AbbVie Reports Full-Year and Fourth-Quarter 2024 Financial Results

    --  Reports Full-Year Diluted EPS of $2.39 on a GAAP Basis, a Decrease of
        12.1 Percent; Adjusted Diluted EPS of $10.12, a Decrease of 8.9 Percent;
        These Results Include an Unfavorable Impact of $1.52 Per Share Related
        to 2024 Acquired IPR&D and Milestones Expense

    --  Delivers Full-Year Net Revenues of $56.334 Billion, an Increase of 3.7
        Percent on a Reported Basis and 4.6 Percent on an Operational Basis

    --  Full-Year Global Net Revenues from the Immunology Portfolio Were $26.682
        Billion, an Increase of 2.1 Percent on a Reported Basis, or 2.9 Percent
        on an Operational Basis; Global Humira Net Revenues Were $8.993 Billion;
        Global Skyrizi Net Revenues Were $11.718 Billion; Global Rinvoq Net
        Revenues Were $5.971 Billion

    --  Full-Year Global Net Revenues from the Oncology Portfolio Were $6.555
        Billion, an Increase of 10.8 Percent on a Reported Basis, or 12.0
        Percent on an Operational Basis; Global Imbruvica Net Revenues Were
        $3.347 Billion; Global Venclexta Net Revenues Were $2.583 Billion

    --  Full-Year Global Net Revenues from the Neuroscience Portfolio Were
        $8.999 Billion, an Increase of 16.6 Percent on a Reported Basis, or 16.9
        Percent on an Operational Basis; Global Botox Therapeutic Net Revenues
        Were $3.283 Billion; Global Vraylar Net Revenues Were $3.267 Billion;
        Combined Global Ubrelvy and Qulipta Net Revenues were $1.664 Billion

    --  Full-Year Global Net Revenues from the Aesthetics Portfolio Were $5.176
        Billion, a Decrease of 2.2 Percent on a Reported Basis, or 0.6 Percent
        on an Operational Basis; Global Botox Cosmetic Net Revenues Were $2.720
        Billion; Global Juvederm Net Revenues Were $1.177 Billion

    --  Reports Fourth-Quarter Diluted Loss Per Share of $0.02 on a GAAP Basis,
        Inclusive of the Recent Partial Intangible Asset Impairment Charge
        Related to Emraclidine; Adjusted Diluted EPS of $2.16; These Results
        Include an Unfavorable Impact of $0.88 Per Share Related to
        Fourth-Quarter 2024 Acquired IPR&D and Milestones Expense

    --  Delivers Fourth-Quarter Net Revenues of $15.102 Billion, an Increase of
        5.6 Percent on a Reported Basis and 6.1 Percent on an Operational Basis

    --  Provides 2025 Adjusted Diluted EPS Guidance Range of $12.12 to $12.32;
        Excludes Any Unfavorable Impact Related to Acquired IPR&D and Milestones
        Expense
    --  Reaffirms Expectations for High Single-Digit Compound Annual Revenue
        Growth Rate through 2029; Raises 2027 Combined Sales Outlook for Skyrizi
        and Rinvoq to More Than $31 Billion; Updates Outlook for Aesthetics to
        Deliver High Single-Digit Compound Annual Revenue Growth Rate from 2025
        through 2029

NORTH CHICAGO, Ill., Jan. 31, 2025 /PRNewswire/ -- AbbVie (NYSE:ABBV) announced financial results for the fourth quarter and full year ended December 31, 2024.

"2024 was a year of significant progress for AbbVie. Our growth platform delivered outstanding results, we advanced our pipeline with key regulatory approvals and promising data, and we strengthened our business through strategic transactions," said Robert A. Michael, chief executive officer, AbbVie. "We are entering 2025 with significant momentum and expect net revenues to exceed their previous peak in just the second full year following the U.S. Humira loss of exclusivity."

Fourth-Quarter Results

    --  Worldwide net revenues were $15.102 billion, an increase of 5.6 percent
        on a reported basis, or 6.1 percent on an operational basis.
    --  Global net revenues from the immunology portfolio were $7.294 billion,
        an increase of 4.9 percent on a reported basis, or 5.3 percent on an
        operational basis.
        --  Global Humira net revenues of $1.682 billion decreased 49.1 percent
            on a reported basis, or 48.7 percent on an operational basis. U.S.
            Humira net revenues were $1.246 billion, a decrease of 54.5 percent.
            Internationally, Humira net revenues were $436 million, a decrease
            of 22.7 percent on a reported basis, or 20.5 percent on an
            operational basis.
        --  Global Skyrizi net revenues were $3.778 billion, an increase of 57.7
            percent on a reported basis, or 57.9 percent on an operational
            basis.

        --  Global Rinvoq net revenues were $1.834 billion, an increase of 46.2
            percent on a reported basis, or 47.1 percent on an operational
            basis.
    --  Global net revenues from the oncology portfolio were $1.691 billion, an
        increase of 12.0 percent on a reported basis, or 12.9 percent on an
        operational basis.
        --  Global Imbruvica net revenues were $848 million, a decrease of 6.2
            percent, with U.S. net revenues of $625 million and international
            profit sharing of $223 million.
        --  Global Venclexta net revenues were $655 million, an increase of 11.0
            percent on a reported basis, or 13.0 percent on an operational
            basis.

        --  Global Elahere net revenues were $148 million.
    --  Global net revenues from the neuroscience portfolio were $2.509 billion,
        an increase of 19.8 percent on a reported basis, or 19.9 percent on an
        operational basis.
        --  Global Botox Therapeutic net revenues were $873 million, an increase
            of 12.5 percent on a reported basis, or 13.0 percent on an
            operational basis.
        --  Global Vraylar net revenues were $924 million, an increase of 17.1
            percent.
        --  Global Ubrelvy net revenues were $303 million, an increase of 29.6
            percent.

        --  Global Qulipta net revenues were $201 million, an increase of 76.4
            percent on a reported basis, or 76.2 percent on an operational
            basis.
    --  Global net revenues from the aesthetics portfolio were $1.298 billion, a
        decrease of 5.2 percent on a reported basis, or 4.4 percent on an
        operational basis.
        --  Global Botox Cosmetic net revenues were $687 million, a decrease of
            4.2 percent on a reported basis, or 3.4 percent on an operational
            basis.

        --  Global Juvederm net revenues were $279 million, a decrease of 16.3
            percent on a reported basis, or 15.1 percent on an operational
            basis.

    --  On a GAAP basis, the gross margin ratio in the fourth quarter was 70.9
        percent. The adjusted gross margin ratio was 83.8 percent.

    --  On a GAAP basis, selling, general and administrative (SG&A) expense was
        25.5 percent of net revenues. The adjusted SG&A expense was 23.6 percent
        of net revenues.

    --  On a GAAP basis, research and development (R&D) expense was 44.9 percent
        of net revenues. The adjusted R&D expense was 15.1 percent of net
        revenues.

    --  Acquired IPR&D and milestones expense was 10.4 percent of net revenues.

    --  On a GAAP basis, the operating margin in the fourth quarter was negative
        9.9 percent. The adjusted operating margin was 34.7 percent.

    --  Net interest expense was $610 million.

    --  On a GAAP basis, the tax rate in the quarter was 99.0 percent. The
        adjusted tax rate was 20.2 percent.
    --  Diluted loss per share in the fourth quarter was $0.02 on a GAAP basis,
        inclusive of the recent partial intangible asset impairment charge
        related to emraclidine. Adjusted diluted EPS, excluding specified items,
        was $2.16. These results include an unfavorable impact of $0.88 per
        share related to acquired IPR&D and milestones expense.

(Note: "Operational" comparisons are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates. )

Recent Events

    --  AbbVie announced the European Commission (EC) granted marketing
        authorization for Elahere (mirvetuximab soravtansine) for the treatment
        of adult patients with folate receptor-alpha (FR ) positive,
        platinum-resistant high grade serous epithelial ovarian, fallopian tube
        or primary peritoneal cancer who have received one to three prior
        systemic treatment regimens. Elahere is the first novel therapy approved
        in the European Union (EU) specifically for patients with FR  positive,
        platinum-resistant ovarian cancer.

    --  At the American Society of Hematology (ASH) Annual Meeting, AbbVie
        announced updated clinical trial results that showed Epkinly
        (epcoritamab) combination therapy demonstrated high response rates in
        adult patients with relapsed or refractory (r/r) follicular lymphoma
        (FL). The company also announced new results from two ongoing clinical
        trials which showed Epkinly induced durable complete responses as
        monotherapy and combination treatment in patients with diffuse large
        B-cell lymphoma (DLBCL). Epkinly is being co-developed by AbbVie and
        Genmab.

    --  AbbVie and EvolveImmune Therapeutics, an immuno-oncology company
        developing next-generation biotherapeutics to overcome the therapeutic
        challenges of cancer cell resistance to current immunotherapies,
        announced a collaboration and option-to-license agreement to develop
        multispecific biologics for multiple targets in oncology. The discovery
        partnership will leverage AbbVie's oncology expertise and EvolveImmune's
        T-cell engager platform to develop novel antibody-based therapies for
        solid and hematologic malignancies.

    --  AbbVie and Simcere Zaiming announced a partnership to develop a novel
        trispecific antibody candidate in multiple myeloma (MM). This
        option-to-license agreement will develop SIM0500, an investigational new
        drug candidate that is currently in Phase 1 clinical trials in patients
        with r/r MM.

    --  AbbVie and Neomorph announced a collaboration and license agreement that
        will leverage AbbVie's drug development expertise and Neomorph's leading
        molecular glue discovery platform to develop novel molecular glue
        degraders for multiple targets across oncology and immunology.

    --  AbbVie announced that it completed its acquisition of Nimble
        Therapeutics, strengthening AbbVie's pipeline and R&D capabilities. The
        transaction includes Nimble's lead asset, an investigational oral
        peptide IL23R inhibitor in preclinical development for the treatment of
        psoriasis (PsO) as well as Nimble's peptide synthesis, screening, and
        optimization platform used to help drive rapid discovery and
        optimization of peptide candidates for a range of targets.

    --  AbbVie announced positive topline results from its pivotal Phase 3
        TEMPO-2 trial evaluating tavapadon as a flexible-dose monotherapy in
        early Parkinson's disease (PD). In the study, tavapadon met the primary
        endpoint, demonstrating a statistically significant improvement from
        baseline in the Movement Disorder Society - Unified Parkinson's Disease
        Rating Scale (MDS-UPDRS) Parts II and III combined score at week 26.
        Tavapadon also met the key secondary endpoint, demonstrating
        statistically significant improvement from baseline in the MDS-UPDRS
        Part II score. Tavapadon has demonstrated positive results across all
        three Phase 3 TEMPO trials and AbbVie remains on track to submit a New
        Drug Application (NDA) to the U.S. Food and Drug Administration (FDA)
        later this year.
    --  AbbVie announced that its two Phase 2 EMPOWER trials investigating
        emraclidine as a once-daily, oral monotherapy treatment for adults with
        schizophrenia who are experiencing an acute exacerbation of psychotic
        symptoms, did not meet their primary endpoint of showing a statistically
        significant reduction (improvement) in the change from baseline in the
        Positive and Negative Syndrome Scale (PANSS) total score compared to the
        placebo group at week 6. Following the results of these trials, AbbVie
        began an evaluation of the emraclidine intangible asset for impairment
        which resulted in a significant decrease in the estimated future cash
        flows for the product. Based on the revised cash flows, the company
        recorded a non-cash after-tax intangible asset impairment charge of $3.5
        billion. AbbVie continues to evaluate information with respect to the
        Cerevel-related clinical development programs and will monitor the
        remaining intangible assets of $3.6 billion.
    --  AbbVie announced that it completed its acquisition of Aliada
        Therapeutics. The transaction strengthens AbbVie's neuroscience pipeline
        and R&D capabilities with the addition of a potential best-in-class
        disease-modifying therapy for Alzheimer's disease (AD), ALIA-1758, and
        novel blood-brain barrier (BBB)-crossing technology.

Full-Year 2025 Outlook

AbbVie is issuing its adjusted diluted EPS guidance for the full-year 2025 of $12.12 to $12.32. The company's 2025 adjusted diluted EPS guidance excludes any impact from acquired IPR&D and milestones that may be incurred during 2025, as both cannot be reliably forecasted.

Long-Term Outlook

AbbVie is reaffirming its expectations for a high single-digit compound annual revenue growth rate through 2029. This guidance assumes 2024 as the base year in the compound annual growth rate calculation.

AbbVie is raising its long-term outlook for Skyrizi and Rinvoq revenues. The company now expects combined Skyrizi and Rinvoq 2027 revenues of more than $31 billion, an increase of approximately $4 billion compared to previous guidance for combined revenues of more than $27 billion in 2027. This guidance assumes Skyrizi revenues of more than $20 billion and Rinvoq revenues of more than $11 billion in 2027.

AbbVie is also updating its outlook for aesthetics revenues. The company now expects a high single-digit compound annual revenue growth rate for aesthetics through 2029. This guidance assumes 2025 as the base year in the compound annual growth rate calculation.

About AbbVie

AbbVie's mission is to discover and deliver innovative medicines that solve serious health issues today and address the medical challenges of tomorrow. We strive to have a remarkable impact on people's lives across several key therapeutic areas: immunology, oncology, neuroscience and eye care - and products and services across our Allergan Aesthetics portfolio. For more information about AbbVie, please visit us at www.abbvie.com. Follow @abbvie on X (formerly Twitter), Facebook, Instagram, YouTube or LinkedIn.

Conference Call

AbbVie will host an investor conference call today at 8:00 a.m. Central Time to discuss our fourth-quarter performance. The call will be webcast through AbbVie's Investor Relations website at investors.abbvie.com. An archived edition of the call will be available after 11:00 a.m. Central Time.

Non-GAAP Financial Results

Financial results for 2024 and 2023 are presented on both a reported and a non-GAAP basis. Reported results were prepared in accordance with GAAP and include all revenue and expenses recognized during the period. Non-GAAP results adjust for certain non-cash items and for factors that are unusual or unpredictable, and exclude those costs, expenses, and other specified items presented in the reconciliation tables later in this release. AbbVie's management believes non-GAAP financial measures provide useful information to investors regarding AbbVie's results of operations and assist management, analysts, and investors in evaluating the performance of the business. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP.

Forward-Looking Statements

Some statements in this news release are, or may be considered, forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "project" and similar expressions and uses of future or conditional verbs, generally identify forward-looking statements. AbbVie cautions that these forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those expressed or implied in the forward-looking statements. Such risks and uncertainties include, but are not limited to, challenges to intellectual property, competition from other products, difficulties inherent in the research and development process, adverse litigation or government action, and changes to laws and regulations applicable to our industry. Additional information about the economic, competitive, governmental, technological and other factors that may affect AbbVie's operations is set forth in Item 1A, "Risk Factors," of AbbVie's 2023 Annual Report on Form 10-K, which has been filed with the Securities and Exchange Commission, as updated by its Quarterly Reports on Form 10-Q and in other documents that AbbVie subsequently files with the Securities and Exchange Commission that update, supplement or supersede such information. AbbVie undertakes no obligation, and specifically declines, to release publicly any revisions to forward-looking statements as a result of subsequent events or developments, except as required by law.



            
              Media:                              Investors:



            Gabby Tarbert                       Liz Shea



            (224) 244-0111                      (847)
                                                  935-2211




                                                 Todd Bosse


                                                 (847)
                                                  936-1182




                                                 Jeffrey Byrne


                                                 (847)
                                                  938-2923


                                                                               
        
               AbbVie Inc.

                                                                             
        
             Key Product Revenues

                                                                           
        
         Quarter Ended December 31, 2024

                                                                               
        
               (Unaudited)


                                                                                                                                                           
       
       % Change vs. 4Q23


                                              Net Revenues (in millions)                                                               Reported                                                              Operationala


                                         U.S.                      Int'l.                    Total                        U.S.                      Int'l.                           Total                     Int'l.                  Total

                                                                                                                                                                                                                                         ---


     
                NET REVENUES       $11,734                       $3,368                   $15,102                        5.6 %                       5.6 %                           5.6 %                      7.8 %                  6.1 %





     
                Immunology           5,905                        1,389                     7,294                          2.2                         17.8                              4.9                        20.2                     5.3



     Humira                            1,246                          436                     1,682                       (54.5)                      (22.7)                          (49.1)                     (20.5)                 (48.7)



     Skyrizi                           3,312                          466                     3,778                         57.3                         61.1                             57.7                        62.4                    57.9



     Rinvoq                            1,347                          487                     1,834                         45.0                         49.5                             46.2                        53.1                    47.1





     
                Oncology             1,102                          589                     1,691                         13.4                          9.4                             12.0                        11.8                    12.9



     Imbruvicab                          625                          223                       848                        (8.6)                         1.2                            (6.2)                        1.2                   (6.2)



     Venclexta                           313                          342                       655                         13.0                          9.3                             11.0                        13.2                    13.0



     Elahere                             146                            2                       148                  n/m                       n/m                            n/m                      n/m                        n/m



     Epkinlyc                             18                           22                        40                         48.9  >100.0                        >100.0                         >100.0                      >100.0





     
                Aesthetics             839                          459                     1,298                        (5.0)                       (5.6)                           (5.2)                      (3.2)                  (4.4)



     Botox Cosmetic                      429                          258                       687                        (5.2)                       (2.5)                           (4.2)                      (0.3)                  (3.4)



     Juvederm Collection                 120                          159                       279                       (22.5)                      (10.9)                          (16.3)                      (8.7)                 (15.1)



     Other Aesthetics                    290                           42                       332                          5.2                        (2.3)                             4.2                         1.5                     4.7





     
                Neuroscience         2,210                          299                     2,509                         18.8                         28.4                             19.8                        29.3                    19.9



     Botox Therapeutic                   730                          143                       873                         12.4                         13.2                             12.5                        16.3                    13.0



     Vraylar                             922                            2                       924                         17.1                         25.8                             17.1                        26.4                    17.1



     Duodopa                              24                           84                       108                          2.8                        (8.1)                           (5.8)                      (9.7)                  (7.0)



     Ubrelvy                             296                            7                       303                         28.9                         65.3                             29.6                        66.2                    29.6



     Qulipta                             186                           15                       201                         65.7  >100.0                                                 76.4   >100.0                                      76.2



     Other Neuroscience                   52                           48                       100                       (11.7) >100.0                                                 50.9   >100.0                                      50.4





     
                Eye Care               358                          288                       646                         12.8                          7.3                             10.2                         9.8                    11.4



     Ozurdex                              36                           84                       120                        (3.2)                         3.0                              1.1                         3.5                     1.4



     Lumigan/Ganfort                      58                           61                       119                         83.9                          0.9                             29.4                         2.2                    30.2



     Alphagan/Combigan                    41                           37                        78                         33.6                          6.8                             19.2                        10.2                    21.0



     Restasis                            102                           12                       114                       (13.7)                        14.9                           (11.3)                       19.7                  (10.9)



     Other Eye Care                      121                           94                       215                         20.9                         15.4                             18.4                        20.3                    20.6




                   Other Key Products     748                          164                       912                        (3.8)                      (14.1)                           (5.8)                     (13.9)                  (5.8)



     Mavyret                             137                          154                       291                          7.8                       (15.4)                           (5.8)                     (15.1)                  (5.6)



     Creon                               388                                                   388                          3.3                n/m                                       3.3            n/m                                 3.3



     Linzess/Constella                   223                           10                       233                       (18.7)                        11.0                           (17.8)                       10.3                  (17.8)



                   a         "Operational" comparisons are presented at constant currency rates that reflect comparative local currency net revenues at the
                              prior year's foreign exchange rates.


                   b       
     Reflects profit sharing for Imbruvica international revenues.


                   c         Epkinly U.S. revenues reflect profit sharing. International revenues reflect product revenues as well as profit sharing from
                              certain international territories.



     n/m = not meaningful


                                                                                 
       
                AbbVie Inc.

                                                                             
         
             Key Product Revenues

                                                                           
       
         Twelve Months Ended December 31, 2024

                                                                                 
       
                (Unaudited)




                                                                                                                                                                   
        
       % Change vs. 12M23


                                              Net Revenues (in millions)                                                                        Reported                                                                     Operationala


                                         U.S.                      Int'l.                    Total                                 U.S.                      Int'l.                            Total                    Int'l.                       Total

                                                                                                                                                                                                                                                       ---

                   NET REVENUES       $43,029                      $13,305                   $56,334                                 2.7 %                       7.0 %                            3.7 %                    11.1 %                       4.6 %




                   Immunology          21,487                        5,195                    26,682                                 (1.2)                        18.1                               2.1                       23.1                          2.9



     Humira                            7,142                        1,851                     8,993                                (41.3)                      (17.5)                           (37.6)                    (13.2)                      (36.9)



     Skyrizi                          10,086                        1,632                    11,718                                  49.3                         61.6                              50.9                       65.4                         51.4



     Rinvoq                            4,259                        1,712                     5,971                                  50.8                         49.6                              50.4                       57.0                         52.5





     
                Oncology             4,219                        2,336                     6,555                                  11.7                          9.3                              10.8                       12.5                         12.0



     Imbruvicab                        2,448                          899                     3,347                                 (8.1)                       (3.5)                            (6.9)                     (3.5)                       (6.9)



     Venclexta                         1,234                        1,349                     2,583                                  13.5                         12.3                              12.9                       18.0                         15.9



     Elaherec                            477                            2                       479                           n/m                       n/m                             n/m                       n/m                           n/m



     Epkinlyd                             60                           86                       146                    >100.0             >100.0                         >100.0                          >100.0                          >100.0




                   Aesthetics           3,269                        1,907                     5,176                                   0.6                        (6.7)                            (2.2)                     (2.5)                       (0.6)



     Botox Cosmetic                    1,682                        1,038                     2,720                                   0.7                          2.7                               1.4                        6.7                          2.9



     Juvederm Collection                 469                          708                     1,177                                 (9.6)                      (17.6)                           (14.6)                    (13.4)                      (12.0)



     Other Aesthetics                  1,118                          161                     1,279                                   5.5                        (7.1)                              3.7                      (1.0)                         4.6




                   Neuroscience         7,907                        1,092                     8,999                                  16.5                         17.7                              16.6                       20.1                         16.9



     Botox Therapeutic                 2,718                          565                     3,283                                   9.8                          9.8                               9.8                       14.0                         10.5



     Vraylar                           3,260                            7                     3,267                                  18.4                         57.8                              18.4                       58.6                         18.4



     Duodopa                              96                          351                       447                                 (1.8)                       (5.3)                            (4.6)                     (5.4)                       (4.7)



     Ubrelvy                             981                           25                     1,006                                  22.1  >100.0                                                  23.4    >100.0                                         23.4



     Qulipta                             628                           30                       658                                  55.3  >100.0                                                  61.3    >100.0                                         61.3



     Other Neuroscience                  224                          114                       338                                (11.6) >100.0                                                  22.4    >100.0                                         22.7





     
                Eye Care             1,064                        1,178                     2,242                                (15.3)                         1.5                             (7.2)                       5.2                        (5.4)



     Ozurdex                             138                          356                       494                                 (4.1)                         8.3                               4.5                       10.7                          6.2



     Lumigan/Ganfort                     187                          242                       429                                   7.5                        (6.4)                            (0.9)                     (3.9)                         0.6



     Alphagan/Combigan                    95                          153                       248                                (21.8)                         1.5                             (8.8)                       7.6                        (5.4)



     Restasis                            172                           52                       224                                (55.2)                       (3.0)                           (48.7)                       2.1                       (48.1)



     Other Eye Care                      472                          375                       847                                   8.9                          1.5                               5.5                        6.1                          7.6




                   Other Key Products   2,894                          754                     3,648                                 (3.5)                       (6.5)                            (4.2)                     (3.9)                       (3.7)



     Mavyret                             595                          716                     1,311                                 (9.7)                       (7.2)                            (8.3)                     (4.5)                       (6.9)



     Creon                             1,383                                                 1,383                                   9.1                n/m                                        9.1             n/m                                    9.1



     Linzess/Constella                   916                           38                       954                                (14.6)                         7.5                            (13.9)                       7.2                       (13.9)



                   a         "Operational" comparisons are presented at constant currency rates that reflect comparative local currency net revenues at the
                              prior year's foreign exchange rates.


                   b       
     Reflects profit sharing for Imbruvica international revenues.


                   c       
     Reflects partial year Elahere revenue based on the February 12, 2024 close date of the ImmunoGen acquisition.


                   d         Epkinly U.S. revenues reflect profit sharing. International revenues reflect product revenues as well as profit sharing from
                              certain international territories.



     n/m = not meaningful


                                                                     
     
                AbbVie Inc.

                                                          
             
       Consolidated Statements of Earnings

                                                                     
     
                (Unaudited)





     
                (in millions, except per share data)                                                             Fourth Quarter                 Twelve Months

                                                                                                                    Ended December 31                 Ended December 31


                                                                                                               2024     2023             2024     2023



     Net revenues                                                                                          $15,102  $14,301          $56,334  $54,318



     Cost of products sold                                                                                   4,396    5,704           16,904   20,415



     Selling, general and administrative                                                                     3,855    3,193           14,752   12,872



     Research and development                                                                                6,774    1,927           12,791    7,675



     Acquired IPR&D and milestones                                                                           1,574      282            2,757      778



     Other operating income, net                                                                               (7)                     (7)   (179)



     Total operating costs and expenses                                                                     16,592   11,106           47,197   41,561





     Operating earnings (loss)                                                                             (1,490)   3,195            9,137   12,757





     Interest expense, net                                                                                     610      378            2,160    1,684



     Net foreign exchange loss                                                                                  19       49               21      146



     Other expense, net                                                                                        150    1,556            3,240    4,677



     Earnings (loss) before income tax expense                                                             (2,269)   1,212            3,716    6,250



     Income tax expense (benefit)                                                                          (2,246)     388            (570)   1,377



     Net earnings (loss)                                                                                      (23)     824            4,286    4,873



     Net earnings (loss) attributable to noncontrolling interest                                               (1)       2                8       10



     Net earnings (loss) attributable to AbbVie Inc.                                                         $(22)    $822           $4,278   $4,863





     Diluted earnings (loss) per share attributable to AbbVie Inc.                                         $(0.02)   $0.46            $2.39    $2.72





     Adjusted diluted earnings per sharea                                                                    $2.16    $2.79           $10.12   $11.11





     Weighted-average diluted shares outstanding                                                             1,769    1,772            1,773    1,773





     Adjusted weighted-average diluted shares outstandinga                                                   1,773    1,772            1,773    1,773



     a Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Weighted-average diluted shares outstanding
        includes the effect of dilutive securities. Due to the GAAP net loss in the fourth quarter ended December 31, 2024, certain shares issuable under
        stock-based compensation plans that were dilutive on a non-GAAP basis were excluded from the computation of GAAP diluted EPS because the
        effects would have been antidilutive.


                                                              
              
                AbbVie Inc.

                                                  
           
     Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

                                                              
              
                (Unaudited)





     1.     Specified items impacted results as follows:


                                                                                                                                               Quarter Ended December 31, 2024



     
                (in millions, except per share data)                                                                      
             Earnings (Loss)                         Diluted


                                                                                                                               Pre-tax                 After-taxa         
              EPS



     
                As reported (GAAP)                                                                                         $(2,269)                      $(22)                  $(0.02)



     Adjusted for specified items:



     Intangible asset amortization                                                                                              1,896                       1,607                      0.90



     Intangible asset impairment                                                                                                4,476                       3,512                      1.98



     Change in fair value of contingent consideration                                                                             279                         271                      0.15



     Litigation matters                                                                                                           173                         136                      0.08



     Income tax items                                                                                                               -                    (1,869)                   (1.05)



     Other                                                                                                                        258                         209                      0.12



     
                As adjusted (non-GAAP)                                                                                       $4,813                      $3,844                     $2.16




               a Represents net earnings (loss) attributable to AbbVie Inc.





              Intangible asset impairment reflects a partial after-tax impairment charge of $3.5 billion related to the emraclidine intangible asset
    acquired as part of the Cerevel Therapeutics acquisition. Income tax items primarily reflect an income tax benefit related to the
    settlement of income tax examinations, partially offset by changes in income tax reserves.





              Reported GAAP earnings and adjusted non-GAAP earnings for the three months ended December 31, 2024 included acquired
    IPR&D and milestones expense of $1.6 billion on a pre-tax and after-tax basis, representing an unfavorable impact of $0.88 to
    both diluted EPS and adjusted diluted EPS.





              2.     The impact of the specified items by line item was as follows:




                                                                                                                                                                   Quarter Ended December 31, 2024



              
                (in millions)                                                                                                           Cost of  SG&A       R&D                             Other              Other
                                                                                                                                              products                                          operating           expense,
                                                                                                                                                 sold                                            income,               net
                                                                                                                                                                                                 net



              
                As reported (GAAP)                                                                                                       $4,396 $3,855     $6,774                                  $(7)            $150



              Adjusted for specified items:



              Intangible asset amortization                                                                                                        (1,896)



              Intangible asset impairment                                                                                                                -         (4,476)



              Change in fair value of contingent consideration                                                                                           -                                                                (279)



              Litigation matters                                                                                                                         - (173)



              Other                                                                                                                                   (47) (121)      (25)                                    7             (72)



              
                As adjusted (non-GAAP)                                                                                                   $2,453 $3,561     $2,273        
              
                $    -          $(201)




     3.     The adjusted tax rate for the fourth quarter of 2024 was 20.2 percent, as detailed below:




                                                                                                                    Quarter Ended December 31, 2024



     
                (dollars in millions)                                                                    Pre-tax         Income taxes              Tax
                                                                                                                                                      rate
                                                                                                       earnings
                                                                                                        (loss)



     
                As reported (GAAP)                                                                      $(2,269)             $(2,246)            99.0 %



     Specified items                                                                                         7,082                 3,216             45.4 %



     
                As adjusted (non-GAAP)                                                                    $4,813                  $970             20.2 %


                                                              
              
                AbbVie Inc.

                                               
              
     Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

                                                              
              
                (Unaudited)





     1.     Specified items impacted results as follows:




                                                                                                                                          Quarter Ended December 31, 2023



     
                (in millions, except per share data)                                                                       
          Earnings                             Diluted


                                                                                                                             Pre-tax              After-taxa         
              EPS



     
                As reported (GAAP)                                                                                         $1,212                     $822                     $0.46



     Adjusted for specified items:



     Intangible asset amortization                                                                                            1,889                    1,584                      0.89



     Intangible asset impairment                                                                                              1,405                    1,166                      0.66



     Acquisition and integration costs                                                                                          123                      107                      0.06



     Change in fair value of contingent consideration                                                                         1,696                    1,655                      0.93



     Litigation matters                                                                                                       (491)                   (386)                   (0.22)



     Other                                                                                                                      156                       11                      0.01



     
                As adjusted (non-GAAP)                                                                                     $5,990                   $4,959                     $2.79




               a Represents net earnings attributable to AbbVie Inc.





              Intangible asset impairment primarily reflects a partial impairment charge related to the CoolSculpting intangible asset triggered by
    a strategic decision to reduce ongoing sales and marketing investment for the product. Litigation matters primarily includes income
    related to a favorable settlement of a litigation matter.





              Reported GAAP earnings and adjusted non-GAAP earnings for the three months ended December 31, 2023 included acquired
    IPR&D and milestones expense of $282 million on a pre-tax and $264 million on an after-tax basis, representing an unfavorable
    impact of $0.15 to both diluted EPS and adjusted diluted EPS.





              2.     The impact of the specified items by line item was as follows:




                                                                                                                                        
              
            Quarter Ended December 31, 2023



              
                (in millions)                                                                                      Cost of                SG&A                 R&D                  Interest           Other
                                                                                                                         products                                                          expense,         expense,
                                                                                                                           sold                                                               net              net



              
                As reported (GAAP)                                                                                  $5,704               $3,193               $1,927                       $378           $1,556



              Adjusted for specified items:



              Intangible asset amortization                                                                                   (1,889)



              Intangible asset impairment                                                                                     (1,405)



              Acquisition and integration costs                                                                                  (24)                (78)                 (6)                      (15)



              Change in fair value of contingent consideration                                                                      -                                                                           (1,696)



              Litigation matters                                                                                                    -                 491



              Other                                                                                                              (89)                (66)                   1                                        (2)



              
                As adjusted (non-GAAP)                                                                              $2,297               $3,540               $1,922                       $363           $(142)




     3.     The adjusted tax rate for the fourth quarter of 2023 was 17.2 percent, as detailed below:




                                                                                                                     Quarter Ended December 31, 2023



     
                (dollars in millions)                                                                     Pre-tax         Income taxes            Tax
                                                                                                                                                     rate
                                                                                                       earnings



     
                As reported (GAAP)                                                                         $1,212                  $388           32.1 %



     Specified items                                                                                          4,778                   641           13.4 %



     
                As adjusted (non-GAAP)                                                                     $5,990                $1,029           17.2 %


                                                               
              
                AbbVie Inc.

                                                
             
     Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

                                                               
              
                (Unaudited)





     1.     Specified items impacted results as follows:




                                                                                                                                       Twelve Months Ended December 31, 2024



     
                (in millions, except per share data)                                                                       
          Earnings                             Diluted


                                                                                                                             Pre-tax              After-taxa         
              EPS



     
                As reported (GAAP)                                                                                         $3,716                   $4,278                     $2.39



     Adjusted for specified items:



     Intangible asset amortization                                                                                            7,622                    6,461                      3.63



     Intangible asset impairment                                                                                              4,476                    3,512                      1.98



     Acquisition and integration costs                                                                                        1,061                      978                      0.55



     Change in fair value of contingent consideration                                                                         3,771                    3,673                      2.07



     Litigation matters                                                                                                         910                      721                      0.41



     Income tax items                                                                                                             -                 (1,819)                   (1.02)



     Other                                                                                                                      256                      197                      0.11



     
                As adjusted (non-GAAP)                                                                                    $21,812                  $18,001                    $10.12




               a Represents net earnings attributable to AbbVie Inc.





              Intangible asset impairment reflects a partial after-tax impairment charge of $3.5 billion related to the emraclidine intangible asset
    acquired as part of the Cerevel Therapeutics acquisition. Acquisition and integration costs primarily reflect costs related to the
    ImmunoGen and Cerevel Therapeutics acquisitions. Income tax items primarily reflect an income tax benefit related to the
    settlement of income tax examinations, partially offset by changes in income tax reserves. Litigation matters primarily include
    charges related to actual and potential settlements of litigation.





              Reported GAAP earnings and adjusted non-GAAP earnings for the twelve months ended December 31, 2024 included acquired
    IPR&D and milestones expense of $2.8 billion on a pre-tax and $2.7 billion on an after-tax basis, representing an unfavorable
    impact of $1.52 to both diluted EPS and adjusted diluted EPS.





              2.     The impact of the specified items by line item was as follows:




                                                                                                                                                
         
            Twelve Months Ended December 31, 2024



              
                (in millions)                                                                             Cost of                  SG&A         R&D                             Other               Interest           Other
                                                                                                                products                                                            operating             expense,          expense,
                                                                                                                   sold                                                              income,                 net               net
                                                                                                                                                                                     net



              
                As reported (GAAP)                                                                        $16,904                $14,752      $12,791                                    $(7)            $2,160           $3,240



              Adjusted for specified items:



              Intangible asset amortization                                                                          (7,622)



              Intangible asset impairment                                                                                  -                           (4,476)



              Acquisition and integration costs                                                                        (225)                 (554)       (258)                                                     (24)



              Change in fair value of contingent consideration                                                             -                                                                                                    (3,771)



              Litigation matters                                                                                           -                 (910)



              Other                                                                                                    (110)                  (54)         (1)                                      7                               (98)



              
                As adjusted (non-GAAP)                                                                     $8,947                $13,234       $8,056        
              
                $      -            $2,136           $(629)




     3.     The adjusted tax rate for the full-year 2024 was 17.4 percent, as detailed below:




                                                                                                             Twelve Months Ended December 31, 2024



     
                (dollars in millions)                                                             Pre-tax              Income taxes             Tax rate
                                                                                               earnings



     
                As reported (GAAP)                                                                 $3,716                     $(570)             (15.3) %



     Specified items                                                                                 18,096                      4,373                24.2 %



     
                As adjusted (non-GAAP)                                                            $21,812                     $3,803                17.4 %


                                                             
              
                AbbVie Inc.

                                              
              
     Reconciliation of GAAP Reported to Non-GAAP Adjusted Information

                                                             
              
                (Unaudited)





     1.     Specified items impacted results as follows:




                                                                                                                                      Twelve Months Ended December 31, 2023



     
                (in millions, except per share data)                                                                      
          Earnings                             Diluted


                                                                                                                            Pre-tax              After-taxa         
              EPS



     
                As reported (GAAP)                                                                                        $6,250                   $4,863                     $2.72



     Adjusted for specified items:



     Intangible asset amortization                                                                                           7,946                    6,685                      3.76



     Intangible asset impairment                                                                                             4,229                    3,455                      1.96



     Acquisition and integration costs                                                                                         161                      122                      0.07



     Change in fair value of contingent consideration                                                                        5,128                    5,003                      2.81



     Litigation matters                                                                                                      (485)                   (381)                   (0.22)



     Other                                                                                                                     225                       22                      0.01



     
                As adjusted (non-GAAP)                                                                                   $23,454                  $19,769                    $11.11




               a Represents net earnings attributable to AbbVie Inc.





              Intangible asset impairment primarily reflects partial impairment charges related to the U.S. Imbruvica and CoolSculpting intangible
    assets. The Imbruvica impairment charge of $2.1 billion was triggered by selection of Imbruvica for price negotiation as part of the
    IRA of 2022 and the CoolSculpting impairment charge of $1.0 billion was triggered by a strategic decision to reduce ongoing sales
    and marketing investment for the product. Acquisition and integration costs primarily include costs related to the Allergan acquisition,
    including a one-time gain of $169 million related to the termination of a development liability associated with a previously divested
    product. Litigation matters primarily includes income related to a favorable settlement of a litigation matter.





              Reported GAAP earnings and adjusted non-GAAP earnings for the twelve months ended December 31, 2023 included acquired
    IPR&D and milestones expense of $778 million on a pre-tax and $741 million on an after-tax basis, representing an unfavorable
    impact of $0.42 to both diluted EPS and adjusted diluted EPS.





              2.     The impact of the specified items by line item was as follows:




                                                                                                                                                 
        
          Twelve Months Ended December 31, 2023



              
                (in millions)                                                                              Cost of                  SG&A      R&D                             Other                 Interest           Other
                                                                                                                 products                                                         operating               expense,          expense,
                                                                                                                    sold                                                            income,                  net               net
                                                                                                                                                                                    net



              
                As reported (GAAP)                                                                         $20,415                $12,872    $7,675                                    $(179)            $1,684           $4,677



              Adjusted for specified items:



              Intangible asset amortization                                                                           (7,946)



              Intangible asset impairment                                                                             (3,599)                          (630)



              Acquisition and integration costs                                                                          (90)                 (212)     (13)                                      169               (15)



              Change in fair value of contingent consideration                                                              -                                                                                                   (5,128)



              Litigation matters                                                                                            -                   485



              Other                                                                                                     (134)                  (73)      (3)                                       10                               (25)



              
                As adjusted (non-GAAP)                                                                      $8,646                $13,072    $7,029        
              
                $        -            $1,669           $(476)




     3.     The adjusted tax rate for the full-year 2023 was 15.7 percent, as detailed below:




                                                                                                             Twelve Months Ended December 31, 2023



     
                (dollars in millions)                                                             Pre-tax            Income taxes               Tax
                                                                                                                                                   rate
                                                                                               earnings



     
                As reported (GAAP)                                                                 $6,250                   $1,377              22.0 %



     Specified items                                                                                 17,204                    2,298              13.4 %



     
                As adjusted (non-GAAP)                                                            $23,454                   $3,675              15.7 %

View original content to download multimedia:https://www.prnewswire.com/news-releases/abbvie-reports-full-year-and-fourth-quarter-2024-financial-results-302364968.html

SOURCE AbbVie