Standard Motor Products, Inc. Releases Second Quarter 2025 Results and Quarterly Dividend

--  Second quarter net sales of $493.9 million up 26.7%, and up 3.5% excluding Nissens 
--  Second quarter adjusted EBITDA margin increased 190 basis points to 12.0%
--  Adjusted Q2 diluted earnings per share of $1.29 increased 31.6% from last year
--  Raising full-year sales guidance to low 20's percent growth range, including Nissens, reflecting strong first half results

NEW YORK, Aug. 5, 2025 /PRNewswire/ -- Standard Motor Products, Inc. (NYSE: SMP), a leading automotive parts manufacturer and distributor, reported today its consolidated financial results for the three and six months ended June 30, 2025.

Net sales for the second quarter of 2025 were $493.9 million, compared to consolidated net sales of $389.8 million during the same quarter in 2024. Earnings from continuing operations for the second quarter of 2025 were $26.3 million or $1.17 per diluted share, compared to earnings of $18.0 million or $0.81 per diluted share in the second quarter of 2024. Excluding non-operational gains and losses identified on the attached reconciliation of GAAP and non-GAAP measures, earnings from continuing operations for the second quarter of 2025 were $28.9 million or $1.29 per diluted share, compared to $21.7 million or $0.98 per diluted share in the second quarter of 2024.

Consolidated net sales for the six months ended June 30, 2025, were $907.2 million, compared to consolidated net sales of $721.2 million during the comparable period in 2024. Earnings from continuing operations for the six months ended June 30, 2025, were $40 million or $1.79 per diluted share, compared to $27.8 million or $1.25 per diluted share in the comparable period of 2024. Excluding non-operational gains and losses identified on the attached reconciliation of GAAP and non-GAAP measures, earnings from continuing operations for the six months ended June 30, 2025 and 2024 were $46.9 million or $2.10 per diluted share and $31.7 million or $1.42 per diluted share, respectively.

Mr. Eric Sills, Standard Motor Products' Chairman and Chief Executive Officer stated, "We are very pleased with our strong second quarter results, especially following our record quarter last year. Sales for the quarter increased nearly 27%, or 3.5% excluding the impact of Nissens Automotive (Nissens). This reflects an ongoing trend, as year-to-date we are up 26%, or 4.1% excluding Nissens. Additionally, adjusted diluted earnings per share grew 31.6% for the quarter and 47.9% for the year."

Segment Highlights

North American Aftermarket Segments

--  Vehicle Control sales rose nearly 7% in the second quarter, continuing the momentum from the first quarter. Strong customer order activity and solid sell-through underscore the non-discretionary nature of our products.
    
    
--  Temperature Control sales increased 5.5%, despite a challenging comparison to last year's 28% second-quarter growth. We believe this year's early pre-season orders positioned our customers well for the start of the selling season. Year-to-date, the segment is up 12.3%, building on last year's 15.8% growth for the same period.

Nissens
Our newest segment, Nissens, posted another solid quarter as it contributed sales of $90.5 million, with an adjusted EBITDA margin of 18.0%, ahead of our full-year expectations of mid-teens. Nissens continues to outperform in its markets and is enjoying some of the same weather-related tailwinds as in the U.S.

Eight months into the acquisition, integration efforts are in full stride with many initiatives tracking ahead of plan. We remain very confident in achieving our initial target of $8-12 million in run-rate cost reduction synergies within 24 months of ownership. Additionally, we have now begun implementing growth synergies, launching over 800 new items in North America.

Engineered Solutions
Sales in the Engineered Solutions segment declined 8.3% year-over-year, reflecting continued softness in certain end markets. While we expect general weakness to continue in the near term, we believe demand has stabilized, and second half comparisons become easier.

Profitability & Balance Sheet
Adjusted EBITDA increased to $59.1 million, up from $39.5 million last year, driven by strong performance in our North American aftermarket segments as well as the $16.3 million contributed from Nissens. Adjusted EBITDA margin climbed 190 basis points to 12.0%, due to the higher rate of Nissens, leverage on the solid sales from our North American aftermarket segments, and ongoing cost containment actions. We remain focused on our cost savings initiatives and continue to look at ways to drive margin improvement going forward.

From a balance sheet perspective, our cash flows and borrowings were in line with expectations. Total net debt at quarter-end stood at $577.8 million, primarily reflecting additional borrowings related to our Nissens acquisition and seasonal working capital build. Our debt leverage declined in the quarter on the strength of our results, and we continue to target getting debt levels to 2.0x Adjusted EBITDA by the end of 2026.

New Distribution Center
During the quarter, we officially opened our new 575,000 square foot state-of-the-art distribution center (DC) in Shawnee, Kansas. This facility increases our total distribution footprint by over 200,000 net square feet, and provides a centralized location that offers coverage across the United States. The Shawnee facility will enhance our overall distribution capabilities and better serve our customers' increasing fulfillment needs. We will be ramping up over the balance of the year and intend to exit the Edwardsville DC by year-end and sell the facility thereafter.

Tariff Impact & Mitigation
On tariffs, we believe our diverse global footprint provides us with a competitive advantage. Over half of our U.S. sales are from North American-made, USMCA-compliant products, which are largely tariff-free. For products sourced from other regions, we are implementing our mitigation plan as previously described, which includes cost containment through cost-sharing with our suppliers, re-sourcing to lower-tariffed countries, and lastly from pass-through pricing to our customers. As there is a timing delay between costs incurred and pass-throughs to customers, we did experience some tariff costs in the second quarter without the offsetting pricing. We expect ongoing costs to be offset with pricing going forward. We continue to monitor the shifting tariff landscape, and plan to implement any changes as necessary.

Updated 2025 Guidance
We are raising our full year sales growth guidance to the low-20's percent range, up from our prior mid-teens expectation, and we reaffirm our adjusted EBITDA margin outlook of 10-11%. Note that our revised guidance now includes the impact of tariffs as they stand as of the end of the second quarter, and includes both pricing and other mitigating actions to offset higher costs. While passing through tariff pricing at our cost creates margin rate compression, we're pleased to see sales growth and other initiatives offset this headwind and allow us to reaffirm EBITDA guidance.

Dividends
The Board of Directors has approved payment of a quarterly dividend of 31 cents per share on the common stock outstanding, which will be paid on September 2, 2025, to stockholders of record on August 15, 2025.

Closing Remarks
In closing, Mr. Sills commented, "The first half of 2025 exceeded our expectations despite the volatile macroeconomic environment. Our North American aftermarket segments delivered the strongest first half in our history, demonstrating the strength of our market position and the resilience of our industry. Nissens continued to deliver an above market growth rate and holds a market leading position in Europe, supported by the same favorable dynamics we see in the North American aftermarket. We are excited about our future path and remain optimistic about our long-term potential, led by growth and savings synergies with Nissens, along with our ongoing efforts to gain efficiencies and savings across our operations. I would like to thank our employees for their hard work and commitment to our continued success."

Conference Call
Standard Motor Products, Inc. will hold a conference call at 11:00 AM, Eastern Time, on Tuesday, August 5, 2025. This call will be webcast and can be accessed on our website at www.smpcorp.com and clicking on the SMP Q2'25 Earnings Call Webcast link. Investors may also listen to the call by dialing 800-343-4136 (domestic) or 203-518-9843 (international). The conference call ID code is SMP2Q2025. Our playback will be made available for dial in immediately following the call. For those choosing to listen to the replay by webcast, the link should be active on our website within 24 hours after the call. The playback number is 800-759-0728 (domestic) or 402-220-7229 (international).

Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Standard Motor Products cautions investors that any forward-looking statements made by the company, including those that may be made in this press release, are based on management's expectations at the time they are made, but they are subject to risks and uncertainties that may cause actual results, events or performance to differ materially from those contemplated by such forward looking statements. Among the factors that could cause actual results, events or performance to differ materially from those risks and uncertainties discussed in this press release are those detailed from time-to-time in prior press releases and in the company's filings with the Securities and Exchange Commission, including the company's annual report on Form 10-K and quarterly reports on Form 10-Q. By making these forward-looking statements, Standard Motor Products undertakes no obligation or intention to update these statements after the date of this release.

                                                               
  
         Standard Motor Products, Inc.
                                                                
   Consolidated Statements of Operations




                                                                                                                     Three Months Ended               Six Months Ended
                                                                                                              
       June 30,              
        June 30,



   (In thousands, except share and per share data, unaudited)                                                  2025                 2024       2025                  2024



   Net sales                                                                                               $493,853             $389,829   $907,232              $721,232



   Cost of sales                                                                                            342,964              278,382    631,621               520,263



   Gross profit                                                                                             150,889              111,447    275,611               200,969



   Selling, general and administrative expenses                                                             107,520               83,885    207,365               158,618



   Restructuring expenses                                                                                       582                2,559      1,255                 2,751



   Other income (expense), net                                                                                   49                 (17)       307                     5



   Operating income                                                                                          42,836               24,986     67,298                39,605



   Other non-operating income, net                                                                            1,875                2,199      4,123                 3,018



   Interest expense                                                                                           8,295                2,752     16,056                 4,819



   Earnings from continuing operations before income taxes                                                   36,416               24,433     55,365                37,804



   Provision for income taxes                                                                                 9,821                6,109     14,890                 9,451



   Earnings from continuing operations                                                                       26,595               18,324     40,475                28,353



   Loss from discontinued operations, net of income taxes                                                   (1,058)               (917)   (2,197)              (1,956)



   Net earnings                                                                                              25,537               17,407     38,278                26,397



   Net earnings attributable to noncontrolling interest                                                         295                  344        470                   510



   Net earnings attributable to SMP                                                                         $25,242              $17,063    $37,808               $25,887





   
          Net earnings (loss) attributable to SMP

---


   Continuing operations                                                                                    $26,300              $17,980    $40,005               $27,843



   Discontinued operations                                                                                  (1,058)               (917)   (2,197)              (1,956)



   Net earnings attributable to SMP                                                                         $25,242              $17,063    $37,808               $25,887





   Per common share data



   Basic:



   Continuing operations                                                                                      $1.20                $0.83      $1.82                 $1.27



   Discontinued operations                                                                                   (0.05)              (0.05)    (0.10)               (0.09)



   Net earnings attributable to SMP per common share                                                          $1.15                $0.78      $1.72                 $1.18





   Diluted:



   Continuing operations                                                                                      $1.17                $0.81      $1.79                 $1.25



   Discontinued operations                                                                                   (0.04)              (0.04)    (0.10)               (0.09)



   Net earnings attributable to SMP per common share                                                          $1.13                $0.77      $1.69                 $1.16





   Dividend declared per common share                                                                         $0.31                $0.29      $0.62                 $0.58





   Weighted average number of common shares, basic                                                       21,984,492           21,767,526 21,935,921            21,845,678



   Weighted average number of common shares, diluted                                                     22,423,208           22,185,536 22,359,693            22,277,590

                                                       
    
  Standard Motor Products, Inc.
                                                             
  Segment Revenues




                                                                                                      Three Months Ended                   Six Months Ended

                                                                                                      June 30,                    June 30,





 (in thousands, unaudited)                                                                      2025       2024             2025         2024



 
            Vehicle Control



 Engine Management (Ignition, Emissions and Fuel Delivery)                                  $128,233   $115,529         $246,599     $231,614



 Electrical and Safety                                                                        56,828     57,128          115,147      109,535



 Wire Sets and Other                                                                          16,638     16,084           32,295       33,116



 Total Vehicle Control                                                                       201,699    188,741          394,041      374,265





 
            Temperature Control



 AC System Components                                                                        104,777     99,970          171,968      149,930



 Other Thermal Components                                                                     26,588     24,511           48,280       46,159



 Total Temperature Control                                                                   131,365    124,481          220,248      196,089





 
            Nissens Automotive



 Air Conditioning                                                                             40,441                     67,607



 Engine Cooling                                                                               35,082                     62,855



 Engine Efficiency                                                                            15,014                     26,257



 Total Nissens Automotive                                                                     90,537                    156,719





 
            Engineered Solutions



 Light Vehicle                                                                                21,780     24,686           43,184       46,489



 Commercial Vehicle                                                                           21,836     23,483           40,441       46,391



 Construction/Agriculture                                                                      9,584      9,473           18,992       19,549



 All Other                                                                                    17,052     18,965           33,607       38,449



 Total Engineered Solutions                                                                   70,252     76,607          136,224      150,878





 
            Total                                                                         $493,853   $389,829         $907,232     $721,232

                                                                
          
       Standard Motor Products, Inc


                                                                  
          
       Segment Operating Profit




                                                                                                                      Three Months Ended                               Six Months Ended

                                                                                                    
          
        June 30,               
     
            June 30,





   (in thousands, unaudited; percentage of net sales)                                                        2025                   2024                 2025                      2024



   
            
              
                Gross Margin

---


   Vehicle Control                                                                                 $60,648    30.1 %        $59,969    31.8 %     $122,809    31.2 %          $118,868    31.8 %



   Temperature Control                                                                              42,363    32.2 %         36,609    29.4 %       69,961    31.8 %            56,298    28.7 %



   Nissens Automotive                                                                               36,815    40.7 %                     - %      64,653    41.3 %                        - %



   Engineered Solutions                                                                             12,689    18.1 %         14,869    19.4 %       24,398    17.9 %            25,803    17.1 %



   All Other



   
                    Subtotal                                                                  $152,515    30.9 %       $111,447    28.6 %     $281,821    31.1 %          $200,969    27.9 %



   
            Acquisition & Integration Expenses                                                 (1,626)   -0.3 %                     - %     (6,210)   -0.7 %                        - %



   
                    Gross Margin                                                              $150,889    30.6 %       $111,447    28.6 %     $275,611    30.4 %          $200,969    27.9 %





   
            
              
                Selling, General & Administrative

---


   Vehicle Control                                                                                 $43,564    21.6 %        $43,844    23.2 %      $87,399    22.2 %           $87,102    23.3 %



   Temperature Control                                                                              22,840    17.4 %         23,165    18.6 %       42,663    19.4 %            40,765    20.8 %



   Nissens Automotive                                                                               23,985    26.5 %                     - %      44,239    28.2 %                        - %



   Engineered Solutions                                                                              8,718    12.4 %          8,676    11.3 %       17,232    12.6 %            17,367    11.5 %



   All Other                                                                                         7,139                    5,789                 13,995                      10,973



   
                    Subtotal                                                                  $106,246    21.5 %        $81,474    20.9 %     $205,528    22.7 %          $156,207    21.7 %



   
            Acquisition & Integration Expenses                                                   1,274     0.3 %          2,411     0.6 %        1,837     0.2 %             2,411     0.3 %



   
                    Selling, General & Administrative                                         $107,520    21.8 %        $83,885    21.5 %     $207,365    22.9 %          $158,618    22.0 %





   
            
              
                Operating Income

---


   Vehicle Control                                                                                 $17,084     8.5 %        $16,125     8.5 %      $35,410     9.0 %           $31,766     8.5 %



   Temperature Control                                                                              19,523    14.9 %         13,444    10.8 %       27,298    12.4 %            15,533     7.9 %



   Nissens Automotive                                                                               12,830    14.2 %                     - %      20,414    13.0 %                        - %



   Engineered Solutions                                                                              3,971     5.7 %          6,193     8.1 %        7,166     5.3 %             8,436     5.6 %



   All Other                                                                                       (7,139)                 (5,789)              (13,995)                   (10,973)



   
                    Subtotal                                                                   $46,269     9.4 %        $29,973     7.7 %      $76,293     8.4 %           $44,762     6.2 %



   
            Restructuring & Integration                                                          (582)   -0.1 %        (2,559)   -0.7 %      (1,255)   -0.1 %           (2,751)   -0.4 %



   
            Acquisition & Integration Expenses                                                 (2,900)   -0.6 %        (2,411)   -0.6 %      (8,047)   -0.9 %           (2,411)   -0.3 %



   
            Other Income, Net                                                                       49       - %          (17)      - %         307       - %                5       - %



   
                    Operating Income                                                           $42,836     8.7 %        $24,986     6.4 %      $67,298     7.4 %           $39,605     5.5 %

                                                        
          
            Standard Motor Products, Inc


                                                
          
            Reconciliation of GAAP and Non-GAAP Measures



          
            (In thousands, except per share amounts, unaudited)                                                                                                                     Three Months Ended                Six Months Ended


                                                                                                                                                                                                  June 30,                   June 30,


                                                                                                                                                                                  2025                  2024            2025         2024



          
            
              Earnings from Continuing Operations Attributable To SMP

---


          GAAP Earnings from Continuing Operations                                                                                                                            $26,300               $17,980         $40,005      $27,843





          Restructuring Expenses                                                                                                                                                  582                 2,559           1,255        2,751



          Acquisition & Integration Expenses                                                                                                                                    2,900                 2,411           8,047        2,411



          Income Tax Effect Related To Reconciling Items                                                                                                                        (906)              (1,292)        (2,419)     (1,342)



          Non-GAAP Earnings from Continuing Operations                                                                                                                        $28,876               $21,658         $46,888      $31,663





          
            
              Diluted Earnings Per Share from Continuing Operations Attributable to SMP

---


          GAAP Diluted Earnings Per Share from Continuing Operations                                                                                                            $1.17                 $0.81           $1.79        $1.25



          Restructuring Expenses                                                                                                                                                 0.03                  0.12            0.06         0.12



          Acquisition & Integration Expenses                                                                                                                                     0.13                  0.11            0.36         0.11



          Income Tax Effect Related To Reconciling Items                                                                                                                       (0.04)               (0.06)         (0.11)      (0.06)



          Non-GAAP Diluted Earnings Per Share from Continuing Operations                                                                                                        $1.29                 $0.98           $2.10        $1.42





          
            
              Operating Income

---


          GAAP Operating Income                                                                                                                                               $42,836               $24,986         $67,298      $39,605





          Restructuring Expenses                                                                                                                                                  582                 2,559           1,255        2,751



          Acquisition & Integration Expenses                                                                                                                                    2,900                 2,411           8,047        2,411                     Last Twelve Months Ended



          Other Income (Expense), Net                                                                                                                                            (49)                   17           (307)         (5)                    June 30,                    Year Ended



          Non-GAAP Operating Income                                                                                                                                           $46,269               $29,973         $76,293      $44,762             2025          2024                 December 31, 2024





          
            
              EBITDA without Special Items

---


          GAAP Earnings from Continuing Operations Before Taxes                                                                                                               $36,416               $24,433         $55,365      $37,804          $91,550       $77,714                           $73,989





          Depreciation and Amortization                                                                                                                                        10,925                 7,318          21,192       14,619           37,986        29,512                            31,413



          Interest Expense                                                                                                                                                      8,295                 2,752          16,056        4,819           24,749        10,961                            13,512



               EBITDA                                                                                                                                                          55,636                34,503          92,613       57,242          154,285       118,187                           118,914





          Restructuring Expenses                                                                                                                                                  582                 2,559           1,255        2,751            6,172         4,187                             7,668



          Acquisition & Integration Expenses                                                                                                                                    2,900                 2,411           8,047        2,411           19,112         2,411                            13,476



          Special Items                                                                                                                                                         3,482                 4,970           9,302        5,162           25,284         6,598                            21,144





          EBITDA without Special Items                                                                                                                                        $59,118               $39,473        $101,915      $62,404         $179,569      $124,785                          $140,058





          Management believes that Non-GAAP earnings from continuing operations and Non-GAAP diluted earnings per share from continuing operations which are attributable to SMP, and Non-GAAP
operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special items, are meaningful to investors because they provide a view of the
company with respect to ongoing operating results.  Special items represent significant charges or credits that are important to an understanding of the company's overall operating results in the
periods presented. Such Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of
performance

                                                                                                                                                               
          
            Standard Motor Products, Inc


                                                                                                                                                 
          
            Reconciliation of GAAP and Non-GAAP Measures by Segments


                                                                                                                                            
          
            Three Months Ended June 30, 2025



          
            (In thousands, unaudited)                                                                                                     Vehicle            
          
            Temperature             
         
          Nissens              Engineered    All Other     
 
 Consolidated
                                                                                                                                           Control                                      Control                                    Automotive            Solutions



          
            Operating Income



          GAAP Operating Income                                                                                                                      $16,540                                          $19,536                                   $10,034                  $3,954      $(7,228)              $42,836





          Restructuring Expenses                                                                                                                         479                                               53                                                               39            11                   582



          Acquisition & Integration Expenses                                                                                                                                                                                                    2,822                                   78                 2,900



          Other (Income) Expense, Net                                                                                                                     65                                             (66)                                     (26)                   (22)                              (49)



          Non-GAAP Operating Income                                                                                                                  $17,084                                          $19,523                                   $12,830                  $3,971      $(7,139)              $46,269





          
            EBITDA without Special Items



          GAAP Earnings from Continuing Operations Before Taxes                                                                                      $15,449                                          $19,602                                    $4,653                  $3,988      $(7,276)              $36,416





          Depreciation and Amortization                                                                                                                4,070                                              784                                     3,325                   2,427           319                10,925



          Interest Expense                                                                                                                             1,546                                              762                                     5,513                     543          (69)                8,295



          EBITDA                                                                                                                                      21,065                                           21,148                                    13,491                   6,958       (7,026)               55,636





          Restructuring Expenses                                                                                                                         479                                               53                                                               39            11                   582



          Acquisition & Integration Expenses                                                                                                                                                                                                    2,822                                   78                 2,900



          Special Items                                                                                                                                  479                                               53                                     2,822                      39            89                 3,482





          EBITDA without Special Items                                                                                                               $21,544                                          $21,201                                   $16,313                  $6,997      $(6,937)              $59,118



          
            % of Net Sales                                                                                                                 10.7 %                                          16.1 %                                   18.0 %                 10.0 %                            12.0 %




                                                                                                                                           
          
            Three Months Ended June 30, 2024



          
            (In thousands, unaudited)                                                                                                     Vehicle            
          
            Temperature             
         
          Nissens              Engineered    All Other     
 
 Consolidated
                                                                                                                                           Control                                      Control                                    Automotive            Solutions



          
            Operating Income



          GAAP Operating Income                                                                                                                      $15,116                                          $13,197                   
         $           -                 $5,812      $(9,139)              $24,986





          Restructuring Expenses                                                                                                                       1,009                                              247                                                              364           939                 2,559



          Acquisition & Integration Expenses                                                                                                                                                                                                                                        2,411                 2,411



          Other Income, Net                                                                                                                                                                                                                                               17                                 17



          Non-GAAP Operating Income                                                                                                                  $16,125                                          $13,444                   
         $           -                 $6,193      $(5,789)              $29,973





          
            EBITDA without Special Items



          GAAP Earnings from Continuing Operations Before Taxes                                                                                      $13,067                                          $13,978                   
         $           -                 $6,529      $(9,141)              $24,433





          Depreciation And Amortization                                                                                                                3,606                                              780                                                            2,463           469                 7,318



          Interest Expense                                                                                                                             1,899                                              726                                                              706         (579)                2,752



               EBITDA                                                                                                                                 18,572                                           15,484                                                            9,698       (9,251)               34,503





          Restructuring Expenses                                                                                                                       1,009                                              247                                                              364           939                 2,559



          Acquisition & Integration Expenses                                                                                                                                                                                                                                        2,411                 2,411



          Special Items                                                                                                                                1,009                                              247                                                              364         3,350                 4,970





          EBITDA without Special Items                                                                                                               $19,581                                          $15,731                   
         $           -                $10,062      $(5,901)              $39,473



          
            % of Net Sales                                                                                                                 10.4 %                                          12.6 %                                      - %                13.1 %                            10.1 %





          Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for special
items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results.  Special items represent significant charges
or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP measurements are not
recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance

                                                                                                                                                            
     
            Standard Motor Products, Inc


                                                                                                                                              
          
       Reconciliation of GAAP and Non-GAAP Measures by Segments


                                                                                                                                           
          
       Six Months Ended June 30, 2025



          
            (In thousands, unaudited)                                                                                                     Vehicle                               Temperature            
        
          Nissens              Engineered    All Other     Consolidated
                                                                                                                                           Control                                 Control                                  Automotive            Solutions



          
            Operating Income



          GAAP Operating Income                                                                                                                      $34,322                                    $27,436                                  $12,621                  $7,130     $(14,211)          $67,298





          Restructuring Expenses                                                                                                                       1,005                                        189                                                              59             2             1,255



          Acquisition & Integration Expenses                                                                                                                                                                                             7,833                                  214             8,047



          Other (Income) Expense, Net                                                                                                                     83                                      (327)                                    (40)                   (23)                         (307)



          Non-GAAP Operating Income                                                                                                                  $35,410                                    $27,298                                  $20,414                  $7,166     $(13,995)          $76,293





          
            EBITDA without Special Items



          GAAP Earnings from Continuing Operations Before Taxes                                                                                      $32,495                                    $27,550                                   $2,502                  $7,419     $(14,601)          $55,365





          Depreciation and Amortization                                                                                                                7,739                                      1,562                                    6,312                   4,927           652            21,192



          Interest Expense                                                                                                                             2,553                                      1,301                                   11,133                   1,002            67            16,056



          EBITDA                                                                                                                                      42,787                                     30,413                                   19,947                  13,348      (13,882)           92,613





          Restructuring Expenses                                                                                                                       1,005                                        189                                                              59             2             1,255



          Acquisition & Integration Expenses                                                                                                                                                                                             7,833                                  214             8,047



          Special Items                                                                                                                                1,005                                        189                                    7,833                      59           216             9,302





          EBITDA without Special Items                                                                                                               $43,792                                    $30,602                                  $27,780                 $13,407     $(13,666)         $101,915



          
            % of Net Sales                                                                                                                 11.1 %                                    13.9 %                                  17.7 %                  9.8 %                        11.2 %




                                                                                                                                            
          
       Six Months Ended June 30, 2024



          
            (In thousands, unaudited)                                                                                                     Vehicle                               Temperature            
        
          Nissens              Engineered    All Other     Consolidated
                                                                                                                                           Control                                 Control                                  Automotive            Solutions



          
            Operating Income



          GAAP Operating Income                                                                                                                      $30,656                                    $15,228                  
         $           -                 $8,044     $(14,323)          $39,605





          Restructuring Expenses                                                                                                                       1,110                                        305                                                             397           939             2,751



          Acquisition & Integration Expenses                                                                                                                                                                                                                                 2,411             2,411



          Other Income, Net                                                                                                                                                                                                                                       (5)                           (5)



          Non-GAAP Operating Income                                                                                                                  $31,766                                    $15,533                  
         $           -                 $8,436     $(10,973)          $44,762





          
            EBITDA without Special Items



          GAAP Earnings from Continuing Operations Before Taxes                                                                                      $27,382                                    $15,866                  
         $           -                 $8,875     $(14,319)          $37,804





          Depreciation And Amortization                                                                                                                7,131                                      1,678                                                           4,932           878            14,619



          Interest Expense                                                                                                                             3,326                                      1,257                                                           1,370       (1,134)            4,819



               EBITDA                                                                                                                                 37,839                                     18,801                                                          15,177      (14,575)           57,242





          Restructuring Expenses                                                                                                                       1,110                                        305                                                             397           939             2,751



          Acquisition & Integration Expenses                                                                                                                                                                                                                                 2,411             2,411



          Special Items                                                                                                                                1,110                                        305                                                             397         3,350             5,162





          EBITDA without Special Items                                                                                                               $38,949                                    $19,106                  
         $           -                $15,574     $(11,225)          $62,404



          
            % of Net Sales                                                                                                                 10.4 %                                     9.7 %                                     - %                10.3 %                         8.7 %





          Management believes that Non-GAAP operating income and EBITDA without special items, each of which are Non-GAAP measurements and are adjusted for
special items, are meaningful to investors because they provide a view of the company with respect to ongoing operating results.  Special items represent
significant charges or credits that are important to an understanding of the company's overall operating results in the periods presented. Such Non-GAAP
measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of
performance

                                                    
   
     Standard Motor Products, Inc


                                                
     
   Condensed Consolidated Balance Sheets





 
            (In thousands)                                                                      June 2025           June 2024      December 2024


                                                                                             Unaudited           Unaudited


                                                        
   
            ASSETS



 Cash                                                                                               $58,792                  $26,156         $44,426





 Accounts Receivable, Gross                                                                         335,047                  247,989         216,191



 Allowance For Expected Credit Losses                                                                 7,777                    8,672           5,472



 Accounts Receivable, Net                                                                           327,270                  239,317         210,719





 Inventories                                                                                        638,594                  508,183         624,913



 Unreturned Customer Inventory                                                                       18,567                   18,119          16,163



 Other Current Assets                                                                                21,841                   24,880          25,703



 Total Current Assets                                                                             1,065,064                  816,655         921,924





 Property, Plant And Equipment, Net                                                                 183,508                  131,921         168,735



 Operating Lease Right-of-use Assets                                                                111,731                   99,121         109,899



 Goodwill                                                                                           256,266                  134,476         241,418



 Customer Relationships Intangibles, Net                                                            221,024                   72,069         210,430



 Other Intangibles, Net                                                                              99,326                   15,528          90,540



 Deferred Income Taxes                                                                               15,545                   40,287          13,199



 Investment In Unconsolidated Affiliates                                                             23,495                   25,615          24,842



 Other Assets                                                                                        31,389                   38,656          33,139



 Total Assets                                                                                    $2,007,348               $1,374,328      $1,814,126





 
            LIABILITIES AND STOCKHOLDERS' EQUITY



 Current Portion Of Revolving Credit Facility                                                       $10,000 
 $                    -        $10,800



 Current Portion Of Term Loan And Other Debt                                                         20,818                    5,030          16,317



 Accounts Payable                                                                                   171,356                  105,094         148,009



 Accrued Customer Returns                                                                            75,207                   53,102          46,471



 Accrued Core Liability                                                                              12,040                   16,017          12,807



 Accrued Rebates                                                                                     76,274                   54,280          76,168



 Payroll And Commissions                                                                             38,573                   32,404          40,964



 Sundry Payables And Accrued Expenses                                                                88,147                   66,239          84,936



 Total Current Liabilities                                                                          492,415                  332,166         436,472





 Long-term Debt                                                                                     605,811                  203,162         535,197



 Noncurrent Operating Lease Liability                                                                99,770                   88,820          98,214



 Accrued Asbestos Liabilities                                                                        30,527                   66,357          84,568



 Other Liabilities                                                                                   75,366                   29,501          29,593



 Total Liabilities                                                                                1,303,889                  720,006       1,184,044





 Total SMP Stockholders' Equity                                                                     688,619                  640,018         615,745



 Noncontrolling Interest                                                                             14,840                   14,304          14,337



 Total Stockholders' Equity                                                                         703,459                  654,322         630,082





 Total Liabilities And Stockholders' Equity                                                      $2,007,348               $1,374,328      $1,814,126

                                                          
          
            Standard Motor Products, Inc


                                                 
          
            Condensed Consolidated Statements of Cash Flows




                                                                                                                                     Six Months Ended


                                                                                                                         
      
     June 30,



 
            (In thousands, unaudited)                                                                                        2025             2024



 
            Cash Flows From Operating Activities



 Net Earnings                                                                                                               $38,278          $26,397



 Adjustments To Reconcile Net Earnings To Net Cash Used In Operating Activities:



 Depreciation And Amortization                                                                                               21,192           14,619



 Other                                                                                                                       11,798            7,516



 Change In Assets And Liabilities:



 Accounts Receivable                                                                                                      (108,180)        (81,060)



 Inventory                                                                                                                  (3,217)         (3,641)



 Accounts Payable                                                                                                            17,068          (2,168)



 Prepaid Expenses And Other Current Assets                                                                                    5,816            2,757



 Sundry Payables And Accrued Expenses                                                                                        15,863           29,966



 Other                                                                                                                      (4,521)         (4,525)



 Net Cash Used In Operating Activities                                                                                      (5,903)        (10,139)





 
            Cash Flows From Investing Activities



 Capital Expenditures                                                                                                      (19,295)        (22,941)



 Other Investing Activities                                                                                                   2,972               18



 Net Cash Used In Investing Activities                                                                                     (16,323)        (22,923)





 
            Cash Flows From Financing Activities



 Net Change In Debt                                                                                                          45,868           51,986



 Purchase Of Treasury Stock                                                                                                       -        (10,409)



 Dividends Paid                                                                                                            (13,592)        (12,706)



 Other Financing Activities                                                                                                     348            (400)



 Net Cash Provided By Financing Activities                                                                                   32,624           28,471





 Effect Of Exchange Rate Changes On Cash                                                                                      3,968          (1,779)



 Net Increase (Decrease) In Cash                                                                                             14,366          (6,370)



 Cash At Beginning Of Period                                                                                                 44,426           32,526



 Cash At End Of Period                                                                                                      $58,792          $26,156

View original content to download multimedia:https://www.prnewswire.com/news-releases/standard-motor-products-inc-releases-second-quarter-2025-results-and-quarterly-dividend-302521585.html

SOURCE Standard Motor Products, Inc.