Upland Software Reports Second Quarter 2017 Financial Results

AUSTIN, Texas, Aug. 10, 2017 /PRNewswire/ -- Upland Software, Inc. (Nasdaq: UPLD), a leader in cloud-based Enterprise Work Management software, today reported its financial results for the second quarter ended June 30, 2017, provided guidance for its third quarter, and reaffirmed guidance for the full year of 2017.

Second Quarter 2017 Financial Highlights

    --  Total revenue was $23.3 million, an increase of 25% from $18.6 million
        in the second quarter of 2016.
    --  Subscription and support revenue was $19.4 million, an increase of 20%
        from $16.2 million in the second quarter of 2016.
    --  GAAP net loss was $5.8 million compared to a net loss of $3.6 million in
        the second quarter of 2016.
    --  Adjusted EBITDA was $6.8 million, an increase of 145% from $2.8 million
        in the second quarter of 2016. A reconciliation of Adjusted EBITDA to
        net loss, the most directly comparable GAAP measure, is provided in the
        financial tables that accompany this release.
    --  Cash on hand as of the end of the second quarter was $57.4 million.
    --  Total of $242.7 million in financing closed to fund additional,
        accretive acquisitions, including a $42.7 million follow-on equity
        offering in June and an expansion of our credit facility to $200 million
        on August 2nd.

"Q2 was another record quarter with strong revenue growth, record Adjusted EBITDA, and an accretive and strategic acquisition, RightAnswers, which is already off to a strong start," said Jack McDonald, chairman and CEO of Upland Software. "Moreover, since the beginning of Q2, to date we have closed over $240 million in equity and debt financing to fund future acquisitions. Our Q3 and full-year guidance is strong with another accretive and strategic acquisition, Waterfall, already completed."

Second Quarter Business Highlights

    --  Expanded 153 existing customer relationships, including 17 major
        expansions, and added 116 new customer relationships, including 11 major
        accounts.
    --  Continued to focus on customer-driven innovation with 3 major feature
        releases, including enhanced connectivity via the Upland Integration
        Platform between our Project & Portfolio Management and Professional
        Services Automation solutions and user experience updates in our Project
        & Portfolio Management solution; integration between our FileBound and
        AccuRoute solutions in our Workflow Automation product family; and a
        ground-up redesign encompassing the UplandOne UI/UX in our website
        analytics application and additional emoji & export capabilities in our
        Upland Mobile Messaging platform.
    --  Invested in our ComSci ITFM application to build a new cross-product
        platform called Upland Analytics, expanding ComSci's robust
        dashboarding, multidimensional reporting, analytics, and charting
        features to create a seamless user experience across all Upland
        applications and service offerings as well as scalable connectivity
        through the Upland Integration Platform.
    --  Enhanced our Project and IT Management product family by acquiring
        RightAnswers, a leader in cloud-based knowledge management, enterprise
        knowledge search, and social knowledge software for improving customer
        service, IT support, and enterprise-wide collaboration.
    --  After the close of the second quarter, on July 13th, further expanded
        our Digital Engagement product family by acquiring Waterfall
        International, a leading provider of mobile marketing SaaS and solutions
        that allows brands to build their existing customer database and drive
        top-line revenue with targeted, relevant mobile content. Waterfall has
        been combined with Upland's scalable and secure Mobile Commons mobile
        messaging solution to create the industry's most powerful
        application-to-person mobile messaging platform. The combined products
        are now called Upland Mobile Messaging.

Business Outlook

For the quarter ending September 30, 2017, Upland expects reported total revenue to be in the range of $24.7 to $25.7 million including subscription and support revenue in the range of $22.2 to $23.0 million, for growth in recurring revenue of 33% at the mid-point over the quarter ended September 30, 2016. Adjusted EBITDA is expected to be in the range of $7.9 to $8.5 million, for an Adjusted EBITDA margin of 33% at the mid-point, representing growth of 129% at the mid-point over the quarter-ended September 30, 2016.

Upland also announced its guidance for the full year ending December 31, 2017, and expects reported total revenue to be in the range of $93.3 to $96.3 million, including subscription and support revenue in the range of $82.0 to $84.0 million, for growth in recurring revenue of 27% at the mid-point over the year ended December 31, 2016. Adjusted EBITDA is expected to be in the range of $28.8 to $30.2 million, for an Adjusted EBITDA margin of 31% at the mid-point, representing growth of 134% at the mid-point over the year-ended December 31, 2016.

Conference Call Details

Upland's executive team will host a live conference call and webcast at 5:00 p.m. Eastern Time today to review Upland's financial results and outlook for the business. The conference call may be accessed within North America by dialing 1.888.684.7501 and outside of North America by dialing 1.925.418.7884, referencing conference code 72803763. The conference call will be simultaneously webcast on Upland's investor relations website, which can be accessed at investor.uplandsoftware.com. This webcast will contain forward-looking statements and other material information regarding Upland's financial and operating results.

Following completion of the live call, a recorded replay of the webcast will be available on Upland's website at investor.uplandsoftware.com. A replay of the conference call will be available as of 8:30 p.m. Eastern Time on August 10, 2017 through 11:59 p.m. Eastern Time on August 24, 2017 at investor.uplandsoftware.com.

About Upland Software

Upland Software (Nasdaq: UPLD) is a leading provider of cloud-based Enterprise Work Management software. Our family of applications enables users to manage their projects, professional workforce and IT investments; automate document-intensive business processes; and effectively engage with their customers, prospects and community via the web and mobile technologies. With more than 2,500 customers and over 250,000 users around the world, Upland Software solutions help customers run their operations smoothly, adapt to change quickly, and achieve better results every day. To learn more, visit www.uplandsoftware.com.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results, such as our revenues excluding the impact for foreign currency fluctuations or our operating performance excluding not only non-cash charges, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and they are used by our institutional investors and the analyst community to help them analyze the health of our business. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.

Upland defines Adjusted EBITDA as net income (loss), calculated in accordance with GAAP, plus net income (loss) from discontinued operations, depreciation and amortization expense, interest expense, net, other expense (income), net, loss on debt extinguishment, provision for income taxes, provision for income taxes, stock-based compensation expense, acquisition-related expenses, non-recurring litigation costs, and purchase accounting adjustments for deferred revenue.

Upland defines non-GAAP net income (loss) as net income (loss), calculated in accordance with GAAP, plus amortization of purchased intangible assets, amortization of debt discount, loss on debt extinguishment, stock-based compensation expenses, acquisition-related expenses, nonrecurring litigation expenses, purchase accounting adjustments for deferred revenue, and the related tax effect of the adjustments above.

Annualized recurring revenue value as of December 31 equals the monthly value of our recurring revenue contracts measured as of December 31 multiplied by 12. We define annual dollar renewal rate (also referred to as net dollar retention rate) as of December 31 as the aggregate annualized recurring revenue value at December 31 from those customers that were also customers as of December 31 of the prior fiscal year, divided by the aggregate annualized recurring revenue value from all customers as of December 31 of the prior fiscal year.

Upland's earnings press releases containing such non-GAAP reconciliations can be found on the Investor Relations section of Upland's website at investor.uplandsoftware.com.

Forward-looking Statements

This release contains forward-looking statements which are subject to substantial risks, uncertainties and assumptions. Accordingly, you should not place undue reliance on these forward-looking statements. Forward-looking statements include any statement that does not directly relate to any historical or current fact and often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "seek," "will," "may" or similar expressions. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: our financial performance and our ability to achieve, sustain or increase profitability or predict financial results; our ability to attract and retain customers; our ability to deliver high-quality customer service; lack of demand growth for enterprise work management applications; our ability to effectively manage our growth; our ability to consummate and integrate acquisitions and mergers; maintaining our senior management and key personnel; our ability to maintain and expand our direct sales organization; our ability to obtain financing in the future on acceptable terms or at all; the performance of our resellers; our ability to adapt to changing market conditions and competition; our ability to successfully enter new markets and manage our international expansion; fluctuations in currency exchange rates; the operation and reliability of our third-party data centers and other service providers; and factors that could affect our business and financial results identified in Upland's filings with the Securities and Exchange Commission (the "SEC"), including Upland's most recent 10-K and our recent Quarterly Report on Form 10-Q filed with the SEC. Additional information will also be set forth in Upland's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Upland makes with the SEC. The forward-looking statements herein represent Upland's views as of the date of this press release and these views could change. However, while Upland may elect to update these forward-looking statements at some point in the future, Upland specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the views of Upland as of any date subsequent to the date of this press release.

Investor Relations Contact:
Mike Hill
Upland Software
512.960.1031
investor-relations@uplandsoftware.com

Media Contact:
Kaley Ganino
Upland Software
512.960.1010
media@uplandsoftware.com


                                                                               Upland Software, Inc.

                                                                  Condensed Consolidated Statements of Operations

                                                                       (in thousands, except per share data)

                                                                                    (unaudited)


                                                                                        Three Months Ended June 30,                  Six Months Ended June 30,

                                                                                           2017                    2016            2017                     2016
                                                                                           ----                    ----            ----                     ----

    Revenue:

    Subscription and support                                                                       $19,407                                $16,220                    $37,542      $31,461

    Perpetual license                                                                     1,746                                458                        2,440           776
                                                                                          -----                                ---                        -----           ---

      Total product revenue                                                              21,153                             16,678                       39,982        32,237
                                                                                         ------                             ------                       ------        ------

    Professional services                                                                 2,128                              1,892                        4,051         3,915
                                                                                          -----                              -----                        -----         -----

      Total revenue                                                                      23,281                             18,570                       44,033        36,152
                                                                                         ------                             ------                       ------        ------

    Cost of revenue:

    Subscription and support                                                              6,676                              5,634                       12,569        10,860

    Professional services                                                                 1,327                              1,106                        2,462         2,730
                                                                                          -----                              -----                        -----         -----

      Total cost of revenue                                                               8,003                              6,740                       15,031        13,590

    Gross profit                                                                         15,278                             11,830                       29,002        22,562

    Operating expenses:

    Sales and marketing                                                                   4,037                              2,953                        7,258         6,022

    Research and development                                                              4,003                              4,054                        7,480         7,964

    Refundable Canadian tax credits                                                       (112)                             (116)                       (229)        (225)

    General and administrative                                                            6,576                              4,547                       12,480         8,670

    Depreciation and amortization                                                         1,299                              1,476                        2,463         2,948

    Acquisition-related expenses                                                          2,278                              1,380                        5,969         3,808
                                                                                          -----                              -----                        -----         -----

      Total operating expenses                                                           18,081                             14,294                       35,421        29,187

    Loss from operations                                                                (2,803)                           (2,464)                     (6,419)      (6,625)

    Other expense:

    Interest expense, net                                                               (1,160)                             (662)                     (2,095)      (1,223)

    Loss on debt extinguishment                                                         (1,634)                                 -                     (1,634)            -

    Other expense, net                                                                     (18)                             (293)                       (130)      (1,041)

      Total other expense                                                               (2,812)                             (955)                     (3,859)      (2,264)
                                                                                         ------                               ----                       ------        ------

    Loss before provision for income taxes                                              (5,615)                           (3,419)                    (10,278)      (8,889)

    Provision for income taxes                                                            (196)                             (158)                     (1,147)        (261)
                                                                                           ----                               ----                       ------          ----

    Net loss                                                                                      $(5,811)                              $(3,577)                 $(11,425)    $(9,150)
                                                                                                   =======                                =======                   ========      =======

    Net loss per common share:

    Net loss per common share, basic and diluted                                                   $(0.33)                               $(0.22)                   $(0.66)     $(0.58)

    Weighted-average common shares outstanding, basic and diluted                    17,778,184                         16,269,808                   17,374,789    15,851,106


                                                       Upland Software, Inc.

                                               Condensed Consolidated Balance Sheets

                                                           (in thousands)


                                                                                  June 30, 2017          December 31, 2016
                                                                                  -------------          -----------------

                                                                                   (unaudited)             (audited)

    Assets

    Current assets:

    Cash and cash equivalents                                                                    $57,420                      $28,758

    Accounts receivable, net of allowance                                                14,278                       15,254

    Prepaid and other                                                                     2,766                        3,287

      Total current assets                                                               74,464                       47,299

    Canadian tax credits receivable                                                       1,242                          978

    Property and equipment, net                                                           3,876                        4,356

    Intangible assets, net                                                               41,172                       28,512

    Goodwill                                                                            103,778                       69,097

    Other assets                                                                            330                          346

    Total assets                                                                                $224,862                     $150,588
                                                                                                ========                     ========

    Liabilities and stockholders' equity

    Current liabilities:

    Accounts payable                                                                              $2,482                       $1,268

    Accrued compensation                                                                  2,469                        2,541

    Accrued expenses and other                                                            7,704                        5,505

    Deferred revenue                                                                     29,870                       23,552

    Due to sellers                                                                        6,695                        4,642

    Current maturities of notes payable                                                   3,666                        2,190

      Total current liabilities                                                          52,886                       39,698

    Commitments and contingencies

    Canadian tax credit liability to sellers                                                  -                         361

    Notes payable, less current maturities                                               68,593                       45,739

    Deferred revenue                                                                      1,372                          247

    Noncurrent deferred tax liability, net                                                3,853                        3,404

    Other long-term liabilities                                                           1,624                        2,126

    Total liabilities                                                                   128,328                       91,575

    Stockholders' equity:

    Common stock                                                                              2                            2

    Additional paid-in capital                                                          173,179                      124,566

    Accumulated other comprehensive loss                                                (2,819)                     (3,152)

    Accumulated deficit                                                                (73,828)                    (62,403)

    Total stockholders' equity                                                           96,534                       59,013
                                                                                         ------                       ------

    Total liabilities and stockholders' equity                                                  $224,862                     $150,588
                                                                                                ========                     ========


                                                                                                     Upland Software, Inc.

                                                                                        Condensed Consolidated Statements of Cash Flows

                                                                                                         (in thousands)

                                                                                                          (unaudited)


                                                                                                                                           Six Months Ended June 30,
                                                                                                                                         -------------------------

                                                                                                                                            2017                     2016
                                                                                                                                            ----                     ----

    Operating activities

    Net loss                                                                                                                                       $(11,425)                        $(9,150)

    Adjustments to reconcile net loss to net cash provided by operating activities:

    Depreciation and amortization                                                                                                          5,046                              5,075

    Deferred income taxes                                                                                                                    392                                102

    Foreign currency re-measurement (gain) loss                                                                                            (182)                             (261)

    Non-cash interest and other expense                                                                                                      120                                129

    Non-cash stock compensation expense                                                                                                    5,920                              1,564

    Loss on disposal of business                                                                                                               -                               731

    Non-cash loss on retirement of fixed assets                                                                                             (18)                                 -

    Non-cash loss on debt extinguishment                                                                                                   1,634                                  -

    Changes in operating assets and liabilities, net of purchase business combinations:

      Accounts receivable                                                                                                                  4,038                              1,364

      Prepaids and other                                                                                                                     846                                549

      Accounts payable                                                                                                                       857                            (1,509)

      Accrued expenses and other liabilities                                                                                               (462)                               258

      Deferred revenue                                                                                                                   (1,024)                             2,095

    Net cash provided by operating activities                                                                                              5,742                                947

    Investing activities

    Purchase of property and equipment                                                                                                     (375)                             (851)

    Purchase of customer relationships                                                                                                      (55)                             (408)

    Purchase business combinations, net of cash acquired                                                                                (37,041)                          (11,844)

    Net cash used in investing activities                                                                                               (37,471)                          (13,103)

    Financing activities

    Payments on capital leases                                                                                                             (745)                             (908)

    Proceeds from notes payable, net of issuance costs                                                                                    33,308                             14,987

    Payments on notes payable                                                                                                           (10,725)                           (1,122)

    Issuance of common stock, net of issuance costs                                                                                       42,701                                113

    Additional consideration paid to sellers of businesses                                                                               (4,338)                           (1,484)

    Net cash provided by financing activities                                                                                             60,201                             11,586

    Effect of exchange rate fluctuations on cash                                                                                             190                                284

    Change in cash and cash equivalents                                                                                                   28,662                              (286)

    Cash and cash equivalents, beginning of period                                                                                        28,758                             18,473

    Cash and cash equivalents, end of period                                                                                                         $57,420                          $18,187
                                                                                                                                                     =======                          =======

    Supplemental disclosures of cash flow information:

    Cash paid for interest                                                                                                                            $1,984                           $1,093

    Cash paid for taxes                                                                                                                               $1,172                             $249

    Noncash investing and financing activities:

    Equipment acquired pursuant to capital lease obligations                                                                                            $165                             $340

    Issuance of common stock in business combination                                                                                           $           -                          $5,700


                                                            Upland Software, Inc.

                                                      Reconciliation of Adjusted EBITDA

                                                               (in thousands)

                                                                 (unaudited)


                                                   Three Months Ended June 30,                  Six Months Ended June 30,

                                                      2017                    2016            2017                    2016
                                                      ----                    ----            ----                    ----

    Reconciliation of Net loss to Adjusted EBITDA:

    Net Loss                                                 $(5,811)                              $(3,577)                $(11,425)    $(9,150)

    Add:

    Depreciation and amortization expense            2,648                              2,560                       5,046         5,075

    Interest expense, net                            1,160                                662                       2,095         1,223

    Other expense, net                                  18                                293                         130         1,041

    Loss on debt extinguishment                      1,634                                  -                      1,634             -

    Provision for income taxes                         196                                158                       1,147           261

    Stock-based compensation expense                 3,616                                870                       5,920         1,564

    Acquisition-related expense                      2,278                              1,380                       5,969         3,808

    Nonrecurring litigation expense                      -                                13                           -           25

    Purchase accounting deferred revenue discount    1,059                                417                       1,738           932

    Adjusted EBITDA                                            $6,798                                 $2,776                   $12,254       $4,779
                                                               ======                                 ======                   =======       ======


                                                                                   Upland Software, Inc.

                                                           Reconciliation of Non-GAAP Net Income (Loss) and Non-GAAP Diluted EPS

                                                                      (in thousands, except share and per share data)

                                                                                        (unaudited)


                                                                                  Three Months Ended June 30,                      Six Months Ended June 30,

                                                                                     2017                    2016                2017                     2016
                                                                                     ----                    ----                ----                     ----

    Reconciliation of Net Loss to Non-GAAP net income
    (loss):

    Net loss                                                                                $(5,811)                                  $(3,577)                 $(11,425)    $(9,150)

    Add:

    Stock-based compensation expense                                                3,616                                  870                          5,920         1,564

    Amortization of purchased intangibles                                           1,956                                1,927                          3,792         3,848

    Amortization of debt discount                                                      45                                   65                            120           129

    Acquisition-related expense                                                     2,278                                1,380                          5,969         3,808

    Loss on debt extinguishment                                                     1,634                                    -                         1,634             -

    Nonrecurring litigation expense                                                     -                                  13                              -           25

    Purchase accounting deferred revenue discount                                   1,059                                  417                          1,738           932

    Tax effect of adjustments above                                                  (78)                                (82)                         (158)        (159)

    Non-GAAP net income (loss)                                                                $4,699                                     $1,013                     $7,590         $997
                                                                                              ======                                     ======                     ======         ====


    Weighted average ordinary shares outstanding - basic                       17,778,184                           16,269,808                     17,374,789    15,851,106

    Weighted average ordinary shares outstanding - diluted                     19,072,485                           16,623,849                     18,414,616    16,164,234

    Non-GAAP earnings (loss) per share - basic                                                 $0.26                                      $0.06                      $0.44        $0.06

    Non-GAAP earnings per share - diluted                                                      $0.25                                      $0.06                      $0.41        $0.06


                                                 Upland Software, Inc.

                                           Supplemental Financial Information

                                                     (in thousands)

                                                      (unaudited)


                               Three Months Ended June 30,                    Six Months Ended June 30,

                                   2017                 2016                   2017               2016
                                   ----                 ----                   ----               ----

    Stock-based compensation:

    Cost of revenue                          $113                                       $8                $131     $15

    Research and development        282                             28                            341        42

    Sales and marketing              54                             32                             77        45

    General and administrative    3,167                            802                          5,371     1,462

    Total                                  $3,616                                     $870              $5,920  $1,564
                                           ======                                     ====              ======  ======


                      Three Months Ended June 30,         Six Months Ended June 30,

                          2017                 2016            2017                 2016
                          ----                 ----            ----                 ----

    Depreciation:

    Cost of revenue                 $570                                $466             $1,019    $911

    Operating expense      122                        167                           235      316

    Total                           $692                                $633             $1,254  $1,227
                                    ====                                ====             ======  ======


    Amortization:

    Cost of revenue                 $779                                $618             $1,564  $1,216

    Operating expense    1,177                      1,309                         2,228    2,632

    Total                         $1,956                              $1,927             $3,792  $3,848
                                  ======                              ======             ======  ======

View original content with multimedia:http://www.prnewswire.com/news-releases/upland-software-reports-second-quarter-2017-financial-results-300503013.html

SOURCE Upland Software, Inc.