Lockheed Martin Reports First Quarter 2025 Financial Results

    --  Sales increased 4% to $18.0 billion
    --  Net earnings of $1.7 billion, or $7.28 per share
    --  Cash from operations of $1.4 billion and free cash flow of $955 million
    --  Returned $1.5 billion of cash to shareholders through dividends and
        share repurchases
    --  Reaffirms 2025 financial outlook

BETHESDA, Md., April 22, 2025 /PRNewswire/ -- Lockheed Martin Corporation [NYSE: LMT] today reported first quarter 2025 sales of $18.0 billion, compared to $17.2 billion in the first quarter of 2024. Net earnings in the first quarter of 2025 were $1.7 billion, or $7.28 per share, compared to $1.5 billion, or $6.39 per share, in the first quarter of 2024. Cash from operations was $1.4 billion in the first quarter of 2025, compared to $1.6 billion in the first quarter of 2024. Free cash flow was $955 million in the first quarter of 2025, compared to $1.3 billion in the first quarter of 2024.

"The momentum we created last year continued into the first quarter of 2025, with sales growing 4% year-over-year and free cash flow generation of $955 million. We continued investing in the business with over $850 million of research and development and capital expenditures in the quarter, and returned $1.5 billion to shareholders through dividends and share repurchases," said Lockheed Martin Chairman, President and CEO Jim Taiclet. "These solid first quarter results reinforce confidence in our ability to achieve the full year 2025 financial guidance we laid out in January, demonstrating the resilience and adaptability of Lockheed Martin's franchises amidst a highly dynamic geopolitical and technical environment."

"We are focused on operational excellence to drive the timely and efficient execution of our $173 billion backlog, which represents more than two years of sales," continued Taiclet. "We remain committed to realizing our vision of digital and interoperable systems and are aligning our mission roadmaps to best support our customers' rapidly evolving security needs, both domestic and global. This focus, along with Lockheed Martin's track record of innovation and performance, continues to result in new awards, including the recent missiles contracts for Precision Strike Missiles, THAAD and JASSM/LRASM, as well as the Trident II D5 Life Extension, comprising up to $10 billion of future work."

Summary Financial Results

The following table presents the company's summary financial results.


        
     (in millions, except per share data)                                                    
            
              Quarters Ended


                                                                                                      March 30,                             March 31,

                                                                                                           2025                                   2024


        
     
              Sales                                                                              $17,963                                $17,195




        
     
              Business segment operating profit(1)                                                $2,085                                 $1,745


        
     Unallocated items


        
     FAS/CAS pension operating adjustment                                                              379                                    406


        
     Intangible asset amortization expense                                                            (64)                                  (61)


        
     Other, net                                                                                       (28)                                  (61)


        
     Total unallocated items                                                                           287                                    284


        
     
              Consolidated operating profit                                                       $2,372                                 $2,029




        
     
              Net earnings                                                                        $1,712                                 $1,545




        
     
              Diluted earnings per share                                                           $7.28                                  $6.39




        
     
              Cash from operations                                                                $1,409                                 $1,635


        
     Capital expenditures                                                                            (454)                                 (378)


        
     
              Free cash flow(1)                                                                     $955                                 $1,257





     1   Business segment operating profit and free cash flow are non-GAAP measures. See the "Use of Non-GAAP Financial Measures" section of
           this news release for more information.

Cash from operations in the first quarter of 2025 was $1.4 billion with free cash flow of $955 million compared to $1.6 billion with $1.3 billion in free cash flow in the first quarter of 2024. The decrease in cash from operations was primarily due to an increase in contract assets as a result of the timing of milestones, higher insurance costs, and timing of payments for employee related accruals. These items were partially offset by a decrease in accounts receivable due to the timing of billings and collections and an increase in accounts payable due to timing of supplier payments. The decrease in free cash flows was primarily due to the cash from operations drivers and higher software expenditures.

During the quarter ended March 30, 2025, the company paid cash dividends of $796 million and repurchased 1.7 million shares for $750 million.

2025 Financial Outlook

The company's financial outlook for 2025 and other sections of this news release contain forward-looking statements, which reflect the company's judgment based on the information available at the time of this news release. The financial outlook for 2025 assumes the company's programs are funded by and at levels consistent with the full year Continuing Appropriations and Extensions Act of 2025 signed by the President on March 15, 2025. However, the 2025 outlook does not include the evolving impacts of tariffs or related recoveries, the recent Next Generation Air Dominance announcement, or Executive Orders issued by the Administration. Additionally, it is the company's practice not to incorporate adjustments into its financial outlook for proposed or potential acquisitions, divestitures, ventures, future gains or losses related to changes in valuations of the company's net assets and liabilities for deferred compensation plans or early-stage company investments, pension risk transfer transactions or discretionary contributions, financing transactions, changes in law, or new accounting standards until such items have been consummated, enacted or adopted. Actual results may differ materially from those projected. For additional factors that may impact the company's actual results, refer to the "Forward-Looking Statements" section in this news release.


        
     (in millions, except per share data)                                                  
              
                2025 Outlook




        
     Sales                                                                                     
              ~$73,750 - $74,750




        
     Business segment operating profit(1)                                                       
              ~$8,100 - $8,200




        
     Total FAS/CAS pension adjustment                                                               
              ~$1,125




        
     Diluted earnings per share                                                                 
              ~$27.00 - $27.30




        
     Cash from operations                                                                       
              ~$8,500 - $8,700


        
     Capital expenditures                                                                           
              ~$1,900


        
     Free cash flow(1)                                                                          
              ~$6,600 - $6,800





     1   Business segment operating profit and free cash flow are non-GAAP measures. See the "Use of Non-GAAP Financial Measures" section of
           this news release for more information.

Segment Results

The company operates in four business segments organized based on the nature of products and services offered: Aeronautics, Missiles and Fire Control (MFC), Rotary and Mission Systems (RMS) and Space. The following table presents summary operating results of the company's business segments and reconciles these amounts to the company's consolidated financial results.


     (in millions)                            Quarters Ended


                                    March 30,                March 31,

                                         2025                      2024


                  Sales


     Aeronautics                       $7,057                    $6,845


     Missiles and Fire
      Control                           3,373                     2,993


     Rotary and
      Mission Systems                   4,328                     4,088


     Space                              3,205                     3,269


                  Total sales         $17,963                   $17,195




                  Operating profit


     Aeronautics                         $720                      $679


     Missiles and Fire
      Control                             465                       311


     Rotary and
      Mission Systems                     521                       430


     Space                                379                       325


                  Total business
                   segment
                   operating profit     2,085                     1,745


     Unallocated items


     FAS/CAS
      operating
      adjustment                          379                       406


     Intangible asset
      amortization
      expense                            (64)                     (61)


     Other, net                          (28)                     (61)


     Total unallocated
      items                               287                       284


                  Total
                   consolidated
                   operating profit    $2,372                    $2,029

For information on factors impacting comparability of the company's segment sales, operating profit and operating margins, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's Annual Report on Form 10-K for the year ended Dec. 31, 2024.

Consolidated net profit booking rate adjustments increased segment operating profit by approximately $480 million in the quarter ended March 30, 2025, which includes $185 million of adjustments resulting from favorable performance upon completion on certain commercial civil space programs at Space and a classified program at Aeronautics. Consolidated net profit booking rate adjustments increased segment operating profit by approximately $195 million in the quarter ended March 31, 2024, which included a $100 million reach-forward loss recognized on a classified program at MFC.

Aeronautics


     (in millions)                           Quarters Ended


                                   March 30,                March 31,

                                        2025                      2024


                  Sales               $7,057                    $6,845


                  Operating profit       720                       679


                  Operating margin    10.2 %                    9.9 %

Aeronautics' sales during the quarter ended March 30, 2025 increased $212 million, or 3%, compared to the same period in 2024. This increase was primarily driven by a $215 million increase in sales from the F-35 program, resulting from higher volume on production contracts.

Aeronautics' operating profit during the quarter ended March 30, 2025 increased $41 million, or 6%, compared to the same period in 2024. This increase was attributable to two main factors: a $20 million increase in profit booking rate adjustments and a $20 million increase from higher volume, as described above. The increase in profit booking rate adjustments was primarily due to an $80 million adjustment resulting from favorable performance at completion on a classified program, partially offset by lower profit rate adjustments on C-130 programs.

Missiles and Fire Control


     (in millions)                           Quarters Ended


                                   March 30,                March 31,

                                        2025                      2024


                  Sales               $3,373                    $2,993


                  Operating profit       465                       311


                  Operating margin    13.8 %                   10.4 %

MFC's sales during the quarter ended March 30, 2025 increased $380 million, or 13%, compared to the same period in 2024. This increase was primarily driven by a $370 million increase in sales from tactical and strike missile programs, resulting from production ramp-up on Joint Air-to-Surface Standoff Missile (JASSM), Long Range Anti-Ship Missile (LRASM), and precision fires programs.

MFC's operating profit during the quarter ended March 30, 2025 increased $154 million, or 50%, compared to the same period in 2024. This increase was attributable to two main factors: a $135 million increase in profit booking rate adjustments and a $25 million increase from production ramp-up, as described above. The increase in profit booking rate adjustments was primarily due to a $100 million reach-forward loss for a classified program and an unfavorable profit adjustment on Hellfire recognized in the first quarter of 2024 that did not recur, partially offset by lower favorable profit adjustments on Patriot Advanced Capability-3 (PAC-3).

Rotary and Mission Systems


     (in millions)                           Quarters Ended


                                   March 30,                March 31,

                                        2025                      2024


                  Sales               $4,328                    $4,088


                  Operating profit       521                       430


                  Operating margin    12.0 %                   10.5 %

RMS' sales during the quarter ended March 30, 2025 increased $240 million, or 6%, compared to the same period in 2024. This increase was primarily driven by a $145 million increase in sales from integrated warfare systems and sensors (IWSS) programs due to higher volume on the Canadian Surface Combatant (CSC) and radar programs; and a $125 million increase from Sikorsky helicopter programs due to higher production volume on Black Hawk programs.

RMS' operating profit during the quarter ended March 30, 2025 increased $91 million, or 21%, compared to the same period in 2024. This increase was attributable to three main factors: a $45 million increase in profit booking rate adjustments, a $25 million increase from favorable contract mix and cost recoveries, and a $20 million increase from higher volume, as described above. The increase in profit booking rate adjustments was primarily due to unfavorable profit adjustments on Seahawk programs in the first quarter of 2024 that did not recur. The increase in favorable contract mix and cost recoveries includes a $50 million intellectual property license arrangement.

Space


     (in millions)                           Quarters Ended


                                   March 30,                March 31,

                                        2025                      2024


                  Sales               $3,205                    $3,269


                  Operating profit       379                       325


                  Operating margin    11.8 %                    9.9 %

Space's sales during the quarter ended March 30, 2025 decreased $64 million, or 2%, compared to the same period in 2024. This decrease was primarily attributable to lower sales of $155 million on national security space programs due to program lifecycle on Next Generation Overhead Persistent Infrared (Next Gen OPIR) system and lower volume on Transport Layer programs. This decrease was partially offset by an increase of $75 million primarily due to favorable performance at completion on certain commercial civil space programs.

Space's operating profit during the quarter ended March 30, 2025 increased $54 million, or 17%, compared to the same period in 2024. This increase was attributable to an $85 million increase in profit booking rate adjustments partially offset by $20 million of lower equity earnings driven by lower launch volume from the company's investment in United Launch Alliance (ULA). The increase in profit booking rate adjustments was primarily due to favorable performance at completion on certain commercial civil space programs.

Total equity (losses)/earnings (ULA) represented approximately $(5) million, or (1)%, of Space's operating profit during the quarter ended March 30, 2025, compared to approximately $15 million, or 5% for the same period in 2024.

Income Taxes

The company's effective income tax rate was 15.9% and 15.8% for the quarters ended March 30, 2025 and March 31, 2024. The rates for all periods benefited from research and development tax credits, tax deductions for foreign derived intangible income, dividends paid to the company's defined contribution plans with an employee stock ownership plan feature and employee equity awards.

Use of Non-GAAP Financial Measures

This news release contains the following non-generally accepted accounting principles (non-GAAP) financial measures (as defined by U.S. Securities and Exchange Commission (SEC) Regulation G). While management believes that these non-GAAP financial measures may be useful in evaluating the financial performance of the company, this information should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP. In addition, the company's definitions for non-GAAP financial measures may differ from similarly titled measures used by other companies or analysts.

Business segment operating profit

Business segment operating profit represents operating profit from the company's business segments before unallocated income and expense. This measure is used by the company's senior management in evaluating the performance of its business segments and is a performance goal in the company's annual incentive plan. Business segment operating margin is calculated by dividing business segment operating profit by sales. The table below reconciles the non-GAAP measure business segment operating profit with the most directly comparable GAAP financial measure, consolidated operating profit.


        
     (in millions)                                                                                                              2025 Outlook


        
     
                Business segment operating profit (non-GAAP)                                              
              ~$8,100 - $8,200


        
     FAS/CAS operating adjustment(1)                                                                             
              ~1,520


        
     Intangible asset amortization expense                                                                       
              ~(240)


        
     Other, net                                                                                                  
              ~(465)


        
     
                Consolidated operating profit (GAAP)                                                      
              ~$8,915 - $9,015





     1   Reflects the amount by which total CAS pension cost of $1.6 billion exceeds FAS pension service cost and excludes non-service FAS
           pension expense. Refer to the supplemental table "Selected Financial Data" included in this news release for a detail of the FAS/CAS
           operating adjustment.

Free cash flow

Free cash flow is cash from operations less capital expenditures. The company's capital expenditures are comprised of equipment and facilities infrastructure and information technology (inclusive of costs for the development or purchase of internal-use software that are capitalized). The company uses free cash flow to evaluate its business performance and overall liquidity and it is a performance goal in the company's annual and long-term incentive plans. The company believes free cash flow is a useful measure for investors because it represents the amount of cash generated from operations after reinvesting in the business and that may be available to return to stockholders and creditors (through dividends, stock repurchases and debt repayments) or available to fund acquisitions or other investments. The entire free cash flow amount is not necessarily available for discretionary expenditures, however, because it does not account for certain mandatory expenditures, such as the repayment of maturing debt and future pension contributions.

Webcast and Conference Call Information

Lockheed Martin Corporation will webcast live the earnings results conference call (listen-only mode) on Tuesday, April 22, 2025, at 11:00 a.m. ET on the Lockheed Martin Investor Relations website at www.lockheedmartin.com/investor. The accompanying presentation slides and relevant financial charts are also available at www.lockheedmartin.com/investor.

For additional information, visit the company's website: www.lockheedmartin.com.

About Lockheed Martin

Lockheed Martin is a global defense technology company driving innovation and advancing scientific discovery. Our all-domain mission solutions and 21st Century Security® vision accelerate the delivery of transformative technologies to ensure those we serve always stay ahead of ready. More information at www.lockheedmartin.com.

Forward-Looking Statements

This news release contains statements that, to the extent they are not recitations of historical fact, constitute forward-looking statements within the meaning of the federal securities laws, and are based on Lockheed Martin's current expectations and assumptions. The words "believe," "estimate," "anticipate," "project," "intend," "expect," "plan," "outlook," "scheduled," "forecast" and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks and uncertainties. Actual results may differ materially due to factors such as:

    --  the company's reliance on contracts with the U.S. Government, which are
        dependent on U.S. Government funding and can be terminated for
        convenience, and the company's ability to negotiate favorable contract
        terms;
    --  budget uncertainty, the risk of future budget cuts, the impact of
        continuing resolution funding mechanisms, the debt ceiling and the
        potential for government shutdowns, and changing funding and acquisition
        priorities;
    --  risks related to the development, production, sustainment, performance,
        schedule, cost and requirements of complex and technologically advanced
        programs, including the F-35 program;
    --  planned production rates and orders for significant programs, compliance
        with stringent performance and reliability standards, and materials
        availability, including government furnished equipment;
    --  the timing of contract awards or contract definitization, achievement of
        performance milestones, customer acceptance of product deliveries, and
        receipt of customer payments;
    --  the company's ability to recover costs under U.S. Government contracts
        and the mix of fixed-price and cost-reimbursable contracts;
    --  customer procurement and other policies, laws, regulations and executive
        actions that affect the company and its industry, programs, future
        opportunities, and financial performance, including those relating to
        mission priorities, competing domestic and international spending,
        contracting terms (such as fixed-price requirements), treatment of
        contractor performance issues, and contractor access to competitive
        opportunities;
    --  performance and financial viability of key suppliers, teammates, joint
        ventures (including United Launch Alliance), joint venture partners,
        subcontractors and customers;
    --  economic, industry, business and political conditions including their
        effects on governmental policy;
    --  the impact of inflation and other cost pressures;
    --  government actions that restrict or prevent the sale or delivery of the
        company's products (such as delays in approvals for exports requiring
        Congressional notification);
    --  foreign policy and international trade actions taken by governments such
        as tariffs, sanctions, embargoes, export and import controls, buying
        preferences, and other trade restrictions;
    --  the company's success expanding into and doing business in adjacent
        markets and internationally and the risks posed by international sales;
    --  changes in non-U.S. national priorities and government budgets and
        planned orders, including potential effects from fluctuations in
        currency exchange rates;
    --  the competitive environment for the company's products and services;
    --  the company's ability to develop and commercialize new technologies and
        products, including emerging digital and network technologies and
        capabilities;
    --  the company's ability to benefit fully from or adequately protect its
        intellectual property rights;
    --  the company's ability to attract and retain a highly skilled workforce
        and the impact of work stoppages or other labor disruptions;
    --  cyber or other security threats or other disruptions faced by the
        company or its suppliers;
    --  the company's ability to implement and continue, and the timing and
        impact of, capitalization changes such as share repurchases, dividend
        payments and financing transactions;
    --  the accuracy of the company's estimates and projections;
    --  changes in pension plan assumptions and actual returns on pension
        assets; cash funding requirements and pension risk transfers and
        associated settlement charges;
    --  realizing the anticipated benefits of acquisitions or divestitures,
        investments, joint ventures, teaming arrangements or internal
        reorganizations, and market volatility affecting the fair value of
        investments that are marked to market;
    --  the company's efforts to increase the efficiency of its operations and
        improve the affordability of its products and services, including
        through digital transformation and cost reduction initiatives;
    --  the risk of an impairment of the company's assets, including the
        potential impairment of goodwill and intangibles;
    --  the availability and adequacy of the company's insurance and
        indemnities;
    --  compliance with laws, regulations, policies, and customer requirements
        relating to environmental matters;
    --  the impact of public health crises, natural disasters and other severe
        weather conditions on the company's business and financial results,
        including supply chain disruptions and delays, employee absences, and
        program delays;
    --  changes in accounting, U.S. or foreign tax, export or other laws,
        regulations, and policies and their interpretation or application, and
        changes in the amount or reevaluation of uncertain tax positions; and
    --  the outcome of legal proceedings, bid protests, environmental
        remediation efforts, audits, administrative reviews, government
        investigations or government allegations that the company has failed to
        comply with law, other contingencies and U.S. Government identification
        of deficiencies in its business systems.

These are only some of the factors that may affect the forward-looking statements contained in this news release. For a discussion identifying additional important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, see the company's filings with the U.S. Securities and Exchange Commission including, but not limited to, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" in the company's most recent Annual Report on Form 10-K and subsequent quarterly reports on Form 10-Q. The company's filings may be accessed through the Investor Relations page of its website, www.lockheedmartin.com/investor, or through the website maintained by the SEC at www.sec.gov.

The company's actual financial results likely will be different from those projected due to the inherent nature of projections. Given these uncertainties, forward-looking statements should not be relied on in making investment decisions. The forward-looking statements contained in this news release speak only as of the date of its issuance. Except where required by applicable law, the company expressly disclaims a duty to provide updates to forward-looking statements after the date of this news release to reflect subsequent events, changed circumstances, changes in expectations, or the estimates and assumptions associated with them. The forward-looking statements in this news release are intended to be subject to the safe harbor protection provided by the federal securities laws.

Lockheed Martin Corporation
Consolidated Statements of Earnings(1
)(unaudited; in millions, except per share data)


                                                                                                   
              
                Quarters Ended


                                                                                                         March 30,                                 March 31,
                                                                                                              2025                                       2024


        
     
                Sales                                                                               $17,963                                    $17,195


        
     Operating costs and expenses                                                                    (15,640)                                  (15,202)


        
     Gross profit                                                                                       2,323                                      1,993


        
     Other income, net                                                                                     49                                         36


        
     
                Operating profit                                                                      2,372                                      2,029


        
     Interest expense                                                                                   (268)                                     (255)


        
     Non-service FAS pension (expense) income                                                            (98)                                        16


        
     Other non-operating income, net                                                                       30                                         45


        
     Earnings before income taxes                                                                       2,036                                      1,835


        
     Income tax expense                                                                                 (324)                                     (290)


        
     
                Net earnings                                                                         $1,712                                     $1,545


        
     Effective tax rate                                                                                15.9 %                                    15.8 %




        
     
                Earnings per common share


        
     Basic                                                                                              $7.30                                      $6.42


        
     Diluted                                                                                            $7.28                                      $6.39




        
     
                Weighted average shares outstanding


        
     Basic                                                                                              234.4                                      240.7


        
     Diluted                                                                                            235.3                                      241.6




        
     Common shares reported in stockholders'                                                              233                                        239

        
       equity at end of period







     1   The company closes its books and records on the last Sunday of the calendar quarter to align its financial closing with its business
           processes, which was on March 30, for the first quarter of 2025 and March 31, for the first quarter of 2024. The consolidated financial
           statements and tables of financial information included herein are labeled based on that convention. This practice only affects interim
           periods, as the company's fiscal year ends on Dec. 31.

Lockheed Martin Corporation
Business Segment Summary Operating Results
(unaudited; in millions)


                                                                  Quarters Ended


                                                        March 30,                March 31,  % Change
                                                             2025                      2024


     
     
                Sales


     
     Aeronautics                                         $7,057                    $6,845        3 %


     
     Missiles and Fire Control                            3,373                     2,993       13 %


     
     Rotary and Mission Systems                           4,328                     4,088        6 %


     
     Space                                                3,205                     3,269      (2 %)


     
     
                Total sales                           $17,963                   $17,195        4 %




                    Operating profit


     
     Aeronautics                                           $720                      $679        6 %


     
     Missiles and Fire Control                              465                       311       50 %


     
     Rotary and Mission Systems                             521                       430       21 %


     
     Space                                                  379                       325       17 %


                    Total business segment operating
                     profit                                 2,085                     1,745       19 %


                    Unallocated items


       FAS/CAS operating adjustment                           379                       406


       Intangible asset amortization expense                 (64)                     (61)


     
     Other, net                                            (28)                     (61)


                    Total unallocated items                   287                       284        1 %


                    Total consolidated operating profit    $2,372                    $2,029       17 %




                    Operating margin


     
     Aeronautics                                         10.2 %                    9.9 %


     
     Missiles and Fire Control                           13.8 %                   10.4 %


     
     Rotary and Mission Systems                          12.0 %                   10.5 %


     
     Space                                               11.8 %                    9.9 %


                    Total business segment operating
                     margin                                11.6 %                   10.1 %




                    Total consolidated operating margin    13.2 %                   11.8 %

Lockheed Martin Corporation
Consolidated Balance Sheets
(in millions, except par value)


                                             March 30,  Dec. 31,
                                                   2025
                                                            2024


                                            (unaudited)


     
     
                Assets


     
     Current assets


       Cash and cash equivalents                 $1,803    $2,483


     
     Receivables, net                           2,024     2,351


     
     Contract assets                           14,677    12,957


     
     Inventories                                3,599     3,474


     
     Other current assets                         698       584


     
     Total current assets                      22,801    21,849




       Property, plant and equipment, net         8,713     8,726


     
     Goodwill                                  11,076    11,067


     
     Intangible assets, net                     1,952     2,015


     
     Deferred income taxes                      3,568     3,557


     
     Other noncurrent assets                    8,559     8,403


     
     Total assets                             $56,669   $55,617




                    Liabilities and equity


     
     Current liabilities


     
     Accounts payable                          $3,821    $2,222


       Salaries, benefits and payroll taxes       2,391     3,125


     
     Contract liabilities                       9,375     9,795


       Current maturities of long-term debt       1,643       643


       Other current liabilities                  3,957     3,635


       Total current liabilities                 21,187    19,420




     
     Long-term debt, net                       18,661    19,627


       Accrued pension liabilities                4,815     4,791


       Other noncurrent liabilities               5,323     5,446


     
     Total liabilities                         49,986    49,284




     
     Stockholders' equity


       Common stock, $1 par value per share         233       234


       Additional paid-in capital


     
     Retained earnings                         14,773    14,551


       Accumulated other comprehensive loss     (8,323)  (8,452)


       Total stockholders' equity                 6,683     6,333


       Total liabilities and equity             $56,669   $55,617

Lockheed Martin Corporation
Consolidated Statements of Cash Flows
(unaudited; in millions)


                                                                                         Quarters Ended


                                                                                         March 30,      March 31,
                                                                                              2025            2024



     
                Operating activities



     Net earnings                                                                          $1,712          $1,545



     Adjustments to reconcile net earnings to net cash provided by operating activities



     Depreciation and amortization                                                            397             351



     Stock-based compensation                                                                  60              61



     Deferred income taxes                                                                   (34)           (77)



     Changes in assets and liabilities



     Receivables, net                                                                         327           (125)



     Contract assets                                                                      (1,720)          (867)



     Inventories                                                                            (125)          (146)



     Accounts payable                                                                       1,680           1,301



     Contract liabilities                                                                   (420)          (445)



     Income taxes                                                                             339             341



     Qualified defined benefit pension plans                                                  111             (1)



     Other, net                                                                             (918)          (303)



     
                Net cash provided by operating activities                                 1,409           1,635





     
                Investing activities



     Capital expenditures                                                                   (454)          (378)



     Other, net                                                                                24               6



     
                Net cash (used for) investing activities                                  (430)          (372)





     
                Financing activities



     Issuance of long-term debt, net of related costs                                                      1,980



     Repurchases of common stock                                                            (750)        (1,000)



     Dividends paid                                                                         (796)          (780)



     Other, net                                                                             (113)          (115)



     
                Net cash (used for) provided by financing activities                    (1,659)             85





     
                Net change in cash and cash equivalents                                   (680)          1,348



     
                Cash and cash equivalents at beginning of period                          2,483           1,442



     
                Cash and cash equivalents at end of period                               $1,803          $2,790

Lockheed Martin Corporation
Selected Financial Data
(unaudited; in millions)


                                                               2025    2024

                                                            Outlook Actual


                    Total FAS (expense) income and CAS cost


     
     FAS pension (expense) income                          $(445)     $2


     
     Less: CAS pension cost                                 1,570   1,684


       Total FAS/CAS pension adjustment                      $1,125  $1,686




                    Service and non-service cost
                     reconciliation


     
     FAS pension service cost                               $(50)  $(60)


     
     Less: CAS pension cost                                 1,570   1,684


       FAS/CAS pension operating adjustment                   1,520   1,624


       Non-service FAS pension (expense) income               (395)     62


       Total FAS/CAS pension adjustment                      $1,125  $1,686

Lockheed Martin Corporation
Other Financial and Operating Information
(unaudited; in millions, except for aircraft deliveries and weeks)


                    Backlog       March 30, Dec. 31,

                                       2025      2024


     
     Aeronautics                  $57,476   $62,763


       Missiles and Fire Control     40,637    38,783


       Rotary and Mission Systems    39,113    38,117


     
     Space                         35,748    36,377


                    Total backlog  $172,974  $176,040




                                                  Quarters Ended


                    Aircraft Deliveries March 30,                March 31,
                                             2025                      2024


     
     F-35                                    47


     
     F-16                                     4                         3


     
     C-130J                                   1                         4


       Government helicopter programs           9                        13


       Commercial helicopter programs           1


        
     
                Number of Weeks in Reporting Period
                (1)                                                2025                 2024


        
     First quarter                                                                                                     13                   13


        
     Second quarter                                                                                                    13                   13


        
     Third quarter                                                                                                     13                   13


        
     Fourth quarter                                                                                                    13                   13





     1   Calendar quarters are typically comprised of 13 weeks. However, the company closes its books and records on the last Sunday of each month,
           except for the month of Dec., as its fiscal year ends on Dec. 31. As a result, the number of weeks in a reporting quarter may vary
           slightly during the year and for comparable prior year periods.

View original content to download multimedia:https://www.prnewswire.com/news-releases/lockheed-martin-reports-first-quarter-2025-financial-results-302433873.html

SOURCE Lockheed Martin