LendingClub Reports Second Quarter 2025 Results

Grew Originations +32%, Revenue +33%, and Net Income +156% Compared to Prior Year

Revenue growth combined with expense discipline delivers 11% ROE and 12% ROTCE

Announced up to $3.4 billion loan funding partnership extension with Blue Owl

SAN FRANCISCO, July 29, 2025 /PRNewswire/ -- LendingClub Corporation (NYSE: LC) today announced financial results for the second quarter ended June 30, 2025.

"We had an exceptional quarter with year-over-year originations and revenue growth of 32% and 33%, respectively. Strong revenue growth combined with credit outperformance resulted in $38 million of net income, delivering double digit ROTCE in excess of our target and ahead of schedule," said Scott Sanborn, LendingClub CEO. "We also announced a long-term loan sales partnership extension and launched another new product with our innovative LevelUp Checking account. I'm energized by the results across the business and look forward to building on the momentum over the second half of the year."

Second Quarter 2025 Results

Highlights:

--  Achieved $2.4 billion in origination volume, up 32% compared to the prior year.
--  Continued to deliver credit outperformance versus competitor set, with +40% better performance.
--  Extended funding partnership with Blue Owl for structured certificates, totaling up to $3.4 billion over two years.
--  Closed first transaction with funds and accounts managed by BlackRock, leveraging our Fitch-rated Structured Certificates program.
--  Launched LevelUp Checking, the first product in market to offer cash back for on-time loan payments.

Balance Sheet:

--  Total assets of $10.8 billion increased 12% compared to $9.6 billion in the prior year, driven primarily by the success of the Structured Certificates program as well as loan growth.
--  Deposits of $9.1 billion increased 13% compared to $8.1 billion in the prior year, driven by the continued success of our savings offerings.
--  86% of total deposits are FDIC-insured.
--  Robust available liquidity of $3.8 billion.
--  Strong capital position with a consolidated Tier 1 leverage ratio of 12.2% and a CET1 capital ratio of 17.5%.
--  Book value per common share was $12.25, compared to $11.52 in the prior year.
--  Tangible book value per common share was $11.53, compared to $10.75 in the prior year.

Financial Performance:

--  Loan originations grew 32% to $2.4 billion, compared to $1.8 billion in the prior year, driven by the successful execution of product and marketing initiatives.
--  Total net revenue increased 33% to $248.4 million, compared to $187.2 million in the prior year, driven by higher marketplace sales and loan pricing, credit outperformance, and higher net interest income on a larger balance sheet with lower deposit funding costs.
--  Net interest margin increased to 6.14%, compared to 5.75% in the prior year.
--  Provision for credit losses of $39.7 million, compared to $35.6 million in the prior year, primarily driven by increased held-for-investment loan retention.
--  Improved net charge-offs in the held-for-investment at amortized cost loan portfolio to $31.8 million, compared to $66.8 million in the prior year.
--  Net income of $38.2 million, compared to $14.9 million in the prior year.
--  Diluted EPS of $0.33 compared to $0.13 in the prior year.
--  Return on Equity (ROE) of 11.1% with a Return on Tangible Common Equity (ROTCE) of 11.8%.
--  Pre-Provision Net Revenue (PPNR) increased 70% to $93.7 million, compared to $55.0 million in the prior year.

                                                   
 
 Three Months Ended



 ($ in millions, except per share amounts) June 30,           March 31,  June 30,
                                                2025                 2025       2024



 Total net revenue                           $248.4               $217.7     $187.2



 Non-interest expense                         154.7                143.9      132.3



 Pre-provision net revenue (1)                 93.7                 73.8       55.0



 Provision for credit losses                   39.7                 58.1       35.6



 Income before income tax expense              54.0                 15.7       19.4



 Income tax expense                          (15.8)               (4.0)     (4.5)



 Net income                                   $38.2                $11.7      $14.9





 Diluted EPS                                  $0.33                $0.10      $0.13




 
 (1) See page 3 of this release for additional information on our use of non-GAAP
          financial measures.

For a calculation of Pre-Provision Net Revenue, Tangible Book Value Per Common Share, and Return on Tangible Common Equity, refer to the "Reconciliation of GAAP to Non-GAAP Financial Measures" tables at the end of this release.

Financial Outlook

                                               Third Quarter
                                                    2025



 Loan originations                        
  $2.5B to $2.6B



 Pre-provision net revenue (PPNR)          
  $90M to $100M



 Return on Tangible Common Equity (ROTCE)      10% to 11.5%

About LendingClub

LendingClub is reimagining what a bank can be by building our business around a simple belief: when our members win, we win. Leveraging innovative technology and engaging mobile-first experiences, our integrated suite of financial products helps people keep more of what they earn and earn more on what they save. Our 5+ million members love us for providing quick and easy access to affordable credit and rewarding their smart financial choices, like making on-time payments, saving regularly, and taking control of debt.

Getting credit right is a key driver of our success. Our AI-powered underwriting models are informed by over 150 billion cells of proprietary data, derived from tens of millions of repayment events across economic cycles. Our leading credit expertise combined with our resilient bank foundation, capital-light loan marketplace, decades of lending experience, and talented team have enabled us to deliver lasting value to members, loan investors, and stockholders alike. And we're just getting started.

LendingClub Corporation (NYSE: LC) is the parent company and operator of LendingClub Bank, National Association, Member FDIC. For more information about LendingClub, visit https://www.lendingclub.com

Conference Call and Webcast Information

The LendingClub second quarter 2025 webcast and teleconference is scheduled to begin at 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time) on Tuesday, July 29, 2025. A live webcast of the call will be available at http://ir.lendingclub.com under the Filings & Financials menu in Quarterly Results. To access the call, please dial +1 (404) 975-4839, or outside the U.S. +1 (833) 470-1428, with Access Code 667676, ten minutes prior to 2:00 p.m. Pacific Time (or 5:00 p.m. Eastern Time). An audio archive of the call will be available at http://ir.lendingclub.com. An audio replay will also be available 1 hour after the end of the call until August 5, 2025, by calling +1 (929) 458-6194 or outside the U.S. +1 (866) 813-9403, with Access Code 516031. LendingClub has used, and intends to use, its investor relations website, X (formerly Twitter) handles (@LendingClub and @LendingClubIR) and Facebook page (https://www.facebook.com/LendingClubTeam) as a means of disclosing material non-public information and to comply with its disclosure obligations under Regulation FD.

Contacts
For Investors:
IR@lendingclub.com

Media Contact:
Press@lendingclub.com

Non-GAAP Financial Measures

To supplement our financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Pre-Provision Net Revenue (PPNR), Tangible Book Value (TBV) Per Common Share, and Return on Tangible Common Equity (ROTCE). Our non-GAAP financial measures do have limitations as analytical tools and you should not consider them in isolation or as a substitute for an analysis of our results under GAAP.

We believe these non-GAAP financial measures provide management and investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies.

We believe PPNR is an important measure because it reflects the financial performance of our business operations. PPNR is a non-GAAP financial measure calculated by subtracting the provision for credit losses and income tax benefit/expense from net income.

We believe TBV Per Common Share is an important measure used to evaluate the company's use of equity. TBV Per Common Share is a non-GAAP financial measure representing tangible common equity (common equity reduced by goodwill and customer relationship intangible assets), divided by the ending number of common shares issued and outstanding.

We believe ROTCE is an important measure because it reflects the company's ability to generate income from its core assets. ROTCE is a non-GAAP financial measure calculated by dividing annualized net income by the average tangible common equity for the applicable period.

For a reconciliation of such measures to the nearest GAAP measures, please refer to the tables on pages 13 and 14 of this release.

We do not provide a reconciliation of forward-looking Pre-Provision Net Revenue and Return on Tangible Common Equity to the most directly comparable GAAP reported financial measures on a forward-looking basis because we are unable to predict future provision expense and goodwill, respectively, with reasonable certainty without unreasonable effort.

Safe Harbor Statement

Some of the statements above, including statements regarding long-term loan funding and anticipated future performance and financial results, are "forward-looking statements." The words "anticipate," "believe," "estimate," "expect," "intend," "may," "outlook," "plan," "predict," "project," "will," "would" and similar expressions may identify forward-looking statements, although not all forward-looking statements contain these identifying words. Factors that could cause actual results to differ materially from those contemplated by these forward-looking statements include: our loan performance, our ability to continue to attract and retain new and existing borrowers and marketplace investors (including retaining long-term investors through the duration of their expected partnership and achieving the anticipated level of loan or Structured Certificates program purchases); competition; overall economic conditions; the interest rate environment; the regulatory environment; default rates and those factors set forth in the section titled "Risk Factors" in our most recent Annual Report on Form 10-K, as filed with the Securities and Exchange Commission, as well as in our subsequent filings with the Securities and Exchange Commission. We may not actually achieve the plans, intentions or expectations disclosed in forward-looking statements, and you should not place undue reliance on forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in forward-looking statements. We do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

                                                                               
         
            LENDINGCLUB CORPORATION


                                                                                 
         
            OPERATING HIGHLIGHTS


                                                                          
         (In thousands, except percentages or as noted)


                                                                                           
          (Unaudited)




                                                                                                                  
          
     As of and for the three months ended                               % Change


                                                                           June 30,                               March 31,                         December 31,        September 30,    June 30,        Q/Q        Y/Y
                                                                               2025                                     2025                                                                   2024
                                                                                                                                                          2024                  2024



 
            Operating Highlights:



 Non-interest income                                                       $94,186                                  $67,754                               $74,817               $61,640      $58,713        39 %       60 %



 Net interest income                                                       154,249                                  149,957                               142,384               140,241      128,528         3 %       20 %



 Total net revenue                                                         248,435                                  217,711                               217,201               201,881      187,241        14 %       33 %



 Non-interest expense                                                      154,718                                  143,867                               142,855               136,332      132,258         8 %       17 %



 Pre-provision net revenue(1)                                               93,717                                   73,844                                74,346                65,549       54,983        27 %       70 %



 Provision for credit losses                                                39,733                                   58,149                                63,238                47,541       35,561      (32) %       12 %



 Income before income tax expense                                           53,984                                   15,695                                11,108                18,008       19,422       244 %      178 %



 Income tax expense                                                       (15,806)                                 (4,024)                              (1,388)              (3,551)     (4,519)      293 %      250 %



 Net income                                                                $38,178                                  $11,671                                $9,720               $14,457      $14,903       227 %      156 %





 Basic EPS                                                                   $0.33                                    $0.10                                 $0.09                 $0.13        $0.13       230 %      154 %



 Diluted EPS                                                                 $0.33                                    $0.10                                 $0.08                 $0.13        $0.13       230 %      154 %





 
            LendingClub Corporation Performance Metrics:



 Net interest margin                                                        6.14 %                                  5.97 %                               5.42 %               5.63 %      5.75 %



 Efficiency ratio(2)                                                        62.3 %                                  66.1 %                               65.8 %               67.5 %      70.6 %



 Return on average equity (ROE)(3)                                          11.1 %                                   3.5 %                                2.9 %                4.4 %       4.7 %



 Return on tangible common equity (ROTCE)(1)(4)                             11.8 %                                   3.7 %                                3.1 %                4.7 %       5.1 %



 Return on average total assets (ROA)(5)                                     1.5 %                                   0.4 %                                0.4 %                0.6 %       0.6 %



 Marketing expense as a % of loan originations                              1.40 %                                  1.47 %                               1.27 %               1.37 %      1.47 %





 
            LendingClub Corporation Capital Metrics:



 Common equity Tier 1 capital ratio                                         17.5 %                                  17.8 %                               17.3 %               15.9 %      17.9 %



 Tier 1 leverage ratio                                                      12.2 %                                  11.7 %                               11.0 %               11.3 %      12.1 %



 Book value per common share                                                $12.25                                   $11.95                                $11.83                $11.95       $11.52         3 %        6 %



 Tangible book value per common share(1)                                    $11.53                                   $11.22                                $11.09                $11.19       $10.75         3 %        7 %





 
            Loan Originations (in millions)(6):



 Total loan originations                                                    $2,391                                   $1,989                                $1,846                $1,913       $1,813        20 %       32 %



 Marketplace loans                                                          $1,702                                   $1,314                                $1,241                $1,403       $1,477        30 %       15 %



 Loan originations held for investment                                        $689                                     $675                                  $605                  $510         $336         2 %      105 %



 Loan originations held for investment as a % of total loan originations      29 %                                    34 %                                 33 %                 27 %        19 %





 
            Servicing Portfolio AUM (in millions)(7):



 Total servicing portfolio                                                 $12,524                                  $12,241                               $12,371               $12,674      $12,999         2 %      (4) %



 Loans serviced for others                                                  $7,185                                   $7,130                                $7,207                $7,028       $8,337         1 %     (14) %




 
 (1) 
 Represents a non-GAAP financial measure. See "Reconciliation of GAAP to Non-GAAP Financial Measures."



 
 (2) 
 Calculated as the ratio of non-interest expense to total net revenue.



 
 (3) 
 Calculated as annualized net income divided by average equity for the period presented.



 
 (4) 
 Calculated as annualized net income divided by average tangible common equity for the period presented.



 
 (5) 
 Calculated as annualized net income divided by average total assets for the period presented.



 
 (6) 
 Includes unsecured personal loans and auto loans only.



 
 (7)   Loans serviced on our platform, which includes unsecured personal loans, auto loans and education and patient finance loans serviced for
            others and retained by the Company.

                                                                            
      
            LENDINGCLUB CORPORATION


                                                                          
   
            OPERATING HIGHLIGHTS (Continued)


                                                                          
   (In thousands, except percentages or as noted)


                                                                                    
          (Unaudited)




                                                                                                     
          
            As of the three months ended                                 % Change


                                                                 June 30,                         March 31,                                December 31,   September 30,      June 30,        Q/Q       Y/Y
                                                                     2025                               2025                                                                       2024
                                                                                                                                                 2024             2024



 
            Balance Sheet Data:



 Securities available for sale                                $3,527,142                         $3,426,571                                   $3,452,648       $3,311,418     $2,814,383         3 %      25 %



 Loans held for sale at fair value                            $1,008,168                           $703,378                                     $636,352         $849,967       $791,059        43 %      27 %



 Loans and leases held for investment at amortized cost       $4,386,321                         $4,215,449                                   $4,125,818       $4,108,329     $4,228,391         4 %       4 %



 Gross allowance for loan and lease losses (1)                $(293,707)                        $(288,308)                                  $(285,686)      $(274,538)    $(285,368)        2 %       3 %



 Recovery asset value (2)                                        $40,718                            $44,115                                      $48,952          $53,974        $56,459       (8) %    (28) %



 Allowance for loan and lease losses                          $(252,989)                        $(244,193)                                  $(236,734)      $(220,564)    $(228,909)        4 %      11 %



 Loans and leases held for investment at amortized cost, net  $4,133,332                         $3,971,256                                   $3,889,084       $3,887,765     $3,999,482         4 %       3 %



 Loans held for investment at fair value                        $631,736                           $818,882                                   $1,027,798       $1,287,495       $339,222      (23) %      86 %



 Total loans and leases held for investment                   $4,765,068                         $4,790,138                                   $4,916,882       $5,175,260     $4,338,704       (1) %      10 %



 Whole loans held on balance sheet (3)                        $5,773,236                         $5,493,516                                   $5,553,234       $6,025,227     $5,129,763         5 %      13 %



 Total assets                                                $10,775,333                        $10,483,096                                  $10,630,509      $11,037,507     $9,586,050         3 %      12 %



 Total deposits                                               $9,136,124                         $8,905,902                                   $9,068,237       $9,459,608     $8,095,328         3 %      13 %



 Total liabilities                                            $9,369,298                         $9,118,579                                   $9,288,778       $9,694,612     $8,298,105         3 %      13 %



 Total equity                                                 $1,406,035                         $1,364,517                                   $1,341,731       $1,342,895     $1,287,945         3 %       9 %




 
 (1) 
 Represents the allowance for future estimated net charge-offs on existing portfolio balances.



 
 (2) 
 Represents the negative allowance for expected recoveries of amounts previously charged-off.



 
 (3)   Includes loans held for sale at fair value, loans and leases held for investment at amortized cost, net of allowance for loan and lease
            losses, and loans held for investment at fair value.


 The asset quality metrics presented in the following table are for loans and leases held for investment at amortized cost and do not reflect loans held for investment at fair value:




                                                                                                                                                                                                 
          
 As of and for the three months ended


                                                                                                                                                                                        June 30, March 31,                     December 31,        September 30,    June 30,
                                                                                                                                                                                            2025       2025                              2024                  2024         2024



 
            Asset Quality Metrics (1):



 Allowance for loan and lease losses to total loans and leases held for investment at amortized cost                                                                                      5.8 %     5.8 %                            5.7 %                5.4 %       5.4 %



 Allowance for loan and lease losses to commercial loans and leases held for investment at amortized cost                                                                                 2.3 %     2.7 %                            3.9 %                3.1 %       2.7 %



 Allowance for loan and lease losses to consumer loans and leases held for investment at amortized cost                                                                                   6.4 %     6.3 %                            6.1 %                5.8 %       5.9 %



 Gross allowance for loan and lease losses to consumer loans and leases held for investment at amortized cost                                                                             7.5 %     7.5 %                            7.5 %                7.3 %       7.5 %



 Net charge-offs                                                                                                                                                                        $31,800    $48,923                           $45,977               $55,805      $66,818



 Net charge-off ratio (2)                                                                                                                                                                 3.0 %     4.8 %                            4.5 %                5.4 %       6.2 %




 
 (1) Calculated as ALLL or gross ALLL, where applicable, to the corresponding portfolio segment balance of loans and leases held
          for investment at amortized cost.



 
 (2) Net charge-off ratio is calculated as annualized net charge-offs divided by average outstanding loans and leases held for
          investment during the period.

                                                                                
          
            LENDINGCLUB CORPORATION


                                                                          
          
            LOANS AND LEASES HELD FOR INVESTMENT


                                                                                           
          (In thousands)


                                                                                             
          (Unaudited)





 The following table presents loans and leases held for investment at amortized cost and loans held for investment at fair value:




                                                                                                                                         June 30, December 31,
                                                                                                                                             2025          2024



 Unsecured personal                                                                                                                   $3,314,978    $3,106,472



 Residential mortgages                                                                                                                   166,568       172,711



 Secured consumer                                                                                                                        242,517       230,232



 Total consumer loans held for investment                                                                                              3,724,063     3,509,415



 Equipment finance (1)                                                                                                                    49,891        64,232



 Commercial real estate                                                                                                                  449,604       373,785



 Commercial and industrial                                                                                                               162,763       178,386



 Total commercial loans and leases held for investment                                                                                   662,258       616,403



 Total loans and leases held for investment at amortized cost                                                                          4,386,321     4,125,818



 Allowance for loan and lease losses                                                                                                   (252,989)    (236,734)



 Loans and leases held for investment at amortized cost, net                                                                          $4,133,332    $3,889,084



 Loans held for investment at fair value                                                                                                 631,736     1,027,798



 Total loans and leases held for investment                                                                                           $4,765,068    $4,916,882




 
 (1) Comprised of sales-type leases for
          equipment.

                                                                                
          
            LENDINGCLUB CORPORATION


                                                                          
          
            ALLOWANCE FOR LOAN AND LEASE LOSSES


                                                                                           
          (In thousands)


                                                                                             
          (Unaudited)





 The following table presents the components of the allowance for loan and lease losses on loans and leases held for investment at amortized cost:




                                                                                                                                                    June 30, 2025 December 31, 2024



 Gross allowance for loan and lease losses (1)                                                                                                          $293,707           $285,686



 Recovery asset value (2)                                                                                                                               (40,718)          (48,952)



 Allowance for loan and lease losses                                                                                                                    $252,989           $236,734




 
 (1) Represents the allowance for future estimated net charge-offs on existing
          portfolio balances.



 
 (2) Represents the negative allowance for expected recoveries of amounts
          previously charged-off.


 The following tables present the allowance for loan and lease losses on loans and leases held for investment at amortized cost and do not reflect loans held for investment at fair value:




                                                                                                                                                                                                                  
 
      Three Months Ended


                                                                                                                                                                                     
       
 June 30, 2025                                  
          
 March 31, 2025


                                                                                                                                                                            Consumer                  Commercial         Total                Consumer                    Commercial        Total



 Allowance for loan and lease losses, beginning of period                                                                                                                  $227,608                      $16,585       $244,193                 $212,598                        $24,136      $236,734



 Credit loss expense (benefit) for loans and leases held for investment                                                                                                      41,133                        (537)        40,596                   55,948                            434        56,382



 Charge-offs                                                                                                                                                               (48,956)                       (898)      (49,854)                (58,344)                       (8,232)     (66,576)



 Recoveries                                                                                                                                                                  17,648                          406         18,054                   17,406                            247        17,653



 Allowance for loan and lease losses, end of period                                                                                                                        $237,433                      $15,556       $252,989                 $227,608                        $16,585      $244,193

                                                                        Three Months Ended


                                                                           June 30, 2024


                                                               Consumer          Commercial     Total



 Allowance for loan and lease losses, beginning of period     $246,280              $12,870   $259,150



 Credit loss expense for loans and leases held for investment   30,760                5,817     36,577



 Charge-offs                                                  (77,494)               (594)  (78,088)



 Recoveries                                                     11,183                   87     11,270



 Allowance for loan and lease losses, end of period           $210,729              $18,180   $228,909

                                                                                                                   
          
            LENDINGCLUB CORPORATION


                                                                                                        
          
            PAST DUE LOANS AND LEASES HELD FOR INVESTMENT


                                                                                                                              
          (In thousands)


                                                                                                                                
          (Unaudited)





 The following tables present past due loans and leases held for investment at amortized cost and do not reflect loans held for investment at fair value:





 
            June 30, 2025                                                                                                                 30-59                               60-89    90 or More            Total Days                   Guaranteed
                                                                                                                                        Days                                Days        Days           Past Due                   Amount (1)



 Unsecured personal                                                                                                                       $18,657                              $17,189        $15,518                $51,364   
    $                    -



 Residential mortgages                                                                                                                          -                                                72                     72



 Secured consumer                                                                                                                           2,187                                  851            328                  3,366



 Total consumer loans held for investment                                                                                                 $20,844                              $18,040        $15,918                $54,802   
    $                    -





 Equipment finance                                                                                                    
          $              -         
          $              -        $4,042                 $4,042   
    $                    -



 Commercial real estate                                                                                                                         -                                 528         10,222                 10,750                         8,456



 Commercial and industrial                                                                                                                  1,057                                  672         18,215                 19,944                        16,825



 Total commercial loans and leases held for investment                                                                                     $1,057                               $1,200        $32,479                $34,736                       $25,281



 Total loans and leases held for investment at amortized cost                                                                             $21,901                              $19,240        $48,397                $89,538                       $25,281


 
            December 31, 2024                                    30-59          60-89    90 or More            Total Days                  Guaranteed
                                                               Days           Days        Days           Past Due                  Amount (1)



 Unsecured personal                                              $23,530         $19,293        $21,387                $64,210  
    $                    -



 Residential mortgages                                               151              88                                  239



 Secured consumer                                                  2,342             600            337                  3,279



 Total consumer loans held for investment                        $26,023         $19,981        $21,724                $67,728  
    $                    -





 Equipment finance                                                   $67 
 $           -        $4,551                 $4,618  
    $                    -



 Commercial real estate                                            8,320             483          9,731                 18,534                        8,456



 Commercial and industrial                                         6,257           1,182         15,971                 23,410                       18,512



 Total commercial loans and leases held for investment           $14,644          $1,665        $30,253                $46,562                      $26,968



 Total loans and leases held for investment at amortized cost    $40,667         $21,646        $51,977               $114,290                      $26,968




 
 (1) Represents loan balances guaranteed by the Small Business
          Association.

                                                    
        
            LENDINGCLUB CORPORATION


                                                
    
          CONDENSED CONSOLIDATED STATEMENTS OF INCOME


                                                  
     (In thousands, except share and per share data)


                                                               
          (Unaudited)




                                                                 
          
            Three Months Ended                        Change (%)


                                                          June 30,                                March 31,   June 30,     Q2 2025              Q2 2025
                                                              2025                                      2025        2024
                                                                                                                            vs                   vs

                                                                                                                         Q1 2025              Q2 2024



 
            Non-interest income:



 Origination fees                                         $87,578                                   $69,944     $77,131         25 %                 14 %



 Servicing fees                                            16,395                                    12,748      19,869         29 %               (17) %



 Gain on sales of loans                                    13,540                                    12,202      10,748         11 %                 26 %



 Net fair value adjustments                              (27,869)                                 (29,251)   (51,395)         5 %                 46 %



 Marketplace revenue                                       89,644                                    65,643      56,353         37 %                 59 %



 Other non-interest income                                  4,542                                     2,111       2,360        115 %                 92 %



 
            Total non-interest income                    94,186                                    67,754      58,713         39 %                 60 %





 Total interest income                                    237,097                                   232,059     219,634          2 %                  8 %



 Total interest expense                                    82,848                                    82,102      91,106          1 %                (9) %



 
            Net interest income                         154,249                                   149,957     128,528          3 %                 20 %





 
            Total net revenue                           248,435                                   217,711     187,241         14 %                 33 %





 
            Provision for credit losses                  39,733                                    58,149      35,561       (32) %                 12 %





 
            Non-interest expense:



 Compensation and benefits                                 61,989                                    58,389      56,540          6 %                 10 %



 Marketing                                                 33,580                                    29,239      26,665         15 %                 26 %



 Equipment and software                                    14,495                                    14,644      12,360        (1) %                 17 %



 Depreciation and amortization                             15,460                                    13,909      13,072         11 %                 18 %



 Professional services                                     10,300                                     9,764       7,804          5 %                 32 %



 Occupancy                                                  4,787                                     4,345       3,941         10 %                 21 %



 Other non-interest expense                                14,107                                    13,577      11,876          4 %                 19 %



 
            Total non-interest expense                  154,718                                   143,867     132,258          8 %                 17 %





 
            Income before income tax expense             53,984                                    15,695      19,422        244 %                178 %



 Income tax expense                                      (15,806)                                  (4,024)    (4,519)       293 %                250 %



 
            Net income                                  $38,178                                   $11,671     $14,903        227 %                156 %





 
            Net income per share:



 Basic EPS                                                  $0.33                                     $0.10       $0.13        230 %                154 %



 Diluted EPS                                                $0.33                                     $0.10       $0.13        230 %                154 %



 Weighted-average common shares - Basic               114,409,231                               113,693,399 111,395,025          1 %                  3 %



 Weighted-average common shares - Diluted             115,692,969                               116,176,898 111,466,497          - %                 4 %

                                                                                                 
        
            LENDINGCLUB CORPORATION


                                                                                                   
        
            NET INTEREST INCOME


                                                                                              
      (In thousands, except percentages or as noted)


                                                                                                           
          (Unaudited)




                                                                                                                                                  
 
            Consolidated LendingClub Corporation (1)


                                                                              Three Months Ended                                                                               Three Months Ended                                  Three Months Ended

                                                                        
 
      June 30, 2025                                                                                   March 31, 2025                                    June 30, 2024


                                                                Average                Interest                            Average                       Average                                Interest               Average                     Average                Interest                 Average
                                                           Balance          Income/                             Yield/                              Balance                          Income/                Yield/                            Balance          Income/                  Yield/
                                                                                Expense                              Rate                                                                Expense                 Rate                                              Expense                   Rate



 
            Interest-earning assets (2)



 Cash, cash equivalents, restricted cash and other            $679,603                   $7,113                              4.19 %                      $893,058                                   $9,606                 4.30 %                    $976,330                  $13,168                   5.40 %



 Securities available for sale at fair value                 3,411,020                   55,339                              6.49 %                     3,397,720                                   56,280                 6.63 %                   2,406,767                   42,879                   7.13 %



 Loans held for sale at fair value                           1,061,845                   32,489                             12.24 %                       723,972                                   21,814                12.05 %                     838,143                   26,721                  12.75 %



 Loans and leases held for investment:



 Unsecured personal loans                                    3,177,439                  107,829                             13.57 %                     3,097,136                                  104,722                13.53 %                   3,243,161                  108,425                  13.37 %



 Commercial and other consumer loans                           999,148                   14,566                              5.83 %                     1,012,060                                   14,227                 5.62 %                   1,097,846                   16,394                   5.97 %



 Loans and leases held for investment at amortized cost      4,176,587                  122,395                             11.72 %                     4,109,196                                  118,949                11.58 %                   4,341,007                  124,819                  11.50 %



 Loans held for investment at fair value                       722,685                   19,761                             10.94 %                       921,008                                   25,410                11.04 %                     383,872                   12,047                  12.55 %



 Total loans and leases held for investment                  4,899,272                  142,156                             11.61 %                     5,030,204                                  144,359                11.48 %                   4,724,879                  136,866                  11.59 %



 
            Total interest-earning assets                 10,051,740                  237,097                              9.44 %                    10,044,954                                  232,059                 9.24 %                   8,946,119                  219,634                   9.82 %



 Cash and due from banks and restricted cash                    38,746                                                                                    30,084                                                                                     55,906



 Allowance for loan and lease losses                         (247,133)                                                                                (239,608)                                                                                 (245,478)



 Other non-interest earning assets                             633,711                                                                                   593,740                                                                                    632,253



 
            Total assets                                 $10,477,064                                                                               $10,429,170                                                                                 $9,388,800



 
            Interest-bearing liabilities



 Interest-bearing deposits:



 Checking and money market accounts                           $558,506                   $2,275                              1.63 %                      $565,981                                   $2,317                 1.66 %                  $1,097,696                  $10,084                   3.69 %



 Savings accounts and certificates of deposit                8,018,517                   80,570                              4.03 %                     7,954,562                                   79,783                 4.07 %                   6,449,061                   80,109                   5.00 %



 Interest-bearing deposits                                   8,577,023                   82,845                              3.87 %                     8,520,543                                   82,100                 3.91 %                   7,546,757                   90,193                   4.81 %



 Other interest-bearing liabilities                                220                        3                              4.54 %                           222                                        2                 4.47 %                      56,628                      913                   6.45 %



 
            Total interest-bearing liabilities             8,577,243                   82,848                              3.87 %                     8,520,765                                   82,102                 3.91 %                   7,603,385                   91,106                   4.82 %



 Noninterest-bearing deposits                                  282,113                                                                                   321,777                                                                                    303,199



 Other liabilities                                             236,509                                                                                   237,155                                                                                    215,608



 
            Total liabilities                             $9,095,865                                                                                $9,079,697                                                                                 $8,122,192



 
            Total equity                                  $1,381,199                                                                                $1,349,473                                                                                 $1,266,608



 
            Total liabilities and equity                 $10,477,064                                                                               $10,429,170                                                                                 $9,388,800





 
            Interest rate spread                                                                                       5.57 %                                                                                      5.33 %                                                                      5.00 %





 
            Net interest income and net interest margin                           $154,249                              6.14 %                                                              $149,957                 5.97 %                                            $128,528                   5.75 %




 
 (1) Consolidated presentation reflects intercompany eliminations.



 
 (2) Nonaccrual loans and any related income are included in their
          respective loan categories.

                                                                                                                                            
        
            LENDINGCLUB CORPORATION


                                                                                                                                          
        
            CONSOLIDATED BALANCE SHEETS


                                                                                                                                        
     (In Thousands, Except Share and Per Share Amounts)


                                                                                                                                                      
          (Unaudited)




                                                                                                                                                                                                    June 30, December 31,
                                                                                                                                                                                                        2025          2024



 
            Assets



 Cash and due from banks                                                                                                                                                                            $18,426       $15,524



 Interest-bearing deposits in banks                                                                                                                                                                 734,136       938,534



 Total cash and cash equivalents                                                                                                                                                                    752,562       954,058



 Restricted cash                                                                                                                                                                                     21,759        23,338



 Securities available for sale at fair value ($3,565,829 and $3,492,264 at amortized cost, respectively)                                                                                          3,527,142     3,452,648



 Loans held for sale at fair value                                                                                                                                                                1,008,168       636,352



 Loans and leases held for investment                                                                                                                                                             4,386,321     4,125,818



 Allowance for loan and lease losses                                                                                                                                                              (252,989)    (236,734)



 Loans and leases held for investment, net                                                                                                                                                        4,133,332     3,889,084



 Loans held for investment at fair value                                                                                                                                                            631,736     1,027,798



 Property, equipment and software, net                                                                                                                                                              246,284       167,532



 Goodwill                                                                                                                                                                                            75,717        75,717



 Other assets                                                                                                                                                                                       378,633       403,982



 
            Total assets                                                                                                                                                                      $10,775,333   $10,630,509



 
            Liabilities and Equity



 Deposits:



 Interest-bearing                                                                                                                                                                                $8,785,727    $8,676,119



 Noninterest-bearing                                                                                                                                                                                350,397       392,118



 Total deposits                                                                                                                                                                                   9,136,124     9,068,237



 Other liabilities                                                                                                                                                                                  233,174       220,541



 Total liabilities                                                                                                                                                                                9,369,298     9,288,778



 Equity



 Common stock, $0.01 par value; 180,000,000 shares authorized; 114,740,147 and 113,383,917 shares issued and outstanding, respectively                                                                1,147         1,134



 Additional paid-in capital                                                                                                                                                                       1,718,520     1,702,316



 Accumulated deficit                                                                                                                                                                              (287,627)    (337,476)



 Accumulated other comprehensive loss                                                                                                                                                              (26,005)     (24,243)



 Total equity                                                                                                                                                                                     1,406,035     1,341,731



 
            Total liabilities and equity                                                                                                                                                      $10,775,333   $10,630,509

                                                                    
      
            LENDINGCLUB CORPORATION


                                                          
     
        RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES


                                                               
      (In thousands, except share and per share data)


                                                                             
          (Unaudited)





   
            
              Pre-Provision Net Revenue

---



                                                                                                  
          
            For the three months ended


                                                            June 30,                           March 31,                               December 31,   September 30,    June 30,
                                                                2025                                                                                                        2024
                                                                                                  2025                                        2024             2024



   GAAP Net income                                          $38,178                              $11,671                                      $9,720          $14,457      $14,903



   Less: Provision for credit losses                       (39,733)                            (58,149)                                   (63,238)        (47,541)    (35,561)



   Less: Income tax expense                                (15,806)                             (4,024)                                    (1,388)         (3,551)     (4,519)



   Pre-provision net revenue                                $93,717                              $73,844                                     $74,346          $65,549      $54,983

                                                
       
 For the three months ended


                                    June 30, March 31,                 December 31,   September 30,     June 30,
                                        2025                                                                 2024
                                                  2025                          2024             2024



 Non-interest income                $94,186    $67,754                       $74,817          $61,640       $58,713



 Net interest income                154,249    149,957                       142,384          140,241       128,528



 Total net revenue                  248,435    217,711                       217,201          201,881       187,241



 Non-interest expense             (154,718) (143,867)                    (142,855)       (136,332)    (132,258)



 Pre-provision net revenue          $93,717     73,844                        74,346           65,549        54,983



 Provision for credit losses       (39,733)  (58,149)                     (63,238)        (47,541)     (35,561)



 Income before income tax expense    53,984     15,695                        11,108           18,008        19,422



 Income tax expense                (15,806)   (4,024)                      (1,388)         (3,551)      (4,519)



 GAAP Net income                    $38,178    $11,671                        $9,720          $14,457       $14,903


   
            
              Tangible Book Value Per Common Share

---



                                                                        June 30,  March 31,  December 31,   September 30,    June 30,
                                                                            2025                                                  2024
                                                                                     2025           2024             2024



   GAAP common equity                                                $1,406,035  $1,364,517     $1,341,731       $1,342,895   $1,287,945



   Less: Goodwill                                                      (75,717)   (75,717)      (75,717)        (75,717)    (75,717)



   Less: Customer relationship intangible assets                        (7,068)    (7,778)       (8,586)         (9,439)    (10,293)



   
            Tangible common equity                               $1,323,250  $1,281,022     $1,257,428       $1,257,739   $1,201,935





   
            
              Book value per common share

---


   GAAP common equity                                                $1,406,035  $1,364,517     $1,341,731       $1,342,895   $1,287,945



   Common shares issued and outstanding                             114,740,147 114,199,832    113,383,917      112,401,990  111,812,215



   
            Book value per common share                              $12.25      $11.95         $11.83           $11.95       $11.52





   
            
              Tangible book value per common share

---


   Tangible common equity                                            $1,323,250  $1,281,022     $1,257,428       $1,257,739   $1,201,935



   Common shares issued and outstanding                             114,740,147 114,199,832    113,383,917      112,401,990  111,812,215



   
            Tangible book value per common share                     $11.53      $11.22         $11.09           $11.19       $10.75

                                                                     
         
            LENDINGCLUB CORPORATION


                                                                 
 
   RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Continued)


                                                                       
          (In thousands, except ratios)


                                                                                
          (Unaudited)





   
            
              Return On Tangible Common Equity

---



                                                                                                                           
          
  For the three months ended


                                                                               June 30,                                March 31,                      December 31,   September 30,    June 30,
                                                                                   2025                                                                                                    2024
                                                                                                                          2025                               2024             2024



   Average GAAP common equity                                               $1,381,199                                $1,349,473                         $1,335,730       $1,307,521   $1,266,608



   Less: Average goodwill                                                     (75,717)                                 (75,717)                          (75,717)        (75,717)    (75,717)



   Less: Average customer relationship intangible assets                       (7,423)                                  (8,182)                           (9,013)         (9,866)    (10,729)



   
            Average tangible common equity                              $1,298,059                                $1,265,574                         $1,251,000       $1,221,938   $1,180,162





   
            
              Return on average equity

---


   Annualized GAAP net income                                                 $152,712                                   $46,684                            $38,880          $57,828      $59,612



   Average GAAP common equity                                               $1,381,199                                $1,349,473                         $1,335,730       $1,307,521   $1,266,608



   
            Return on average equity                                        11.1 %                                    3.5 %                             2.9 %           4.4 %       4.7 %





   
            
              Return on tangible common equity

---


   Annualized GAAP net income                                                 $152,712                                   $46,684                            $38,880          $57,828      $59,612



   Average tangible common equity                                           $1,298,059                                $1,265,574                         $1,251,000       $1,221,938   $1,180,162



   
            Return on tangible common equity                                11.8 %                                    3.7 %                             3.1 %           4.7 %       5.1 %

View original content to download multimedia:https://www.prnewswire.com/news-releases/lendingclub-reports-second-quarter-2025-results-302516359.html

SOURCE LendingClub Corporation