2.3 9 966 953 1.4 1,889 1,879 0.5 (13) 1,902 1,879 1.2
Acute Care & Monitoring 209 202 3.5 1 208 202 2.8 409 413 (0.9) (5) 414 413 0.4
Diabetes 455 394 15.5 9 446 394 13.2 886 784 13.1 5 882 784 12.5
Total Reportable Segments 4,080 3,772 8.2 45 4,035 3,772 7.0 7,983 7,521 6.1 (46) 8,028 7,521 6.7
Other(2) 19 37 (49.4) (51) 66 (178.3) (2)
TOTAL $4,099 $3,809 7.6 % $45 $4,035 $3,772 7.0 % $7,931 $7,587 4.5 % $(48) $8,028 $7,521 6.7 %
(1)
The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
(2) Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested, and specifically for the three months ended July 26, 2024, impacting year-to-date figures, $90 million of incremental Italian payback accruals resulting from the
two July 22, 2024 rulings by the Constitutional Court of Italy relating to certain prior years since 2015.
(3)
The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates.
(4) The three months ended October 25, 2024 includes $64 million of revenue adjustments related to $19 million of inorganic revenue for the transition activity noted in (2), and $45 million of favorable currency impact on the remaining segments. The three months ended October 27,
2023 excludes $37 million of inorganic revenue related to the transition activity noted in (2).
(5) The six months ended October 25, 2024 excludes $97 million of revenue adjustments related to $90 million of incremental Italian payback accruals further described in note (2), $38 million of inorganic revenue related to the transition activity noted in (2), and $46 million of
unfavorable currency impact on the remaining segments. The six months ended October 27, 2023 excludes $66 million of inorganic revenue related to the transition activity noted in (2).
MEDTRONIC PLC
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended Six months ended
(in millions, except per share data) October 25, October 27, October 25, October 27,
2024 2023 2024 2023
Net sales $8,403 $7,984 $16,318 $15,686
Costs and expenses:
Cost of products sold, excluding amortization of intangible assets 2,946 2,761 5,707 5,390
Research and development expense 697 698 1,373 1,365
Selling, general, and administrative expense 2,757 2,686 5,412 5,299
Amortization of intangible assets 413 425 827 855
Restructuring charges, net 30 40 77 94
Certain litigation charges, net - 65 81 105
Other operating income, net (34) (31) (33) (30)
Operating profit 1,595 1,340 2,873 2,608
Other non-operating income, net (173) (154) (330) (230)
Interest expense, net 209 180 376 329
Income before income taxes 1,559 1,313 2,827 2,510
Income tax provision 281 402 500 802
Net income 1,278 911 2,327 1,708
Net income attributable to noncontrolling interests (9) (2) (15) (8)
Net income attributable to Medtronic $1,270 $909 $2,312 $1,700
Basic earnings per share $0.99 $0.68 $1.79 $1.28
Diluted earnings per share $0.99 $0.68 $1.79 $1.28
Basic weighted average shares outstanding 1,282.4 1,330.2 1,288.6 1,330.3
Diluted weighted average shares outstanding 1,286.9 1,331.9 1,292.5 1,332.8
The data in the schedule above has been intentionally rounded to the nearest million.
MEDTRONIC PLC
GAAP TO NON-GAAP RECONCILIATIONS(1)
(Unaudited)
Three months ended October 25, 2024
(in millions, except per share data) Net Cost of Gross Operating Operating Income Net Income Diluted Effective
Sales Products Margin Profit Profit Before attributable EPS Tax Rate
Sold Percent Percent Income to
Taxes Medtronic
GAAP $8,403 $2,946 64.9 % $1,595 19.0 % $1,559 $1,270 $0.99 18.0 %
Non-GAAP Adjustments:
Amortization of intangible assets - 413 4.9 413 338 0.26 18.2
Restructuring and associated costs(2) - (11) 0.1 46 0.5 46 37 0.03 19.6
Acquisition and divestiture-related items(3) - (5) 0.1 (25) (0.3) (25) (30) (0.02) (20.0)
(Gain)/loss on minority investments(4) - (10) (21) (0.02) (100.0)
Medical device regulations(5) - (9) 0.1 12 0.1 12 10 0.01 16.7
Certain tax adjustments, net - 16 0.01
Non-GAAP $8,403 $2,921 65.2 % $2,041 24.3 % $1,995 $1,620 $1.26 18.3 %
Currency impact (45) (103) 1.1 145 1.9 0.09
Currency Adjusted $8,358 $2,818 66.3 % $2,186 26.2 % $1.35
Three months ended October 27, 2023
(in millions, except per share data) Net Cost of Gross Operating Operating Income Net Income Diluted Effective
Sales Products Margin Profit Profit Before attributable EPS Tax Rate
Sold Percent Percent Income to
Taxes Medtronic
GAAP $7,984 $2,761 65.4 % $1,340 16.8 % $1,313 $909 $0.68 30.6 %
Non-GAAP Adjustments:
Amortization of intangible assets - 425 5.3 425 360 0.27 15.3
Restructuring and associated costs(2) - (15) 0.2 91 1.1 91 76 0.06 17.6
Acquisition and divestiture-related items(3) - (6) 0.1 58 0.7 58 51 0.04 12.1
Certain litigation charges, net - 65 0.8 65 50 0.04 23.1
(Gain)/loss on minority investments(4) - 25 21 0.02 20.0
Medical device regulations(5) - (21) 0.3 30 0.4 30 24 0.02 20.0
Certain tax adjustments, net(6) - 176 0.13
Non-GAAP $7,984 $2,720 65.9 % $2,009 25.2 % $2,008 $1,667 $1.25 16.9 %
See description of non-GAAP financial measures contained in the press release dated November 19, 2024.
(1)
The data in this schedule has been intentionally rounded to the nearest million or $0.01 for EPS figures, and, therefore, may not sum.
(2)
Associated costs primarily include salaries and wages for employees supporting the restructuring activities, consulting expenses, and asset write-offs.
(3)
The charges primarily include business combination costs, changes in fair value of contingent consideration, and exit of business-related charges. The three months ended October 25, 2024, also include gains related to certain business or asset sales.
(4)
We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations.
(5) The charges represent incremental costs of complying with the new European Union (E.U.) medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these
costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific time period.
(6)
The charge primarily relates to the establishment of a valuation allowance against certain net operating losses.
MEDTRONIC PLC
GAAP TO NON-GAAP RECONCILIATIONS(1)
(Unaudited)
Six months ended October 25, 2024
(in millions, except per share data) Net Cost of Gross Operating Operating Income Net Income Diluted Effective
Sales Products Margin Profit Profit Before attributable EPS Tax Rate
Sold Percent Percent Income to
Taxes Medtronic
GAAP $16,318 $5,707 65.0 % $2,873 17.6 % $2,827 $2,312 $1.79 17.7 %
Non-GAAP Adjustments:
Amortization of intangible assets - 827 4.9 827 678 0.52 18.0
Restructuring and associated costs(2) - (20) 0.1 108 0.6 108 87 0.07 19.4
Acquisition and divestiture-related items(3) - (16) 0.1 (13) (0.1) (13) (19) (0.01) (46.2)
Certain litigation charges, net - 81 0.5 81 68 0.05 16.0
(Gain)/loss on minority investments(4) - (27) (38) (0.03) (37.0)
Medical device regulations(5) - (20) 0.1 27 0.2 27 22 0.02 18.5
Other(6) 90 0.4 90 0.5 90 70 0.05 22.2
Certain tax adjustments, net - 33 0.03
Non-GAAP $16,408 $5,651 65.6 % $3,993 24.3 % $3,921 $3,213 $2.49 17.7 %
Currency impact 46 (134) 0.9 246 1.5 0.16
Currency Adjusted $16,454 $5,517 66.5 % $4,239 25.8 % $2.65
Six months ended October 27, 2023
(in millions, except per share data) Net Cost of Gross Operating Operating Income Net Income Diluted Effective
Sales Products Margin Profit Profit Before attributable EPS Tax Rate
Sold Percent Percent Income to
Taxes Medtronic
GAAP $15,686 $5,390 65.6 % $2,608 16.6 % $2,510 $1,700 $1.28 32.0 %
Non-GAAP Adjustments:
Amortization of intangible assets - 855 5.5 855 724 0.54 15.2
Restructuring and associated costs(2) - (30) 0.2 182 1.2 182 152 0.11 16.5
Acquisition and divestiture-related items(3) - (12) 0.1 107 0.7 107 97 0.07 9.3
Certain litigation charges, net - 105 0.7 105 81 0.06 22.9
(Gain)/loss on minority investments(4) - 89 85 0.06 5.6
Medical device regulations(5) - (42) 0.3 62 0.4 62 49 0.04 21.0
Certain tax adjustments, net(7) - 375 0.28
Non-GAAP $15,686 $5,306 66.2 % $3,919 25.0 % $3,910 $3,262 $2.45 16.4 %
See description of non-GAAP financial measures contained in the press release dated November 19, 2024.
(1)
The data in this schedule has been intentionally rounded to the nearest million or $0.01 for EPS figures, and, therefore, may not sum.
(2)
Associated costs primarily include salaries and wages for employees supporting the restructuring activities, consulting expenses, and asset write-offs.
(3)
The charges primarily include business combination costs, changes in fair value of contingent consideration, and exit of business-related charges. The six months ended October 25, 2024, also include gains related to certain business or asset sales.
(4)
We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations.
(5) The charges represent incremental costs of complying with the new European Union (E.U.) medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these
costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific time period.
(6)
Reflects the recognition of incremental Italian payback accruals resulting from the two July 22, 2024 rulings by the Constitutional Court of Italy relating to certain prior years since 2015.
(7) The charge relates to an income tax reserve adjustment associated with the June 2023, Israeli Central-Lod District Court decision, the establishment of a valuation allowance against certain net operating losses and amortization of previously established deferred tax assets from
intercompany intellectual property transactions.
MEDTRONIC PLC
GAAP TO NON-GAAP RECONCILIATIONS(1)
(Unaudited)
Three months ended October 25, 2024
(in millions) Net SG&A SG&A R&D R&D Other Other Other Non-
Sales Expense Expense as Expense Expense Operating Operating Operating
a % of Net as a % of (Income) (Inc.)/Exp., Income, net
Sales Net Sales Expense, net as a %
of
net Net Sales
GAAP $8,403 $2,757 32.8 % $697 8.3 % $(34) (0.4) % $(173)
Non-GAAP Adjustments:
Restructuring and associated costs(2) - (6) (0.1)
Acquisition and divestiture-related items(3) - (19) (0.2) 50 0.6
Medical device regulations(4) - (4)
(Gain)/loss on minority investments(5) - 10
Non-GAAP $8,403 $2,732 32.5 % $693 8.2 % $16 0.2 % $(163)
Six months ended October 25, 2024
(in millions) Net SG&A SG&A R&D R&D Other Other Other Non-
Sales Expense Expense as Expense Expense Operating Operating Operating
a % of Net as a % of (Income) (Inc.)/Exp., Income, net
Sales Net Sales Expense, net as a %
of
net Net Sales
GAAP $16,318 $5,412 33.2 % $1,373 8.4 % $(33) (0.2) % $(330)
Non-GAAP Adjustments:
Restructuring and associated costs(2) - (11) (0.1)
Acquisition and divestiture-related items(3) - (27) (0.3) 55 0.3
Medical device regulations(4) - (7) (0.1)
Other(6) 90
(Gain)/loss on minority investments(5) - 27
Non-GAAP $16,408 $5,374 32.8 % $1,366 8.3 % $23 0.1 % $(303)
See description of non-GAAP financial measures contained in the press release dated November 19, 2024.
(1)
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum.
(2)
Associated costs primarily include salaries and wages for employees supporting the restructuring activities, consulting expenses, and asset write-offs.
(3)
The charges primarily include business combination costs, changes in fair value of contingent consideration, exit of business-related charges, and gains related to certain business or asset sales.
(4) The charges represent incremental costs of complying with the new European Union medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to
be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific time period.
(5)
We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations.
(6)
Reflects the recognition of incremental Italian payback accruals resulting from the two July 22, 2024 rulings by the Constitutional Court of Italy relating to certain prior years since 2015.
MEDTRONIC PLC
GAAP TO NON-GAAP RECONCILIATIONS(1)
(Unaudited)
Six months ended
(in millions) October 25, 2024 October 27, 2023
Net cash provided by operating activities $1,944 $1,536
Additions to property, plant, and equipment (924) (815)
Free Cash Flow(2) $1,020 $721
See description of non-GAAP financial measures contained in the press release dated November 19, 2024.
(1) The data in this schedule has been intentionally rounded to the nearest million, and,
therefore, may not sum.
(2) Free cash flow represents operating cash flows less property, plant, and equipment
additions.
MEDTRONIC PLC
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in millions) October 25,
2024 April 26, 2024
ASSETS
---
Current assets:
Cash and cash equivalents $1,394 $1,284
Investments 6,595 6,721
Accounts receivable, less allowances and credit losses of $195 and $173, respectively 6,260 6,128
Inventories 5,479 5,217
Other current assets 2,710 2,584
Total current assets 22,438 21,935
Property, plant, and equipment, net 6,438 6,131
Goodwill 41,161 40,986
Other intangible assets, net 12,423 13,225
Tax assets 3,572 3,657
Other assets 4,009 4,047
Total assets $90,042 $89,981
LIABILITIES AND EQUITY
---
Current liabilities:
Current debt obligations $3,719 $1,092
Accounts payable 2,376 2,410
Accrued compensation 1,893 2,375
Accrued income taxes 947 1,330
Other accrued expenses 3,260 3,582
Total current liabilities 12,195 10,789
Long-term debt 24,607 23,932
Accrued compensation and retirement benefits 1,084 1,101
Accrued income taxes 1,432 1,859
Deferred tax liabilities 473 515
Other liabilities 1,534 1,365
Total liabilities 41,326 39,561
Commitments and contingencies
Shareholders' equity:
Ordinary shares- par value $0.0001, 2.6 billion shares authorized, 1,282,553,150 and
1,311,337,531 shares issued and outstanding, respectively
Additional paid-in capital 20,824 23,129
Retained earnings 30,919 30,403
Accumulated other comprehensive loss (3,250) (3,318)
Total shareholders' equity 48,494 50,214
Noncontrolling interests 222 206
Total equity 48,716 50,420
Total liabilities and equity $90,042 $89,981
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum.
MEDTRONIC PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended
(in millions) October 25, October 27,
2024 2023
Operating Activities:
Net income $2,327 $1,708
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 1,337 1,344
Provision for credit losses 45 37
Deferred income taxes 57 (36)
Stock-based compensation 242 219
Other, net (98) 182
Change in operating assets and liabilities, net of acquisitions and divestitures:
Accounts receivable, net (181) (117)
Inventories (278) (616)
Accounts payable and accrued liabilities (707) (699)
Other operating assets and liabilities (800) (486)
Net cash provided by operating activities 1,944 1,536
Investing Activities:
Acquisitions, net of cash acquired - (22)
Additions to property, plant, and equipment (924) (815)
Purchases of investments (4,019) (3,403)
Sales and maturities of investments 4,338 3,336
Other investing activities, net 1 (59)
Net cash used in investing activities (604) (963)
Financing Activities:
Change in current debt obligations, net (67) 1,321
Issuance of long-term debt 3,209
Dividends to shareholders (1,795) (1,836)
Issuance of ordinary shares 232 149
Repurchase of ordinary shares (2,780) (378)
Other financing activities, net (64) 153
Net cash used in financing activities (1,265) (591)
Effect of exchange rate changes on cash and cash equivalents 35 (214)
Net change in cash and cash equivalents 110 (232)
Cash and cash equivalents at beginning of period 1,284 1,543
Cash and cash equivalents at end of period $1,394 $1,311
Supplemental Cash Flow Information
Cash paid for:
Income taxes $1,335 $1,110
Interest 513 476
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum.
About Medtronic
Bold thinking. Bolder actions. We are Medtronic. Medtronic plc, headquartered in Galway, Ireland, is the leading global healthcare technology company that boldly attacks the most challenging health problems facing humanity by searching out and finding solutions. Our Mission -- to alleviate pain, restore health, and extend life -- unites a global team of 95,000+ passionate people across more than 150 countries. Our technologies and therapies treat 70 health conditions and include cardiac devices, surgical robotics, insulin pumps, surgical tools, patient monitoring systems, and more. Powered by our diverse knowledge, insatiable curiosity, and desire to help all those who need it, we deliver innovative technologies that transform the lives of two people every second, every hour, every day. Expect more from us as we empower insight-driven care, experiences that put people first, and better outcomes for our world. In everything we do, we are engineering the extraordinary. For more information on Medtronic (NYSE:MDT), visit www.Medtronic.com and follow on LinkedIn.
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties, including risks related to competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of medical products, government regulation, geopolitical conflicts, general economic conditions, and other risks and uncertainties described in the company's periodic reports on file with the U.S. Securities and Exchange Commission including the most recent Annual Report on Form 10-K of the company. In some cases, you can identify these statements by forward-looking words or expressions, such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "intend," "looking ahead," "may," "plan," "possible," "potential," "project," "should," "going to," "will," and similar words or expressions, the negative or plural of such words or expressions and other comparable terminology. Actual results may differ materially from anticipated results. Medtronic does not undertake to update its forward-looking statements or any of the information contained in this press release, including to reflect future events or circumstances.
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted EPS, and organic revenue, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. References to quarterly or annual figures increasing, decreasing or remaining flat are in comparison to fiscal year 2024, and references to sequential changes are in comparison to the prior fiscal quarter.
Medtronic management believes that non-GAAP financial measures provide information useful to investors in understanding the company's underlying operational performance and trends and to facilitate comparisons with the performance of other companies in the med tech industry. Non-GAAP net income and diluted EPS exclude the effect of certain charges or gains that contribute to or reduce earnings but that result from transactions or events that management believes may or may not recur with similar materiality or impact to operations in future periods (Non-GAAP Adjustments). Medtronic generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with U.S. generally accepted accounting principles (GAAP), and investors are cautioned that Medtronic may calculate non-GAAP financial measures in a way that is different from other companies. Management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial schedules accompanying this press release.
Medtronic calculates forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. For instance, forward-looking organic revenue growth guidance excludes the impact of foreign currency fluctuations, as well as significant acquisitions or divestitures. Forward-looking diluted non-GAAP EPS guidance also excludes other potential charges or gains that would be recorded as Non-GAAP Adjustments to earnings during the fiscal year. Medtronic does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to projected GAAP EPS guidance because the combined impact and timing of recognition of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.
Multitom Rax(TM) is a trademark of Siemens Healthcare GmbH.
Contacts:
---
Erika Winkels Ryan
Weispfenning
Public Relations Investor
Relations
+1-763-526-8478 +1-763-505-4626
View original content to download multimedia:https://www.prnewswire.com/news-releases/medtronic-reports-second-quarter-fiscal-2025-financial-results-302309335.html
SOURCE Medtronic plc
