Full Truck Alliance Co. Ltd. Announces First Quarter 2025 Unaudited Financial Results
GUIYANG, China, May 21, 2025 /PRNewswire/ -- Full Truck Alliance Co. Ltd. ("FTA" or the "Company") (NYSE: YMM), a leading digital freight platform, today announced its unaudited financial results for the first quarter ended March 31, 2025.
First Quarter 2025 Financial and Operational Highlights
-- Total net revenues in the first quarter of 2025 were RMB2,699.9 million
(US$372.1 million), an increase of 19.0% from RMB2,268.7million in the
same period of 2024.
-- Net income in the first quarter of 2025 was RMB1,278.9 million (US$176.2
million), an increase of 118.1% from RMB586.4 million in the same period
of 2024.
-- Non-GAAP adjusted net income(1 )in the first quarter of 2025 was
RMB1,391.4 million (US$191.7 million), an increase of 84.0% from
RMB756.4 million in the same period of 2024.
-- Fulfilled orders(2) in the first quarter of 2025 reached 48.2 million,
an increase of 22.6% from 39.3 million in the same period of 2024.
-- Average shipper MAUs(3) in the first quarter of 2025 reached 2.76
million, an increase of 28.8% from 2.14 million in the same period of
2024.
Mr. Peter Hui Zhang, Founder, Chairman, and Chief Executive Officer of FTA, stated, "In the first quarter of 2025, we continued to enhance operational efficiency and reduce logistics costs within China's road freight industry. Leveraging cutting-edge digitalization and smart technologies, we successfully navigated a challenging yet opportunity-rich economic environment. Our ongoing investments in brand building and online user acquisition drove strong growth in our shipper base and consistent optimization of our user structure. Furthermore, upgrades to our trucker rating system, enhanced priority access, our Premium Cargo Bidding mechanism as well as our trucker membership cultivated a more robust trucker ecosystem and increased matching efficiency. As a leader propelling the new quality productive forces of the logistics industry, we remain dedicated to seizing the opportunities presented by the industry's digitalization and AI-driven transformation, fostering a smarter, more sustainable digital logistics ecosystem."
Mr. Langbo Guo, President of FTA, added, "We maintained strong momentum in the healthy and rapid development of our truck-shipper ecosystem during the first quarter. Average shipper MAUs reached 2.76 million, up 28.8% year over year. As a result, total net revenues rose to RMB2.7 billion, an increase of 19.0% year over year. Notably, revenue from our core transaction service sustained its strong upward trajectory, rising 51.5% year over year to RMB1.05 billion. In line with our topline growth, net income totaled RMB1.28 billion, while non-GAAP adjusted net income reached RMB1.39 billion, marking significant year-over-year increases of 118.1% and 84.0%, respectively. Looking ahead, we will continue to pursue a development path that balances scale and quality. Through AI-powered innovations and ecosystem collaborations, we will continue to deliver long-term returns for our shareholders."
Mr. Simon Cai, Chief Financing and Investment Officer of FTA, commented, "We believe that the era of artificial intelligence and autonomous driving has reached a pivotal inflection point, transitioning from technological validation to large-scale deployment. Our planned additional investment in Plus PRC Holding Ltd. underscores our unwavering commitment to technological innovation and long-term growth. By forging deep collaboration with Plus PRC Holding Ltd., we aim to capitalize on the burgeoning opportunities within intelligent technologies, enabling us to accelerate the development of a robust ecosystem, spanning from cutting-edge research and development to effective commercial monetization. We are confident that this forward-looking strategy will establish a significant first-mover advantage in addressing the critical needs of road transportation, further reinforcing our leadership position in the industry."
1 Non-GAAP adjusted net income is defined as net income excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; (iv) impairment loss of long-term investment; and (v) tax effects of non-GAAP adjustments. See "Use of
Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release.
2 Fulfilled orders on our platform in a given period are defined as all shipping orders matched through our platform during such period but exclude (i) shipping orders that are subsequently canceled and (ii) shipping orders for which our users failed to specify any freight prices, as there are substantial uncertainties as to whether such shipping
orders are fulfilled.
3 Average shipper MAUs in a given period are calculated by dividing (i) the sum of shipper MAUs for each month of a given period by (ii) the number of months in a given period. Shipper MAUs are defined as the number of active shippers on our platform in a given month. Active shippers are defined as the aggregate number of registered shipper accounts
that have posted at least one shipping order on our platform during a given period.
First Quarter 2025 Financial Results
Net Revenues (including value added taxes, or "VAT," of RMB1,039.3 million and RMB1,064.9 million for the three months ended March 31, 2024 and 2025, respectively). Total net revenues in the first quarter of 2025 were RMB2,699.9 million (US$372.1 million), representing an increase of 19.0% from RMB2,268.7 million in the same period of 2024, primarily attributable to an increase in revenues from freight matching services.
Freight matching services. Revenues from freight matching services in the first quarter of 2025 were RMB2,247.1 million (US$309.7 million), representing an increase of 20.2% from RMB1,869.7 million in the same period of 2024. The increase was mainly due to the rapid increase in transaction service.
-- Freight brokerage service. Revenues from freight brokerage service in
the first quarter of 2025 were RMB965.7 million (US$133.1 million),
remaining nearly flat compared with RMB965.2 million in the same period
of 2024, primarily attributable to an increase in service fee rate,
offset by a decrease in transaction volume.
-- Freight listing service. Revenues from freight listing service in the
first quarter of 2025 were RMB234.9 million (US$32.4 million), an
increase of 10.0% from RMB213.5 million in the same period of 2024,
primarily due to the growing number of total paying members.
-- Transaction service. Revenues from transaction service amounted to
RMB1,046.5 million (US$144.2 million) in the first quarter of 2025, an
increase of 51.5% from RMB691.0 million in the same period of 2024,
primarily driven by increases in order volume, penetration rate, and
per-order transaction service fee.
Value-added services.(4) Revenues from value-added services in the first quarter of 2025 were RMB452.8 million (US$62.4 million), an increase of 13.5% from RMB399.0 million in the same period of 2024. The increase was primarily due to growing demand for credit solutions.
Cost of Revenues (including VAT net of government grants of RMB795.2 million and RMB466.6 million for the three months ended March 31, 2024 and 2025, respectively). Cost of revenues in the first quarter of 2025 was RMB698.6 million (US$96.3 million), a decrease of 32.3% from RMB1,031.9 million in the same period of 2024. The decrease was primarily due to decreases in VAT, related tax surcharges and other tax costs, net of grants from government authorities. These tax-related costs net of government grants totaled RMB565.6 million, representing a decrease of 37.7% from RMB908.0 million in the same period of 2024, primarily due to a decrease in tax costs net of government grants related to the Company's freight brokerage service.
Sales and Marketing Expenses. Sales and marketing expenses in the first quarter of 2025 were RMB377.9 million (US$52.1 million), compared with RMB340.1 million in the same period of 2024. The increase was primarily due to an increase in advertising and marketing expenses for user acquisitions, partially offset by lower salary and benefits expenses.
General and Administrative Expenses. General and administrative expenses in the first quarter of 2025 were RMB186.0 million (US$25.6 million), compared with RMB264.5 million in the same period of 2024. The decrease was primarily due to lower share-based compensation and salary and benefits expenses.
Research and Development Expenses. Research and development expenses in the first quarter of 2025 were RMB193.4 million (US$26.6 million), compared with RMB247.7 million in the same period of 2024. The decrease was primarily due to lower salary and benefits expenses.
Income from Operations. Income from operations in the first quarter of 2025 was RMB1,202.4 million (US$165.7 million), an increase of 285.2% from RMB312.2 million in the same period of 2024.
Non-GAAP Adjusted Operating Income.(5) Non-GAAP adjusted operating income in the first quarter of 2025 was RMB1,318.1 million (US$181.6 million), an increase of 171.5% from RMB485.4 million in the same period of 2024.
Net Income. Net income in the first quarter of 2025 was RMB1,278.9 million (US$176.2 million), an increase of 118.1% from RMB586.4 million in the same period of 2024.
Non-GAAP Adjusted Net Income. Non-GAAP adjusted net income in the first quarter of 2025 was RMB1,391.4 million (US$191.7 million), an increase of 84.0% from RMB756.4 million in the same period of 2024.
Basic and Diluted Net Income per ADS(6) and Non-GAAP Adjusted Basic and Diluted Net Income per ADS.(7) Basic net income per ADS was RMB1.22 (US$0.17) in the first quarter of 2025, compared with RMB0.56 in the same period of 2024. Diluted net income per ADS was RMB1.21 (US$0.17) in the first quarter of 2025, compared with RMB0.56 in the same period of 2024. Non-GAAP adjusted basic and diluted net income per ADS were RMB1.32 (US$0.18) in the first quarter of 2025, compared with RMB0.72 in the same period of 2024.
Balance Sheet and Cash Flow
As of March 31, 2025, the Company had cash and cash equivalents, restricted cash, short-term investments, long-term time deposits and wealth management products with maturities over one year of RMB29.3 billion (US$4.0 billion) in total, compared with RMB29.2 billion as of December 31, 2024.
As of March 31, 2025, the total outstanding balance of on-balance sheet loans, consisting of the total principal amounts and all accrued and unpaid interests of the loans funded through our small loan company, reduced by an allowance for estimated losses, was RMB4,509.9 million (US$621.5 million), compared with RMB4,199.6 million as of December 31, 2024. The total non-performing loan ratio(8) for these loans was 2.2% as of March 31, 2025, compared with 2.2% as of December 31, 2024.
In the first quarter of 2025, net cash provided by operating activities was RMB325.6 million (US$44.9 million).
4The Company provides a range of value-added services including credit solutions, insurance services, electronic toll collection, energy services and other services on the FTA platform.
5 Non-GAAP adjusted operating income is defined as income from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; and (iii) compensation cost incurred in relation to acquisitions. See "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP
Results" at the end of this press release.
6 ADS refers to American depositary shares, each of which represents 20 Class A ordinary shares.
7 Non-GAAP adjusted basic and diluted net income per ADS is net income attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; (iv) impairment loss of long-term investment; and (v)
tax effects of non-GAAP adjustments, divided by weighted average number of basic and diluted ADSs, respectively. For more information, refer to "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release.
8 Non-performing loan ratio is calculated by dividing the outstanding principal and all accrued and unpaid interests of the on-balance sheet loans that were over 90 calendar days past due (excluding loans that are over 180 days past due and are therefore charged off) by the total outstanding principal and all accrued and unpaid interests of the on-
balance sheet loans (excluding loans that are over 180 days past due and are therefore charged off) reduced by an allowance for estimated losses as of a specified date.
Business Outlook
The Company expects its total net revenues to be between RMB3.06 billion and RMB3.12 billion for the second quarter of 2025, representing a year-over-year growth rate of approximately 10.6% to 12.9%. These forecasts reflect the Company's current and preliminary views on the market and operational conditions, which are subject to change and cannot be predicted with reasonable accuracy as of the date hereof.
Further Investments In Plus PRC Holding Ltd ("Plus PRC")
On May 16, 2025, the board of directors of the Company (the "Board") approved that the Company may make additional investment of US$125 million in the preferred shares of Plus PRC. The US$125 million will count in the principal and accrued interest of certain convertible notes issued by Plus PRC and purchased by the Company in May 2024 and January 2025 (the "Convertible Notes") as the Company intends to convert the principal and accrued interest of such Convertible Notes into preferred shares of Plus PRC. Certain other investors, including Mr. Peter Hui Zhang, the Company's Chairman and Chief Executive Officer, intend to make concurrent investments in Plus PRC on substantially the same terms as the Company. While the exact investment amounts of the other investors are subject to adjustment, the Company expects to hold no less than 52.8% equity interest and 56.2% voting rights in Plus PRC (excluding any shares reserved for future issuance under the share incentive plan of Plus PRC) upon completion of these investment transactions, and with expected amendment to the memorandum and articles of association of Plus PRC that will allow the Company to control the board of Plus PRC, the Company expects to consolidate the financial results of Plus PRC into its consolidated financial statements upon completion of these investment transactions. A definitive agreement has not yet been entered into for these investment transactions. There is no guarantee that a definitive agreement will be signed or that these investment transactions will be completed.
Share Repurchases
The Company repurchased a total of 60,728,727 ordinary shares from certain executive officers of the Company for an aggregate consideration of US$37,499,988.92 in privately negotiated transactions on May 19, 2025. The repurchased shares correspond to part of the vested share-based awards previously granted to these executive officers. The repurchase price was set at US$0.6175 per ordinary share, which was determined by dividing US$12.35, the closing price of the Company's ADSs on May 16, 2025, by 20, which is the ratio of the Company's Class A ordinary shares to ADSs. The Company intends to cancel all of the repurchased shares in accordance with applicable rules and regulations.
The above share repurchases were conducted pursuant to resolutions of the Board, which authorized the Company to repurchase ordinary shares corresponding to vested share-based awards granted under the Company's share incentive plans. Such repurchases were not conducted, and therefore will not reduce the amount of ADSs and/or ordinary shares that the Company may repurchase, under its existing share repurchase program as previously announced by the Company. Such repurchases were intended to enable the executive officers to realize the benefits from some of their vested share-based awards through privately negotiated transactions as opposed to reselling such shares in the open market. Among these executive officers, Mr. Peter Hui Zhang has committed to using all net proceeds from the Company's repurchase of his vested shares for his investment in the preferred shares of Plus PRC. The repurchases were funded from the Company's existing cash reserves.
Senior Management Changes
The Company announced that Mr. Simon Chong Cai was appointed as the Chief Financing and Investment Officer of the Company in charge of financing, investment and investor relations and ceased to be the Chief Financial Officer of the Company effective May 21, 2025.
Additionally, Mr. Langbo Guo, the Company's President, has expanded his responsibilities to include financial, tax, and cash planning and management, in addition to his existing duties related to strategic planning and operational analysis. Effective May 21, 2025, Mr. Guo will also serve as the principal financial and accounting officer of the Company.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars ("US$") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at a rate of RMB7.2567 to US$1.00, the exchange rate in effect as of March 31, 2025, as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. The Company makes no representation that any RMB or US$ amounts could have been, or could be, converted into US$ or RMB, as the case may be, at any particular rate, or at all.
Conference Call
The Company's management will hold an earnings conference call at 8:00 A.M. U.S. Eastern Time on May 21, 2025, or 8:00 P.M. Beijing Time to discuss its financial results and operating performance for the first quarter 2025.
For participants who wish to join the conference using dial-in numbers, please complete online registration using the link provided below prior to the scheduled call start time.
Participant Online Registration:
https://dpregister.com/sreg/10199503/ff10298dd2
Upon registration, each participant will receive details for the conference call, including dial-in numbers, passcode and a unique access PIN. To join the conference, please dial the provided number, enter the passcode followed by your PIN, and you will join the conference.
The replay will be accessible through May 28, 2025, by dialing the following numbers:
United States: +1-877-344-7529
International: +1-412-317-0088
Replay Access Code: 7169866
A live and archived webcast of the conference call will also be available on the Company's investor relations website at ir.fulltruckalliance.com.
About Full Truck Alliance Co. Ltd.
Full Truck Alliance Co. Ltd. (NYSE: YMM) is a leading digital freight platform connecting shippers with truckers to facilitate shipments across distance ranges, cargo weights and types. The Company provides a range of freight matching services, including freight listing, freight brokerage and transaction services. The Company also provides a range of value-added services that cater to the various needs of shippers and truckers, such as financial institutions, highway authorities, and gas station operators. With a mission to empower enterprises with greater logistics competitiveness, the Company is shaping the future of logistics with technology and aspires to revolutionize logistics, improve efficiency across the value chain and reduce its carbon footprint for our planet. For more information, please visit ir.fulltruckalliance.com.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP adjusted operating income, non-GAAP adjusted net income, non-GAAP adjusted net income attributable to ordinary shareholders, non-GAAP adjusted basic and diluted net income per share and non-GAAP adjusted basic and diluted net income per ADS, each a non-GAAP financial measure, as supplemental measures to review and assess its operating performance.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines non-GAAP adjusted operating income as income from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions and (iii) compensation cost incurred in relation to acquisitions. The Company defines non-GAAP adjusted net income as net income excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; (iv) impairment loss of long-term investment; and (v) tax effects of non-GAAP adjustments. The Company defines non-GAAP adjusted net income attributable to ordinary shareholders as net income attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; (iv) impairment loss of long-term investment; and (v) tax effects of non-GAAP adjustments. The Company defines non-GAAP adjusted basic and diluted net income per share as non-GAAP adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted ordinary shares, respectively. The Company defines non-GAAP adjusted basic and diluted net income per ADS as non-GAAP adjusted net income attributable to ordinary shareholders divided by the weighted average number of basic and diluted ADSs, respectively.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as an analytical tool. The non-GAAP financial measures do not reflect all items of expense that affect its operations.
The Company reconciles the non-GAAP financial measures to the nearest U.S. GAAP performance measures. Non-GAAP adjusted operating income, non-GAAP adjusted net income, non-GAAP adjusted net income attributable to ordinary shareholders and non-GAAP adjusted basic and diluted net income per share should not be considered in isolation or construed as an alternative to operating income, net income, net income attributable to ordinary shareholders and basic and diluted net income per share or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review FTA's non-GAAP financial measures to the most directly comparable GAAP measures. FTA's non-GAAP financial measure may not be comparable to similarly titled measures presented by other companies.
For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," and similar statements. Statements that are not historical facts, including statements about the Company's beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: FTA's goal and strategies; FTA's expansion plans; FTA's future business development, financial condition and results of operations; expected changes in FTA's revenues, costs or expenses; industry landscape of, and trends in, China's road transportation market; competition in FTA's industry; FTA's expectations regarding demand for, and market acceptance of, its services; FTA's expectations regarding its relationships with shippers, truckers and other ecosystem participants; FTA's ability to protect its systems and infrastructures from cyber-attacks; PRC laws, regulations, and policies relating to the road transportation market, as well as general regulatory environment in which FTA operates in China; the results of regulatory review and the duration and impact of any regulatory action taken against FTA; the impact of health epidemics, extreme weather conditions and production constraints brought by electricity rationing measures; general economic and business condition; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company's filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
Full Truck Alliance Co. Ltd.
Mao Mao
E-mail: IR@amh-group.com
Piacente Financial Communications
Hui Fan
Tel: +86-10-6508-0677
E-mail: FTA@thepiacentegroup.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: FTA@thepiacentegroup.com
FULL TRUCK ALLIANCE CO. LTD.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share, ADS, per share and per ADS data)
As of
December 31, March 31, March 31,
2024 2025 2025
RMB RMB US$
ASSETS
Current assets:
Cash and cash equivalents 5,810,347 8,235,073 1,134,823
Restricted cash 100,533 132,056 18,198
Short-term investments 15,002,903 11,924,159 1,643,193
Accounts receivable, net 19,643 24,356 3,356
Loans receivable, net 4,199,645 4,509,865 621,476
Prepayments and other current assets, net 2,122,902 2,629,344 362,333
Total current assets 27,255,973 27,454,853 3,783,379
Restricted cash 40,000 40,000 5,512
Long-term investments(1) 9,876,118 10,785,769 1,486,319
Property and equipment, net 289,611 293,120 40,393
Intangible assets, net 393,477 379,357 52,277
Goodwill 3,124,828 3,124,828 430,613
Deferred tax assets 92,882 96,286 13,269
Operating lease right-of-use assets 115,654 106,474 14,673
Other non-current assets 98,532 139,622 19,240
Total non-current assets 14,031,102 14,965,456 2,062,296
TOTAL ASSETS 41,287,075 42,420,309 5,845,675
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable 31,227 28,198 3,886
Prepaid for freight listing fees and other service fees 571,185 542,407 74,746
Income tax payable 336,220 409,129 56,379
Other tax payable 898,396 783,981 108,035
Operating lease liabilities 41,204 40,701 5,609
Dividends payable - 715,107 98,544
Accrued expenses and other current liabilities 1,141,758 1,063,296 146,528
Total current liabilities 3,019,990 3,582,819 493,727
Deferred tax liabilities 95,570 92,315 12,721
Operating lease liabilities 23,928 15,922 2,194
Other non-current liabilities 12,414 10,466 1,442
Total non-current liabilities 131,912 118,703 16,357
TOTAL LIABILITIES 3,151,902 3,701,522 510,084
MEZZANINE EQUITY
Redeemable non-controlling interests 443,070 454,591 62,644
SHAREHOLDERS' EQUITY
Ordinary shares 1,343 1,346 185
Additional paid-in capital 45,823,723 45,160,084 6,223,226
Accumulated other comprehensive income 3,223,944 3,192,259 439,905
Accumulated deficit (11,372,284) (10,103,708) (1,392,328)
TOTAL FULL TRUCK ALLIANCE CO. LTD. EQUITY 37,676,726 38,249,981 5,270,988
Non-controlling interests 15,377 14,215 1,959
TOTAL SHAREHOLDERS' EQUITY 37,692,103 38,264,196 5,272,947
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY 41,287,075 42,420,309 5,845,675
1. The Company's long-term investments consist of RMB7,497 million long-term time deposits, RMB1,489 million wealth management products with
maturities over one year, RMB764 million investments in debt securities, RMB319 million equity method investments, and RMB717 million equity
investments without readily determinable fair value as of March 31, 2025.
FULL TRUCK ALLIANCE CO. LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(All amounts in thousands, except share, ADS, per share and per ADS data)
Three months ended
March 31, December 31, March 31, March 31,
2024 2024 2025 2025
RMB RMB RMB US$
Net Revenues:
Freight Matching Services 1,869,665 2,704,940 2,247,107 309,660
Freight brokerage service 965,169 1,316,140 965,666 133,072
Freight listing service 213,511 230,489 234,905 32,371
Transaction service 690,985 1,158,311 1,046,536 144,217
Value-added services 399,048 469,314 452,802 62,398
Total net revenues (including value added taxes, or "VAT" of
RMB1,039.3 million and RMB1,064.9 million for the three months
ended March 31, 2024 and 2025, respectively) 2,268,713 3,174,254 2,699,909 372,058
Operating expenses:
Cost of revenues (including VAT net of government grants, of
RMB795.2 million and RMB466.6 million for the three months
ended March 31, 2024 and 2025, respectively)(1) (1,031,888) (1,391,714) (698,559) (96,264)
Sales and marketing expenses(1) (340,147) (471,829) (377,850) (52,069)
General and administrative expenses(1) (264,467) (202,265) (186,009) (25,633)
Research and development expenses(1) (247,708) (205,026) (193,358) (26,645)
Provision for loans receivable (80,324) (73,905) (81,851) (11,279)
Total operating expenses (1,964,534) (2,344,739) (1,537,627) (211,890)
Other operating income 8,010 5,920 40,165 5,535
Income from operations 312,189 835,435 1,202,447 165,703
Other income
Interest income 315,363 149,466 245,509 33,832
Foreign exchange gain (loss) 417 4,725 (10,825) (1,492)
Investment income 18,484 10,354 19,333 2,664
Unrealized (losses) gains from fair value changes of investments (7,388) (19,612) 33,462 4,611
Other income (expenses), net 2,070 (1,559) 618 85
Impairment loss - (352,742)
Share of (loss) gain in equity method investees (48) (1,580) 163 22
Total other income (expense) 328,898 (210,948) 288,260 39,722
Net income before income tax 641,087 624,487 1,490,707 205,425
Income tax expense (54,720) (49,861) (211,771) (29,183)
Net income 586,367 574,626 1,278,936 176,242
Less: net loss attributable to non-controlling interests (549) (1,177) (1,162) (160)
Less: measurement adjustment attributable to redeemable non-controlling
interests 5,744 17,346 11,522 1,588
Net income attributable to ordinary shareholders 581,172 558,457 1,268,576 174,814
FULL TRUCK ALLIANCE CO. LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (CONTINUED)
(All amounts in thousands, except share, ADS, per share and per ADS data)
Three months ended
March 31, December 31, March 31, March 31,
2024 2024 2025 2025
RMB RMB RMB US$
Net income per share
-Basic 0.03 0.03 0.06 0.01
-Diluted 0.03 0.03 0.06 0.01
Net income per ADS*
-Basic 0.56 0.54 1.22 0.17
-Diluted 0.56 0.53 1.21 0.17
Weighted average number of ordinary shares used
in computing net income per share
-Basic 20,864,118,097 20,803,347,603 20,850,255,050 20,850,255,050
-Diluted 20,904,689,303 20,913,595,702 20,958,643,962 20,958,643,962
Weighted average number of ADSs used in
computing net income per ADS
-Basic 1,043,205,905 1,040,167,380 1,042,512,753 1,042,512,753
-Diluted 1,045,234,465 1,045,679,785 1,047,932,198 1,047,932,198
* Each ADS represents 20 ordinary shares.
(1) Share-based compensation expense in operating expenses are as follows:
Three months ended
March 31, December 31, March 31, March 31,
2024 2024 2025 2025
RMB RMB RMB US$
Cost of revenues 2,744 2,997 3,849 530
Sales and marketing expenses 10,685 13,750 19,558 2,695
General and administrative expenses 119,543 75,768 55,768 7,685
Research and development expenses 22,984 22,361 23,498 3,238
Total 155,956 114,876 102,673 14,148
FULL TRUCK ALLIANCE CO. LTD.
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except share, ADS, per share and per ADS data)
Three months ended
March 31, December 31, March 31, March 31,
2024 2024 2025 2025
RMB RMB RMB US$
Income from operations 312,189 835,435 1,202,447 165,703
Add:
Share-based compensation expense 155,956 114,876 102,673 14,148
Amortization of intangible assets resulting from
business acquisitions 13,021 13,021 13,021 1,794
Compensation cost incurred in relation to acquisitions 4,281
Non-GAAP adjusted operating income 485,447 963,332 1,318,141 181,645
Net income 586,367 574,626 1,278,936 176,242
Add:
Share-based compensation expense 155,956 114,876 102,673 14,148
Amortization of intangible assets resulting from
business acquisitions 13,021 13,021 13,021 1,794
Compensation cost incurred in relation to acquisitions 4,281
Impairment loss of long-term investment - 352,742
Tax effects of non-GAAP adjustments (3,255) (3,255) (3,255) (449)
Non-GAAP adjusted net income 756,370 1,052,010 1,391,375 191,735
FULL TRUCK ALLIANCE CO. LTD.
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (CONTINUED)
(All amounts in thousands, except share, ADS, per share and per ADS data)
Three months ended
March 31, December 31, March 31, March 31,
2024 2024 2025 2025
RMB RMB RMB US$
Net income attributable to ordinary shareholders 581,172 558,457 1,268,576 174,814
Add:
Share-based compensation expense 155,956 114,876 102,673 14,148
Amortization of intangible assets resulting from
business acquisitions 13,021 13,021 13,021 1,794
Compensation cost incurred in relation to acquisitions 4,281
Impairment loss of long-term investment - 352,742
Tax effects of non-GAAP adjustments (3,255) (3,255) (3,255) (449)
Non-GAAP adjusted net income attributable to
ordinary shareholders 751,175 1,035,841 1,381,015 190,307
Non-GAAP adjusted net income per share
-Basic 0.04 0.05 0.07 0.01
-Diluted 0.04 0.05 0.07 0.01
Non-GAAP adjusted net income per ADS
-Basic 0.72 1.00 1.32 0.18
-Diluted 0.72 0.99 1.32 0.18
View original content:https://www.prnewswire.com/news-releases/full-truck-alliance-co-ltd-announces-first-quarter-2025-unaudited-financial-results-302461516.html
SOURCE Full Truck Alliance Co. Ltd.
