Aviat Networks Announces Fiscal 2025 Second Quarter and Six Month Financial Results

Total Revenue of $118.2 million; Up 26.2% Year-Over-Year

Operating Income of $8.0 million; Non-GAAP Operating income of $12.6 million

Adjusted EBITDA of $14.8 million

Non-GAAP Diluted Earnings per Share of $0.82

AUSTIN, Texas, Feb. 4, 2025 /PRNewswire/ -- Aviat Networks, Inc. ("Aviat Networks," "Aviat," or the "Company"), (Nasdaq: AVNW), the leading expert in wireless transport and access solutions, today reported financial results for its fiscal 2025 second quarter ended December 27, 2024.

Second Quarter Highlights

    --  Completed 18th consecutive quarter of trailing twelve month revenue
        growth
    --  Achieved record quarterly adjusted EBITDA driven by healthy sales,
        margins, and disciplined cost management
    --  Received orders for Pasolink above $35 million in the quarter,
        continuing trend to $140 million in annual run-rate contribution from
        Pasolink acquisition
    --  Reduced net debt position by $10 million and repurchased 34,600 shares
        in the quarter

Second Quarter Financial Highlights

    --  Total Revenues: $118.2 million, up 26.2% from the same quarter last year
    --  GAAP Results: Gross Margin 34.6%; Operating Expenses $32.9 million;
        Operating Income $8.0 million; Net Income $4.5 million; Net Income per
        diluted share ("Net Income per share") $0.35
    --  Non-GAAP Results: Adjusted EBITDA $14.8 million; Gross Margin 35.3%;
        Operating Expenses $29.1 million; Operating Income $12.6 million; Net
        Income $10.5 million; Net Income per share $0.82
    --  Cash and cash equivalents: $52.6 million
    --  Net debt: $22.3 million

Fiscal 2025 Second Quarter and Six Months Ended December 27, 2024

Revenues

The Company reported total revenues of $118.2 million for its fiscal 2025 second quarter, compared to $93.7 million in the fiscal 2024 second quarter, an increase of $24.5 million or 26.2%. North America revenue of $58.0 million increased by $7.3 million or 14.5%, compared to $50.6 million in the prior year due strength in our private networks business. International revenue of $60.2 million increased by $17.2 million or 39.8%, compared to $43.1 million in the prior year. This growth was due to the addition from the Pasolink acquisition.

For the six months ended December 27, 2024, revenue increased 14.4% to $206.6 million, compared to $180.6 million in the same period of fiscal 2024.

Gross Margins

In the fiscal 2025 second quarter, the Company reported GAAP gross margin of 34.6% and non-GAAP gross margin of 35.3%. This compares to GAAP gross margin of 38.8% and non-GAAP gross margin of 38.8% in the fiscal 2024 second quarter, a decrease of (420) and (350) basis points, respectively. The decrease was driven by the addition of Pasolink and product mix in the quarter.

For the six months ended December 27, 2024, the Company reported GAAP gross margin of 29.4% and non-GAAP gross margin of 30.1%. This compares to GAAP gross margin of 37.4% and non-GAAP gross margin of 37.5% in the same period of fiscal 2024, a decrease of (800) and (740) basis points, respectively.

Operating Expenses

The Company reported GAAP total operating expenses of $32.9 million for the fiscal 2025 second quarter, compared to $32.9 million in the fiscal 2024 second quarter. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the fiscal 2025 second quarter were $29.1 million, compared to $25.4 million in the prior year, an increase of $3.7 million or 14.7%.

For the six months ended December 27, 2024, the Company reported total operating expenses of $68.3 million, compared to $59.2 million in the same period of fiscal 2024, an increase of $9.0 million or 15.2%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the six months ended December 27, 2024 were $59.1 million, compared to $46.7 million in the same period of fiscal 2024, an increase of $12.4 million or 26.6%.

Operating Income

The Company reported GAAP operating income of $8.0 million for the fiscal 2025 second quarter, compared to GAAP operating income of $3.4 million in the fiscal 2024 second quarter, an increase of $4.6 million. Operating income increased primarily due to higher gross margin dollars and flat operating expenses. On a non-GAAP basis, the Company reported operating income of $12.6 million for the fiscal 2025 second quarter, compared to a non-GAAP operating income of $11.0 million in the prior year, an increase of $1.6 million.

For the six months ended December 27, 2024, the Company reported a GAAP operating loss of $(7.6) million, compared to operating income of $8.3 million in the same period of fiscal 2024, a decrease of $(15.9) million. On a non-GAAP basis, the Company reported operating income of $3.1 million, compared to $21.1 million in the same period of fiscal 2024, a decrease of $(18.0) million.

Income Taxes

The Company reported GAAP income tax expense of $1.6 million in the fiscal 2025 second quarter, compared to a GAAP income tax expense of $1.8 million in the fiscal 2024 second quarter.

For the six months ended December 27, 2024, the Company reported a GAAP income tax benefit of $(3.9) million compared to income tax expense of $2.3 million in the same period of fiscal 2024, a decrease of $(6.2) million.

Net Income / Net Income Per Share

The Company reported GAAP net income of $4.5 million in the fiscal 2025 second quarter or GAAP net income per share of $0.35. This compared to GAAP net income of $1.8 million or GAAP net income per share of $0.15 in the fiscal 2024 second quarter. On a non-GAAP basis, the Company reported non-GAAP net income of $10.5 million or non-GAAP net income per share of $0.82, compared to non-GAAP net income of $10.3 million or $0.84 per share in the prior year.

The Company reported GAAP net loss of $(7.4) million for the six months ended December 27, 2024, or GAAP net loss per diluted share of $(0.58). This compared to GAAP net income of $5.3 million or $0.44 per share in the comparable fiscal 2024 period. On a non-GAAP basis, the Company reported net loss of $(0.6) million or net loss per share of $(0.05) for the six months ended December 27, 2024, as compared to non-GAAP net income of $20.0 million or $1.65 per share in the comparable fiscal 2024 period.

Adjusted EBITDA

Adjusted earnings before interest, tax, depreciation and amortization ("Adjusted EBITDA") for the fiscal 2025 second quarter was $14.8 million, compared to $12.1 million in the fiscal 2024 second quarter, an increase of $2.7 million.

Balance Sheet Highlights

The Company reported $52.6 million in cash and cash equivalents as of December 27, 2024, compared to $64.6 million as of June 28, 2024. As of December 27, 2024, total debt was $74.9 million, an increase of $26.5 million from June 28, 2024.

Fiscal 2025 Full Year Outlook
The Company is leaving its fiscal 2025 full year guidance as previously stated:

    --  Full year Revenue between $430 and $470 million
    --  Full year Adjusted EBITDA between $30.0 and $40.0 million

Conference Call Details
Aviat Networks will host a conference call at 5:00 p.m. Eastern Time (ET) today, February 4, 2025, to discuss its financial and operational results for the fiscal 2025 second quarter ended December 27, 2024. Participating on the call will be Peter Smith, President and Chief Executive Officer; Michael Connaway, Sr. Vice President and Chief Financial Officer; and Andrew Fredrickson, Director of Corporate Development and Investor Relations. Following management's remarks, there will be a question and answer period.

Interested parties may access the conference call live via the webcast through Aviat Network's Investor Relations website at investors.aviatnetworks.com/events-and-presentations/events, or may participate via telephone by registering using this online form. Once registered, telephone participants will receive the dial-in number along with a unique PIN number that must be used to access the call. A replay of the conference call webcast will be available after the call on the Company's investor relations website.

About Aviat Networks
Aviat Networks, Inc. is the leading expert in wireless transport and access solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high performance products, simplified operations, and the best overall customer experience. Aviat is headquartered in Austin, Texas. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Facebook and LinkedIn.

Forward-Looking Statements
The information contained in this Current Report on Form 8-K includes forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including Aviat's beliefs and expectations regarding outlook, business conditions, new product solutions, customer positioning, future orders, bookings, new contracts, cost structure, profitability in fiscal 2025, its recent acquisitions and acquisition strategy, process improvements, measures designed to improve internal controls, its ability to maintain effective internal control over financial reporting and management systems and remediate material weaknesses, plans and objectives of management, realignment plans and review of strategic alternatives and expectations regarding future revenue, gross margin, Adjusted EBITDA, operating income or earnings or loss per share. All statements, trend analyses and other information contained herein regarding the foregoing beliefs and expectations, as well as about the markets for the services and products of Aviat and trends in revenue, and other statements identified by the use of forward-looking terminology, including "anticipate," "believe," "plan," "estimate," "expect," "goal," "will," "see," "continue," "delivering," "view," and "intend," or the negative of these terms or other similar expressions, constitute forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, forward-looking statements are based on estimates reflecting the current beliefs, expectations and assumptions of the senior management of Aviat regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Therefore, you should not rely on any of these forward-looking statements.

Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following: the disruption the 4RF and NEC transactions may cause to customers, vendors, business partners and our ongoing business; our ability to integrate the operations of the acquired 4RF and NEC businesses with our existing operations and fully realize the expected synergies of the 4RF and NEC transactions on the expected timeline; disruptions relating to the ongoing conflict between Russia and Ukraine and the conflict in Israel and surrounding areas; continued price and margin erosion in the microwave transmission industry; the impact of the volume, timing, and customer, product, and geographic mix of our product orders; our ability to meet financial covenant requirements; the timing of our receipt of payment; our ability to meet product development dates or anticipated cost reductions of products; our suppliers' inability to perform and deliver on time, component shortages, or other supply chain constraints; the effects of inflation; customer acceptance of new products; the ability of our subcontractors to timely perform; weakness in the global economy affecting customer spending; retention of our key personnel; our ability to manage and maintain key customer relationships; uncertain economic conditions in the telecommunications sector combined with operator and supplier consolidation; our failure to protect our intellectual property rights or defend against intellectual property infringement claims; the results of our restructuring efforts; the effects of currency and interest rate risks; the ability to preserve and use our net operating loss carryforwards; the effects of current and future government regulations; general economic conditions, including uncertainty regarding the timing, pace and extent of an economic recovery in the United States and other countries where we conduct business; the conduct of unethical business practices in developing countries; the impact of political turmoil in countries where we have significant business; our ability to realize the anticipated benefits of any proposed or recent acquisitions; the impact of tariffs, the adoption of trade restrictions affecting our products or suppliers, a United States withdrawal from or significant renegotiation of trade agreements, the occurrence of trade wars, the closing of border crossings, and other changes in trade regulations or relationships; our ability to implement our stock repurchase program or that it will enhance long-term stockholder value; and the impact of adverse developments affecting the financial services industry, including events or concerns involving liquidity, defaults or non-performance by financial institutions.

For more information regarding the risks and uncertainties for Aviat's business, see "Risk Factors" in Aviat's Form 10-K for the fiscal year ended June 28, 2024 filed with the U.S. Securities and Exchange Commission ("SEC") on October 4, 2024, as well as other reports filed by Aviat with the SEC from time to time. Aviat undertakes no obligation to update publicly any forward-looking statement, whether written or oral, for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Investor Relations:
Andrew Fredrickson
Director, Corporate Development & Investor Relations
Phone: (512) 582-4626
Email: andrew.fredrickson@aviatnet.com


                                                                                     
            
              Table 1

                                                                                 
          
              AVIAT NETWORKS, INC.

                                                                            
       
            Fiscal Year 2025 Second Quarter Summary

                                                                          
       
          CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                   
            
              (Unaudited)




                                                                                                                                              Three Months Ended                     Six Months Ended



     (In thousands, except per share amounts)                                                                                       December 27,                December 29,  December 27,           December 29,
                                                                                                                                             2024                         2023           2024                    2023



     
              Revenues:



     Product sales                                                                                                                       $82,312                      $65,021       $143,428                $124,566



     Services                                                                                                                             35,885                       28,671         63,198                  56,035



     Total revenues                                                                                                                      118,197                       93,692        206,626                 180,601



     
              Cost of revenues:



     Product sales                                                                                                                        54,969                       36,893        107,170                  73,206



     Services                                                                                                                             22,342                       20,472         38,782                  39,873



     Total cost of revenues                                                                                                               77,311                       57,365        145,952                 113,079



     
              Gross margin                                                                                                              40,886                       36,327         60,674                  67,522



     
              Operating expenses:



     Research and development                                                                                                             10,222                        8,394         20,630                  14,818



     Selling and administrative                                                                                                           21,279                       22,544         46,227                  41,781



     Restructuring charges                                                                                                                 1,415                        2,000          1,415                   2,644



     Total operating expenses                                                                                                             32,916                       32,938         68,272                  59,243



     
              Operating income (loss)                                                                                                    7,970                        3,389        (7,598)                  8,279



     Interest expense, net                                                                                                                 1,580                          394          2,695                     493



     Other expense (income), net                                                                                                             269                        (637)           979                     165



     
              Income (loss) before income taxes                                                                                          6,121                        3,632       (11,272)                  7,621



     Provision for (benefit from) income taxes                                                                                             1,626                        1,848        (3,888)                  2,280



     
              Net income (loss)                                                                                                         $4,495                       $1,784       $(7,384)                 $5,341





     
              Net income (loss) per share of common stock outstanding:



     Basic                                                                                                                                 $0.35                        $0.15        $(0.58)                  $0.45



     Diluted                                                                                                                               $0.35                        $0.15        $(0.58)                  $0.44



     
              Weighted-average shares outstanding:



     Basic                                                                                                                                12,689                       12,001         12,667                  11,788



     Diluted                                                                                                                              12,784                       12,229         12,667                  12,093


                                             
              
                Table 2

                                      
              
                AVIAT NETWORKS, INC.

                             
              
                Fiscal Year 2025 Second Quarter Summary

                              
              
                CONDENSED CONSOLIDATED BALANCE SHEETS

                                           
              
                (Unaudited)





     (In thousands)                                                                         December 27,  June 28,
                                                                                                     2024       2024



     
                ASSETS



     Current Assets:



     Cash and cash equivalents                                                                   $52,583    $64,622



     Accounts receivable, net                                                                    166,689    158,013



     Unbilled receivables                                                                         93,855     90,525



     Inventories                                                                                  76,497     62,267



     Assets held for sale                                                                              -     2,720



     Other current assets                                                                         33,283     27,076



     Total current assets                                                                        422,907    405,223



     Property, plant and equipment, net                                                           14,057      9,480



     Goodwill                                                                                     18,329      8,217



     Intangible assets, net                                                                       28,177     13,644



     Deferred income taxes                                                                        93,848     83,112



     Right-of-use assets                                                                           3,633      3,710



     Other assets                                                                                 13,160     11,837



     Total long-term assets                                                                      171,204    130,000



     
                Total assets                                                                  $594,111   $535,223



     
                LIABILITIES AND EQUITY



     Current Liabilities:



     Accounts payable                                                                           $124,142    $92,854



     Accrued expenses                                                                             38,163     42,148



     Short-term lease liabilities                                                                  1,275      1,006



     Advance payments and unearned revenue                                                        71,128     58,839



     Other current liabilities                                                                    13,863     21,614



     Current portion of long-term debt                                                             3,719      2,396



     Total current liabilities                                                                   252,290    218,857



     Long-term debt                                                                               71,134     45,954



     Unearned revenue                                                                              8,272      7,413



     Long-term operating lease liabilities                                                         2,511      2,823



     Other long-term liabilities                                                                     417        394



     Reserve for uncertain tax positions                                                           3,363      3,485



     Deferred income taxes                                                                         6,537        412



     Total liabilities                                                                           344,524    279,338



     Commitments and contingencies



     Stockholder's equity:



     Preferred stock                                                                                   -



     Common stock                                                                                    127        126



     Treasury stock                                                                              (6,978)   (6,479)



     Additional paid-in-capital                                                                  862,918    860,071



     Accumulated deficit                                                                       (585,897) (578,513)



     Accumulated other comprehensive loss                                                       (20,583)  (19,320)



     Total stockholders' equity                                                                  249,587    255,885



     
                Total liabilities and stockholders' equity                                    $594,111   $535,223


                                                                                                                                                      
              
                AVIAT NETWORKS, INC.
                                                                                                                                                  
                Fiscal Year 2025 Second Quarter Summary
                                                                                                                                 
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE




     To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of gross margin, research and development expenses, selling and administrative expenses, operating income, provision for or benefit from income taxes,
      net income, net income per share, and adjusted income before interest, tax, depreciation and amortization (Adjusted EBITDA), in each case, adjusted to exclude certain costs, charges, gains and losses, as set forth below. We believe that these non-GAAP financial measures, when considered together with the GAAP financial measures
      provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. We also believe these non-GAAP measures enhance the ability of investors to analyze
      trends in our business and to understand our performance. In addition, we may utilize non-GAAP financial measures as a guide in our forecasting, budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only
      in conjunction with results presented in accordance with GAAP. Reconciliations of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follow.




                  (1)We have not reconciled Adjusted EBITDA guidance to its corresponding GAAP measure due to the high variability and difficulty in making accurate forecasts and projections, particularly with respect to merger and acquisition costs and share-based compensation. In particular, share-based compensation expense is affected by future
                   hiring, turnover, and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to change. Accordingly, reconciliations of forward-looking Adjusted EBITDA are not available without unreasonable effort.


                                                                                                                
             
                Table 3

                                                                                                           
            
                AVIAT NETWORKS, INC.

                                                                                                 
              
              Fiscal Year 2025 Second Quarter Summary

                                                                                             
             
              RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1)

                                                                                              
             
              Condensed Consolidated Statements of Operations

                                                                                                              
             
                (Unaudited)




                                                                                                              
             
                Three Months Ended                                                                                
              
     Six Months Ended


                                                                                                December 27,                                % of                    December 29,                     % of                          December 27,                       % of     December 29,        % of
                                                                                                        2024                                                                 2023                                                            2024                                         2023
                                                                                                                                        Revenue                                                  Revenue                                                          Revenue                      Revenue


                                                                                                                                                               
              (In thousands, except percentages and per share amounts)



       
                GAAP gross margin                                                               $40,886                                34.6 %                        $36,327                     38.8 %                              $60,674                       29.4 %         $67,522        37.4 %



       Share-based compensation                                                                         111                                                                    1                                                             215                                          184



       Merger and acquisition and other expenses                                                        693                                                                   66                                                           1,300                                          109



       
                Non-GAAP gross margin                                                            41,690                                35.3 %                         36,394                     38.8 %                               62,189                       30.1 %          67,815        37.5 %





       
                GAAP research and development expenses                                          $10,222                                 8.6 %                         $8,394                      9.0 %                              $20,630                       10.0 %         $14,818         8.2 %



       Share-based compensation                                                                       (164)                                                               (151)                                                          (307)                                       (297)



       
                Non-GAAP research and development expenses                                       10,058                                 8.5 %                          8,243                      8.8 %                               20,323                        9.8 %          14,521         8.0 %





       
                GAAP selling and administrative expenses                                        $21,279                                18.0 %                        $22,544                     24.1 %                              $46,227                       22.4 %         $41,781        23.1 %



       Share-based compensation                                                                     (1,699)                                                             (1,673)                                                        (3,116)                                     (3,178)



       Merger and acquisition and other expenses                                                      (514)                                                             (3,723)                                                        (4,295)                                     (6,394)



       
                Non-GAAP selling and administrative expenses                                     19,066                                16.1 %                         17,148                     18.3 %                               38,816                       18.8 %          32,209        17.8 %





       
                GAAP operating income (loss)                                                     $7,970                                 6.7 %                         $3,389                      3.6 %                             $(7,598)                     (3.7) %          $8,279         4.6 %



       Share-based compensation                                                                       1,974                                                                1,825                                                           3,638                                        3,659



       Merger and acquisition and other expenses                                                      1,207                                                                3,789                                                           5,595                                        6,503



       Restructuring charges                                                                          1,415                                                                2,000                                                           1,415                                        2,644



       
                Non-GAAP operating income                                                        12,566                                10.6 %                         11,003                     11.7 %                                3,050                        1.5 %          21,085        11.7 %





       
                GAAP income tax provision (benefit)                                              $1,626                                 1.4 %                         $1,848                      2.0 %                             $(3,888)                     (1.9) %          $2,280         1.3 %



       Adjustment to reflect pro forma tax rate                                                     (1,126)                                                             (1,548)                                                          4,888                                      (1,680)



       
                Non-GAAP income tax provision                                                       500                                 0.4 %                            300                      0.3 %                                1,000                        0.5 %             600         0.3 %





       
                GAAP net income (loss)                                                           $4,495                                 3.8 %                         $1,784                      1.9 %                             $(7,384)                     (3.6) %          $5,341         3.0 %



       Share-based compensation                                                                       1,974                                                                1,825                                                           3,638                                        3,659



       Merger and acquisition and other expenses                                                      1,207                                                                3,789                                                           5,595                                        6,503



       Restructuring charges                                                                          1,415                                                                2,000                                                           1,415                                        2,644



       Other expense (income), net                                                                      269                                                                (637)                                                            979                                          165



       Adjustment to reflect pro forma tax rate                                                       1,126                                                                1,548                                                         (4,888)                                       1,680



       
                Non-GAAP net income (loss)                                                      $10,486                                 8.9 %                        $10,309                     11.0 %                               $(645)                     (0.3) %         $19,992        11.1 %





       
                Diluted net income (loss) per share:



       GAAP                                                                                           $0.35                                                                $0.15                                                         $(0.58)                                       $0.44



       Non-GAAP                                                                                       $0.82                                                                $0.84                                                         $(0.05)                                       $1.65





       
                Shares used in computing diluted net income (loss) per share



       GAAP                                                                                          12,784                                                               12,229                                                          12,667                                       12,093



       Non-GAAP                                                                                      12,784                                                               12,229                                                          12,802                                       12,093





       
                
                  Adjusted EBITDA:

    ---


       
                GAAP net income (loss)                                                           $4,495                                 3.8 %                         $1,784                      1.9 %                             $(7,384)                     (3.6) %          $5,341         3.0 %


        Depreciation and amortization of property, plant and equipment and intangible assets           2,275                                                                1,140                                                           4,105                                        2,484



       Interest expense, net                                                                          1,580                                                                  394                                                           2,695                                          493



       Other expense (income), net                                                                      269                                                                (637)                                                            979                                          165



       Share-based compensation                                                                       1,974                                                                1,825                                                           3,638                                        3,659



       Merger and acquisition and other expenses                                                      1,207                                                                3,789                                                           5,595                                        6,503



       Restructuring charges                                                                          1,415                                                                2,000                                                           1,415                                        2,644



       Provision for (benefit from) for income taxes                                                  1,626                                                                1,848                                                         (3,888)                                       2,280



       
                Adjusted EBITDA                                                                 $14,841                                12.6 %                        $12,143                     13.0 %                               $7,155                        3.5 %         $23,569        13.1 %




     (1) The adjustments above reconcile our GAAP financial results to the non-GAAP financial measures used by us. Our non-GAAP net income
            excluded share-based compensation, and other non-recurring charges (recovery). Adjusted EBITDA was determined by excluding
            depreciation and amortization on property, plant and equipment, interest, provision for or benefit from income taxes, and non-GAAP
            pre-tax adjustments, as set forth above, from GAAP net income. We believe that the presentation of these non-GAAP items provides
            meaningful supplemental information to investors, when viewed in conjunction with, and not in lieu of, our GAAP results. However, the
            non-GAAP financial measures have not been prepared under a comprehensive set of accounting rules or principles. Non-GAAP information
            should not be considered in isolation from, or as a substitute for, information prepared in accordance with GAAP. Moreover, there are
            material limitations associated with the use of non-GAAP financial measures.


                                                  
              
                Table 4

                                             
             
                AVIAT NETWORKS, INC.

                                         
        
               Fiscal Year 2025 Second Quarter Summary

                                       
       
           SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA

                                                
              
                (Unaudited)




                                                                                     Three Months Ended                       Six Months Ended


                                                                           December 27,                  December 29,  December 27,            December 29,
                                                                                   2024                           2023           2024                     2023



     (In thousands)



     
                North America                                                $57,962                        $50,615       $100,187                 $105,468



     
                International:



     Africa and the Middle East                                                 12,674                         14,493         23,124                   24,447



     Europe                                                                      8,347                          5,577         13,947                   10,829



     Latin America and Asia Pacific                                             39,214                         23,007         69,368                   39,857



     
                Total international                                           60,235                         43,077        106,439                   75,133



     
                Total revenue                                               $118,197                        $93,692       $206,626                 $180,601

View original content to download multimedia:https://www.prnewswire.com/news-releases/aviat-networks-announces-fiscal-2025-second-quarter-and-six-month-financial-results-302367949.html

SOURCE Aviat Networks, Inc.