Ameren Announces 2024 Results, Affirms Guidance for 2025 Earnings and Issues Long-Term Growth Guidance

    --  2024 GAAP Diluted Earnings Per Share (EPS) were $4.42 vs. $4.38 in 2023
    --  2024 Adjusted (Non-GAAP) Diluted Earnings Per Share were $4.63 vs. $4.38
        in 2023
    --  Earnings Guidance Range for 2025 Affirmed at $4.85 to $5.05 per Diluted
        Share
    --  Diluted EPS Compound Annual Growth Rate Guidance of 6% to 8% issued for
        2025 through 2029, using 2025 Guidance Midpoint as a Base

ST. LOUIS, Feb. 13, 2025 /PRNewswire/ -- Ameren Corporation (NYSE: AEE) today announced 2024 net income attributable to common shareholders in accordance with generally accepted accounting principles (GAAP) of $1,182 million, or $4.42 per diluted share, compared to 2023 net income attributable to common shareholders of $1,152 million, or $4.38 per diluted share. Excluding certain charges discussed below, Ameren recorded adjusted net income attributable to common shareholders of $1,237 million, or $4.63 per diluted share. There were no differences between GAAP and adjusted earnings for 2023.

Adjusted earnings results for 2024 were driven by strong operating performance and execution of the company's strategy. Higher earnings were primarily the result of increased infrastructure investments and disciplined cost management. Earnings also benefited from new electric service rates at Ameren Missouri, higher electric retail sales at Ameren Missouri across all customer classes and new natural gas service rates at Ameren Illinois. These favorable factors were partially offset by increased interest expense at Ameren Missouri and Ameren Parent and a lower return on equity (ROE) at Ameren Illinois Electric Distribution. Finally, the earnings comparison also reflected higher weighted-average basic common shares outstanding.

"We made significant strides in executing our strategy during 2024 for the benefit of our customers, communities, shareholders and the environment," said Martin J. Lyons Jr., chairman, president and chief executive officer of Ameren Corporation. "This included completing substantial energy infrastructure investments, securing important regulatory project approvals and maintaining a strong balance sheet to efficiently fund investment in the future. We are confident our achievements this year will provide a solid foundation to capitalize on growth opportunities in the years ahead."

"Today, Ameren Missouri filed a change to its preferred Integrated Resource Plan, which outlines the least-cost approach to ensuring we have the generation resources needed to reliably meet customers' rising energy needs and support economic development," continued Lyons.

Ameren recorded GAAP and adjusted net income attributable to common shareholders for the three months ended December 31, 2024, of $207 million, or 77 cents per diluted share, compared to net income attributable to common shareholders of $158 million, or 60 cents per diluted share, for the same period in 2023. The year-over-year comparison reflected increased infrastructure investments. Earnings also benefited from lower net Ameren Parent expenses, lower operations and maintenance expenses and higher electric retail sales at Ameren Missouri. These favorable factors were partially offset by higher interest expense at Ameren Missouri and a lower ROE at Ameren Illinois Electric Distribution.

As reflected in the table below, the following items, relating to matters that had been outstanding for over a decade, were excluded from 2024 adjusted earnings:

    --  A charge for additional mitigation relief related to settlement of the
        New Source Review and Clean Air Act proceeding associated with the Rush
        Island Energy Center, which decreased 2024 earnings by $45 million.
    --  A charge for customer refunds related to the Federal Energy Regulatory
        Commission's (FERC) October 2024 order on the Midcontinent Independent
        System Operator, Inc.'s (MISO) allowed base ROE for the periods of
        November 2013 through February 2015 and September 2016 through October
        2024, which decreased 2024 earnings by $10 million.

A reconciliation of three-month and full-year GAAP to adjusted earnings is as follows:


                                                                                                  
            
              (In millions, except per share amounts)


                                                                                                       Three Months Ended                           
            
              Year Ended

                                                                                              
       
              Dec 31,                                 
            
              Dec. 31,


                                                                                                 2024                                 2023               2024                             2023



     
              GAAP Earnings / Diluted EPS                                           $207        $0.77                $158               $0.60     $1,182      $4.42             $1,152        $4.38



     Charge for additional mitigation relief related to Rush Island Energy Center 
     $    - 
       $     -   
            $     -   
            $     -       $59      $0.22    
            $    -   
         $ -



     Less: Federal income tax benefit                                                                                                             (14)    (0.05)



     Charge, net of tax benefit                                                   
     $    - 
       $     -   
            $     -   
            $     -       $45      $0.17    
            $    -   
         $ -



     Charge for customer refunds from FERC order on MISO's allowed base ROE       
     $    - 
       $     -   
            $     -   
            $     -       $12      $0.05    
            $    -   
         $ -



     Less: Federal income tax benefit                                                                                                              (2)    (0.01)



     Charge, net of tax benefit                                                   
     $    - 
       $     -   
            $     -   
            $     -       $10      $0.04    
            $    -   
         $ -



     
              Adjusted Earnings / Diluted EPS                                       $207        $0.77                $158               $0.60     $1,237      $4.63             $1,152        $4.38

Earnings and Rate Base Guidance

Today, Ameren affirmed its 2025 earnings guidance range of $4.85 to $5.05 per diluted share. Ameren expects diluted earnings per share to grow at a 6% to 8% compound annual rate from 2025 through 2029, using the 2025 guidance range midpoint of $4.95 per share as the base. Ameren's multi-year earnings growth is expected to be driven by projected rate base growth of approximately 9.2% compounded annually from 2024 through 2029.

"We remain focused on execution of our strategy, which includes making investments to modernize the energy grid and power growth with a mix of reliable and cleaner energy resources. This, along with our relentless focus on disciplined cost management, will continue to deliver superior value for our customers, the communities we serve, our shareholders and the environment," Lyons said.

Ameren's earnings guidance for 2025 and multi-year growth expectations assume normal temperatures and are subject to the effects of, among other things: regulatory, judicial and legislative actions; energy center and energy distribution operations; energy, economic, capital and credit market conditions; customer usage; severe storms; market returns on company-owned life insurance investments; unusual or otherwise unexpected gains or losses; and other risks and uncertainties outlined, or referred to, in the Forward-looking Statements section of this release.

Ameren Missouri Segment Results

Ameren Missouri 2024 GAAP and adjusted earnings were $559 million and $604 million, respectively, compared to 2023 GAAP and adjusted earnings of $545 million. Adjusted earnings in 2024 excluded the above-described charge related to settlement of Rush Island Energy Center New Source Review and Clean Air Act proceeding. The year-over-year adjusted earnings increase reflected earnings on increased infrastructure investments, new electric service rates effective July 9, 2023, higher electric retail sales across all customer classes and lower operations and maintenance expenses. These positive factors were partially offset by higher interest expense.

Ameren Transmission Segment Results

Ameren Transmission 2024 GAAP and adjusted earnings were $323 million and $333 million, respectively, compared to 2023 GAAP and adjusted earnings of $296 million. Adjusted earnings in 2024 excluded the above-described charge for customer refunds related to the FERC's October 2024 order on MISO's allowed base ROE. The year-over-year earnings increase reflected earnings on increased infrastructure investments.

Ameren Illinois Electric Distribution Segment Results

Ameren Illinois Electric Distribution 2024 earnings were $234 million, compared to 2023 earnings of $258 million. The year-over-year comparison reflected a lower ROE for 2024 under its new multi-year rate plan.

Ameren Illinois Natural Gas Segment Results

Ameren Illinois Natural Gas 2024 earnings were $149 million, compared to 2023 earnings of $134 million. The year-over-year improvement reflected increased earnings from new delivery service rates effective Nov. 28, 2023, and lower operations and maintenance expenses.

Ameren Parent Results (includes items not reported in a business segment)

Ameren Parent's 2024 loss was $83 million, compared to a 2023 loss of $81 million. The year-over-year comparison reflected higher interest expense primarily due to higher debt balances, partially offset by lower charitable trust contributions.

Analyst Conference Call

Ameren will conduct a conference call for financial analysts at 9 a.m. Central Time on Friday, Feb. 14 to discuss 2024 earnings, 2025 earnings guidance and other matters. Investors, the news media and the public may listen to a live broadcast of the call at AmerenInvestors.com by clicking on "Webcast" under "Q4 2024 Earnings Conference Call," where an accompanying slide presentation will also be available. The conference call and presentation will be archived for one year in the "Investors" section of the website under "Quarterly Earnings."

About Ameren

St. Louis-based Ameren Corporation powers the quality of life for 2.5 million electric customers and more than 900,000 natural gas customers in a 64,000-square-mile area through its Ameren Missouri and Ameren Illinois rate-regulated utility subsidiaries. Ameren Illinois provides electric transmission and distribution service and natural gas distribution service. Ameren Missouri provides electric generation, transmission and distribution service, as well as natural gas distribution service. Ameren Transmission Company of Illinois develops, owns and operates rate-regulated regional electric transmission projects in the Midcontinent Independent System Operator, Inc. For more information, visit Ameren.com, or follow us on social media at @AmerenCorp on X, Facebook.com/AmerenCorp, or LinkedIn/company/Ameren.

Forward-looking Statements

Statements in this release not based on historical facts are considered "forward-looking" and, accordingly, involve risks and uncertainties that could cause actual results to differ materially from those discussed. Although such forward-looking statements have been made in good faith and are based on reasonable assumptions, there is no assurance that the expected results will be achieved. These statements include (without limitation) statements as to future expectations, beliefs, plans, projections, strategies, targets, estimates, objectives, events, conditions, and financial performance. In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, we are providing this cautionary statement to identify important factors that could cause actual results to differ materially from those anticipated. The following factors, in addition to those discussed under Risk Factors in Ameren's Annual Report on Form 10-K for the year ended December 31, 2023 and elsewhere in this release and in our other filings with the Securities and Exchange Commission, could cause actual results to differ materially from management expectations suggested in such forward-looking statements:

    --  regulatory, judicial, or legislative actions, and any changes in
        regulatory policies and ratemaking determinations that may change
        regulatory recovery mechanisms, such as those that may result from
        Ameren Missouri's electric service regulatory rate review filed with the
        Missouri Public Service Commission (MoPSC) in June 2024, Ameren
        Missouri's natural gas delivery service regulatory rate review filed
        with the MoPSC in September 2024, Ameren Illinois' appeal of both the
        December 2023 Illinois Commerce Commission (ICC) order for the
        Multi-Year Rate Plan (MYRP) electric distribution service regulatory
        rate review and June 2024 rehearing order to the Illinois Appellate
        Court for the Fifth Judicial District, Ameren Illinois' natural gas
        delivery service regulatory rate review filed with the ICC in January
        2025, and the Federal Energy Regulatory Commission's (FERC) December
        2024 notice indicating a future order will be issued related to
        rehearing requests on the October 2024 FERC order regarding the allowed
        base ROE under the Midcontinent Independent System Operator, Inc. (MISO)
        tariff along with the January 2025 appeal of FERC's October 2024 order
        by the MISO transmission owners, including Ameren Missouri, Ameren
        Illinois, and Ameren Transmission Company of Illinois;
    --  our ability to control costs and make substantial investments in our
        businesses, including our ability to recover costs and investments, and
        to earn our allowed returns on equity (ROEs), within frameworks
        established by our regulators, while maintaining affordability of
        services for our customers;
    --  the effect and duration of Ameren Illinois' election to utilize MYRPs
        for electric distribution service ratemaking effective for rates
        beginning in 2024, including the effect of the reconciliation cap on the
        electric distribution revenue requirement;
    --  the effect of Ameren Illinois' use of the performance-based formula
        ratemaking framework for its participation in electric energy-efficiency
        programs, and the related impact of the direct relationship between
        Ameren Illinois' ROE and the 30-year United States Treasury bond yields;
    --  the effect on Ameren Missouri of any customer rate caps or limitations
        on increasing the electric service revenue requirement pursuant to
        Ameren Missouri's election to use the plant-in-service accounting;
    --  Ameren Missouri's ability to construct and/or acquire wind, solar, and
        other renewable energy generation facilities and battery storage, as
        well as natural gas-fired energy centers, extend the operating license
        for the Callaway Energy Center, retire fossil fuel-fired energy centers,
        and implement new or existing customer energy-efficiency programs,
        including any such construction, acquisition, retirement, or
        implementation in connection with its Smart Energy Plan, preferred
        resource plan, or emissions reduction goals, and to recover its cost of
        investment, a related return, and, in the case of customer
        energy-efficiency programs, any lost electric revenues in a timely
        manner, each of which is affected by the ability to obtain all necessary
        regulatory and project approvals, including certificates of convenience
        and necessity (CCN) from the MoPSC or any other required approvals;
    --  Ameren Missouri's ability to use or transfer federal production and
        investment tax credits related to renewable energy projects and nuclear
        energy production; the cost of wind, solar, and other renewable
        generation and battery storage technologies; and our ability to obtain
        timely interconnection agreements with the MISO or other regional
        transmission organizations at an acceptable cost for each facility;
    --  the outcome of competitive bids related to requests for proposals and
        project approvals, including CCNs from the MoPSC and the ICC or any
        other required approvals, associated with the MISO's long-range
        transmission planning;
    --  the inability of our counterparties to meet their obligations with
        respect to contracts, credit agreements, and financial instruments,
        including as they relate to the construction and acquisition of electric
        and natural gas utility infrastructure and the ability of counterparties
        to complete projects, which is dependent upon the availability of
        necessary materials and equipment, including those obligations that are
        affected by supply chain disruptions;
    --  advancements in energy technologies, including carbon capture,
        utilization, and sequestration, hydrogen fuel for electric production
        and energy storage, next generation nuclear, and large-scale long-cycle
        battery energy storage, and the impact of federal and state energy and
        economic policies with respect to those technologies;
    --  the effects of changes in federal, state, or local laws and other
        domestic or international governmental actions, including monetary,
        fiscal, foreign trade, and energy policies, tariffs, or extended federal
        government shutdowns or defunding;
    --  the effects of changes in federal, state, or local tax laws or rates;
        additional regulations, interpretations, amendments, or technical
        corrections to, or in connection with the Inflation Reduction Act of
        2022 (IRA), including the effects of the IRA as it relates to income tax
        payments or the transferability of production and investment tax credits
        and the 15% minimum tax on adjusted financial statement income; and
        challenges to the tax positions we have taken, if any, as well as
        resulting effects on customer rates and the recoverability of the
        minimum tax imposed under the IRA;
    --  the effects on energy prices and demand for our services resulting from
        customer growth patterns or usage, including demand from data centers,
        technological advances, including advances in customer energy
        efficiency, electric vehicles, electrification of various industries,
        energy storage, and private generation sources, which generate
        electricity at the site of consumption and are becoming increasingly
        cost-competitive;
    --  the cost and availability of fuel, such as low-sulfur coal, natural gas,
        and enriched uranium used to produce electricity; the cost and
        availability of natural gas for distribution and the cost and
        availability of purchased power, including capacity, zero emission
        credits, renewable energy credits, and emission allowances; and the
        level and volatility of future market prices for such commodities and
        credits;
    --  disruptions in the delivery of fuel, failure of our fuel suppliers to
        provide adequate quantities or quality of fuel, or lack of adequate
        inventories of fuel, including nuclear fuel assemblies primarily from
        the one Nuclear Regulatory Commission-licensed supplier of assemblies
        for Ameren Missouri's Callaway Energy Center;
    --  the cost and availability of transmission capacity required for the
        energy generated by Ameren Missouri's energy centers or required to
        satisfy our energy sales;
    --  the effectiveness of our risk management strategies and our use of
        financial and derivative instruments;
    --  the ability to obtain sufficient insurance or, in the absence of
        insurance, the ability to timely recover uninsured losses from our
        customers;
    --  the impact of cyberattacks and data security risks on us, our suppliers,
        or other entities on the grid, which could, among other things, result
        in the loss of operational control of energy centers and electric and
        natural gas transmission and distribution systems and/or the loss of
        data, such as customer, employee, financial, and operating system
        information;
    --  acts of sabotage, which have increased in frequency and severity within
        the utility industry, war, terrorism, or other intentionally disruptive
        acts;
    --  business, economic, geopolitical, and capital market conditions,
        including tariffs or trade wars, evolving federal regulatory priorities,
        and the impact of such conditions on interest rates, inflation, and
        investments;
    --  the impact of inflation or a recession on our customers and suppliers
        and the related impact on our results of operations, financial position,
        and liquidity;
    --  disruptions of the capital and credit markets, deterioration in our
        credit metrics, or other events that may have an adverse effect on the
        cost or availability of capital, including short-term credit and
        liquidity, and our ability to access the capital and credit markets on
        reasonable terms when needed;
    --  the actions of credit rating agencies and the effects of such actions;
    --  the impact of weather conditions and other natural conditions on us and
        our customers, including the impact of system outages and the level of
        wind and solar resources;
    --  the construction, installation, performance, and cost recovery of
        generation, transmission, and distribution assets;
    --  the ability to maintain system reliability during and after the
        transition to clean energy generation by Ameren Missouri and the
        electric utility industry as well as Ameren Missouri's ability to meet
        generation capacity obligations;
    --  the effects of failures of electric generation, electric and natural gas
        transmission or distribution, or natural gas storage facilities systems
        and equipment, which could result in unanticipated liabilities or
        unplanned outages;
    --  the operation of Ameren Missouri's Callaway Energy Center, including
        planned and unplanned outages, as well as the ability to recover costs
        associated with such outages and the impact of such outages on
        off-system sales and purchased power, among other things;
    --  Ameren Missouri's ability to recover the remaining investment and
        decommissioning costs associated with the retirement of an energy
        center, as well as the ability to earn a return on that remaining
        investment and those decommissioning costs;
    --  the impact of current environmental laws or their interpretation and
        new, more stringent, or changing requirements, including those related
        to the New Source Review provisions of the Clean Air Act, carbon
        dioxide, nitrogen oxides and other emissions and discharges, Illinois
        emission standards, cooling water intake structures, coal combustion
        residuals, energy efficiency, and wildlife protection, that could limit
        or terminate the operation of certain of Ameren Missouri's energy
        centers, increase our operating costs or investment requirements, result
        in an impairment of our assets, cause us to sell our assets, reduce our
        customers' demand for electricity or natural gas, or otherwise have a
        negative financial effect;
    --  the impact of complying with renewable energy standards in Missouri and
        Illinois and with the zero emission standard in Illinois;
    --  the effectiveness of Ameren Missouri's customer energy-efficiency
        programs and the related revenues and performance incentives earned
        under its MEEIA programs;
    --  Ameren Illinois' ability to achieve the performance standards applicable
        to its electric distribution business and electric customer
        energy-efficiency goals and the resulting impact on its allowed ROE;
    --  labor disputes, work force reductions, our ability to attract and retain
        professional and skilled-craft employees, changes in future wage and
        employee benefits costs, including those resulting from changes in
        discount rates, mortality tables, returns on benefit plan assets, and
        other assumptions;
    --  the impact of negative opinions of us or our utility services that our
        customers, investors, legislators, regulators, creditors, rating
        agencies or other stakeholders may have or develop, which could result
        from a variety of factors, including failures in system reliability,
        failure to implement our investment plans or to protect sensitive
        customer information, increases in rates, negative media coverage, or
        concerns about company policies or practices;
    --  the impact of adopting new accounting and reporting guidance;
    --  the effects of strategic initiatives, including mergers, acquisitions,
        and divestitures;
    --  legal and administrative proceedings;
    --  pandemics or other significant global health events, and their impacts
        on our results of operations, financial position, and liquidity; the
        impacts of the Russian invasion of Ukraine and conflicts in the Middle
        East, related sanctions imposed by the United States and other
        governments, and any broadening of these or other global conflicts,
        including potential impacts on the cost and availability of fuel,
        natural gas, enriched uranium, and other commodities, materials, and
        services; and
    --  the inability of our counterparties to perform their obligations,
        disruptions in the capital and credit markets, prolonged government
        shutdowns or defunding, acts of sabotage or terrorism, including
        cyberattacks and physical attacks, and other impacts on business,
        economic, and geopolitical conditions, including inflation, tariffs,
        trade wars, or recession.

New factors emerge from time to time, and it is not possible for management to predict all of such factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained or implied in any forward-looking statement. Given these uncertainties, undue reliance should not be placed on these forward-looking statements. Except to the extent required by the federal securities laws, we undertake no obligation to update or revise publicly any forward-looking statements to reflect new information or future events.


                                                            
              
                AMEREN CORPORATION (AEE)

                                                        
              
                CONSOLIDATED STATEMENT OF INCOME

                                                      
              (Unaudited, in millions, except per share amounts)




                                                                                                                                     Three Months Ended             Year Ended
                                                                                                                      December 31,              December 31,


                                                                                                                      2024           2023             2024     2023



     
                Operating Revenues:



     Electric                                                                                                      $1,620         $1,343           $6,540   $6,439



     Natural gas                                                                                                      321            275            1,083    1,061



     Total operating revenues                                                                                       1,941          1,618            7,623    7,500



     
                Operating Expenses:



     Fuel and purchased power                                                                                         527            294            1,681    1,812



     Natural gas purchased for resale                                                                                 106             75              320      355



     Other operations and maintenance                                                                                 514            498            1,969    1,866



     Depreciation and amortization                                                                                    465            363            1,590    1,387



     Taxes other than income taxes                                                                                    131            124              547      522



     Total operating expenses                                                                                       1,743          1,354            6,107    5,942



     
                Operating Income                                                                                    198            264            1,516    1,558



     
                Other Income, Net                                                                                   124             87              417      348



     
                Interest Charges                                                                                    171            153              663      566



     
                Income Before Income Taxes                                                                          151            198            1,270    1,340



     
                Income Taxes (Benefit)                                                                             (57)            39               83      183



     
                Net Income                                                                                          208            159            1,187    1,157



     
                Less: Net Income Attributable to Noncontrolling Interests                                             1              1                5        5



     
                Net Income Attributable to Ameren Common Shareholders                                              $207           $158           $1,182   $1,152





     
                Earnings per Common Share - Basic                                                                 $0.77          $0.60            $4.43    $4.39





     
                Earnings per Common Share - Diluted                                                               $0.77          $0.60            $4.42    $4.38





     
                Weighted-average Common Shares Outstanding - Basic                                                267.4          263.5            266.8    262.8



     
                Weighted-average Common Shares Outstanding - Diluted                                              268.9          264.0            267.4    263.4


                                                                              
              
           AMEREN CORPORATION (AEE)

                                                                             
              
           CONSOLIDATED BALANCE SHEET

                                                                                     
         (Unaudited, in millions)




                                                                                                                           December 31, December 31,
                                                                                                                                   2024          2023


                                                                                      
         
                ASSETS



     
                Current Assets:



     Cash and cash equivalents                                                                                                      $7           $25



     Accounts receivable - trade (less allowance for doubtful accounts)                                                            525           494



     Unbilled revenue                                                                                                              346           319



     Miscellaneous accounts receivable                                                                                              96           106



     Inventories                                                                                                                   762           733



     Current regulatory assets                                                                                                     366           365



     Other current assets                                                                                                          162           139



     Total current assets                                                                                                        2,264         2,181



     
                Property, Plant, and Equipment, Net                                                                           36,304        33,776



     
                Investments and Other Assets:



     Nuclear decommissioning trust fund                                                                                          1,342         1,150



     Goodwill                                                                                                                      411           411



     Regulatory assets                                                                                                           2,397         1,810



     Pension and other postretirement benefits                                                                                     757           581



     Other assets                                                                                                                1,123           921



     Total investments and other assets                                                                                          6,030         4,873



     
                TOTAL ASSETS                                                                                                 $44,598       $40,830


                                                                              
              
           LIABILITIES AND EQUITY



     
                Current Liabilities:



     Current maturities of long-term debt                                                                                         $317          $849



     Short-term debt                                                                                                             1,143           536



     Accounts and wages payable                                                                                                  1,059         1,136



     Interest accrued                                                                                                              196           147



     Customer deposits                                                                                                             223           176



     Other current liabilities                                                                                                     475           501



     Total current liabilities                                                                                                   3,413         3,345



     
                Long-term Debt, Net                                                                                           17,262        15,121



     
                Deferred Credits and Other Liabilities:



     Accumulated deferred income taxes and production and investment tax credits, net                                            4,474         4,176



     Regulatory liabilities                                                                                                      5,897         5,512



     Asset retirement obligations                                                                                                  822           772



     Other deferred credits and liabilities                                                                                        487           426



     Total deferred credits and other liabilities                                                                               11,680        10,886



     
                Shareholders' Equity:



     Common stock                                                                                                                    3             3



     Other paid-in capital, principally premium on common stock                                                                  7,513         7,216



     Retained earnings                                                                                                           4,604         4,136



     Accumulated other comprehensive loss                                                                                          (6)          (6)



     Total shareholders' equity                                                                                                 12,114        11,349



     
                Noncontrolling Interests                                                                                         129           129



     Total equity                                                                                                               12,243        11,478



     
                TOTAL LIABILITIES AND EQUITY                                                                                 $44,598       $40,830


                                                                  
              
                AMEREN CORPORATION (AEE)

                                                       
              
                CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                         
              (Unaudited, in millions)




                                                                                                                                      Year Ended December 31,


                                                                                                                                 2024         2023



     
                Cash Flows From Operating Activities:



     Net income                                                                                                               $1,187       $1,157



     Adjustments to reconcile net income to net cash provided by operating activities:



     Depreciation and amortization                                                                                             1,524        1,432



     Amortization of nuclear fuel                                                                                                 81           68



     Amortization of debt issuance costs and premium/discounts                                                                    19           16



     Deferred income taxes and production and investment tax credits, net                                                        127          229



     Allowance for equity funds used during construction                                                                        (76)        (54)



     Stock-based compensation costs                                                                                               28           26



     Other                                                                                                                        87           16



     Changes in assets and liabilities                                                                                         (214)       (326)



     
                Net cash provided by operating activities                                                                    2,763        2,564



     
                Cash Flows From Investing Activities:



     Capital expenditures                                                                                                    (4,319)     (3,597)



     Nuclear fuel expenditures                                                                                                  (91)       (174)



     Purchases of securities - nuclear decommissioning trust fund                                                              (584)       (266)



     Sales and maturities of securities - nuclear decommissioning trust fund                                                     564          240



     Other                                                                                                                      (26)         (1)



     
                Net cash used in investing activities                                                                      (4,456)     (3,798)



     
                Cash Flows From Financing Activities:



     Dividends on common stock                                                                                                 (714)       (662)



     Dividends paid to noncontrolling interest holders                                                                           (5)         (5)



     Short-term debt, net                                                                                                        607        (533)



     Maturities and extinguishment of long-term debt                                                                           (893)       (100)



     Issuances of long-term debt                                                                                               2,535        2,295



     Issuances of common stock                                                                                                   273          346



     Employee payroll taxes related to stock-based compensation                                                                  (8)        (20)



     Debt issuance costs                                                                                                        (31)        (21)



     Other                                                                                                                      (15)        (10)



     
                Net cash provided by financing activities                                                                    1,749        1,290



     
                Net change in cash, cash equivalents, and restricted cash                                                       56           56



     
                Cash, cash equivalents, and restricted cash at beginning of year(a)                                            272          216



     
                Cash, cash equivalents, and restricted cash at end of year(b)                                                 $328         $272



     (a) Includes $25 million of cash and cash equivalents and $247 million of restricted cash as
          of December 31, 2023.


     (b) Includes $7 million of cash and cash equivalents and $321 million of restricted cash as
          of December 31, 2024.


                                                       
             
       AMEREN CORPORATION (AEE)

                                                         
             
       OPERATING STATISTICS




                                                                                                     Three Months Ended               Twelve Months Ended


                                                                                                     December 31,               December 31,


                                                                                                2024         2023          2024          2023



     
                Electric Sales - kilowatthours (in millions):



     
                Ameren Missouri



     Residential                                                                              2,933        2,897        13,041        12,839



     Commercial                                                                               3,210        3,166        13,620        13,466



     Industrial                                                                                 997          967         4,096         3,977



     Street lighting and public authority                                                        18           20            65            71



     Ameren Missouri retail load subtotal                                                     7,158        7,050        30,822        30,353



     Off-system sales                                                                           648          766         4,011         4,145



     Ameren Missouri total                                                                    7,806        7,816        34,833        34,498



     
                Ameren Illinois Electric Distribution



     Residential                                                                              2,492        2,504        10,945        10,774



     Commercial                                                                               2,859        2,766        11,631        11,602



     Industrial                                                                               2,679        2,614        10,949        10,740



     Street lighting and public authority                                                        93           90           386           385



     Ameren Illinois Electric Distribution total                                              8,123        7,974        33,911        33,501



     Eliminate affiliate sales                                                                    -        (30)                      (30)



     Ameren total                                                                            15,929       15,760        68,744        67,969



     
                Electric Revenues (in millions):



     
                Ameren Missouri



     Residential                                                                               $312         $303        $1,638        $1,577



     Commercial                                                                                 265          254         1,313         1,280



     Industrial                                                                                  65           63           311           306



     Other, including street lighting and public authority                                       49           64           100           124



     Ameren Missouri retail load subtotal                                                      $691         $684        $3,362        $3,287



     Off-system sales and capacity                                                              254           32           485           407



     Ameren Missouri total                                                                     $945         $716        $3,847        $3,694



     
                Ameren Illinois Electric Distribution



     Residential                                                                               $307         $295        $1,254        $1,344



     Commercial                                                                                 168          165           680           747



     Industrial                                                                                  48           50           178           186



     Other, including street lighting and public authority                                      (1)        (14)         (23)         (59)



     Ameren Illinois Electric Distribution total                                               $522         $496        $2,089        $2,218



     
                Ameren Transmission



     Ameren Illinois Transmission(a)                                                           $142         $117          $564          $480



            ATXI                                                                                 53           48           218           198



     Eliminate affiliate revenues                                                                 -                      (1)          (1)



     Ameren Transmission total                                                                 $195         $165          $781          $677



     Other and intersegment eliminations                                                       (42)        (34)        (177)        (150)



     Ameren total                                                                            $1,620       $1,343        $6,540        $6,439



     (a) Includes $29 million, $26 million, $119 million and $113 million, respectively, of electric operating revenues from transmission services
          provided to the Ameren Illinois Electric Distribution segment.


                                                
            
       AMEREN CORPORATION (AEE)

                                                  
            
       OPERATING STATISTICS




                                                                                      Three Months Ended                  Twelve Months Ended


                                                                                         December 31,                         December 31,


                                                                              2024                            2023   2024                                2023



     
                Gas Sales - dekatherms (in millions):



     Ameren Missouri                                                            5                               6     18                                  19



     Ameren Illinois Natural Gas                                               48                              48    163                                 163



     Ameren total                                                              53                              54    181                                 182



     
                Gas Revenues (in millions):



     Ameren Missouri                                                          $43                             $43   $146                                $165



     Ameren Illinois Natural Gas                                              278                             232    938                                 897



     Eliminate affiliate revenues                                               -                                  (1)                                (1)



     Ameren total                                                            $321                            $275 $1,083                              $1,061


                                                                                                   December 31,                             December 31,
                                                                                                           2024                                      2023



     
                Common Stock:



     Shares outstanding (in millions)                                                                    269.9                                     266.3



     Book value per share                                                                               $44.88                                    $42.62

View original content to download multimedia:https://www.prnewswire.com/news-releases/ameren-announces-2024-results-affirms-guidance-for-2025-earnings-and-issues-long-term-growth-guidance-302376503.html

SOURCE Ameren Corporation