Charter Announces Second Quarter 2025 Results

STAMFORD, Conn., July 25, 2025 /PRNewswire/ -- Charter Communications, Inc. (along with its subsidiaries, the "Company" or "Charter"), which operates the Spectrum brand, today reported financial and operating results for the three and six months ended June 30, 2025.

    --  Second quarter total Internet customers decreased by 117,000. As of June
        30, 2025, Charter served 29.9 million Internet customers.
    --  Second quarter total mobile lines increased by 500,000. As of June 30,
        2025, Charter served 10.9 million mobile lines.
    --  As of June 30, 2025, customer relationships totaled 31.2 million,
        excluding mobile-only relationships.
    --  Second quarter revenue of $13.8 billion grew by 0.6% year-over-year,
        driven by residential mobile service revenue growth of 24.9%,
        residential Internet revenue growth of 2.8% and other revenue growth of
        18.9%.
    --  Net income attributable to Charter shareholders totaled $1.3 billion in
        the second quarter.
    --  Second quarter Adjusted EBITDA(1) of $5.7 billion grew by 0.5%
        year-over-year.
    --  Second quarter capital expenditures totaled $2.9 billion and included
        $1.0 billion of line extensions.
    --  Second quarter net cash flows from operating activities totaled $3.6
        billion, compared to $3.9 billion in the prior year.
    --  Second quarter free cash flow(1) of $1.0 billion decreased from $1.3
        billion in the prior year, primarily due to an unfavorable change in
        mobile device working capital and the timing of cash taxes and cash
        interest.
    --  During the second quarter, Charter purchased 4.5 million shares of
        Charter Class A common stock and Charter Communications Holdings, LLC
        ("Charter Holdings") common units totaling $1.7 billion.
    --  On May 16, 2025, Charter and Cox Communications announced that they had
        entered into a definitive agreement to combine their businesses,
        creating an industry leader in mobile and broadband communications
        services, and seamless video entertainment.

"Our converged connectivity revenue grew by over 5% in the second quarter, with a long runway for growth," said Chris Winfrey, President and CEO of Charter. "Our seamless connectivity products offer the fastest speeds at the best price. And our strategic investments in network evolution and convergence, rural build, U.S.-based service and seamless entertainment innovation, will accelerate future customer and revenue growth."



     1. Adjusted EBITDA and free cash flow are non-GAAP measures defined in the "Use of Adjusted EBITDA and Free Cash Flow Information" section and are reconciled to net income attributable to Charter
          shareholders and net cash flows from operating activities, respectively, in the addendum of this news release.

Key Operating Results


                                                                                       Approximate as of


                                                                        June 30, 2025                    June 30, 2024
                                                                                   (c)                              (c)        Y/Y Change



     
                Footprint



     Estimated Passings (d)                                                    57,540                            56,110              2.5 %





     
                Customer Relationships (e)



     Residential                                                               29,006                            29,615            (2.1) %



     Small Business                                                             2,201                             2,222            (1.0) %



     Total Customer Relationships                                              31,207                            31,837            (2.0) %





     Residential                                                                (154)                            (182)                28



     Small Business                                                               (8)                                3               (11)



     Total Customer Relationships Quarterly Net Additions                       (162)                            (179)                17





     Total Customer Relationship Penetration of Estimated Passings (f)         54.2 %                           56.7 %  (2.5) ppts





     Monthly Residential Revenue per Residential Customer (g)                 $122.86                           $120.77              1.7 %



     Monthly Small Business Revenue per Small Business Customer (h)           $165.44                           $165.28              0.1 %





     
                Residential Customer Relationships Penetration



     One Product Penetration (i)                                               47.2 %                           47.7 %  (0.5) ppts



     Two Product Penetration (i)                                               34.8 %                           33.2 %   1.6 ppts



     Three or More Product Penetration (i)                                     18.0 %                           19.2 %  (1.2) ppts





     % Residential Non-Video Customer Relationships                            58.3 %                           57.1 %   1.2 ppts





     
                Internet



     Residential                                                               27,868                            28,318            (1.6) %



     Small Business                                                             2,035                             2,049            (0.7) %



     Total Internet Customers                                                  29,903                            30,367            (1.5) %





     Residential                                                                (111)                            (154)                43



     Small Business                                                               (6)                                5               (11)



     Total Internet Quarterly Net Additions                                     (117)                            (149)                32





     
                Video



     Residential                                                               12,087                            12,718            (5.0) %



     Small Business                                                               544                               591            (8.0) %



     Total Video Customers                                                     12,631                            13,309            (5.1) %





     Residential                                                                 (73)                            (393)               320



     Small Business                                                               (7)                             (15)                 8



     Total Video Quarterly Net Additions                                         (80)                            (408)               328





     
                Mobile Lines (j)



     Residential                                                               10,542                             8,531             23.6 %



     Small Business                                                               355                               278             27.7 %



     Total Mobile Lines                                                        10,897                             8,809             23.7 %





     Residential                                                                  479                               539               (60)



     Small Business                                                                21                                18                  3



     Total Mobile Lines Quarterly Net Additions                                   500                               557               (57)





     
                Voice



     Residential                                                                5,161                             6,170           (16.4) %



     Small Business                                                             1,225                             1,276            (4.0) %



     Total Voice Customers                                                      6,386                             7,446           (14.2) %





     Residential                                                                (211)                            (268)                57



     Small Business                                                               (9)                             (12)                 3



     Total Voice Quarterly Net Additions                                        (220)                            (280)                60





     
                Mid-Market & Large Business (k)



     Mid-Market & Large Business Primary Service Units ("PSUs")                   331                               312              6.1 %



     Mid-Market & Large Business Quarterly Net Additions                            7                                 4                  3




     In thousands, except per customer and penetration data. See footnotes to unaudited summary of operating statistics on page 7 of the addendum of this news release. The footnotes contain important disclosures regarding the definitions used for these operating statistics. All percentages are calculated using whole numbers. Minor differences may exist due to rounding.

In September 2024, Spectrum launched a new and simplified pricing and packaging strategy that better utilizes its seamless connectivity and entertainment products to offer lower promotional and persistent bundled pricing to drive growth. Additionally, Spectrum announced new customer commitments focused on reliable connectivity, transparency, exceptional service and a focus on always improving. To fix any service disruptions quickly, Spectrum committed to dispatching a technician the same day, if the customer requests it prior to 5 p.m. If a customer needs a professional installation, a technician will be available the same or next day.

Second quarter total Internet customers decreased by 117,000, compared to a decline of 149,000 during the second quarter of 2024, which included the impact of approximately 50,000 disconnects related to the end of the FCC's Affordable Connectivity Program subsidies in the second quarter of 2024. Spectrum Internet(®) delivers the fastest Internet speeds(1) in the nation. Spectrum is evolving its connectivity network to offer symmetrical and multi-gigabit Internet speeds across its entire footprint and has launched symmetrical Internet service in eight markets. In 2025, Spectrum launched 2x1 Gbps service in the same eight markets, completing Step 1 of Charter's network evolution initiative. Unlike competitors, Spectrum upgrades its network to serve all of its passings and can do so at a much lower cost. Spectrum Advanced WiFi provides customers an optimized home network while providing greater control of connected devices with enhanced security and privacy.

Total video customers decreased by 80,000 in the second quarter of 2025, compared to a decline of 408,000 in the second quarter of 2024, with the improvement driven by new and simplified pricing and packaging launched in September 2024 and early benefits from the inclusion of programmers' streaming applications in Spectrum's expanded basic packages. As of June 30, 2025, Charter had 12.6 million total video customers. Spectrum TV Select video customers now receive up to approximately $75 per month (soon to be over $100 per month) of programmers' streaming application retail value at no extra cost, including the ad-supported versions of Disney+, ESPN+, HBO Max, Paramount+, Peacock, AMC+, ViX and Tennis Channel, with ESPN Unlimited, Hulu, Discovery+ and BET+ launching later this year. This programmer streaming application inclusion is part of Charter's broader video evolution strategy to provide flexible packages with enhanced value, whether through full packages with seamless entertainment, smaller video packages or a suite of a-la-carte programmers' streaming application options for broadband customers (which Charter launched in July 2025).

During the second quarter of 2025, Charter added 500,000 total mobile lines, compared to growth of 557,000 during the second quarter of 2024. Spectrum Mobile(TM) is available to all new and existing Spectrum Internet customers and offers the fastest overall speeds,(2) with plans that include 5G access, do not require contracts and include taxes and fees in the price. Spectrum Mobile is central to Charter's converged network strategy to provide customers a differentiated connectivity experience with highly competitive, simple data plans and pricing.

During the second quarter of 2025, total wireline voice customers declined by 220,000, compared to a decline of 280,000 in the second quarter of 2024. As of June 30, 2025, Charter had 6.4 million total wireline voice customers.

Charter continues to work with federal, state and local governments to bring Spectrum Internet to unserved and underserved communities. During the second quarter of 2025, Charter activated 123,000 subsidized rural passings. Within Charter's subsidized rural footprint, total customer relationships increased by 47,000 in the second quarter of 2025.



     1. Based on Broadband Download Speed among the top 5 national providers in Opensignal USA: Fixed Broadband Experience Report -National View, May 2024. Based on Opensignal independent analysis of mean
          download speed. (C) 2025 Opensignal Limited.



     2. Based on analysis by Spectrum of Ookla(R) Speedtest Intelligence(R) data for overall Mobile WiFi and Cellular performance for Q3-Q4 2024 in Spectrum's cable footprint. Ookla trademarks used under license
          and reprinted with permission.

Second Quarter Financial Results
(in millions)


                                                                           Three Months Ended June 30,


                                                                2025    2024                           % Change



     Revenues:



     Internet                                                $5,969  $5,806                              2.8 %



     Video                                                    3,484   3,867                            (9.9) %



     Mobile service                                             921     737                             24.9 %



     Voice                                                      346     350                            (0.8) %



     Residential revenue                                     10,720  10,760                            (0.4) %



     Small business                                           1,094   1,101                            (0.6) %



     Mid-market & large business                                742     721                              2.9 %



     Commercial revenue                                       1,836   1,822                              0.8 %



     Advertising sales                                          371     397                            (6.7) %



     Other                                                      839     706                             18.9 %



     Total Revenues                                         $13,766 $13,685                              0.6 %





     Net income attributable to Charter shareholders         $1,301  $1,231                              5.7 %



     Net income attributable to Charter shareholders margin   9.4 %  9.0 %





     Adjusted EBITDA(1)                                      $5,693  $5,665                              0.5 %



     Adjusted EBITDA margin                                  41.4 % 41.4 %





     Capital expenditures                                    $2,874  $2,853                              0.7 %





     Net cash flows from operating activities                $3,600  $3,853                            (6.6) %



     Free cash flow(1)                                       $1,046  $1,296                           (19.3) %




     All percentages are calculated using whole numbers. Minor differences may exist due to rounding.





     1.                                                                                               Adjusted EBITDA and free cash flow are non-GAAP measures defined in the "Use of Adjusted EBITDA and Free Cash Flow Information" section and are reconciled to net income attributable to Charter
                                                                                                        shareholders and net cash flows from operating activities, respectively, in the addendum of this news release.

Revenues

Second quarter revenue increased by 0.6% year-over-year to $13.8 billion, driven by growth in residential mobile service, residential Internet and other revenues, partly offset by lower residential video and advertising sales revenues.

Residential revenue totaled $10.7 billion in the second quarter, a decrease of 0.4% year-over-year, driven by a year-over-year decline in residential customers of 2.1%, partly offset by a year-over-year increase in monthly residential revenue per residential customer of 1.7%.

Second quarter 2025 monthly residential revenue per residential customer totaled $122.86, an increase of 1.7% compared to the prior year period. The growth was driven by promotional rate step-ups, rate adjustments and the growth of Spectrum Mobile, partly offset by a lower mix of video customer relationships, a higher mix of lower priced video packages within Charter's video customer base and $67 million of costs allocated to programmer streaming applications and netted within video revenue.

Internet revenue grew by 2.8% year-over-year to $6.0 billion, driven by promotional rate step-ups, rate adjustments and a favorable change in bundled revenue allocation year-over-year, partly offset by a decline in Internet customers year-over-year.

Video revenue totaled $3.5 billion in the second quarter, a decrease of 9.9% compared to the prior year period, driven by a decline in video customers during the last year, a higher mix of lower priced video packages within Charter's video customer base, $67 million of costs allocated to programmer streaming applications and netted within video revenue and more unfavorable bundled revenue allocation year-over-year, partly offset by promotional rate step-ups and video rate adjustments that pass through programmer rate increases.

Second quarter mobile service revenue totaled $921 million, an increase of 24.9% year-over-year, driven by mobile line growth, partly offset by less favorable bundled revenue allocation year-over-year.

Voice revenue decreased by 0.8% year-over-year to $346 million, driven by a decline in wireline voice customers, mostly offset by voice rate adjustments.

Commercial revenue increased by 0.8% year-over-year to $1.8 billion, driven by mid-market and large business growth of 2.9% year-over-year, partly offset by a decline in small business revenue of 0.6%. Mid-market and large business revenue excluding wholesale increased by 3.5% year-over-year, mostly reflecting PSU growth. The year-over-year decrease in second quarter 2025 small business revenue was driven by a decline in small business customer relationships year-over-year.

Second quarter advertising sales revenue of $371 million decreased by 6.7% compared to the year-ago quarter, primarily driven by lower core and political revenues. Excluding political revenue in both periods, advertising sales revenue decreased by 4.4% year-over-year due to a more challenged local and national advertising market, partly offset by higher advanced advertising revenue and better inventory selling capabilities.

Other revenue totaled $839 million in the second quarter, an increase of 18.9% compared to the second quarter of 2024, primarily driven by higher mobile device sales and a one-time benefit.

Operating Costs and Expenses

Second quarter programming costs decreased by $219 million, or 8.8% as compared to the second quarter of 2024, reflecting fewer video customers, a higher mix of lower cost packages within Charter's video customer base and $67 million of costs allocated to programmer streaming applications and netted within video revenue, partly offset by contractual programming rate increases and renewals.

Other costs of revenue increased by $113 million, or 7.3% year-over-year, primarily driven by higher mobile service direct costs and mobile device sales.

Field and technology operations expenses increased by $53 million, or 4.3% year-over-year, primarily driven by higher labor-related costs, partly driven by storm activity, and higher network utility costs.

Customer operations expenses increased by $24 million, or 3.0% year-over-year, primarily due to an increase in bad debt expense and bank and card fees, partly offset by lower labor expense.

Marketing and residential sales expenses increased by $76 million, or 8.6% year-over-year, driven by higher sales, channel mix and Spectrum's continued focus on driving growth.

Other expenses increased by $6 million, or 0.6% as compared to the second quarter of 2024.

Net Income Attributable to Charter Shareholders

Net income attributable to Charter shareholders totaled $1.3 billion in the second quarter of 2025, compared to $1.2 billion in the second quarter of 2024, due to lower interest expense and higher Adjusted EBITDA.

Net income per basic common share attributable to Charter shareholders totaled $9.41 in the second quarter of 2025 compared to $8.58 during the same period last year. The increase was primarily the result of the factors described above in addition to a 3.6% decrease in basic weighted average common shares outstanding versus the prior year period.

Adjusted EBITDA

Second quarter Adjusted EBITDA of $5.7 billion grew by 0.5% year-over-year, reflecting growth in revenue of 0.6% and an increase in operating expenses of 0.6%.

Capital Expenditures

Capital expenditures totaled $2.9 billion in the second quarter of 2025, an increase of $21 million compared to the second quarter of 2024, driven by upgrade/rebuild (primarily network evolution) and CPE, partly offset by lower line extension spend.

Charter now expects full year 2025 capital expenditures to total approximately $11.5 billion, a decrease from Charter's previous expectation of approximately $12.0 billion. The decrease primarily reflects the timing of network evolution spend and lower commercial and subsidized rural line extensions spend. The actual amount of capital expenditures in 2025 will depend on a number of factors including, but not limited to, the pace of Charter's network evolution and expansion initiatives, supply chain timing and growth rates in Charter's residential and commercial businesses.

Cash Flow and Free Cash Flow

During the second quarter of 2025, net cash flows from operating activities totaled $3.6 billion, a decrease from $3.9 billion in the prior year. The year-over-year decrease was primarily due to an unfavorable change in mobile device working capital and the timing of cash taxes and cash interest.

Free cash flow in the second quarter of 2025 totaled $1.0 billion, a decrease of $250 million compared to the second quarter of 2024. The year-over-year decrease in free cash flow was primarily driven by lower net cash flows from operating activities.

Liquidity & Financing

As of June 30, 2025, total principal amount of debt was $94.3 billion and Charter's credit facilities provided approximately $5.8 billion of additional liquidity in excess of Charter's $606 million cash position.

Share Repurchases

During the three months ended June 30, 2025, Charter purchased 4.5 million shares of Charter Class A common stock and Charter Holdings common units for $1.7 billion.

Webcast

Charter will host a webcast on Friday, July 25, 2025 at 8:30 a.m. Eastern Time (ET) related to the contents of this release.

The webcast can be accessed live via the Company's investor relations website at ir.charter.com. Participants should go to the webcast link no later than 10 minutes prior to the start time to register. The webcast will be archived at ir.charter.com two hours after completion of the webcast.

Additional Information Available on Website

The information in this press release should be read in conjunction with the financial statements and footnotes contained in the Company's Quarterly Report on Form 10-Q for the three and six months ended June 30, 2025, which will be posted on the "Results & SEC Filings" section of the Company's investor relations website at ir.charter.com, when it is filed with the Securities and Exchange Commission (the "SEC"). A slide presentation to accompany the conference call and a trending schedule containing historical customer and financial data will also be available in the "Results & SEC Filings" section.

Use of Adjusted EBITDA and Free Cash Flow Information

The Company uses certain measures that are not defined by U.S. generally accepted accounting principles ("GAAP") to evaluate various aspects of its business. Adjusted EBITDA and free cash flow are non-GAAP financial measures and should be considered in addition to, not as a substitute for, net income attributable to Charter shareholders and net cash flows from operating activities reported in accordance with GAAP. These terms, as defined by Charter, may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA and free cash flow are reconciled to net income attributable to Charter shareholders and net cash flows from operating activities, respectively, in the Addendum to this release.

Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable to noncontrolling interest, net interest expense, income taxes, depreciation and amortization, stock compensation expense, other income (expenses), net and other operating (income) expenses, net, such as special charges, merger and acquisition costs and (gain) loss on sale or retirement of assets. As such, it eliminates the significant non-cash depreciation and amortization expense that results from the capital-intensive nature of the Company's businesses as well as other non-cash or special items, and is unaffected by the Company's capital structure or investment activities. However, this measure is limited in that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues and the cash cost of financing. These costs are evaluated through other financial measures.

Free cash flow is defined as net cash flows from operating activities, less capital expenditures and changes in accrued expenses related to capital expenditures.

Management and Charter's board of directors use Adjusted EBITDA and free cash flow to assess Charter's performance and its ability to service its debt, fund operations and make additional investments with internally generated funds. In addition, Adjusted EBITDA generally correlates to the leverage ratio calculation under the Company's credit facilities or outstanding notes to determine compliance with the covenants contained in the facilities and notes (all such documents have been previously filed with the SEC). For the purpose of calculating compliance with leverage covenants, the Company uses Adjusted EBITDA, as presented, excluding certain expenses paid by its operating subsidiaries to other Charter entities. The Company's debt covenants refer to these expenses as management fees, which were $366 million and $732 million for the three and six months ended June 30, 2025, respectively, and $366 million and $737 million for the three and six months ended June 30, 2024, respectively.

About Charter

Charter Communications, Inc. (NASDAQ:CHTR) is a leading broadband connectivity company and cable operator with services available to more than 57 million homes and businesses in 41 states through its Spectrum brand. Over an advanced communications network, supported by a 100% U.S.-based workforce, the Company offers a full range of state-of-the-art residential and business services including Spectrum Internet(®), TV, Mobile and Voice.

More information about Charter can be found at corporate.charter.com.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This communication includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our plans, strategies and prospects, both business and financial. Although we believe that our plans, intentions and expectations as reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions including, without limitation, the factors described under "Risk Factors" from time to time in our filings with the SEC. Many of the forward-looking statements contained in this communication may be identified by the use of forward-looking words such as "believe," "expect," "anticipate," "should," "planned," "will," "may," "intend," "estimated," "aim," "on track," "target," "opportunity," "tentative," "positioning," "designed," "create," "predict," "project," "initiatives," "seek," "would," "could," "continue," "ongoing," "upside," "increases," "grow," "focused on" and "potential," among others. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this communication are set forth in our annual report on Form 10-K, and in other reports or documents that we file from time to time with the SEC, and include, but are not limited to:

    --  our ability to sustain and grow revenues and cash flow from operations
        by offering Internet, video, mobile, voice, advertising and other
        services to residential and commercial customers, to adequately meet the
        customer experience demands in our service areas and to maintain and
        grow our customer base, particularly in the face of increasingly
        aggressive competition, the need for innovation and the related capital
        expenditures;
    --  the impact of competition from other market participants, including but
        not limited to incumbent telephone companies, direct broadcast satellite
        ("DBS") operators, wireless broadband and telephone providers, digital
        subscriber line ("DSL") providers, fiber to the home providers and
        providers of video content over broadband Internet connections;
    --  general business conditions, unemployment levels and the level of
        activity in the housing sector and economic uncertainty or downturn;
    --  our ability to develop and deploy new products and technologies
        including consumer services and service platforms;
    --  any events that disrupt our networks, information systems or properties
        and impair our operating activities or our reputation;
    --  the effects of governmental regulation on our business including
        subsidies to consumers, subsidies and incentives for competitors, costs,
        disruptions and possible limitations on operating flexibility related
        to, and our ability to comply with, regulatory conditions applicable to
        us;
    --  our ability to procure necessary services and equipment from our vendors
        in a timely manner and at reasonable costs including in connection with
        our network evolution and rural construction initiatives;
    --  our ability to obtain programming at reasonable prices or to raise
        prices to offset, in whole or in part, the effects of higher programming
        costs (including retransmission consents and distribution requirements);
    --  the ability to hire and retain key personnel;
    --  the availability and access, in general, of funds to meet our debt
        obligations prior to or when they become due and to fund our operations
        and necessary capital expenditures, either through (i) cash on hand,
        (ii) free cash flow, or (iii) access to the capital or credit markets;
    --  our ability to comply with all covenants in our indentures and credit
        facilities, any violation of which, if not cured in a timely manner,
        could trigger a default of our other obligations under cross-default
        provisions;
    --  our ability to satisfy the conditions to consummate the Liberty
        Broadband combination and/or the Cox Communications acquisition and/or
        to consummate the Liberty Broadband combination and/or the Cox
        Communications acquisition in a timely manner or at all;
    --  the risks related to us being restricted in the operation of our
        business while the Liberty Broadband merger agreement and the Cox
        Communications transaction agreement are in effect;
    --  other risks related to the Liberty Broadband combination as described in
        the definitive joint proxy statement/prospectus with respect to the
        combination, filed by Charter on January 22, 2025, including the
        sections entitled "Risk Factors" and "Where You Can Find More
        Information" included therein; and
    --  other risks related to the Cox Communications acquisition as described
        in the definitive proxy statement with respect to the acquisition, filed
        by Charter on July 2, 2025, including the sections entitled "Risk
        Factors" and "Where You Can Find More Information" included therein.

All forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by this cautionary statement. We are under no duty or obligation to update any of the forward-looking statements after the date of this communication.


                                                                 
       
              CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

                                                           
           
        UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES

                                                                      
            
                (dollars in millions)




                                                                                                                                                Three Months Ended                    Six Months Ended              Last Twelve Months Ended
                                                                                                                                   June 30,                   June 30,            June 30,


                                                                                                                                 2025           2024              2025       2024           2025               2024



     Net income attributable to Charter shareholders                                                                          $1,301         $1,231            $2,518     $2,337         $5,264             $4,650



     Plus:  Net income attributable to noncontrolling interest                                                                   194            192               386        366            790                718



     Interest expense, net                                                                                                     1,263          1,328             2,504      2,644          5,089              5,269



     Income tax expense                                                                                                          414            427               859        873          1,635              1,648



     Depreciation and amortization                                                                                             2,176          2,170             4,357      4,360          8,670              8,678



     Stock compensation expense                                                                                                  157            153               379        367            663                683



     Other, net                                                                                                                  188            164               453        215            752                538



     Adjusted EBITDA (a)                                                                                                      $5,693         $5,665           $11,456    $11,162        $22,863            $22,184





     Net cash flows from operating activities                                                                                 $3,600         $3,853            $7,836     $7,065        $15,201            $14,864



     Less:  Purchases of property, plant and equipment                                                                       (2,874)       (2,853)          (5,273)   (5,644)      (10,898)          (11,461)



     Change in accrued expenses related to capital expenditures                                                                  320            296                47        233            910                409



     Free cash flow (a)                                                                                                       $1,046         $1,296            $2,610     $1,654         $5,213             $3,812




     The above schedule is presented in order to reconcile Adjusted EBITDA and free cash flow, non-GAAP measures, to the most directly comparable GAAP measures in accordance with Section 401(b) of the Sarbanes-Oxley Act.



                                             
     
       UNAUDITED ALTERNATIVE PRESENTATION OF ADJUSTED EBITDA

                                                 
        
                (dollars in millions)




                                                                                         Three Months Ended June 30,                  Six Months Ended June 30,


                                                                  2025                   2024                        % Change    2025          2024             % Change



     REVENUES:



     Internet                                                  $5,969                 $5,806                           2.8 % $11,899       $11,632                2.3 %



     Video                                                      3,484                  3,867                         (9.9) %   7,064         7,775              (9.1) %



     Mobile service                                               921                    737                          24.9 %   1,835         1,422               29.0 %



     Voice                                                        346                    350                         (0.8) %     702           724              (3.0) %



     Residential revenue                                       10,720                 10,760                         (0.4) %  21,500        21,553              (0.2) %



     Small business                                             1,094                  1,101                         (0.6) %   2,180         2,189              (0.4) %



     Mid-market & large business                                  742                    721                           2.9 %   1,478         1,429                3.4 %



     Commercial revenue                                         1,836                  1,822                           0.8 %   3,658         3,618                1.1 %



     Advertising sales                                            371                    397                         (6.7) %     711           788              (9.8) %



     Other                                                        839                    706                          18.9 %   1,632         1,405               16.1 %



     Total Revenues                                            13,766                 13,685                           0.6 %  27,501        27,364                0.5 %





     COSTS AND EXPENSES:



     Programming                                                2,253                  2,472                         (8.8) %   4,555         5,042              (9.6) %



     Other costs of revenue                                     1,651                  1,538                           7.3 %   3,235         2,996                8.0 %



     Field and technology operations                            1,294                  1,241                           4.3 %   2,584         2,539                1.7 %



     Customer operations                                          791                    767                           3.0 %   1,577         1,591              (0.9) %



     Marketing and residential sales                              958                    882                           8.6 %   1,907         1,763                8.1 %



     Other expense (b)                                          1,126                  1,120                           0.6 %   2,187         2,271              (3.7) %



     Total operating costs and expenses (b)                     8,073                  8,020                           0.6 %  16,045        16,202              (1.0) %





     Adjusted EBITDA (a)                                       $5,693                 $5,665                           0.5 % $11,456       $11,162                2.6 %




     All percentages are calculated using whole numbers. Minor differences may exist due to rounding.





     See footnotes on page 7.


                                                                             
       
       CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

                                                                            
       
       UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                              
       
       (dollars in millions, except per share data)




                                                                                                                                                 Three Months Ended June 30,                 Six Months Ended June 30,


                                                                                                                                           2025        2024                 2025        2024



     REVENUES                                                                                                                          $13,766     $13,685              $27,501     $27,364





     COSTS AND EXPENSES:



     Operating costs and expenses (exclusive of items shown separately below)                                                            8,230       8,173               16,424      16,569



     Depreciation and amortization                                                                                                       2,176       2,170                4,357       4,360



     Other operating expenses, net                                                                                                          81          79                  204          41


                                                                                                                                         10,487      10,422               20,985      20,970



     Income from operations                                                                                                              3,279       3,263                6,516       6,394





     OTHER INCOME (EXPENSES):



     Interest expense, net                                                                                                             (1,263)    (1,328)             (2,504)    (2,644)



     Other expenses, net                                                                                                                 (107)       (85)               (249)      (174)


                                                                                                                                        (1,370)    (1,413)             (2,753)    (2,818)



     Income before income taxes                                                                                                          1,909       1,850                3,763       3,576



     Income tax expense                                                                                                                  (414)      (427)               (859)      (873)



     Consolidated net income                                                                                                             1,495       1,423                2,904       2,703



     Less: Net income attributable to noncontrolling interests                                                                           (194)      (192)               (386)      (366)



     Net income attributable to Charter shareholders                                                                                    $1,301      $1,231               $2,518      $2,337





     EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER SHAREHOLDERS:



     Basic                                                                                                                               $9.41       $8.58               $18.00      $16.24



     Diluted                                                                                                                             $9.18       $8.49               $17.59      $16.03



     Weighted average common shares outstanding, basic                                                                             138,205,810 143,329,828          139,889,251 143,920,073



     Weighted average common shares outstanding, diluted                                                                           141,684,415 144,914,860          143,098,493 145,742,397


                                      
              
                CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

                                          
              
                CONDENSED CONSOLIDATED BALANCE SHEETS

                                                  
              
                (dollars in millions)




                                                                                                                    June 30, December 31,


                                                                                                                        2025          2024


                                        
              
                ASSETS                                      (unaudited)



     CURRENT ASSETS:



     Cash and cash equivalents                                                                                         $606          $459



     Accounts receivable, net                                                                                         3,549         3,097



     Prepaid expenses and other current assets                                                                          657           677



     Total current assets                                                                                             4,812         4,233





     INVESTMENT IN CABLE PROPERTIES:



     Property, plant and equipment, net                                                                              44,187        42,913



     Customer relationships, net                                                                                        672           975



     Franchises                                                                                                      67,468        67,462



     Goodwill                                                                                                        29,674        29,674



     Total investment in cable properties, net                                                                      142,001       141,024





     OTHER NONCURRENT ASSETS                                                                                          4,776         4,763





     Total assets                                                                                                  $151,589      $150,020




                                         
              
                LIABILITIES AND SHAREHOLDERS' EQUITY



     CURRENT LIABILITIES:



     Accounts payable, accrued and other current liabilities                                                        $12,007       $11,687



     Current portion of long-term debt                                                                                2,549         1,799



     Total current liabilities                                                                                       14,556        13,486





     LONG-TERM DEBT                                                                                                  91,863        92,134



     EQUIPMENT INSTALLMENT PLAN FINANCING FACILITY                                                                    1,306         1,072



     DEFERRED INCOME TAXES                                                                                           18,757        18,845



     OTHER LONG-TERM LIABILITIES                                                                                      4,739         4,776





     SHAREHOLDERS' EQUITY:



     Controlling interest                                                                                            16,209        15,587



     Noncontrolling interests                                                                                         4,159         4,120



     Total shareholders' equity                                                                                      20,368        19,707





     Total liabilities and shareholders' equity                                                                    $151,589      $150,020


                                                                                  
              
             CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

                                                                                 
              
             UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                              
           
                (dollars in millions)




                                                                                                                                                              Three Months Ended June 30,                 Six Months Ended June 30,


                                                                                                                                                         2025       2024                 2025        2024



     CASH FLOWS FROM OPERATING ACTIVITIES:



     Consolidated net income                                                                                                                          $1,495     $1,423               $2,904      $2,703



     Adjustments to reconcile consolidated net income to net cash flows from operating activities:



     Depreciation and amortization                                                                                                                     2,176      2,170                4,357       4,360



     Stock compensation expense                                                                                                                          157        153                  379         367



     Noncash interest, net                                                                                                                                 7          8                   15          16



     Deferred income taxes                                                                                                                              (53)      (34)                (80)       (13)



     Other, net                                                                                                                                          117         90                  350         105



     Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:



     Accounts receivable                                                                                                                               (238)         6                (286)       (33)



     Prepaid expenses and other assets                                                                                                                    66        101                (169)      (265)



     Accounts payable, accrued liabilities and other                                                                                                   (127)      (64)                 366       (175)



     Net cash flows from operating activities                                                                                                          3,600      3,853                7,836       7,065





     CASH FLOWS FROM INVESTING ACTIVITIES:



     Purchases of property, plant and equipment                                                                                                      (2,874)   (2,853)             (5,273)    (5,644)



     Change in accrued expenses related to capital expenditures                                                                                          320        296                   47         233



     Other, net                                                                                                                                         (67)     (172)               (199)      (225)



     Net cash flows from investing activities                                                                                                        (2,621)   (2,729)             (5,425)    (5,636)





     CASH FLOWS FROM FINANCING ACTIVITIES:



     Borrowings of long-term debt                                                                                                                      3,723      8,822                5,116      14,743



     Borrowings of equipment installment plan financing facility                                                                                         112        876                  233         876



     Repayments of long-term debt                                                                                                                    (3,184)  (10,068)             (4,793)   (15,784)



     Payments for debt issuance costs                                                                                                                    (1)      (25)                 (1)       (27)



     Purchase of treasury stock                                                                                                                      (1,451)     (361)             (2,253)      (877)



     Proceeds from exercise of stock options                                                                                                               2                             19           2



     Purchase of noncontrolling interest                                                                                                               (232)      (46)               (252)      (141)



     Distributions to noncontrolling interest                                                                                                          (121)      (61)               (124)       (64)



     Other, net                                                                                                                                         (44)     (280)               (213)      (224)



     Net cash flows from financing activities                                                                                                        (1,196)   (1,143)             (2,268)    (1,496)





     NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                                                                             (217)      (19)                 143        (67)



     CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period                                                                                     866        661                  506         709



     CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period                                                                                          $649       $642                 $649        $642





     CASH PAID FOR INTEREST                                                                                                                           $1,444     $1,362               $2,439      $2,598



     CASH PAID FOR INCOME TAXES                                                                                                                         $657       $569                 $713        $647




     As of June 30, 2025, December 31, 2024 and June 30, 2024, cash, cash equivalents and restricted cash includes $43 million, $47 million and $40 million of restricted cash included in prepaid expenses and other current assets in the consolidated balance sheets, respectively.


                                                                          
         
            CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

                                                                            
         
            UNAUDITED SUMMARY OF OPERATING STATISTICS

                                                                        
         
         (in thousands, except per customer and penetration data)




                                                                                                                                                      
             
               Approximate as of


                                                                                                                                             June 30,            March 31,                             December 31,            June 30,
                                                                                                                                 2025 (c)              2025 (c)                               2024 (c)                2024 (c)



     
                Footprint



     Estimated Passings (d)                                                                                                                   57,540                57,167                                    56,861               56,110





     
                Customer Relationships (e)



     Residential                                                                                                                              29,006                29,160                                    29,258               29,615



     Small Business                                                                                                                            2,201                 2,209                                     2,215                2,222



     Total Customer Relationships                                                                                                             31,207                31,369                                    31,473               31,837





     Residential                                                                                                                               (154)                 (98)                                    (207)               (182)



     Small Business                                                                                                                              (8)                  (6)                                      (8)                   3



     Total Customer Relationships Quarterly Net Additions                                                                                      (162)                (104)                                    (215)               (179)





     Total Customer Relationship Penetration of Estimated Passings (f)                                                                        54.2 %               54.9 %                                   55.4 %              56.7 %





     Monthly Residential Revenue per Residential Customer (g)                                                                                $122.86               $123.06                                   $121.40              $120.77



     Monthly Small Business Revenue per Small Business Customer (h)                                                                          $165.44               $163.68                                   $163.14              $165.28





     
                Residential Customer Relationships Penetration



     One Product Penetration (i)                                                                                                              47.2 %               47.6 %                                   47.6 %              47.7 %



     Two Product Penetration (i)                                                                                                              34.8 %               34.3 %                                   33.9 %              33.2 %



     Three or More Product Penetration (i)                                                                                                    18.0 %               18.1 %                                   18.5 %              19.2 %





     % Residential Non-Video Customer Relationships                                                                                           58.3 %               58.3 %                                   57.9 %              57.1 %





     
                Internet



     Residential                                                                                                                              27,868                27,979                                    28,034               28,318



     Small Business                                                                                                                            2,035                 2,041                                     2,046                2,049



     Total Internet Customers                                                                                                                 29,903                30,020                                    30,080               30,367





     Residential                                                                                                                               (111)                 (55)                                    (171)               (154)



     Small Business                                                                                                                              (6)                  (5)                                      (6)                   5



     Total Internet Quarterly Net Additions                                                                                                    (117)                 (60)                                    (177)               (149)





     
                Video



     Residential                                                                                                                              12,087                12,160                                    12,327               12,718



     Small Business                                                                                                                              544                   551                                       565                  591



     Total Video Customers                                                                                                                    12,631                12,711                                    12,892               13,309





     Residential                                                                                                                                (73)                (167)                                    (110)               (393)



     Small Business                                                                                                                              (7)                 (14)                                     (13)                (15)



     Total Video Quarterly Net Additions                                                                                                        (80)                (181)                                    (123)               (408)





     
                Mobile Lines (j)



     Residential                                                                                                                              10,542                10,063                                     9,568                8,531



     Small Business                                                                                                                              355                   334                                       315                  278



     Total Mobile Lines                                                                                                                       10,897                10,397                                     9,883                8,809





     Residential                                                                                                                                 479                   495                                       511                  539



     Small Business                                                                                                                               21                    19                                        18                   18



     Total Mobile Lines Quarterly Net Additions                                                                                                  500                   514                                       529                  557





     
                Voice



     Residential                                                                                                                               5,161                 5,372                                     5,636                6,170



     Small Business                                                                                                                            1,225                 1,234                                     1,248                1,276



     Total Voice Customers                                                                                                                     6,386                 6,606                                     6,884                7,446





     Residential                                                                                                                               (211)                (264)                                    (259)               (268)



     Small Business                                                                                                                              (9)                 (14)                                     (15)                (12)



     Total Voice Quarterly Net Additions                                                                                                       (220)                (278)                                    (274)               (280)





     
                Mid-Market & Large Business (k)



     Mid-Market & Large Business Primary Service Units ("PSUs")                                                                                  331                   324                                       319                  312



     Mid-Market & Large Business Quarterly Net Additions                                                                                           7                     5                                         4                    4




              See footnotes on page 7.


                                     
              
             CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

                                            
              
              UNAUDITED CAPITAL EXPENDITURES

                                                 
           
                (dollars in millions)




                                                                                                          Three Months Ended June 30,            Six Months Ended June 30,


                                                                                                     2025       2024                 2025   2024



     Customer premise equipment (l)                                                                 $593       $562               $1,066 $1,197



     Scalable infrastructure (m)                                                                     371        362                  664    690



     Upgrade/rebuild (n)                                                                             457        389                  852    870



     Support capital (o)                                                                             425        421                  785    809



     Capital expenditures, excluding line extensions                                               1,846      1,734                3,367  3,566





     Subsidized rural construction line extensions                                                   543        565                1,010    992



     Other line extensions                                                                           485        554                  896  1,086



     Total line extensions (p)                                                                     1,028      1,119                1,906  2,078



     Total capital expenditures                                                                   $2,874     $2,853               $5,273 $5,644





     Capital expenditures included in total related to:



     Commercial services                                                                            $324       $382                 $597   $757



     Subsidized rural construction initiative (q)                                                   $545       $567               $1,013   $994



     Mobile                                                                                          $59        $64                 $112   $123




              See footnotes on page 7.

CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
FOOTNOTES


     (a)   Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable to noncontrolling interest, net interest expense, income taxes, depreciation and amortization,
            stock compensation expense, other (income) expenses, net and other operating (income) expenses, net such as special charges and (gain) loss on sale or retirement of assets. As such, it eliminates the
            significant non-cash depreciation and amortization expense that results from the capital-intensive nature of our businesses as well as other non-cash or special items, and is unaffected by our
            capital structure or investment activities.  Free cash flow is defined as net cash flows from operating activities, less capital expenditures and changes in accrued expenses related to capital
            expenditures.


     (b)   Other expense excludes stock compensation expense.  Total operating costs and expenses excludes stock compensation expense, depreciation and amortization and other operating (income) expenses, net.


     (c)   We calculate the aging of customer accounts based on the monthly billing cycle for each account in accordance with our collection policies.  On that basis, at June 30, 2025, March 31, 2025, December 31,
            2024 and June 30, 2024, customers included approximately 99,400, 92,200, 102,500 and 79,400 customers, respectively, whose accounts were over 60 days past due, approximately 11,600, 10,700, 12,100 and
            10,000 customers, respectively, whose accounts were over 90 days past due and approximately 18,900, 17,000, 13,600 and 13,500 customers, respectively, whose accounts were over 120 days past due.


     (d)   Passings represent our estimate of the number of units, such as single family homes, apartment and condominium units and small business and mid-market & large business sites passed by our cable
            distribution network in the areas where we offer the service indicated.  These estimates are based upon the information available at this time and are updated for all periods presented when new
            information becomes available.


     (e)   Customer relationships include the number of customers that receive one or more levels of service, encompassing Internet, video, mobile and voice services, without regard to which service(s) such
            customers receive.  Customers who reside in residential multiple dwelling units ("MDUs") and that are billed under bulk contracts are counted based on the number of billed units within each bulk MDU.
            Total customer relationships exclude mid-market & large business and mobile-only customer relationships.


     (f) 
     Penetration represents residential and small business customers as a percentage of estimated passings.  Penetration excludes mobile-only customers.


     (g)   Monthly residential revenue per residential customer is calculated as total residential quarterly revenue divided by three divided by average residential customer relationships during the respective
            quarter and excludes mobile-only customer relationships.


     (h)   Monthly small business revenue per small business customer is calculated as total small business quarterly revenue divided by three divided by average small business customer relationships during the
            respective quarter and excludes mobile-only customer relationships.


     (i)   One product, two product and three or more product penetration represents the number of residential customers that subscribe to one product, two products or three or more products, respectively, as a
            percentage of residential customer relationships, excluding mobile-only customers.


     (j)   Mobile lines include phones and tablets which require one of our standard rate plans (e.g., "Unlimited" or "By the Gig").  Mobile lines exclude wearables and other devices that do not require standard
            phone rate plans.


     (k) 
     Mid-market & large business PSUs represents the aggregate number of fiber service offerings counting each separate service offering at each customer location as an individual PSU.


     (l)   Customer premise equipment includes equipment and devices located at the customer's premise used to deliver our Internet, video and voice services (e.g., modems, routers and set-top boxes), as well as
            installation costs.


     (m) 
     Scalable infrastructure includes costs, not related to customer premise equipment or our network, to secure growth of new customers or provide service enhancements (e.g., headend equipment).


     (n) 
     Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including our network evolution initiative.


     (o)   Support capital includes costs associated with the replacement or enhancement of non-network assets (e.g., back-office systems, non-network equipment, land and buildings, vehicles, tools and test
            equipment).


     (p) 
     Line extensions include network costs associated with entering new service areas (e.g., fiber/coaxial cable, amplifiers, electronic equipment, make-ready and design engineering).


     (q)   The subsidized rural construction initiative subcategory includes projects for which we are receiving subsidies from federal, state and local governments, excluding customer premise equipment and
            installation.

View original content to download multimedia:https://www.prnewswire.com/news-releases/charter-announces-second-quarter-2025-results-302513702.html

SOURCE Charter Communications, Inc.