Bausch Health Companies Inc. Announces Second-Quarter 2020 Results

LAVAL, QC, Aug. 6, 2020 /PRNewswire/ --

    --  Second-Quarter 2020 Financial Results
        --  Revenues of $1.664 Billion; Meaningfully Impacted by the COVID-19
            Pandemic
        --  GAAP Net Loss of $326 Million
        --  Adjusted EBITDA (non-GAAP)(1) of $622 Million
        --  GAAP Cash Generated from Operations of $200 Million
    --  Narrowed 2020 Full-Year Revenue and Adjusted EBITDA (non-GAAP) Guidance
        Ranges Primarily Due to the Impact of COVID-19 Pandemic

Bausch Health Companies Inc. (NYSE/TSX: BHC) ("Bausch Health" or the "Company" or "we") today announced its second-quarter 2020 financial results.

"Since the COVID-19 pandemic began, our top priority has been to ensure our employees remain safe and that we have the necessary processes in place to protect our supply chain so that we can continue to provide access to our health care products to people around the world," said Joseph C. Papa, chairman and CEO, Bausch Health.

"The impact of the pandemic continues to cause uncertainty in markets globally. While our business recovery appears to be progressing more quickly in some geographies, such as the United States, other markets in Europe and Asia will take more time to return to pre-pandemic levels," continued Mr. Papa. "Given these variabilities, we are focused on driving market share for our key products, reaching customers in new ways and executing on our launches, such as the upcoming launch of BAUSCH + LOMB INFUSE(TM) SiHy daily contact lenses, while also optimizing our cost structure to protect the profitability of the Company."

Executing on Core Businesses and Advancing Pipeline

    --  The Bausch + Lomb/International segment comprised approximately 53% of
        the Company's reported revenue in the second quarter of 2020
        --  Reported revenue in the Bausch + Lomb/International segment
            decreased 27% compared to the second quarter of 2019; revenue in
            this segment decreased organically(1,2) by 24% compared to the
            second quarter of 2019
        --  Reported revenue for LUMIFY® increased by 36% compared to the
            second quarter of 2019
        --  Received 510(k) clearance from the U.S. Food and Drug Administration
            for BAUSCH + LOMB INFUSE(TM) daily disposable silicone hydrogel
            (SiHy daily) contact lenses
        --  Launched the Company's first Extended Depth of Focus intraocular
            lens (IOL), LuxSmart(TM), and a new monofocal IOL, LuxGood(TM), in
            Europe
        --  Received approval for BAUSCH + LOMB ULTRA® monthly silicone
            hydrogel contact lenses from the National Medical Products
            Administration in China
        --  Entered into an exclusive licensing agreement with STADA
            Arzneimittel AG and its development partner, Xbrane Biopharma AB, to
            develop and commercialize a biosimilar candidate to Lucentis®
            (ranibizumab) in the United States and Canada
    --  The Salix segment comprised approximately 24% of the Company's reported
        revenue in the second quarter of 2020
        --  Reported and organic(1,)(2) revenue in the Salix segment decreased
            by 21% compared to the second quarter of 2019
        --  Reported revenue for RELISTOR® (methylnaltrexone bromide) increased
            by 8% compared to the second quarter of 2019
    --  The Ortho Dermatologics segment comprised approximately 7% of the
        Company's reported revenue in the second quarter of 2020
        --  Reported and organic(1,)(2) revenue in the Ortho Dermatologics
            segment decreased by 5% compared to the second quarter of 2019
        --  Reported revenues for the Thermage® franchise and SILIQ®
            (brodalumab) increased by 12% and 50%, respectively, compared to the
            second quarter of 2019
        --  Launched ARAZLO(TM) (tazarotene) Lotion, 0.045%, in the United
            States
        --  Received an expanded indication in the United States for JUBLIA®
            (efinaconazole) Topical Solution, 10%, to treat patients as young as
            six years old

Debt Management

    --  Repaid debt by approximately $100 million in the second quarter of 2020
        for a total of approximately $320 million in the first half of 2020 with
        cash generated from operations
    --  Refinanced $1.25 billion of 2022 Senior Secured Notes and prepaid $250
        million of mandatory 2022 term loan amortization using net proceeds from
        newly issued $1.5 billion of 6.25% 2029 Senior Unsecured Notes and cash
        generated from operations
    --  Bausch Health has no debt maturities or mandatory amortization payments
        until 2023

Resolving Legacy Legal Matters

    --  Resolved the legacy investigation on July 31 by the U.S. Securities and
        Exchange Commission for $45 million regarding the Company's former
        relationship with Philidor Rx Services, LLC and certain accounting
        practices and disclosures related to the 2014 and 2015 reporting
        periods. The Company neither denied nor admitted the charges.
    --  Agreed to resolve the Canadian securities class action litigation on
        August 4 for $94 million CAD (approximately $69 million(3) USD), plus
        settlement administration costs, subject to court approval. The Company
        admits no liability and denies all allegations of wrongdoing whatsoever.

Continued Response to the COVID-19 Pandemic
Bausch Health continues to advance its relief and R&D efforts related to the COVID-19 pandemic, including the evaluation of existing medicines, such as VIRAZOLE® (Ribavirin for Inhalation Solution, USP), in patients with COVID-19, as well as the donation of health care products and supplies through the Company and the Bausch Foundation. The Company has continued to execute on its business continuity plans to ensure the health and well-being of its employees while also remaining focused on supporting customers and patients around the world and maintaining an uninterrupted availability of its health care products.

Second-Quarter 2020 Revenue Performance
Total reported revenues were $1.664 billion for the second quarter of 2020, as compared to $2.152 billion in the second quarter of 2019, a decrease of $488 million, or 23%. Revenue was negatively impacted by approximately $500 million in the second quarter of 2020 primarily due to the impact of the COVID-19 pandemic. Excluding the unfavorable impact of foreign exchange of $27 million and the impact of divestitures and discontinuations of $4 million, revenue declined 21% organically(1,)(2 )compared to the second quarter of 2019.

Revenues by segment were as follows:




                                         Three Months Ended                                                      Change at


                                         June 30            Reported            Reported            
     
     Constant                     
     
     Organic



     
              (in millions)      2020             2019            
     
     Change          
     
     Change                        Currency4             Change1,2



     Bausch + Lomb/International   $883           $1,208                ($325)               (27%)                            (25%)                 (24%)



     Salix                         $404             $509                ($105)               (21%)                            (21%)                 (21%)



     Ortho Dermatologics           $116             $122                  ($6)                (5%)                             (5%)                  (5%)



     Diversified Products          $261             $313                 ($52)               (17%)                            (17%)                 (17%)




     Total Revenues              $1,664           $2,152                ($488)               (23%)                            (21%)                 (21%)

Bausch + Lomb/International Segment
Bausch + Lomb/International segment revenues were $883 million for the second quarter of 2020, as compared to $1.208 billion for the second quarter of 2019, a decrease of $325 million, or 27%. Excluding the unfavorable impact of foreign exchange of $27 million and the impact of divestitures and discontinuations of $4 million, the Bausch + Lomb/International segment declined organically(1,)(2) by approximately 24% compared to the second quarter of 2019 primarily due to the impact of the COVID-19 pandemic.

Salix Segment
Salix segment revenues were $404 million for the second quarter of 2020, as compared to $509 million for the second quarter of 2019, a decrease of $105 million, or 21%. The decrease was primarily due to the impact of the COVID-19 pandemic; the loss of exclusivity of products in the segment, primarily APRISO® (mesalamine), which negatively impacted revenues by $39 million; and by sales of XIFAXAN® (rifaximin), which declined by 12% compared to the second quarter of 2019 primarily due to the COVID-19 pandemic, including reduced channel inventories at the retail level.

Ortho Dermatologics Segment
Ortho Dermatologics segment revenues were $116 million for the second quarter of 2020, as compared to $122 million for the second quarter of 2019, a decrease of $6 million, or 5%. The decline in revenue was due to the impact of the COVID-19 pandemic.

Diversified Products Segment
Diversified Products segment revenues were $261 million for the second quarter of 2020, as compared to $313 million for the second quarter of 2019, a decrease of $52 million, or 17%. The decrease was primarily attributable to the previously reported loss of exclusivity for a basket of products and the impact of the COVID-19 pandemic.

Operating Results
Operating loss was $27 million for the second quarter of 2020, as compared to operating income of $257 million for the second quarter of 2019, a decrease of $284 million. The decrease in operating results was primarily due to decreases in revenues and gross margins as a result of the COVID-19 pandemic and the accrual of legal reserves established for the resolution of certain legacy litigation matters, partially offset by decreases in selling, general and administrative (SG&A) expenses and the amortization of intangible assets.

Net Loss
Net loss was $326 million for the second quarter of 2020, as compared to net loss of $171 million for the second quarter of 2019, an unfavorable change of $155 million. The change was primarily driven by decreased operating results discussed above, partially offset by an increase in benefit from income taxes and a decrease in interest expense.

Adjusted net income (non-GAAP)(1) for the second quarter of 2020 was $165 million, as compared to $372 million for the second quarter of 2019, a decrease of $207 million, or 56%.

Cash Generated from Operations
The Company generated $200 million of cash from operations in the second quarter of 2020, as compared to $339 million in the second quarter of 2019, a decrease of $139 million. The decrease in cash from operations was primarily attributed to the decreased operating results discussed above.

EPS
GAAP Earnings Per Share (EPS) Diluted for the second quarter of 2020 was ($0.92), as compared to ($0.49) for the second quarter of 2019.

Adjusted EBITDA (non-GAAP)(1
)Adjusted EBITDA (non-GAAP)(1) was $622 million for the second quarter of 2020, as compared to $880 million for the second quarter of 2019, a decrease of $258 million, or 29%. The decrease was primarily due to decreases in revenues and gross margins as a result of the impact of the COVID-19 pandemic, partially offset by decreases in SG&A expenses.

2020 Financial Outlook
Bausch Health tightened its revenue and Adjusted EBITDA (non-GAAP) guidance ranges for the full year of 2020, primarily due to the actual and anticipated impacts of the COVID-19 pandemic. These anticipated impacts assume that a potential resurgence of the virus in the second half of 2020 would not produce severe social restrictions put in place by governmental authorities (e.g., shelter at home, closure of non-essential businesses, deferral of elective medical procedures, etc.) and that global economies will recover as the COVID-19 pandemic runs its course and social restrictions are eased. Bausch Health's guidance ranges are as follows:

    --  Narrowed full-year revenue range from $7.80 - $8.20 billion to $7.80 -
        $8.00 billion
    --  Narrowed full-year Adjusted EBITDA (non-GAAP) range from $3.15 - $3.35
        billion to $3.15 - $3.30 billion

Other than with respect to GAAP Revenues, the Company only provides guidance on a non-GAAP basis. The Company does not provide a reconciliation of forward-looking Adjusted EBITDA (non-GAAP) to GAAP net income (loss), due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. In periods where significant acquisitions or divestitures are not expected, the Company believes it might have a basis for forecasting the GAAP equivalent for certain costs, such as amortization, which would otherwise be treated as non-GAAP to calculate projected GAAP net income (loss). However, because other deductions (such as restructuring, gain or loss on extinguishment of debt and litigation and other matters) used to calculate projected net income (loss) vary dramatically based on actual events, the Company is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income (loss) at this time. The amount of these deductions may be material and, therefore, could result in projected GAAP net income (loss) being materially less than projected Adjusted EBITDA (non-GAAP). The full-year guidance ranges have been lowered primarily due to the actual and anticipated impacts of the COVID-19 pandemic. These impacts have affected the Company's assumptions regarding base performance and growth rates. These statements represent forward-looking information and may represent a financial outlook, and actual results may vary. Please see the risks and assumptions referred to in the Forward-looking Statements section of this news release.

Additional Highlights

    --  Bausch Health's cash, cash equivalents and restricted cash were $1.907
        billion(5) at June 30, 2020
    --  The Company's availability under the Revolving Credit Facility was
        $1.131 billion at June 30, 2020
    --  Basic weighted average shares outstanding for the quarter were 355.3
        million shares. Diluted weighted average shares outstanding for the
        quarter were 357.3 million shares(6)

Conference Call Details


     Date:        
     Thursday, Aug. 6, 2020




     Time:        
     8:00 a.m. EDT




     Webcast:                                            
           
     https://www.webcaster4.com/Webcast/Page/2458/36129




     Participant
      Event Dial-
      in:                                                                
              +1 (844) 369-8770 (United States)

                                                                         
              +1 (862) 298-0840 (International)




     Replay Dial-
      in:                                                                
              +1 (877) 481-4010 (North America)

                                                                         
              +1 (919) 882-2331 (International)




     Replay
      Passcode:   
     36129 (replay available until Aug. 20, 2020)

About Bausch Health
Bausch Health Companies Inc. (NYSE/TSX: BHC) is a global company whose mission is to improve people's lives with our health care products. We develop, manufacture and market a range of pharmaceutical, medical device and over-the-counter products, primarily in the therapeutic areas of eye health, gastroenterology and dermatology. We are delivering on our commitments as we build an innovative company dedicated to advancing global health. More information can be found at www.bauschhealth.com.

Forward-looking Statements
This news release contains forward-looking information and statements, within the meaning of applicable securities laws (collectively, "forward-looking statements"), including, but not limited to, Bausch Health's future prospects and performance, including the Company's 2020 full-year guidance. Forward-looking statements may generally be identified by the use of the words "anticipates," "expects," "intends," "plans," "should," "could," "would," "may," "believes," "estimates," "potential," "target," or "continue" and variations or similar expressions, and phrases or statements that certain actions, events or results may, could, should or will be achieved, received or taken, or will occur or result, and similar such expressions also identify forward-looking information. These forward-looking statements, including the Company's full-year guidance, are based upon the current expectations and beliefs of management and are provided for the purpose of providing additional information about such expectations and beliefs, and readers are cautioned that these statements may not be appropriate for other purposes. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those described in these forward-looking statements. These risks and uncertainties include, but are not limited to, the risks and uncertainties discussed in the Company's most recent annual and quarterly reports and detailed from time to time in the Company's other filings with the U.S. Securities and Exchange Commission and the Canadian Securities Administrators, which risks and uncertainties are incorporated herein by reference. They also include, but are not limited to, risks and uncertainties caused by or relating to the evolving COVID-19 pandemic, and the fear of that pandemic and its potential effects, the severity, duration and future impact of which are highly uncertain and cannot be predicted, and which may have a material adverse impact on the Company, including but not limited to its supply chain, third-party suppliers, project development timelines, employee base, liquidity, stock price, financial condition and costs (which may increase) and revenue and margins (both of which may decrease). In addition, certain material factors and assumptions have been applied in making these forward-looking statements, including, without limitation, assumptions regarding our 2020 full-year guidance with respect to expectations regarding base performance and management's belief regarding the impact of the COVID-19 pandemic and associated responses on such base performance and the operations and financial results of the Company generally, expected currency impact, the expected timing and impact of loss of exclusivity for certain of our products, expectations regarding gross margin, adjusted SG&A expense (non-GAAP) and the Company's ability to continue to manage such expense in the manner anticipated and the anticipated timing and extent of the Company's R&D expense; and the assumption that the risks and uncertainties outlined above will not cause actual results or events to differ materially from those described in these forward-looking statements. Management has also made certain assumptions in assessing the anticipated impacts of the COVID-19 pandemic on the Company and its results of operations and financial conditions, including: a potential resurgence of the virus in the second half of 2020 would not produce severe social restrictions put in place by governmental authorities (e.g., shelter at home, closure of non-essential businesses, deferral of elective medical procedures, etc.); global economies will recover as COVID-19 runs its course and social restrictions are eased; largest impact to the Company's businesses seen in the second quarter of 2020 although we expect additional COVID-19 pandemic related declines in the year-over-year revenues in our third quarter and possibly the remainder of 2020 in many of our businesses and geographies; anticipate that our affected businesses could possibly return to pre-pandemic levels as early as late 2020 or in 2021, but recovery expected at different rates in different geographic regions, and, in particular, recovery in Asia and Europe being slower than originally anticipated; some of the Company's business units (Global Surgical, Ortho Dermatologics and Dentistry) are expected to lag in the recovery, some possibly beyond 2021; and assumes no major interruptions in the Company's supply chain and distribution channels. If any of these assumptions regarding the impacts of the COVID-19 pandemic are incorrect, our actual results could differ materially from those described in these forward-looking statements.

Additional information regarding certain of these material factors and assumptions may also be found in the Company's filings described above. The Company believes that the material factors and assumptions reflected in these forward-looking statements are reasonable in the circumstances, but readers are cautioned not to place undue reliance on any of these forward-looking statements. These forward-looking statements speak only as of the date hereof. Bausch Health undertakes no obligation to update any of these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect actual outcomes, unless required by law.

Non-GAAP Information
To supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses certain non-GAAP financial measures, including (i) Adjusted EBITDA (non-GAAP), (ii) organic growth/change and (iii) constant currency. As discussed below, we also provide Adjusted Net Income (non-GAAP) to provide supplemental information to readers. Management uses these non-GAAP measures as key metrics in the evaluation of the Company's performance and the consolidated financial results and, in part, in the determination of cash bonuses for its executive officers. The Company believes these non-GAAP measures are useful to investors in their assessment of our operating performance and the valuation of the Company. In addition, these non-GAAP measures address questions the Company routinely receives from analysts and investors, and in order to assure that all investors have access to similar data, the Company has determined that it is appropriate to make this data available to all investors.

However, these measures are not prepared in accordance with GAAP nor do they have any standardized meaning under GAAP. In addition, other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way we calculate such measures. Accordingly, our non-GAAP financial measures may not be comparable to such similarly titled non-GAAP financial measures used by other companies. We caution investors not to place undue reliance on such non-GAAP measures, but instead to consider them with the most directly comparable GAAP measures. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation. They should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.

The reconciliations of these historic non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are shown in the tables below. However, as indicated above, for guidance purposes, the Company does not provide reconciliations of projected Adjusted EBITDA (non-GAAP) to projected GAAP net loss, due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations.

Specific Non-GAAP Measures
Adjusted EBITDA (non-GAAP)
Adjusted EBITDA (non-GAAP) is GAAP net loss attributable to Bausch Health Companies Inc. (its most directly comparable GAAP financial measure) adjusted for interest expense, net, provision for (benefit from) income taxes, depreciation and amortization and certain other items described below. Management believes that Adjusted EBITDA (non-GAAP), along with the GAAP measures used by management, most appropriately reflect how the Company measures the business internally and sets operational goals and incentives. In particular, the Company believes that Adjusted EBITDA (non-GAAP) focuses management on the Company's underlying operational results and business performance. As a result, the Company uses Adjusted EBITDA (non-GAAP) both to assess the actual financial performance of the Company and to forecast future results as part of its guidance. Management believes Adjusted EBITDA (non-GAAP) is a useful measure to evaluate current performance. Adjusted EBITDA (non-GAAP) is intended to show our unleveraged, pre-tax operating results and therefore reflects our financial performance based on operational factors. In addition, cash bonuses for the Company's executive officers and other key employees are based, in part, on the achievement of certain Adjusted EBITDA (non-GAAP) targets.

Adjusted EBITDA (non-GAAP) is net loss attributable to the Company (its most directly comparable GAAP financial measure) adjusted for interest expense, net, provision for (benefit from) income taxes, depreciation and amortization and the following items:

    --  Restructuring and integration costs: The Company has incurred
        restructuring costs as it implemented certain strategies, which
        involved, among other things, improvements to its infrastructure and
        operations, internal reorganizations and impacts from the divestiture of
        assets and businesses. In addition, in connection with its acquisition
        of certain assets of Synergy Pharmaceuticals Inc. ("Synergy"), the
        Company has incurred certain severance and integration costs. With
        regard to infrastructure and operational improvements which the Company
        has taken to improve efficiencies in the businesses and facilities,
        these tend to be costs intended to right size the business or
        organization that fluctuate significantly between periods in amount,
        size and timing, depending on the improvement project, reorganization or
        transaction. With regard to the severance and integration costs
        associated with the acquisition of certain assets of Synergy, these
        costs are specific to the acquisition itself and provided no benefit to
        the ongoing operations of the Company. As a result, the Company does not
        believe that such costs (and their impact) are truly representative of
        its underlying business. The Company believes that the adjustments of
        these items provide supplemental information with regard to the
        sustainability of the Company's operating performance, allow for a
        comparison of the financial results to historical operations and
        forward-looking guidance and, as a result, provide useful supplemental
        information to investors.
    --  Asset impairments: The Company has excluded the impact of impairments of
        finite-lived and indefinite-lived intangible assets, as well as
        impairments of assets held for sale, as such amounts are inconsistent in
        amount and frequency and are significantly impacted by the timing and/or
        size of acquisitions and divestitures. The Company believes that the
        adjustments of these items correlate with the sustainability of the
        Company's operating performance. Although the Company excludes
        impairments of intangible assets from measuring the performance of the
        Company and the business, the Company believes that it is important for
        investors to understand that intangible assets contribute to revenue
        generation.
    --  Goodwill impairments: The Company excludes the impact of goodwill
        impairments. When the Company has made acquisitions where the
        consideration paid was in excess of the fair value of the net assets
        acquired, the remaining purchase price is recorded as goodwill. For
        assets that we developed ourselves, no goodwill is recorded. Goodwill is
        not amortized but is tested for impairment. In January 2017, new
        accounting guidance was issued which simplifies the subsequent
        measurement of an impairment to goodwill. Under the new guidance, which
        the Company early adopted effective Jan. 1, 2018, the amount of goodwill
        impairment is measured as the excess of a reporting unit's carrying
        value over its fair value. Management excludes these charges in
        measuring the performance of the Company and the business.
    --  Share-based compensation: The Company has excluded recorded costs
        relating to share-based compensation. The Company believes that the
        exclusion of share-based compensation expense assists investors in the
        comparisons of operating results to peer companies. Share-based
        compensation expense can vary significantly based on the timing, size
        and nature of awards granted.
    --  Acquisition-related costs and adjustments excluding amortization of
        intangible assets: The Company has excluded the impact of
        acquisition-related costs and fair value inventory step-up resulting
        from acquisitions as the amounts and frequency of such costs and
        adjustments are not consistent and are impacted by the timing and size
        of its acquisitions. In addition, the Company has excluded the impact of
        acquisition-related contingent consideration non-cash adjustments due to
        the inherent uncertainty and volatility associated with such amounts
        based on changes in assumptions with respect to fair value estimates,
        and the amount and frequency of such adjustments is not consistent and
        is significantly impacted by the timing and size of the Company's
        acquisitions, as well as the nature of the agreed-upon consideration.
    --  Loss on extinguishment of debt: The Company has excluded loss on
        extinguishment of debt as this represents a cost of refinancing our
        existing debt and is not a reflection of our operations for the period.
        Further, the amount and frequency of such charges are not consistent and
        are significantly impacted by the timing and size of debt financing
        transactions and other factors in the debt market out of management's
        control.
    --  Other Non-GAAP charges: The Company has excluded certain other amounts,
        including legal and other professional fees incurred in connection with
        recent legal and governmental proceedings, investigations and
        information requests regarding certain of our legacy distribution,
        marketing, pricing, disclosure and accounting practices, litigation and
        other matters, and net gain on sales of assets. The Company has also
        excluded expenses associated with in-process research and development,
        as these amounts are inconsistent in amount and frequency and are
        significantly impacted by the timing, size and nature of acquisitions.
        Furthermore, as these amounts are associated with research and
        development acquired, the Company does not believe that they are a
        representation of the Company's research and development efforts during
        any given period. The Company has also excluded IT infrastructure
        investment, that are the result of other, non-comparable events to
        measure operating performance. These events arise outside of the
        ordinary course of continuing operations. Given the unique nature of the
        matters relating to these costs, the Company believes these items are
        not normal operating expenses. For example, legal settlements and
        judgments vary significantly, in their nature, size and frequency, and,
        due to this volatility, the Company believes the costs associated with
        legal settlements and judgments are not normal operating expenses. In
        addition, as opposed to more ordinary course matters, the Company
        considers that each of the recent proceedings, investigations and
        information requests, given their nature and frequency, are outside of
        the ordinary course and relate to unique circumstances. The Company
        believes that the exclusion of such out-of-the-ordinary-course amounts
        provides supplemental information to assist in the comparison of the
        financial results of the Company from period to period and, therefore,
        provides useful supplemental information to investors. However,
        investors should understand that many of these costs could recur and
        that companies in our industry often face litigation.

Adjusted Net Income (non-GAAP)
Historically, management has used Adjusted net income (non-GAAP) (the most directly comparable GAAP financial measure for which is GAAP Net loss) for strategic decision making, forecasting future results and evaluating current performance. This non-GAAP measure excludes the impact of certain items (as described below) that may obscure trends in the Company's underlying performance. By disclosing this non-GAAP measure, it is management's intention to provide investors with a meaningful, supplemental comparison of the Company's operating results and trends for the periods presented. It is management's belief that this measure is also useful to investors as such measure allowed investors to evaluate the Company's performance using the same tools that management uses to evaluate past performance and prospects for future performance. Accordingly, it is the Company's belief that adjusted net income (non-GAAP) is useful to investors in their assessment of the Company's operating performance and the valuation of the Company. It is also noted that, in recent periods, our GAAP net income (loss) was significantly lower than our adjusted net income (non-GAAP). Commencing in 2017, management of the Company identified and began using certain new primary financial performance measures to assess the Company's financial performance. However, management still believes that Adjusted net income (non-GAAP) may be useful to investors in their assessment of the Company and its performance.

Adjusted net income (non-GAAP) is net loss attributable to Bausch Health Companies Inc. (its most directly comparable GAAP financial measure) adjusted for restructuring and integration costs, acquired in-process research and development costs, loss on extinguishment of debt, asset impairments, acquisition-related adjustments, excluding amortization and other non-GAAP charges as these adjustments are described above, and amortization of intangible assets as described below:

    --  Amortization of intangible assets: The Company has excluded the impact
        of amortization of intangible assets, as such amounts are inconsistent
        in amount and frequency and are significantly impacted by the timing
        and/or size of acquisitions. The Company believes that the adjustments
        of these items correlate with the sustainability of the Company's
        operating performance. Although the Company excludes amortization of
        intangible assets from its non-GAAP expenses, the Company believes that
        it is important for investors to understand that such intangible assets
        contribute to revenue generation. Amortization of intangible assets that
        relate to past acquisitions will recur in future periods until such
        intangible assets have been fully amortized. Any future acquisitions may
        result in the amortization of additional intangible assets.

Organic Growth/Change
Organic growth/change, a non-GAAP metric, is defined as a change on a period-over-period basis in revenues on a constant currency basis (if applicable) excluding the impact of recent acquisitions, divestitures and discontinuations (if applicable). Organic growth/change is change in GAAP Revenue (its most directly comparable GAAP financial measure) adjusted for certain items, as further described below, of businesses that have been owned for one or more years. Organic revenue growth/change is impacted by changes in product volumes and price. The price component is made up of two key drivers: (i) changes in product gross selling price and (ii) changes in sales deductions. The Company uses organic growth/change to assess performance of its business units and operating and reportable segments, and the Company in total, without the impact of foreign currency exchange fluctuations and recent acquisitions, divestitures and product discontinuations. The Company believes that such measures are useful to investors as they provide a supplemental period-to-period comparison.

Organic growth/change reflects adjustments for: (i) the impact of period-over-period changes in foreign currency exchange rates on revenues and (ii) the revenues associated with acquisitions, divestitures and discontinuations of businesses divested and/or discontinued. These adjustments are determined as follows:

    --  Foreign currency exchange rates: Although changes in foreign currency
        exchange rates are part of our business, they are not within
        management's control. Changes in foreign currency exchange rates,
        however, can mask positive or negative trends in the business. The
        impact for changes in foreign currency exchange rates is determined as
        the difference in the current period reported revenues at their current
        period currency exchange rates and the current period reported revenues
        revalued using the monthly average currency exchange rates during the
        comparable prior period.
    --  Acquisitions, divestitures and discontinuations: In order to present
        period-over-period organic revenue (non-GAAP) growth/change on a
        comparable basis, revenues associated with acquisitions, divestitures
        and discontinuations are adjusted to include only revenues from those
        businesses and assets owned during both periods. Accordingly, organic
        revenue (non-GAAP) growth/change excludes from the current period,
        revenues attributable to each acquisition for twelve months subsequent
        to the day of acquisition, as there are no revenues from those
        businesses and assets included in the comparable prior period. Organic
        revenue (non-GAAP) growth/change excludes from the prior period, all
        revenues attributable to each divestiture and discontinuance during the
        twelve months prior to the day of divestiture or discontinuance, as
        there are no revenues from those businesses and assets included in the
        comparable current period.

Constant Currency
Changes in the relative values of non-U.S. currencies to the U.S. dollar may affect the Company's financial results and financial position. To assist investors in evaluating the Company's performance, we have adjusted for foreign currency effects. Constant currency impact is determined by comparing 2020 reported amounts adjusted to exclude currency impact, calculated using 2019 monthly average exchange rates, to the actual 2019 reported amounts.

Please also see the reconciliation tables below for further information as to how these non-GAAP measures are calculated for the periods presented.



     
     (1) Please see the tables at the end of this
              news release for a reconciliation of
              this and other non-GAAP measures to
              the nearest comparable GAAP measure.



     
     (2) Organic growth/change, a non-GAAP
              metric, is defined as a change on a
              period-over-period basis in revenues
              on a constant currency basis (if
              applicable) excluding the impact of
              recent acquisitions, divestitures and
              discontinuations.



     
     (3) Exchange rate used as of June 30, 2020.



     
     4    To assist investors in evaluating the
              Company's performance, we have adjusted
              for changes in foreign currency
              exchange rates. Change at constant
              currency, a non-GAAP metric, is
              determined by comparing 2020 reported
              amounts adjusted to exclude currency
              impact, calculated using 2019 monthly
              average exchange rates, to the actual
              2019 reported amounts.



     
     5    Cash, cash equivalents and restricted
              cash at June 30, 2020 includes
              remaining net proceeds from the
              December 2019 bond issuance intended to
              be used to finance the $1.210 billion
              pending settlement of the U.S.
              Securities litigation due in 2020.



     
     6    Diluted weighted average shares includes
              the dilutive impact of options and
              restricted stock units, which are
              1,998,000 common shares for the 3
              months ended June 30, 2020, and which
              are excluded when calculating GAAP
              diluted loss per share because the
              effect of including the impact would be
              anti-dilutive.

FINANCIAL TABLES FOLLOW



     
                Bausch Health Companies Inc.                                                                                                                     Table 1



     
                Condensed Consolidated Statements of Operations



     
                For the Three and Six Months Ended June 30, 2020 and 2019



     
                (unaudited)


                                                                                                     Three Months Ended                            Six Months Ended


                                                                                           
        
             June 30,                          
        
         June 30,



     
                (in millions)                                                        2020                            2019        2020                                  2019



     
                Revenues



     Product sales                                                                                $
              1,637                            $
       2,122                          $
       3,623       $
        4,111



     Other revenues                                                                      27                                     30                                        53                57


                                                                                       1,664                                  2,152                                     3,676             4,168



     
                Expenses



     Cost of goods sold (excluding amortization and impairments of intangible assets)   482                                    580                                       987             1,104



     Cost of other revenues                                                              13                                     14                                        27                27



     Selling, general and administrative                                                526                                    651                                     1,159             1,238



     Research and development                                                           108                                    117                                       230               234



     Amortization of intangible assets                                                  436                                    488                                       872               977



     Asset impairments                                                                    1                                     13                                        15                16



     Restructuring and integration costs                                                  7                                      4                                        11                24



     Acquisition-related contingent consideration                                        11                                     20                                        24               (1)



     Other expense, net                                                                 107                                      8                                       130                 5


                                                                                       1,691                                  1,895                                     3,455             3,624



     Operating (loss) income                                                           (27)                                   257                                       221               544



     Interest income                                                                      2                                      3                                         9                 7



     Interest expense                                                                 (385)                                 (409)                                    (781)            (815)



     Loss on extinguishment of debt                                                    (27)                                  (33)                                     (51)             (40)



     Foreign exchange and other                                                                                                 3                                      (13)                3



     Loss before benefit from income taxes                                            (437)                                 (179)                                    (615)            (301)



     Benefit from income taxes                                                          112                                      9                                       138                83



     Net loss                                                                         (325)                                 (170)                                    (477)            (218)



     Net income attributable to noncontrolling interest                                 (1)                                   (1)                                      (1)              (5)



     
                Net loss attributable to Bausch Health Companies Inc.                     $
       
                (326)                     $
       
         (171)                      $
     
        (478)    $
     
        (223)



              
                Bausch Health Companies Inc.                                                                                                             Table 2



              
                Reconciliation of GAAP Net Loss to Adjusted Net Income (non-GAAP)



              
                For the Three and Six Months Ended June 30, 2020 and 2019



              
                (unaudited)


                                                                                                          Three Months Ended                        Six Months Ended


                                                                                                               June 30,                                 June 30,



              
                (in millions)                                                      2020                          2019       2020                               2019



              
                Net loss attributable to Bausch Health Companies Inc.                      $
              (326)                        $
      (171)                          $
       (478)       $
       (223)



              Non-GAAP adjustments: (a)



              Amortization of intangible assets                                                436                                 488                                    872               977



              Asset impairments                                                                  1                                  13                                     15                16



              Restructuring and integration costs                                                7                                   4                                     11                24



              Acquired in-process research and development costs                                 7                                   7                                      8                 8



              Acquisition-related costs and adjustments (excluding amortization                 11                                  24                                     24                12
      of intangible assets)



              Loss on extinguishment of debt                                                    27                                  33                                     51                40



              IT infrastructure investment                                                       4                                   5                                     11                 9



              Legal and other professional fees                                                 13                                  11                                     22                19



              Net loss (gain) on sale of assets                                                                                     1                                    (1)              (9)



              Litigation and other matters                                                     100                                   1                                    123                 3



              Other                                                                                                               (3)                                                    (7)



              Tax effect of non-GAAP adjustments                                             (115)                               (41)                                 (177)            (139)



              Total non-GAAP adjustments                                                       491                                 543                                    959               953



              
                Adjusted net income attributable to Bausch Health Companies             $
      
                165                     $
       
        372                      $
        
         481  $
        
          730
      Inc. (non-GAAP)



               (a)               The components of and further
                                  details respecting each of
                                  these non-GAAP adjustments
                                  and the financial statement
                                  line item to which each
                                  component relates can be found
                                  on Table 2a.



              
                Bausch Health Companies Inc.                                                                               
              
                 Table 2a



              
                Reconciliation of GAAP to Non-GAAP Financial Information



              
                For the Three and Six Months Ended June 30, 2020 and 2019



              
                (unaudited)


                                                                                                       Three Months Ended                              Six Months Ended


                                                                                                          June 30,                 
         
                June 30,



              
                (in millions)                                                   2020                     2019            2020                          2019



              
                Cost of goods sold reconciliation:



              GAAP Cost of goods sold (excluding amortization and impairments                    $
           482                              $
              580                     $
          987        $
           1,104
      of intangible assets)



              Fair value inventory step-up resulting from acquisitions (a)                                                 (4)                                                       (5)



              Adjusted cost of goods sold (excluding amortization and impairments of             $
           482                              $
              576                     $
          987        $
           1,099
      intangible assets) (non-GAAP)



              
                Selling, general and administrative reconciliation:



              GAAP Selling, general and administrative                                           $
           526                              $
              651                   $
          1,159        $
           1,238



              IT infrastructure investment (b)                                              (4)                            (5)                                 (11)                  (9)



              Legal and other professional fees (c)                                        (13)                           (11)                                 (22)                 (19)



              Other Selling, general and administrative (d)                                                                  2                                                          2



              Adjusted selling, general and administrative (non-GAAP)                            $
           509                              $
              637                   $
          1,126        $
           1,212



              
                Amortization of intangible assets reconciliation:



              GAAP Amortization of intangible assets                                             $
           436                              $
              488                     $
          872          $
           977



              Amortization of intangible assets (e)                                       (436)                          (488)                                (872)                (977)



              Adjusted amortization of intangible assets (non-GAAP)                     
         $                                 
        $                                  
     $                 
     $



              
                Restructuring and integration costs reconciliation:



              GAAP Restructuring and integration costs                                             $
           7                                $
              4                      $
          11           $
           24



              Restructuring and integration costs (f)                                       (7)                            (4)                                 (11)                 (24)



              Adjusted restructuring and integration costs (non-GAAP)                   
         $                                 
        $                                  
     $                 
     $



              
                Asset impairments reconciliation:



              GAAP Asset impairments                                                               $
           1                               $
              13                      $
          15           $
           16



              Asset impairments (g)                                                         (1)                           (13)                                 (15)                 (16)



              Adjusted asset impairments (non-GAAP)                                     
         $                                 
        $                                  
     $                 
     $



              
                Acquisition-related contingent consideration reconciliation:



              GAAP Acquisition-related contingent consideration                                   $
           11                               $
              20                      $
          24          $
           (1)



              Acquisition-related contingent consideration (a)                             (11)                           (20)                                 (24)                    1



              Adjusted acquisition-related contingent consideration (non-GAAP)          
         $                                 
        $                                  
     $                 
     $



              
                Other expense, net reconciliation:



              GAAP Other expense, net                                                            $
           107                                $
              8                     $
          130            $
           5



              Net (loss) gain on sale of assets (h)                                                                        (1)                                    1                     9



              Acquisition-related costs (a)                                                                                                                                          (8)



              Litigation and other matters (i)                                            (100)                            (1)                                (123)                  (3)



              Acquired in-process research and development costs (j)                        (7)                            (7)                                  (8)                  (8)



              Other (d)                                                                                                      1                                                          5



              Adjusted other expense, net (non-GAAP)                                    
         $                                 
        $                                  
     $                 
     $










              
                Bausch Health Companies Inc.                                                                                  Table 2a (continued)



              
                Reconciliation of GAAP to Non-GAAP Financial Information



              
                For the Three and Six Months Ended June 30, 2020 and 2019



              
                (unaudited)


                                                                                                       Three Months Ended                              Six Months Ended


                                                                                                          June 30,                 
         
                June 30,



              
                (in millions)                                                   2020                     2019            2020                          2019



              
                Loss on extinguishment of debt reconciliation:



              GAAP Loss on extinguishment of debt                                               $
           (27)                            $
              (33)                   $
          (51)        $
           (40)



              Loss on extinguishment of debt (k)                                             27                              33                                    51                    40



              Adjusted loss on extinguishment of debt (non-GAAP)                        
         $                                 
        $                                  
     $                 
     $



              
                Benefit from (provision for) income taxes reconciliation:



              GAAP (Provision for) benefit from income taxes                                     $
           112                                $
              9                     $
          138           $
           83



              Tax effect of non-GAAP adjustments (l)                                      (115)                           (41)                                (177)                (139)



              Adjusted provision for income taxes (non-GAAP)                                     $
           (3)                            $
              (32)                   $
          (39)        $
           (56)



               (a)               Represents the three components of the non-
                                  GAAP adjustment of "Acquisition-related
                                  costs and adjustments (excluding
                                  amortization of intangible assets)" (see
                                  Table 2).


               (b)               Represents the sole component of the non-
                                  GAAP adjustment of "IT infrastructure
                                  investment" (see Table 2).


               (c)               Represents the sole component of the non-
                                  GAAP adjustment of "Legal and other
                                  professional fees" (see Table 2). Legal
                                  and other professional fees incurred
                                  during the three and six months ended June
                                  30, 2020 and 2019 in connection with
                                  recent legal and governmental proceedings,
                                  investigations and information requests
                                  related to, among other matters, our
                                  distribution, marketing, pricing,
                                  disclosure and accounting practices.


               (d)               Represents the two components of the non-
                                  GAAP adjustment of "Other" (see Table 2).


               (e)               Represents the sole component of the non-
                                  GAAP adjustment of "Amortization of
                                  intangible assets" (see Table 2).


               (f)               Represents the sole component of the non-
                                  GAAP adjustment of "Restructuring and
                                  integration costs" (see Table 2).


               (g)               Represents the sole component of the non-
                                  GAAP adjustment of "Asset impairments"
                                  (see Table 2).


               (h)               Represents the sole component of the non-
                                  GAAP adjustment of "Net loss (gain) on
                                  sale of assets" (see Table 2).


               (i)               Represents the sole component of the non-
                                  GAAP adjustment of "Litigation and other
                                  matters" (see Table 2).


               (j)               Represents the sole component of the non-
                                  GAAP adjustment of "Acquired in-process
                                  research and development costs" (see Table
                                  2).


               (k)               Represents the sole component of the non-
                                  GAAP adjustment of "Loss on extinguishment
                                  of debt" (see Table 2).


               (l)               Represents the sole component of the non-
                                  GAAP adjustment of "Tax effect of non-
                                  GAAP adjustments" (see Table 2).



     
                Bausch Health Companies Inc.                                                                                                                                                             
          
                Table 2b



     
                Reconciliation of GAAP Net Loss to Adjusted EBITDA (non-GAAP)



     
                For the Three and Six Months Ended June 30, 2020 and 2019



     
                (unaudited)


                                                                                                                                                                        Three Months Ended                               Six Months Ended


                                                                                                                                                                             June 30,                     
          
               June 30,



     
                (in millions)                                                                                                                         2020                      2019        2020                                2019



     
                Net loss attributable to Bausch Health Companies Inc.                                                                                      $
       
       (326)                        $
           
           (171)                        $
       
       (478)            $
        
       (223)


                                                                                 
              Interest expense, net                                                                  383                                  406                   772                       808


                                                                                 
              Benefit from income taxes                                                            (112)                                 (9)                (138)                     (83)


                                                                                 
              Depreciation and amortization                                                          480                                  531                   961                     1,063



     
                EBITDA                                                                                                                                 425                              757                                   1,117                        1,565



     Adjustments:


                                                                                 
              Asset impairments                                                                        1                                   13                    15                        16


                                                                                 
              Restructuring and integration costs                                                      7                                    4                    11                        24


                                                                                 
              Acquisition-related costs and adjustments (excluding amortization                       11                                   24                    24                        12
                                                                                   of intangible assets)


                                                                                 
              Loss on extinguishment of debt                                                          27                                   33                    51                        40


                                                                                 
              Share-based compensation                                                                27                                   27                    54                        51


                                                                                 
              Other adjustments:


                                                                                 
              Litigation and other matters                                                           100                                    1                   123                         3


                                                                                 
              IT infrastructure investment                                                             4                                    5                    11                         9


                                                                                 
              Legal and other professional fees (a)                                                   13                                   11                    22                        19


                                                                                 
              Net loss (gain) on sale of assets                                                                                            1                   (1)                      (9)


                                                                                 
              Acquired in-process research and development costs                                       7                                    7                     8                         8


                                                                                 
              Other                                                                                                                      (3)                                           (7)



     
                Adjusted EBITDA (non-GAAP)                                                                                                                   $
       
       622                           $
          
            880                         $
       
       1,435             $
       
        1,731



               (a)               Legal and other professional fees
                                  incurred during the three and six
                                  months ended June 30, 2020 and
                                  2019 in connection with recent
                                  legal and governmental
                                  proceedings, investigations and
                                  information requests related to,
                                  among other matters, our
                                  distribution, marketing, pricing,
                                  disclosure and accounting
                                  practices.



     
                Bausch Health Companies Inc.                                                                                                                                                                                                                                                                                                Table 3a



     
                Organic Growth (non-GAAP) - by Segment



     
                For the Three Months Ended June 30, 2020 and 2019



     
                (unaudited)


                                                                                                           
           
           Calculation of Organic Revenue for the Three Months Ended


                                                                                           
           
             June 30, 2020                                                                         
     
             June 30, 2019                                                          Change in

                                                                                                                                                                                                                                                                                      Organic Revenue


                                                                     Revenue                       Changes                             Acquisition                                         Organic       Revenue                                   Divestitures                            Organic
                                                                                             in                                                                                   Revenue                                                                       Revenue
                                                                        as                Exchange                                                                                 (Non-                    as                                     and                     (Non-
                                                                                         Rates (a)                                                                               GAAP) (b)                                        Discontinuations              GAAP) (b)
                                                                     Reported                                                                                                                            Reported



     
                (in millions)                                      Amount                         Pct.



     
                Bausch + Lomb/International



     Global Vision Care                                                        $
       135                                                               $
              2                                   
              $                                                     $
            137                     $
       216       
     $                    $
            216  $
      (79)   (37)

                                                                                                                                                                                                                                                                                                                                                                        %



     Global Surgical                                                      90                                    2                                                                                                             92                        177                                        (1)              176          (84)   (48)

                                                                                                                                                                                                                                                                                                                                       %



     Global Consumer Products                                            321                                   10                                                                                                            331                        371                                                         371          (40)   (11)

                                                                                                                                                                                                                                                                                                                                       %



     Global Ophtho Rx                                                     97                                    2                                                                                                             99                        172                                        (2)              170          (71)   (42)

                                                                                                                                                                                                                                                                                                                                       %



     International Rx                                                    240                                   11                                                                                                            251                        272                                        (1)              271          (20)    (7)

                                                                                                                                                                                                                                                                                                                                       %



       Total Bausch + Lomb/International                                 883                                   27                                                                                                            910                      1,208                                        (4)            1,204         (294)   (24)

                                                                                                                                                                                                                                                                                                                                       %





     
                Salix                                                  404                                                                                                                                                404                        509                                                         509         (105)   (21)

                                                                                                                                                                                                                                                                                                                                       %





     
                Ortho Dermatologics



     Ortho Dermatologics                                                  74                                                                                                                                                 74                         77                                                          77           (3)    (4)

                                                                                                                                                                                                                                                                                                                                       %



     Global Solta                                                         42                                                                                                                                                 42                         45                                                          45           (3)    (7)

                                                                                                                                                                                                                                                                                                                                       %



       Total Ortho Dermatologics                                         116                                                                                                                                                116                        122                                                         122           (6)    (5)

                                                                                                                                                                                                                                                                                                                                       %





     
                Diversified Products



     Neurology and Other                                                 153                                                                                                                                                153                        175                                                         175          (22)   (13)

                                                                                                                                                                                                                                                                                                                                       %



     Generics                                                            100                                                                                                                                                100                        112                                                         112          (12)   (11)

                                                                                                                                                                                                                                                                                                                                       %



     Dentistry                                                             8                                                                                                                                                  8                         26                                                          26          (18)   (69)

                                                                                                                                                                                                                                                                                                                                       %



       Total Diversified Products                                        261                                                                                                                                                261                        313                                                         313          (52)   (17)

                                                                                                                                                                                                                                                                                                                                       %





     
                Totals                                                     $
       1,664                                                              $
              27                                   
              $                                                   $
            1,691                   $
       2,152           $
       (4)         $
            2,148 $
      (457)   (21)

                                                                                                                                                                                                                                                                                                                                                                        %



               (a)               The impact for changes in foreign
                                  currency exchange rates is determined
                                  as the difference in the current
                                  period reported revenues at their
                                  current period currency exchange rates
                                  and the current period reported
                                  revenues revalued using the monthly
                                  average currency exchange rates during
                                  the comparable prior period.


               (b)               To supplement the financial measures
                                  prepared in accordance with GAAP, the
                                  Company uses certain non-GAAP
                                  financial measures. For additional
                                  information about the Company's use of
                                  such non-GAAP financial measures,
                                  refer to the body of the news release
                                  to which these tables are attached.
                                  Organic revenue (non-GAAP) for the
                                  three months ended June 30, 2020 is
                                  calculated as revenue as reported
                                  adjusted for: (i) the impact for
                                  changes in exchange rates (previously
                                  defined in this news release) and (ii)
                                  revenues attributable to acquisitions
                                  during the twelve months subsequent to
                                  the day of acquisition, as there are
                                  no revenues from those businesses
                                  included in the comparable prior
                                  period. Organic revenue (non-GAAP)
                                  for the three months ended June 30,
                                  2019 is calculated as revenue as
                                  reported less revenues attributable to
                                  divestitures and discontinuances
                                  during the twelve months prior to the
                                  day of divestiture or discontinuance,
                                  as there are no revenues from those
                                  businesses and assets included in the
                                  comparable current period.



              
                Bausch Health Companies Inc.                                                                                                                                                                                                                                                                                           Table 3b



              
                Organic Growth (non-GAAP) - by Segment



              
                For the Six Months Ended June 30, 2020 and 2019



              
                (unaudited)


                                                                                                                  
             
           Calculation of Organic Revenue for the Six Months Ended


                                                                                                       
           
          June 30, 2020                                                                                          
         
                June 30, 2019                                    Change in

                                                                                                                                                                                                                                                                                               Organic Revenue


                                                                            Revenue                       Changes                          Acquisition                                         Organic       Revenue                                         Divestitures                   Organic
                                                                                                    in                                                                                Revenue                        as              
                and                       Revenue
                                                                               as                Exchange                                                                              (Non-            Reported                     Discontinuations                        (Non-
                                                                                                Rates (a)                                                                            GAAP) (b)                                                                            GAAP) (b)
                                                                            Reported



              
                (in millions)                                    Amount                         Pct.



              
                Bausch + Lomb/International



              Global Vision Care                                                      $
       328                                                            $
              4                                     
              $                                                          $
       332                      $
       419        $
      (1)            $
            418  $
      (86)   (21)

                                                                                                                                                                                                                                                                                                                                                                            %



              Global Surgical                                                   243                                 5                                                                                                           248                               344                               (2)                    342      (94)   (27)

                                                                                                                                                                                                                                                                                                                                          %



              Global Consumer Products                                          674                                18                                                                                                           692                               695                               (1)                    694       (2)                   %



              Global Ophtho Rx                                                  229                                 4                                                                                                           233                               333                               (4)                    329      (96)   (29)

                                                                                                                                                                                                                                                                                                                                          %



              International Rx                                                  523                                13                                                                                                           536                               535                               (3)                    532         4       1
                                                                                                                                                                                                                                                                                                                                          %



                Total Bausch +                                                1,997                                44                                                                                                         2,041                             2,326                              (11)                  2,315     (274)   (12)

                                                                                                                                                                                                                                                                                                                                          %
      Lomb/International





              
                Salix                                                881                                                                                                               (13)                         868                               954                                                      954      (86)    (9)

                                                                                                                                                                                                                                                                                                                                          %





              
                Ortho Dermatologics



              Ortho Dermatologics                                               156                                                                                                                                            156                               177                                                      177      (21)   (12)

                                                                                                                                                                                                                                                                                                                                          %



              Global Solta                                                       93                                 1                                                                                                            94                                83                                                       83        11      13
                                                                                                                                                                                                                                                                                                                                          %



                Total Ortho Dermatologics                                       249                                 1                                                                                                           250                               260                                                      260      (10)    (4)

                                                                                                                                                                                                                                                                                                                                          %





              
                Diversified Products



              Neurology and Other                                               315                                                                                                                                            315                               361                                                      361      (46)   (13)

                                                                                                                                                                                                                                                                                                                                          %



              Generics                                                          205                                                                                                                                            205                               216                                                      216      (11)    (5)

                                                                                                                                                                                                                                                                                                                                          %



              Dentistry                                                          29                                                                                                                                             29                                51                                                       51      (22)   (43)

                                                                                                                                                                                                                                                                                                                                          %



                Total Diversified Products                                      549                                                                                                                                            549                               628                                                      628      (79)   (13)

                                                                                                                                                                                                                                                                                                                                          %





              
                Totals                                                   $
       3,676                                                           $
              45                                                  $
        (13)                                             $
       3,708                    $
       4,168       $
      (11)          $
            4,157 $
      (449)   (11)

                                                                                                                                                                                                                                                                                                                                                                            %



               (a)               The impact for changes in foreign
                                  currency exchange rates is determined
                                  as the difference in the current
                                  period reported revenues at their
                                  current period currency exchange rates
                                  and the current period reported
                                  revenues revalued using the monthly
                                  average currency exchange rates during
                                  the comparable prior period.


               (b)               To supplement the financial measures
                                  prepared in accordance with GAAP, the
                                  Company uses certain non-GAAP
                                  financial measures. For additional
                                  information about the Company's use of
                                  such non-GAAP financial measures,
                                  refer to the body of the news release
                                  to which these tables are attached.
                                  Organic revenue (non-GAAP) for the
                                  six months ended June 30, 2020 is
                                  calculated as revenue as reported
                                  adjusted for: (i) the impact for
                                  changes in exchange rates (previously
                                  defined in this news release) and (ii)
                                  revenues attributable to acquisitions
                                  during the twelve months subsequent to
                                  the day of acquisition, as there are
                                  no revenues from those businesses
                                  included in the comparable prior
                                  period. Organic revenue (non-GAAP)
                                  for the six months ended June 30, 2020
                                  is calculated as revenue as reported
                                  less revenues attributable to
                                  divestitures and discontinuances
                                  during the twelve months prior to the
                                  day of divestiture or discontinuance,
                                  as there are no revenues from those
                                  businesses and assets included in the
                                  comparable current period.



     
                Bausch Health Companies Inc.                                                                                                                                                                                                                       Table 4



     
                Other Financial Information



     
                (unaudited)



     
                (in millions)                                                                                                                                                                                                                             June 30,         December 31,
                                                                                                                                                                                                                                              2020                     2019



     
                Cash, Cash Equivalents and Restricted Cash



     Cash and cash equivalents(1)                                                                                  $
              896                                        $
              3,243



     Restricted cash(2)                                                                                                                                                                                                              1,011                                 1



     Cash, cash equivalents and restricted cash                                                                  $
              1,907                                        $
              3,244





     
                Debt Obligations



     Senior Secured Credit Facilities:



       Revolving Credit Facility                                                                 
              $                                            
              $



       Term Loan Facilities                                                                                                                                                                                                          4,594                             5,025



     Senior Secured Notes                                                                                                                                                                                                            4,213                             5,451



     Senior Unsecured Notes                                                                                                                                                                                                         15,538                            15,407



     Other                                                                                                                                                                                                                              13                                12



     Total long-term debt and other, net of premiums, discounts and issuance costs                                                                                                                                                  24,358                            25,895



     Plus: Unamortized premiums, discounts and issuance costs                                                                                                                                                                          271                               293



     Total long-term debt and other                                                                             $
              24,629                                       $
              26,188





     
                Maturities and Mandatory Payments of Debt Obligations



     Remainder of 2020                                                                                               $
              1                                        $
              1,240



     2021                                                                                                                                                                                                                                                               103



     2022                                                                                                                                                                                                                                                             1,553



     2023                                                                                                                                                                                                                            2,431                             2,595



     2024                                                                                                                                                                                                                            2,303                             2,303



     2025                                                                                                                                                                                                                           10,632                            10,632



     2026 - 2030                                                                                                                                                                                                                     9,262                             7,762



     Total debt obligations                                                                                     $
              24,629                                       $
              26,188




                                                                                                                          Three Months Ended                                         Six Months Ended
                                                                                                                  June 30,                                                June 30,


                                                                                                          2020                            2019                      2020                            2019



     
                Cash provided by operating activities                                                            $
              200                                          $
              339                                    $
              461                            $
           752





                   (1) As of December 31, 2019, Cash and cash equivalents includes net proceeds from the issuance of: (i) $1,250 million aggregate principal amount of 5.00% Senior Unsecured Notes due January 2028 and (ii) $1,250 million aggregate principal
                    amount of 5.25% Senior Unsecured Notes due January 2030 in a private placement. The proceeds and cash on hand were used to: (i) redeem $1,240 million of 5.875% Senior Unsecured Notes due 2023 on January 16, 2020, (ii) finance the $1,210
                    million settlement of certain U.S. Securities litigation, subject to court approval and (iii) pay all fees and expenses associated with these transactions.




                   (2) As of June 30, 2020, Restricted cash includes $1,010 million of payments into an escrow fund under the terms of a settlement agreement regarding certain U.S. Securities Litigation, subject to court approval. These payments will remain in
                    escrow until final approval of the settlement.



     Investor Contact:                            
     Media Contact:



     Arthur Shannon                               
     Lainie Keller



     
                arthur.shannon@bauschhealth.com 
     
                lainie.keller@bauschhealth.com



     (514) 856-3855                               
     (908) 927-1198



     (877) 281-6642 (toll free)

View original content to download multimedia:http://www.prnewswire.com/news-releases/bausch-health-companies-inc-announces-second-quarter-2020-results-301107291.html

SOURCE Bausch Health Companies Inc.