Veren Announces Q4 & Full Year 2024 Results

CALGARY, AB, Feb. 27, 2025 /PRNewswire/ - Veren Inc. ("Veren" or the "Company") (TSX: VRN) (NYSE: VRN) is pleased to announce its operating and financial results for the fourth quarter and full year ended December 31, 2024.

KEY HIGHLIGHTS

    --  Generated significant excess cash flow of $642 million in 2024, through
        focused development of a high-quality asset base.
    --  Returned $386 million, or 60 percent of excess cash flow, to
        shareholders through dividends and share repurchases.
    --  Reduced net debt by 35 percent through a combination of excess cash flow
        generation and proceeds from dispositions.
    --  Replaced 173 percent of 2024 production on a 2P reserves basis,
        primarily driven by additions in the Alberta Montney.
    --  Expect to generate excess cash flow of $625 million to $825 million in
        2025 based on US$70/bbl to US$75/bbl WTI.

"Last year marked a continued advancement in the execution of our long-term strategy as we significantly strengthened our balance sheet, consistently returned meaningful capital to our shareholders and achieved strong reserve additions," said Craig Bryksa, President and CEO of Veren. "We are off to a great start in 2025 and remain focused on maximizing the long-term potential of our assets, supporting our commitment to shareholder returns and maintaining a strong financial position."

FINANCIAL HIGHLIGHTS

Fourth Quarter 2024

    --  Adjusted funds flow totaled $619.6 million, or $1.01 per share diluted,
        driven by a strong operating netback of $36.56 per boe.
    --  Development capital expenditures, which included drilling and
        development, facilities and seismic costs, totaled $363.0 million. This
        included capital spending on facilities projects and improvements to
        further optimize the Company's completions design in the Alberta
        Montney.
    --  The Company generated excess cash flow of $203.8 million, or $0.33 per
        share diluted.
    --  Veren closed its previously announced strategic sale of certain
        infrastructure assets in the Alberta Montney and directed net cash
        proceeds of $400 million to further strengthen the balance sheet. As at
        December 31, 2024, Veren's net debt was $2.48 billion, or 1.0 times
        annualized adjusted funds flow, reflecting a reduction of $481.5 million
        in the quarter.
    --  The Company reported adjusted net earnings from operations of $247.0
        million, or $0.40 per share diluted.

Full Year 2024

    --  Adjusted funds flow totaled $2.35 billion, or $3.79 per share diluted,
        driven by a strong operating netback of $36.83 per boe.
    --  Development capital expenditures, which included drilling and
        development, facilities and seismic costs, totaled $1.51 billion,
        in-line with the Company's annual guidance range.
    --  The Company generated excess cash flow of $641.6 million, or $1.04 per
        share diluted.
    --  Veren reduced its net debt by $1.26 billion, or approximately 35 percent
        in 2024, through a combination of excess cash flow and proceeds received
        from the strategic disposition of non-core assets.
    --  The Company reported adjusted net earnings from operations of $848.8
        million, or $1.37 per share diluted.

RETURN OF CAPITAL HIGHLIGHTS

Fourth Quarter 2024

    --  Veren returned $105.7 million to shareholders during the quarter. The
        Company paid a base dividend of $0.115 per share, or $70.7 million, and
        repurchased 4.6 million shares for $35.0 million through its normal
        course issuer bid during the quarter.
    --  Subsequent to the quarter, Veren's Board of Directors declared a
        quarterly cash base dividend of $0.115 per share payable on April 1,
        2025, to shareholders of record on March 15, 2025.

     Adjusted funds flow, adjusted funds flow per share - diluted, excess cash flow, excess cash flow per share - diluted, operating netback, development capital expenditures, total return of capital, net debt, net debt to adjusted funds flow, net debt to annualized adjusted funds flow, net earnings from operations, adjusted net earnings from operations per share - diluted, base dividends, and base dividends per share - diluted are specified financial measures - refer to the Specified Financial Measures section in this press release for further information. All
      financial figures are approximate and in Canadian dollars unless otherwise noted. This press release contains forward-looking information and references to specified financial measures. Significant related assumptions and risk factors, and reconciliations are described under the Specified Financial Measures, Forward-Looking Statements and Reserves and Drilling Data sections of this press release, respectively. Further information breaking down the production information contained in this press release by product type can be found in the "Product Type Production
      Information" section of this press release.

Full Year 2024

    --  Veren returned $385.7 million to shareholders, or 60 percent of excess
        cash flow, in 2024. This included the Company repurchasing a total of
        10.4 million shares for $101.1 million during the year.
    --  Veren remains committed to returning 60 percent of its annual excess
        cash flow to shareholders through a combination of dividends and share
        repurchases.

OPERATIONAL HIGHLIGHTS

Fourth Quarter 2024

    --  Veren achieved fourth quarter average production of 188,721 boe/d,
        comprised of 64 percent oil and liquids, including strong December
        production of 190,296 boe/d. The Company's Alberta Montney and Kaybob
        Duvernay assets contributed 77 percent of total production in the fourth
        quarter, with production from these key assets growing by 10 percent as
        compared to the first quarter of 2024.
    --  Veren brought two multi-well pads on stream in late fourth quarter in
        the Karr South area of its Alberta Montney asset which were completed
        using the single-point entry ("SPE") design. These pads generated an
        average 30-day initial production ("IP30") rate which exceeded the
        average type wells in the area by 30 percent, while producing at a
        strong light oil rate of 80 percent.
    --  During the fourth quarter, Veren initiated the capacity expansion of its
        Gold Creek West facility in the Alberta Montney to accommodate an
        expected increase in production from future pads. The Company also
        invested in significant gas egress infrastructure in the area and has
        successfully connected to multiple third-party gas plants to minimize
        future downtime. Building on Veren's strong results from wells brought
        on stream in Gold Creek West in early 2024, the Company expects to bring
        a multi-well pad on stream in the area in late first quarter 2025.
    --  In the Kaybob Duvernay, the Company brought two multi-well pads on
        stream in the fourth quarter. These pads generated an average IP30 rate
        which exceeded the average type wells in the area by 25 percent, while
        producing at a strong condensate rate of 70 percent.
    --  Veren achieved responsibly sourced gas (RSG) certification under
        Equitable Origin's EO100(TM) Standard for Responsible Development for
        its Alberta Montney asset's natural gas production. The Company obtained
        this rigorous certification following an independent assessment of
        Veren's performance targets within five areas: corporate governance,
        transparency and ethics; human rights, social impacts and community
        development; Indigenous Peoples' rights; fair labour and working
        conditions; and climate change, biodiversity and environmental.

Full Year 2024

    --  The Company achieved annual average production of 191,163 boe/d in 2024,
        comprised of 65 percent oil and liquids, in-line with production
        guidance of 191,000 boe/d.
    --  Veren continued to focus on optimizing infrastructure in its Alberta
        Montney asset, which is expected to drive future operating cost savings,
        reduce downtime and enhance production capacity. The Company entered
        into a strategic partnership with Pembina Gas Infrastructure in 2024
        which resulted in Veren operating all oil battery sites within its land
        position, while also acquiring priority access for all products and firm
        processing for 100 percent of capacity at the Patterson Creek Gas Plant.
        In addition, Veren invested in infield optimization projects throughout
        the play to increase operational flexibility and accommodate future
        growth in 2025 and throughout the five-year plan.
    --  During the year, the Company brought 57 wells on stream across 11
        multi-well pads in the Alberta Montney. Veren plans to continue
        optimizing its completions by testing the SPE design in Karr and utilize
        SPE design in the Gold Creek area moving forward, as previously
        announced.
    --  Veren continued to deliver consistent results within its Kaybob Duvernay
        asset throughout 2024, demonstrating the strength of its operational
        execution. The Company brought 37 wells on stream across eight
        multi-well pads in the Volatile Oil window. Veren's 2024 development
        program included several successful delineation wells on the eastern and
        western portion of the Company's land position, derisking drilling
        inventory in these areas. Veren's 2025 development program includes
        additional delineation drilling in the Liquids-Rich and Lean Gas windows
        of the play.
    --  The Company also continued to advance its decline mitigation initiatives
        in 2024, including successfully converting 35 producing wells to water
        injection wells. These initiatives support Veren's low base decline rate
        of approximately 15 percent in its Saskatchewan assets, further
        enhancing its strong excess cash flow generation from the area. In 2025,
        the Company will continue to build on its operational momentum in the
        play by advancing its decline mitigation and open hole multi-lateral
        development programs.

RESERVE HIGHLIGHTS

    --  As previously announced, Veren's Proved plus Probable ("2P") reserves
        totaled 1,133.3 million boe ("MMboe"), Proved ("1P") reserves totaled
        739.1 MMboe and Proved Developed Producing ("PDP") reserves totaled
        333.1 MMboe at year-end 2024. The Company's reserves were comprised of
        over 60 percent oil and liquids across all categories.
    --  The Company's 2P reserve life index ("RLI") is approximately 16 years
        based on mid-point of 2025 annual average production guidance.
    --  The Company achieved reserve additions of 121.4 MMboe on a 2P basis,
        excluding acquisitions and dispositions ("A&D"), replacing 173 percent
        of its 2024 annual production. On a 1P and PDP basis, the Company
        replaced 161 percent and 114 percent of its 2024 annual production,
        excluding A&D, respectively.
    --  Veren's Alberta Montney asset contributed the majority of its 2P reserve
        additions, with the remaining additions coming from its Kaybob Duvernay
        asset. As at year-end 2024, over 65 percent of the Company's total
        premium drilling locations in the Alberta Montney and Kaybob Duvernay
        were unbooked, allowing for future reserves growth.
    --  Veren generated 2P finding and development ("F&D") costs, including
        change in future development capital ("FDC"), of $17.65 per boe,
        producing a recycle ratio of 2.1 times based on an operating netback of
        $36.83 per boe in 2024.
    --  Veren's 2P FDC decreased by approximately $480 million to $9.19 billion,
        primarily driven by non-core asset dispositions completed in 2024.

OUTLOOK

Veren has had a strong start to 2025, generating 191,000 boe/d of production in January. The Company remains on track to meet its previously released full year annual average production guidance of 188,000 to 196,000 boe/d (65% oil and liquids), based on its development capital expenditures budget of $1.48 billion to $1.58 billion. Veren's capital program is weighted to the first half of 2025, while its production is weighted to the second half of the year due to the timing of its development program and planned facilities downtime in early 2025. The Company will remain disciplined in the execution of its capital program, with the flexibility to adjust spending in response to market conditions in order to maximize long-term shareholder value.

Approximately 85 percent of the Company's 2025 budget is allocated to its short-cycle Alberta Montney and Kaybob Duvernay assets, which provide top quartile returns, scalability and quick well payouts. Veren's remaining capital is allocated to its long-cycle, low-decline Saskatchewan assets, which generate significant excess cash flow.

The Company continues to hedge a portion of its production as part of its ongoing commodity marketing and diversification program. Veren has hedged 35 percent of its oil and liquids production and 35 percent of its natural gas production for 2025, net of royalty interest. The Company has also diversified its natural gas pricing exposure, resulting in the majority of its production through 2026 receiving a combination of fixed prices and pricing related to major U.S. markets.

Veren expects to generate excess cash flow of $625 million to $825 million (US$70/bbl to US$75/bbl WTI and $2.25/Mcf AECO) in 2025, which is weighted to the second half of the year based on the timing of its development program and expected production growth. The Company will continue to target the return of 60 percent of its annual excess cash flow to shareholders through the base dividend and share repurchases, with the remaining 40 percent directed toward the balance sheet. Veren plans to increase the percentage of excess cash flow returned over time as the balance sheet strengthens further.

CONFERENCE CALL DETAILS

Veren's management will host a conference call on Thursday, February 27, 2025 at 10:00 a.m. MT (12:00 p.m. ET) to discuss the Company's results and outlook. A slide deck will accompany the conference call and can be found on Veren's website.

Participants can listen to this event online via webcast. To join the call without operator assistance, participants may register online by entering their phone number to receive an instant automated call back. Alternatively, the conference call can be accessed with operator assistance by dialing 1-888-510-2154.

The webcast will be archived for replay and can be accessed online. The replay will be available shortly after the call's completion.

The Company's most recent investor presentation is available on Veren's website.

2025 GUIDANCE

The Company's guidance for 2025 is as follows:



     
     Total Annual Average Production (boe/d) 
                (1)      188,000 -
                                                                        196,000



     
     Development Capital Expenditures ($ millions) (2)(3)     
     $1,475 - $1,575



     
                Other Information for 2025 Guidance



     Annual operating expenses ($/boe)                
     $12.75 - $13.75



     Royalties                                          10.75% - 11.75%

     1) 
     Total annual average production (boe/d) is comprised of approximately 65% Oil, Condensate & NGLs and 35% Natural Gas.


     2)   Specified financial measure that does not have any standardized meaning prescribed by IFRS and, therefore may not be comparable with the calculation of similar measures presented by other entities. Refer to the Specified
           Financial Measures section for further information.


     3)   Excludes capitalized administration of approximately $40 million, in addition to land expenditures and net property acquisitions and dispositions. Development capital expenditures spend is allocated on an approximate basis as
           follows: 85% drilling & development and 15% facilities & seismic.

RETURN OF CAPITAL OUTLOOK



     
                Base Dividend



     Current quarterly base dividend per share $0.115



     
                Total Return of Capital



     % of excess cash flow (1)                   60 %

     1) Total return of capital is based on a framework that targets to return to shareholders 60% of excess
         cash flow on an annual basis

The Company's audited consolidated financial statements and management's discussion and analysis for the year ended December 31, 2024, will be available on the System for Electronic Document Analysis and Retrieval ("SEDAR+") at www.sedarplus.ca, on EDGAR at www.sec.gov and on Veren's website at www.vrn.com.



     Recycle ratio is specified financial measure - refer to the Specified Financial Measures section in this press release for further information.

Summary of Reserves

The Company's reserves were independently evaluated by McDaniel & Associates Consultants Ltd. ("McDaniel") effective as at December 31, 2024. The reserves evaluation and reporting was conducted in accordance with the definitions, standards and procedures contained in the COGEH and National Instrument 51-101 Standards for Disclosure of Oil and Gas Activities ("NI 51-101").

As at December 31, 2024 ((1) (2) (3) (4) )


                                             Tight Oil                Light and Medium              Heavy Oil          Natural Gas
                                                                               Oil                                            Liquids

                                              (Mbbls)                     (Mbbls)                    (Mbbls)             (Mbbls)



     
                Reserves Category   Gross              Net  Gross                   Net    Gross           Net Gross               Net



     Proved Developed Producing     126,863           112,186  18,255                 16,354                        78,826             66,626



     Proved Developed Non-Producing   1,074               990     173                    159                           261                225



     Proved Undeveloped             112,787            95,668   2,038                  1,905                       107,985             91,557



     Total Proved                   240,724           208,844  20,465                 18,418                       187,072            158,408



     Total Probable                 139,147           116,479   8,025                  7,059                        89,436             69,176



     Total Proved plus Probable     379,871           325,324  28,490                 25,477                       276,508            227,584


                                               Shale Gas                   Natural Gas                  Total

                                                 (MMcf)                       (MMcf)                    (Mboe)



     
                Reserves Category     Gross                Net  Gross               Net    Gross            Net



     Proved Developed Producing       647,859             600,392   6,969              7,504   333,081         296,482



     Proved Developed Non-Producing     4,265               4,044      55                 45     2,228           2,056



     Proved Undeveloped             1,085,252             998,818     679                601   403,798         355,700



     Total Proved                   1,737,377           1,603,253   7,702              8,151   739,108         654,238



     Total Probable                   942,653             844,743   3,145              3,101   394,241         334,022



     Total Proved plus Probable     2,680,030           2,447,996  10,848             11,252 1,133,349         988,260

     1)   Based on three evaluator's average (McDaniel, GLJ Ltd. and Sproule Associates Ltd.) January 1, 2025, escalated price forecast.


     2)   Gross Reserves" are the total Company's working-interest share before the deduction of any royalties and without including any
           royalty interest of the Company.


     3) 
     "Net Reserves" are the total Company's interest share after deducting royalties and including any royalty interest.


     4) 
     Numbers may not add due to rounding.

Summary of Before Tax Net Present Values

As at December 31, 2024 ((1) )


                                                                                                        Before Tax Net Present Value ($
                                                                                                              millions)


                                                                                                           Discount Rate



     
                Price Deck                    Reserves Category Gross Reserves (Mboe)   0 %   5 %        10 %        15 %


                   Three Evaluator Average Proved Developed
                                               Producing                         333,081  8,174  6,866        5,841        5,113



     Total Proved                                         739,108                 15,484 11,910  9,420        7,702



     Total Proved plus Probable                         1,133,349                 27,298 18,934 14,040       10,967

     1) Price deck based on three evaluator's average (McDaniel, GLJ Ltd. and Sproule Associates Ltd.) January 1,
         2025, escalated price forecast.

RESERVES RECONCILIATION

Gross Reserves ((1) (2) (3) (4) )


                                                
      
       Tight Oil                             Light and Medium Oil                       
              
      Heavy Oil

                                                 
      
       (Mbbls)                         
      
            (Mbbls)                              
              
      (Mbbls)



     
                Factors               Proved       Probable   Proved plus     Proved               Probable     Proved plus        Proved                 Probable        Proved plus
                                                                   Probable                                          Probable                                                  Probable



     
                December 31, 2023    238,989         142,434        381,422      46,823                  33,119           79,942         21,163                     6,677             27,840



     Extensions and Improved Recovery   32,259           3,402         35,661         240                   (195)              45



     Technical Revisions                 6,318           (729)         5,589       2,191                    (29)           2,162             13                      (11)                 2



     Acquisitions                          544             200            744



     Dispositions                     (11,793)        (6,178)      (17,971)   (25,780)               (24,902)        (50,682)      (20,586)                  (6,666)           (27,252)



     Economic Factors                        6              18             25         152                      32              184



     Production                       (25,600)                     (25,600)    (3,161)                                (3,161)         (590)                                       (590)



     
                December 31, 2024    240,724         139,147        379,871      20,465                   8,025           28,490


                                                    Natural Gas Liquids                       
        
       Shale Gas                            
              
       Natural Gas

                                                
     
            (Mbbls)                              
        
       (MMcf)                               
              
       (MMcf)



     
                Factors               Proved          Probable       Proved plus      Proved            Probable     Proved plus        Proved                  Probable        Proved plus
                                                                          Probable                                        Probable                                                   Probable



     
                December 31, 2023    189,720             93,735            283,455    1,588,202              917,729        2,505,931         41,151                     24,721              65,872



     Extensions and Improved Recovery   23,589              2,930             26,519      293,710               43,290          337,000            134                       (74)                 60



     Technical Revisions                 (711)             (768)           (1,480)      10,419             (15,129)         (4,711)         1,180                      (470)                710



     Acquisitions                          115                 43                157        3,095                1,158            4,253



     Dispositions                      (8,464)           (6,248)          (14,712)     (5,733)             (2,264)         (7,997)      (33,074)                  (21,075)           (54,149)



     Economic Factors                    (750)             (255)           (1,006)     (8,647)             (2,131)        (10,777)         (227)                        43               (183)



     Production                       (16,426)                            (16,426)   (143,669)                           (143,669)       (1,462)                                      (1,462)



     
                December 31, 2024    187,072             89,436            276,508    1,737,377              942,653        2,680,030          7,702                      3,145              10,848


                                                Total Oil Equivalent

                                                       (Mboe)



     
                Factors               Proved        Probable        Proved

                                                                        plus

                                                                      Probable



     
                December 31, 2023    768,254          433,040       1,201,294



     Extensions and Improved Recovery  105,063           13,339         118,402



     Technical Revisions                 9,744          (4,137)          5,607



     Acquisitions                        1,174              436           1,611



     Dispositions                     (73,090)        (47,884)      (120,975)



     Economic Factors                  (2,071)           (553)        (2,624)



     Production                       (69,966)                       (69,966)



     
                December 31, 2024    739,108          394,241       1,133,349

     1)   Based on three evaluator's average (McDaniel, GLJ Ltd. and Sproule Associates Ltd.) January 1, 2025, escalated price forecast.


     2)   "Gross Reserves" are the total Company's working-interest share before the deduction of any royalties and without including
           any royalty interest of the Company.


     3) 
     Numbers may not add due to rounding

Finding, Development and Acquisition Costs for 2024


                                                                Proved Developed         Total           Total Proved
                                                                                                              plus
                                                        Producing                Proved         Probable



     
                Capital ($ millions)



     F&D                                                                  1,550          1,550                   1,550



     Change in FDC on F&D                                                  (35)           601                     593



     F&D Total (incl. change in FDC)                                      1,515          2,151                   2,143



     FD&A                                                                   545            545                     545



     Change in FDC on FD&A                                                 (42)           230                   (479)



     FD&A Total (incl. change in FDC)                                       503            774                      66





     
                Reserves Additions (Mboe)



     Reserves Additions                                                  79,844        112,736                 121,385



     Reserves Additions incl. A&D                                        21,945         40,820                   2,021





     
                Costs ($/boe) & Recycle Ratio (1)(2)



     F&D Total (incl. change in FDC)                                     $18.97         $19.08                  $17.65



     Recycle Ratio                                                          1.9            1.9                     2.1



     FD&A Total (incl. change in FDC)                                    $22.93         $18.97                  $32.53



     Recycle Ratio                                                          1.6            1.9                     1.1

     1) 
     Numbers may not add due to rounding.


     2)   F&D and FD&A are calculated by dividing the identified capital expenditures by the applicable reserves additions. These can include or exclude
           changes in future development capital costs.


     3)   Recycle ratio is calculated as operating netback before hedging divided by F&D or FD&A costs. Based on a 2024 operating netback of $36.83 per boe.


     4) 
     F&D and FD&A costs includes capital expenditures associated with assets disposed of during the year.

Future Development Capital

At year-end 2024, FDC for 2P reserves totaled $9.19 billion, compared to $9.67 billion at year-end 2023. The Company's FDC decreased by approximately $480 million, primarily driven by non-core asset dispositions.


     
      
                Company Annual Capital Expenditures ($ millions)


                    Year                                     Total Proved Total Proved plus
                                                                               Probable



      2025                                                         1,357              1,465



      2026                                                         1,308              1,375



      2027                                                         1,455              1,551



      2028                                                         1,314              1,679



      2029                                                         1,104              1,675



      2030                                                            33              1,023



      2031                                                             4                280



      2032                                                             4                132



      2033                                                             3                  3



      2034                                                             3                  3



      2035



      2036


        Subtotal (1)                                                6,586              9,186


       Remainder


        Total (1)                                                   6,586              9,186


       10% Discounted                                               5,288              6,957


                 1)       Numbers may not add due to rounding.

CONSOLIDATED FINANCIAL AND OPERATING HIGHLIGHTS


                                                                  Three months ended December            Year ended December
                                                                           31                         31



     (Cdn$ millions except per share and per boe amounts)       2024              2023          2024        2023



     
                Financial



     Cash flow from operating activities                       513.1             611.3       2,111.8     2,195.7



     Adjusted funds flow from operations (1)                   619.6             574.5       2,347.8     2,339.1



     Per share (1) (2)                                          1.01              1.03          3.79        4.27



     Net income                                                146.8             951.2         273.3       570.3



     Per share (2)                                              0.24              1.70          0.44        1.04



     Adjusted net earnings from operations (1)                 247.0             192.8         848.8       932.6



     Per share (1) (2)                                          0.40              0.34          1.37        1.70



     Dividends declared                                         70.7              68.3         284.6       211.9



     Per share (2)                                             0.115             0.120         0.460       0.387



     Net debt (1)                                            2,477.9           3,738.1       2,477.9     3,738.1



     Net debt to adjusted funds flow from operations (1) (3)     1.1               1.6           1.1         1.6



     Weighted average shares outstanding



     Basic                                                     615.1             556.5         617.5       545.6



     Diluted                                                   615.8             559.1         618.9       548.3



     
                Operating



     Average daily production



     Crude oil and condensate (bbls/d)                       103,885           102,350       107,541     102,906



     NGLs (bbls/d)                                            17,165            17,528        17,533      19,017



     Natural gas (mcf/d)                                     406,027           254,345       396,534     224,926



     Total (boe/d)                                           188,721           162,269       191,163     159,411



     Average selling prices (4)



     Crude oil and condensate ($/bbl)                          93.25             95.78         95.07       97.23



     NGLs ($/bbl)                                              38.92             28.08         36.71       29.86



     Natural gas ($/mcf)                                        2.18              2.79          2.02        3.08



     Total ($/boe)                                             59.56             67.82         61.05       70.67



     
                Netback ($/boe)



     Oil and gas sales                                         59.56             67.82         61.05       70.67



     Royalties                                                (5.97)           (8.17)       (6.31)     (9.13)



     Operating expenses                                      (12.76)          (14.24)      (13.46)    (14.62)



     Transportation expenses                                  (4.27)           (3.82)       (4.45)     (3.21)



     Operating netback(1)                                      36.56             41.59         36.83       43.71



     Realized gain on commodity derivatives                     2.14              0.17          1.03        0.19



     Other (5)                                                (3.01)           (3.28)       (4.30)     (3.70)



     Adjusted funds flow from operations netback (1)           35.69             38.48         33.56       40.20



     
                Capital Expenditures



     Total capital acquisitions (1) (6)                          6.0           2,513.9          32.4     4,589.7



     Total capital dispositions (1) (6)                      (389.4)          (602.4)    (1,037.7)    (613.6)



     Development capital expenditures (1)



     Drilling and development                                  300.4             239.1       1,323.8     1,016.9



     Facilities and seismic                                     62.6              39.8         184.3       121.8



     Total                                                     363.0             278.9       1,508.1     1,138.7



     Land expenditures                                           5.6               2.2          41.8        33.6


     (1)   Specified financial measure that does not have any standardized meaning prescribed by IFRS and, therefore, may not be comparable with the calculation of similar measures presented by other entities. Refer to the Specified
              Financial Measures section for further information.



     (2) 
     The per share amounts (with the exception of dividends per share) are the per share - diluted amounts.



     (3) 
     Net debt to adjusted funds flow from operations is calculated as the period end net debt divided by the sum of adjusted funds flow from operations for the trailing four quarters.



     (4) 
     The average selling prices reported are before realized derivatives and transportation.



     (5)   Other includes net purchased products, general and administrative expenses, interest on long-term debt, foreign exchange, cash-settled share-based compensation and certain cash items and excludes transaction costs, foreign
              exchange on US dollar long-term debt and certain non-cash items.



     (6) 
     Capital acquisitions and dispositions, net represent total consideration for the transactions, including long-term debt and working capital assumed, and exclude transaction costs.

FINANCIAL AND OPERATING HIGHLIGHTS FROM CONTINUING OPERATIONS


                                                                          Three months ended December            Year ended December
                                                                                   31                         31



     (Cdn$ millions except per share and per boe amounts)               2024              2023          2024        2023



     
                Financial



     Cash flow from operating activities from continuing operations    513.1             524.0       2,111.8     1,796.7



     Adjusted funds flow from continuing operations (1)                619.6             535.1       2,347.8     1,975.6



     Per share (1) (2)                                                  1.01              0.96          3.79        3.60



     Net income from continuing operations                             144.7             302.6         283.9       799.4



     Per share (2)                                                      0.24              0.54          0.46        1.46



     Adjusted net earnings from continuing operations (1)              247.0             210.0         848.8       795.9



     Per share (1) (2)                                                  0.40              0.37          1.37        1.45



     Weighted average shares outstanding



     Basic                                                             615.1             556.5         617.5       545.6



     Diluted                                                           615.8             559.1         618.9       548.3



     
                Operating



     Average daily production from continuing operations



     Crude oil and condensate (bbls/d)                               103,885            96,144       107,541      88,087



     NGLs (bbls/d)                                                    17,165            16,023        17,533      15,026



     Natural gas (mcf/d)                                             406,027           248,306       396,534     211,275



     Production from continuing operations (boe/d)                   188,721           153,551       191,163     138,326



     Average selling prices from continuing operations (3)



     Crude oil and condensate ($/bbl)                                  93.25             94.64         95.07       95.87



     NGLs ($/bbl)                                                      38.92             30.53         36.71       32.86



     Natural gas ($/mcf)                                                2.18              2.83          2.02        3.06



     Total ($/boe)                                                     59.56             67.01         61.05       69.30



     
                Netback from Continuing Operations ($/boe)



     Oil and gas sales                                                 59.56             67.01         61.05       69.30



     Royalties                                                        (5.97)           (7.50)       (6.31)     (7.43)



     Operating expenses                                              (12.76)          (14.48)      (13.46)    (15.26)



     Transportation expenses                                          (4.27)           (3.96)       (4.45)     (3.45)



     Operating netback (1)                                             36.56             41.07         36.83       43.16



     Realized gain on commodity derivatives                             2.14              0.18          1.03        0.31



     Other (4)                                                        (3.01)           (3.37)       (4.30)     (4.34)



     Adjusted funds flow from continuing operations netback (1)        35.69             37.88         33.56       39.13



     
                Capital Expenditures



     Development capital expenditures from continuing operations (1)   363.0             276.0       1,508.1       844.9


     (1)   Specified financial measure that does not have any standardized meaning prescribed by IFRS and, therefore, may not be comparable with the calculation of similar measures presented by other entities. Refer to the Specified
              Financial Measures section for further information.



     (2) 
     The per share amounts (with the exception of dividends per share) are the per share - diluted amounts.



     (3) 
     The average selling prices reported are before realized derivatives and transportation.



     (4)   Other includes net purchased products, general and administrative expenses, interest on long-term debt, foreign exchange, cash-settled share-based compensation and certain cash items and excludes transaction costs, foreign
              exchange on US dollar long-term debt and certain non-cash items.

Specified Financial Measures

Throughout this press release, the Company uses the terms "total operating netback", "total operating netback from continuing operations", "total netback", "total netback from continuing operations", "operating netback", "netback", "adjusted funds flow from operations" (or "adjusted FFO"), "adjusted funds flow from operations per share - diluted", "adjusted funds flow from continuing operations", "adjusted funds flow from continuing operations per share - diluted" "adjusted funds flow from discontinued operations", "adjusted funds flow from operations netback", "adjusted funds flow from continuing operations netback", "excess cash flow", "excess cash flow per share - diluted", "base dividends", "base dividends per share - diluted", "total return of capital", "adjusted working capital surplus (deficiency)", "net debt", "net debt to adjusted funds flow from operations", "net debt to annualized adjusted funds flow", "adjusted net earnings from operations", "adjusted net earnings from operations per share - diluted", "adjusted net earnings from continuing operations", "adjusted net earnings from continuing operations per share - diluted", "adjusted net earnings from discontinued operations", "development capital expenditures", "development capital expenditures from continuing operations", "development capital expenditures from discontinued operations", "recycle ratio", "total capital acquisitions" and "total capital dispositions". These terms do not have any standardized meaning as prescribed by IFRS and, therefore, may not be comparable with the calculation of similar measures presented by other issuers. For information on the composition of these measures and how the Company uses these measures, refer to the Specified Financial Measures section of the Company's MD&A for the year ended December 31, 2024, which section is incorporated herein by reference, and available on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.

Adjusted funds flow from operations netback is a non-GAAP financial ratio and is calculated as adjusted funds flow from operations divided by total production. Adjusted funds flow from operations netback is a common metric used in the oil and gas industry and is used to measure operating results on a per boe basis.

The following table reconciles oil and gas sales to total operating netback from continuing operations, total netback from continuing operations and total adjusted funds flow from continuing operations netback.


                                                                           Three months ended December
                                                                                         31                            Year ended December 31



     ($ millions)                                                    2024       2023               % Change      2024       2023             % Change



     Oil and gas sales                                            1,034.1      946.7                      9    4,271.3    3,499.0                   22



     Royalties                                                    (103.7)   (105.9)                   (2)   (441.7)    (375.3)                   18



     Operating expenses                                           (221.6)   (204.5)                     8    (941.4)    (770.5)                   22



     Transportation expenses                                       (74.1)    (56.0)                    32    (311.5)    (174.3)                   79



     Total operating netback from continuing operations             634.7      580.3                      9    2,576.7    2,178.9                   18



     Realized gain on commodity derivatives                          37.1        2.5                  1,384       71.8       15.5                  363



     Total netback from continuing operations                       671.8      582.8                     15    2,648.5    2,194.4                   21



     Other (1)                                                     (52.2)    (47.7)                     9    (300.7)    (218.8)                   37



     Total adjusted funds flow from continuing operations netback   619.6      535.1                     16    2,347.8    1,975.6                   19


     (1) Other includes net purchased products, general and administrative expenses, interest on long-term debt, foreign exchange, cash-settled share-based compensation and certain cash items and excludes transaction costs, foreign exchange on US dollar long-term debt and certain non-cash items.

The following table reconciles cash flow from operating activities to adjusted funds flow from operations and excess cash flow:


                                                               Three months ended December
                                                                             31                            Year ended December 31



     ($ millions)                                        2024      2023               % Change       2024          2023          % Change



     Cash flow from operating activities                513.1     611.3                   (16)    2,111.8       2,195.7               (4)



     Changes in non-cash working capital                 90.8    (82.0)                 (211)      175.6          54.9               220



     Transaction costs                                    3.8      31.8                   (88)       19.8          48.5              (59)



     Decommissioning expenditures (1)                    11.9      13.4                   (11)       40.6          40.0                 2



     Adjusted funds flow from operations                619.6     574.5                      8     2,347.8       2,339.1



     Development capital and other expenditures       (377.5)  (292.1)                    29   (1,587.8)    (1,220.5)               30



     Payments on principal portion of lease liability  (14.4)    (4.6)                   213      (41.0)       (20.8)               97



     Decommissioning expenditures                      (11.9)   (13.4)                  (11)     (40.6)       (40.0)                2



     Unrealized loss on equity derivative contracts     (2.5)    (5.7)                  (56)      (9.3)       (29.3)             (68)



     Transaction costs                                  (3.8)   (31.8)                  (88)     (19.8)       (48.5)             (59)



     Other items (2)                                    (5.7)      1.9                  (400)      (7.7)          1.6             (581)



     Excess cash flow                                   203.8     228.8                   (11)      641.6         981.6              (35)


              (1) Excludes amounts received from government grant programs.



              (2) Other items exclude net acquisitions and dispositions.

The following table reconciles cash flow from operating activities from discontinued operations to adjusted funds flow from discontinued operations:


                                                                            Three months ended December            Year ended December
                                                                                         31                                  31



     ($ millions)                                                     2024     2023               % Change 2024      2023             % Change



     Cash flow from operating activities from discontinued operations         87.3                  (100)         399.0                (100)



     Changes in non-cash working capital                                    (57.0)                 (100)        (44.6)                (100)



     Transaction costs                                                         8.7                  (100)           8.7                (100)



     Decommissioning expenditures (1)                                          0.4                  (100)           0.4                (100)



     Adjusted funds flow from discontinued operations                         39.4                                363.5


              (1) Excludes amounts received from government grant programs.

The following tables reconcile cash flow from operating activities and adjusted funds flow from operations from continuing and discontinued operations:


                                                                             Three months ended December
                                                                                           31                         Year ended December 31



     ($ millions)                                                      2024      2023               % Change    2024       2023             % Change



     Cash flow from operating activities from continuing operations   513.1     524.0                    (2) 2,111.8    1,796.7                   18



     Cash flow from operating activities from discontinued operations           87.3                  (100)             399.0                (100)



     Cash flow from operating activities                              513.1     611.3                   (16) 2,111.8    2,195.7                  (4)


                                                             Three months ended December
                                                                           31                        Year ended December 31



     ($ millions)                                      2024      2023               % Change   2024       2023             % Change



     Adjusted funds flow from continuing operations   619.6     535.1                     16 2,347.8    1,975.6                   19



     Adjusted funds flow from discontinued operations           39.4                  (100)            363.5                (100)



     Adjusted funds flow from operations              619.6     574.5                      8 2,347.8    2,339.1

Adjusted funds flow from operations per share - diluted is a supplementary financial measure and is calculated as adjusted funds flow from operations divided by the number of weighted average diluted shares outstanding.

The following table reconciles adjusted working capital deficiency:



     ($ millions)                             December 31, 2024 December 31,
                                                                  2023         % Change



     Accounts payable and accrued liabilities             493.5         634.9      (22)



     Dividends payable                                     70.7          56.8        24



     Long-term compensation liability (1)                  47.4          66.8      (29)



     Cash                                                (17.1)       (17.3)      (1)



     Accounts receivable                                (386.5)      (377.9)        2



     Prepaids and deposits                               (99.1)       (87.8)       13



     Deferred consideration receivable (2)               (18.0)       (79.2)     (77)



     Adjusted working capital deficiency                   90.9         196.3      (54)


     (1) Includes current portion of long-term compensation liability and is net of equity derivative contracts.



     (2) Deferred consideration receivable is comprised of $7.2 million included in other current assets and $10.8 million included in other long-term assets (December 31, 2023 - $79.2 million in other current assets and nil in other long-term assets).

The following table reconciles long-term debt to net debt:



     ($ millions)                                                                  December 31, 2024 December 31,
                                                                                                       2023         % Change



     Long-term debt (1)                                                                      2,454.5       3,566.3      (31)



     Adjusted working capital deficiency                                                        90.9         196.3      (54)



     Unrealized foreign exchange on translation of hedged US dollar long-term debt            (67.5)       (24.5)      176



     Net debt                                                                                2,477.9       3,738.1      (34)


              (1)  Includes current portion of long-term debt.

The following table reconciles net income to adjusted net earnings from operations:


                                                                                                            Three months ended December
                                                                                                                          31                         Year ended December 31



     ($ millions)                                                                                     2024     2023               % Change     2024        2023             % Change



     Net income                                                                                      146.8    951.2                   (85)    273.3       570.3                 (52)



     Amortization of E&E undeveloped land                                                             32.0     12.0                    167     122.6        30.9                  297



     Impairment                                                                                               48.4                  (100)    512.3       822.2                 (38)



     Unrealized derivative (gains) losses                                                             44.3   (98.5)                 (145)     55.4        56.9                  (3)



     Unrealized foreign exchange (gain) loss on translation of hedged US dollar long-term debt        66.3   (95.4)                 (169)     51.7     (168.6)               (131)



     Net loss on capital dispositions                                                                 10.9     13.7                   (20)     21.3         9.6                  122



     Reclassification of cumulative foreign currency translation of discontinued foreign operations  (0.5) (621.7)                 (100)    (0.5)    (621.7)               (100)



     Deferred tax adjustments                                                                       (52.8)  (16.9)                   212   (187.3)      233.0                (180)



     Adjusted net earnings from operations                                                           247.0    192.8                     28     848.8       932.6                  (9)

The following table reconciles net income (loss) from discontinued operations to adjusted net earnings from discontinued operations:


                                                                                                           Three months ended December
                                                                                                                         31                         Year ended December 31



     ($ millions)                                                                                    2024      2023               % Change    2024       2023              % Change



     Net income (loss) from discontinued operations                                                   2.1     648.6                  (100)  (10.6)   (229.1)                 (95)



     Impairment                                                                                                                                      728.4                 (100)



     Unrealized derivative (gains) losses                                                                    (5.1)                 (100)              18.9                 (100)



     Net (gain) loss on capital dispositions                                                        (1.6)      9.0                  (118)    11.1        9.0                    23



     Reclassification of cumulative foreign currency translation of discontinued foreign operations (0.5)  (621.7)                 (100)   (0.5)   (621.7)                (100)



     Deferred tax adjustments                                                                               (48.0)                 (100)             231.2                 (100)



     Adjusted net earnings from discontinued operations                                                     (17.2)                 (100)             136.7                 (100)

The following table reconciles adjusted net earnings from continuing and discontinued operations:


                                                                      Three months ended December
                                                                                    31                      Year ended December 31



     ($ millions)                                               2024      2023               % Change 2024      2023              % Change



     Adjusted net earnings from continuing operations          247.0     210.0                     18 848.8     795.9                     7



     Adjusted net earnings (loss) from discontinued operations         (17.2)                 (100)         136.7                 (100)



     Adjusted net earnings from operations                     247.0     192.8                     28 848.8     932.6                   (9)

The following table reconciles development capital and other expenditures to development capital expenditures:


                                                        Three months ended December
                                                                      31                         Year ended December 31



     ($ millions)                                 2024      2023               % Change    2024       2023             % Change



     Development capital and other expenditures  377.5     292.1                     29  1,587.8    1,220.5                   30



     Payments on drilling rig lease liabilities    3.3                             100     12.9                            100



     Land expenditures                           (5.6)    (2.2)                   155   (41.8)    (33.6)                  24



     Capitalized administration (1)             (10.2)    (8.9)                    15   (45.1)    (42.3)                   7



     Corporate assets                            (2.0)    (2.1)                   (5)   (5.7)     (5.9)                 (3)



     Development capital expenditures            363.0     278.9                     30  1,508.1    1,138.7                   32


     (1) Capitalized administration excludes capitalized equity-settled SBC.

The following table reconciles development capital expenditures from continuing and discontinued operations:


                                                                          Three months ended December
                                                                                        31                        Year ended December 31



     ($ millions)                                                   2024      2023               % Change   2024       2023             % Change



     Development capital expenditures from continuing operations   363.0     276.0                     32 1,508.1      844.9                   78



     Development capital expenditures from discontinued operations            2.9                  (100)            293.8                (100)



     Development capital expenditures                              363.0     278.9                     30 1,508.1    1,138.7                   32

The following table reconciles capital acquisitions, net of cash acquired to total capital acquisitions:


                                                                Three months ended December
                                                                                 31                        Year ended December 31



     ($ millions)                                         2024        2023                 % Change  2024          2023          % Change



     Capital acquisitions, net of cash acquired                   1,540.4                    (100)  26.4       3,616.2              (99)



     Common shares issued on capital acquisition                    493.0                    (100)              493.0             (100)



     Working capital acquired through capital acquisition  6.0       116.7                     (95)   6.0         116.7              (95)



     Long-term debt acquired through capital acquisition            363.8                    (100)              363.8             (100)



     Total capital acquisitions                            6.0     2,513.9                    (100)  32.4       4,589.7              (99)

The following table reconciles capital dispositions to total capital dispositions:


                                                                   Three months ended December
                                                                                    31                           Year ended December 31



     ($ millions)                                            2024        2023                 % Change      2024            2023        % Change



     Capital dispositions                                 (389.4)     (593.3)                     (34) (1,037.7)        (604.5)             72



     Working capital disposed through capital disposition              (9.1)                   (100)                    (9.1)          (100)



     Total capital dispositions                           (389.4)     (602.4)                     (35) (1,037.7)        (613.6)             69

Total return of capital is a supplementary financial measure and is comprised of base dividends, special dividends and share repurchases, adjusted for the timing of special dividend payments.

Net debt to annualized adjusted funds flow is calculated as the period end net debt divided by the quarterly adjusted funds flow from operations multiplied by four. Net debt to annualized adjusted funds flow for the three months ended December 31, 2023 was 1.6 times.

Excess cash flow for 2025 is a forward-looking non-GAAP measures and is calculated consistently with the measures disclosed in the Company's MD&A. Refer to the Specified Financial Measures section of the Company's MD&A for the year ended December 31, 2024.

Recycle ratio is a non-GAAP ratio and is calculated as operating netback before hedging divided by FD&A costs. Recycle ratios may not be comparable year-over-year given significant changes executed. Recycle ratio is a common metric used in the oil and gas industry and is used to measure profitability on a per boe basis.


                                       Proved Developed Producing Total Proved  Total Proved plus
                                                                                     Probable


                   2023 Recycle Ratios



     F&D Total (incl. change in FDC)                         1.2           1.5                 2.2


      FD&A Total (incl. change in FDC)                        1.2           1.9                 2.5

Management believes the presentation of the specified financial measures above provide useful information to investors and shareholders as the measures provide increased transparency and the ability to better analyze performance against prior periods on a comparable basis.

Notice to US Readers

All amounts in the news release are stated in Canadian dollars unless otherwise specified.

The oil and natural gas reserves contained in this press release have generally been prepared in accordance with Canadian disclosure standards, which are not comparable in all respects of United States or other foreign disclosure standards. For example, the United States Securities and Exchange Commission (the "SEC") generally permits oil and gas issuers, in their filings with the SEC, to disclose only proved reserves (as defined in SEC rules), but permits the optional disclosure of "probable reserves" and "possible reserves" (each as defined in SEC rules). Canadian securities laws require oil and gas issuers, in their filings with Canadian securities regulators, to disclose not only proved reserves (which are defined differently from the SEC rules) but also probable reserves and permits optional disclosure of "possible reserves", each as defined in NI 51-101. Accordingly, "proved reserves", "probable reserves" and "possible reserves" disclosed in this news release may not be comparable to US standards, and in this news release, Veren has disclosed reserves designated as "proved plus probable reserves". Probable reserves are higher-risk and are generally believed to be less likely to be accurately estimated or recovered than proved reserves. "Possible reserves" are higher risk than "probable reserves" and are generally believed to be less likely to be accurately estimated or recovered than "probable reserves". In addition, under Canadian disclosure requirements and industry practice, reserves and production are reported using gross volumes, which are volumes prior to deduction of royalties and similar payments. The SEC rules require reserves and production to be presented using net volumes, after deduction of applicable royalties and similar payments. Moreover, Veren has determined and disclosed estimated future net revenue from its reserves using forecast prices and costs, whereas the SEC rules require that reserves be estimated using a 12-month average price, calculated as the arithmetic average of the first-day-of-the-month price for each month within the 12-month period prior to the end of the reporting period. Consequently, Veren's reserve estimates and production volumes in this news release may not be comparable to those made by companies using United States reporting and disclosure standards. Further, the SEC rules are based on unescalated costs and forecasts.

Forward-Looking Statements

Any "financial outlook" or "future oriented financial information" in this press release, as defined by applicable securities legislation has been approved by management of Veren. Such financial outlook or future oriented financial information is provided for the purpose of providing information about management's current expectations and plans relating to the future. Readers are cautioned that reliance on such information may not be appropriate for other purposes.

Certain statements contained in this press release constitute "forward-looking statements" within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934 and "forward-looking information" for the purposes of Canadian securities regulation (collectively, "forward-looking statements"). The Company has tried to identify such forward-looking statements by use of such words as "could", "should", "can", "anticipate", "expect", "believe", "will", "may", "intend", "projected", "sustain", "continues", "strategy", "potential", "projects", "grow", "take advantage", "estimate", "well-positioned" and other similar expressions, but these words are not the exclusive means of identifying such statements.

In particular, this press release contains forward-looking statements pertaining, among other things, to the following: expected 2025 excess cash flow at the commodity prices specified, focuses for 2025; extent of hedging program and natural gas pricing diversification; return of capital outlook, including base dividend, and the additional return of capital targeted as a percentage of excess cash flow; increasing expected production from future pads in Gold Creek West; timing to bring a multi-well pad on stream in Gold Creek West; testing and utilizing the SPE design; benefits of optimizing infrastructure in the Alberta Montney; benefits of strategic partnership with Pembina Gas Infrastructure; future growth in the Alberta Montney and throughout the five-year plan; benefits of infield optimization in the Alberta Montney; Veren's 2025 development program, including, but not limited to, drilling plans and areas of focus in the Kaybob Duvernay; Saskatchewan base decline rate; operational momentum in Saskatchewan and advancing decline mitigation and open hole multi-lateral development programs in Saskatchewan; NAV; NPV; independent engineering price forecast; unbooked locations and future reserves growth; Veren's 2025 total annual average production (including oil and liquids percentages) and development capital expenditures guidance (and components thereof); and other information for Veren's 2025 guidance, including annual operating expenses and royalties; remaining disciplined in the execution of its 2025 capital program, with the flexibility to adjust spending in response to market conditions in order to maximize long-term shareholder value; 2025 budget allocation by area and area attributes, expectations and focuses; 2025 capital program and production timing; 2025 timing of development program and planned facilities downtime; 2025 excess cash flow generation at the commodity prices specified and timing thereof; return of capital outlook and percentage of annual excess cash flow to be returned to shareholders and methods thereof; and plans to increase the percentage of excess cash flow returned to shareholders as the balance sheet strengthens further.

Statements relating to "reserves" are also deemed to be forward-looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the reserves described exist in the quantities predicted or estimated and that the reserves can be profitably produced in the future. Actual reserve values may be greater than or less than the estimates provided herein.

Unless otherwise noted, reserves referenced herein are given as at December 31, 2024. Also, estimates of reserves and future net revenue for individual properties may not reflect the same confidence level as estimates and future net revenue for all properties due to the effect of aggregation. All required reserve information for the Company is contained in its Annual Information Form for the year ended December 31, 2024, which is accessible at www.sedarplus.ca.

With respect to disclosure contained herein regarding resources other than reserves, there is uncertainty that it will be commercially viable to produce any portion of the resources and there is significant uncertainty regarding the ultimate recoverability of such resources.

All forward-looking statements are based on Veren's beliefs and assumptions based on information available at the time the assumption was made. Veren believes that the expectations reflected in these forward-looking statements are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this report should not be unduly relied upon. By their nature, such forward-looking statements are subject to a number of risks, uncertainties and assumptions, which could cause actual results or other expectations to differ materially from those anticipated, expressed or implied by such statements, including those material risks discussed in the Company's Annual Information Form for the year ended December 31, 2024 under "Risk Factors" and our Management's Discussion and Analysis for the year ended December 31, 2024, under the headings "Risk Factors" and "Forward-Looking Information". The material assumptions are disclosed in the Management's Discussion and Analysis for the year ended December 31, 2024, under the headings "Capital Expenditures", "Liquidity and Capital Resources", "Critical Accounting Estimates", "Risk Factors" and "Changes in Accounting Policies". In addition, risk factors include: financial risk of marketing reserves at an acceptable price given market conditions; volatility in market prices for oil and natural gas, decisions or actions of OPEC and non-OPEC countries in respect of supplies of oil and gas; delays in business operations or delivery of services due to pipeline restrictions, rail blockades, outbreaks, pandemics, and blowouts; the risk of carrying out operations with minimal environmental impact; industry conditions including changes in laws and regulations including the adoption of new environmental laws and regulations and changes in how they are interpreted and enforced, including but not limited to the adoption of emissions caps; uncertainties associated with estimating oil and natural gas reserves; risks and uncertainties related to oil and gas interests and operations on Indigenous lands; economic risk of finding and producing reserves at a reasonable cost; uncertainties associated with partner plans and approvals; operational matters related to non-operated properties; increased competition for, among other things, capital, acquisitions of reserves and undeveloped lands; competition for and availability of qualified personnel or management; incorrect assessments of the value and likelihood of acquisitions and dispositions, and exploration and development programs; unexpected geological, technical, drilling, construction, processing and transportation problems; the impacts of drought, wildfires and severe weather events; availability of insurance; fluctuations in foreign exchange and interest rates; stock market volatility; general economic, market and business conditions, including uncertainty in the demand for oil and gas and economic activity in general; changes in interest rates and inflation; uncertainties associated with regulatory approvals; geopolitical conflicts, including the Russian invasion of Ukraine and conflict in the Middle East; uncertainty of government policy changes; the potential for tariffs and the impact of the renegotiation or implementation of the Canada-United States-Mexico Agreement; uncertainty regarding the benefits and costs of dispositions; failure to complete acquisitions and dispositions; uncertainties associated with credit facilities and counterparty credit risk; and changes in income tax laws, tax laws, crown royalty rates and incentive programs relating to the oil and gas industry; and other factors, many of which are outside the control of the Company. The impact of any one risk, uncertainty or factor on a particular forward-looking statement is not determinable with certainty as these are interdependent and Veren's future course of action depends on management's assessment of all information available at the relevant time.

Included in this press release are Veren's 2025 guidance in respect of capital expenditures and average annual production which is based on various assumptions as to production levels, commodity prices and other assumptions and are subject to a variety of contingencies. The Company's return of capital framework is based on certain facts, expectations and assumptions that may change and, therefore, this framework may be amended as circumstances necessitate or require. To the extent such estimates constitute a "financial outlook" or "future oriented financial information" in this press release, as defined by applicable securities legislation, such information has been approved by management of Veren. Such financial outlook or future oriented financial information is provided for the purpose of providing information about management's current expectations and plans relating to the future. Readers are cautioned that reliance on such information may not be appropriate for other purposes.

Additional information on these and other factors that could affect Veren's operations or financial results are included in Veren's reports on file with Canadian and U.S. securities regulatory authorities. Readers are cautioned not to place undue reliance on this forward-looking information, which is given as of the date it is expressed herein. Veren undertakes no obligation to update publicly or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required to do so pursuant to applicable law. All subsequent forward-looking statements, whether written or oral, attributable to Veren or persons acting on the Company's behalf are expressly qualified in their entirety by these cautionary statements.

Product Type Production Information

The Company's annual aggregate production for the three months and year ended December 31, 2024 and December 31, 2023 and the references to "natural gas", "crude oil" and "condensate" reported in this Press Release consist of the following product types, as defined in NI 51-101 and using a conversion ratio of 6 mcf : 1 bbl where applicable:


                                                              Three months ended December          Year ended December
                                                                       31                       31


                                                             2024              2023          2024      2023



     Light & Medium Crude Oil (bbl/d)                      6,439            12,198         8,637    12,665



     Heavy Crude Oil (bbl/d)                                                3,795         1,612     3,818



     Tight Oil (bbl/d)                                    67,177            56,657        69,944    49,779



     Total Crude Oil (bbl/d)                              73,616            72,650        80,193    66,262





     Condensate (bbl/d)                                   30,269            23,494        27,349    21,825



     Other (bbl/d)                                        17,165            16,023        17,532    15,026



     NGLs (bbl/d)                                         47,434            39,517        44,881    36,851





     Shale Gas (mcf/d)                                   403,412           236,926       392,539   200,514



     Conventional Natural Gas (mcf/d)                      2,615            11,380         3,995    10,761



     Total Natural Gas (mcf/d)                           406,027           248,306       396,534   211,275





     Total production from continuing operations (boe/d) 188,721           153,551       191,163   138,326


                                                 Three months ended December            Year ended December
                                                          31                         31


                                                2024              2023          2024        2023



     Light & Medium Crude Oil (bbl/d)         6,439            12,198         8,637      12,665



     Heavy Crude Oil (bbl/d)                                   3,795         1,612       3,818



     Tight Oil (bbl/d)                       67,177            62,512        69,944      63,906



     Total Crude Oil (bbl/d)                 73,616            78,505        80,193      80,389





     Condensate (bbl/d)                      30,269            23,846        27,349      22,517



     Other (bbl/d)                           17,165            17,527        17,532      19,017



     NGLs (bbl/d)                            47,434            41,373        44,881      41,534





     Shale Gas (mcf/d)                      403,412           242,965       392,539     214,165



     Conventional Natural Gas (mcf/d)         2,615            11,380         3,995      10,761



     Total Natural Gas (mcf/d)              406,027           254,345       396,534     224,926




      Total average daily production (boe/d) 188,721           162,269       191,163     159,411

Product types for January 2025 production are substantially similar to those in the three months ended December 31, 2024.

NI 51-101 includes condensate within the natural gas liquids (NGLs) product type. The Company has disclosed condensate as combined with crude oil and/or separately from other natural gas liquids in this press release since the price of condensate as compared to other natural gas liquids is currently significantly higher and the Company believes that this crude oil and condensate presentation provides a more accurate description of its operations and results therefore.

Definitions

Decline rate is the reduction in rate of production from one period to the next. This rate is usually expressed on an annual basis.

Finding and development (F&D) costs are calculated by dividing the development capital expenditures by the applicable reserves additions. F&D costs can include or exclude changes to future development capital costs.

Finding, development and acquisition (FD&A) costs are equivalent to F&D costs plus the costs of acquiring and disposing particular assets.

Future development capital (FDC) reflects the best estimate of the cost required to bring undeveloped proved and probable reserves on production. Changes in FDC can result from acquisition and disposition activities, development plans or changes in capital efficiencies due to inflation or reductions in service costs and/or improvements to drilling and completion methods.

N1 51-101 means "National Instrument 51-101 - Standards for Disclosure for Oil and Gas Activities".

Recycle Ratio is calculated as operating netback divided by F&D or FD&A (including or excluding FDC) and is based on the netbacks reported above.

Reserves are estimated remaining quantities of oil and natural gas and related substances anticipated to be recoverable from known accumulations, as of a given date, based on the analysis of drilling, geological, geophysical and engineering data; the use of established technology; and specified economic conditions, which are generally accepted as being reasonable. Proved reserves are reserves estimated to have a high degree of certainty of recoverability. Probable reserves are less certain to be recoverable than proved reserves and possible reserves are less certain than probable reserves.

Reserve Life Index is calculated as proved plus probable reserves divided by production.

Reserves and Drilling Data

The reserves information contained in this press release has been prepared in accordance with NI 51-101.

Where applicable, a barrels of oil equivalent ("boe") conversion rate of six thousand cubic feet of natural gas to one barrel of oil equivalent (6mcf:1bbl) has been used based on an energy equivalent conversion method primarily applicable at the burner tip. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different than the energy equivalency of the 6:1 conversion ratio, utilizing the 6:1 conversion ratio may be misleading as an indication of value.

This press release contains metrics commonly used in the oil and natural gas industry, including "decline rate", "F&D costs", "FD&A costs", "FDC", "recycle ratio", "replacement rate", "reserve life index" and "netbacks". These terms do not have a standardized meaning and may not be comparable to similar measures presented by other companies and, therefore, should not be used to make such comparisons. Readers are cautioned as to the reliability of oil and gas metrics used in this press release.

F&D costs, including change in FDC, and FD&A costs have been presented in this news release because they provide a useful measure of capital efficiency. F&D costs and FD&A costs, including land, facility and seismic expenditures and excluding change in FDC have also been presented in this news release because they provide a useful measure of capital efficiency.

Management uses recycle ratio for its own performance measurements and to provide shareholders with measures to compare the Company's performance over time.

Netback is calculated on a per boe basis as oil and gas sales, less royalties, operating and transportation expenses and realized derivative gains and losses. Netback is used by management to measure operating results on a per boe basis to better analyze performance against prior periods on a comparable basis.

Replacement rate is the amount of oil added to the Company's 2P reserves, divided by production. It is a measure of the ability of the Company to sustain production levels.

Reserve Life Index is calculated as set forth above, it is a measure of the longevity of the Company's reserves.

Decline rate is used by management to assess the longevity of production.

There are numerous uncertainties inherent in estimating quantities of crude oil, natural gas and NGL reserves and the future cash flows attributed to such reserves. The reserve and associated cash flow information set forth above are estimates only. In general, estimates of economically recoverable crude oil, natural gas and NGL reserves and the future net cash flows therefrom are based upon a number of variable factors and assumptions, such as historical production from the properties, production rates, ultimate reserve recovery, timing and amount of capital expenditures, marketability of oil and natural gas, royalty rates, the assumed effects of regulation by governmental agencies and future operating costs, all of which may vary materially. For these reasons, estimates of the economically recoverable crude oil, NGL and natural gas reserves attributable to any particular group of properties, classification of such reserves based on risk of recovery and estimates of future net revenues associated with reserves prepared by different engineers, or by the same engineers at different times, may vary. The Company's actual production, revenues, taxes and development and operating expenditures with respect to its reserves will vary from estimates thereof and such variations could be material.

Initial production is for a limited time frame only (30 days) and may not be indicative of future performance. Individual properties may not reflect the same confidence level as estimates of reserves for all properties due to the effects of aggregation. This press release contains estimates of the net present value of the Company's future net revenue from our reserves. Such amounts do not represent the fair market value of our reserves. The recovery and reserve estimates of the Company's reserves provided herein are estimates only and there is no guarantee that the estimated reserves will be recovered.

The reserve data provided in this news release presents only a portion of the disclosure required under National Instrument 51-101. All of the required information is contained in the Company's Annual Information Form for the year ended December 31, 2024, on SEDAR+ (accessible at www.sedarplus.ca and EDGAR (accessible at www.sec.gov/edgar.shtml) and further supplemented by Material Change Reports as applicable.

FOR MORE INFORMATION ON VEREN, PLEASE CONTACT:

Sarfraz Somani, Manager, Investor Relations

Telephone: (403) 693-0020 Toll-free (US and Canada): 888-693-0020

Address: Veren Inc. Suite 2000, 585 - 8th Avenue S.W. Calgary AB T2P 1G1

www.vrn.com

Veren shares are traded on the Toronto Stock Exchange and New York Stock Exchange under the symbol VRN.

View original content:https://www.prnewswire.com/news-releases/veren-announces-q4--full-year-2024-results-302386697.html

SOURCE Veren Inc.