Phoenix New Media Reports Third Quarter 2017 Unaudited Financial Results
BEIJING, Nov 13, 2017 /PRNewswire/ -- Phoenix New Media Limited (NYSE: FENG) ("Phoenix New Media", "ifeng" or the "Company"), a leading new media company in China, today announced its unaudited financial results for the third quarter ended September 30, 2017.
"In the third quarter of 2017, we not only delivered solid financial and operating performance, but also achieved several important milestones," stated Mr. Shuang Liu, CEO of Phoenix New Media. "Among others, Yidian, a company in which we invested and accounted for as available-for-sale investments, received the License for Internet News Information Service, which is the first license issued by the Cyberspace Administration of China that covers PC, mobile and we-media platforms since new regulations in China came into effect on June 1, 2017. This license will allow Yidian to differentiate and gain competitive advantages over its peers, especially on content acquisition on its we-media platform Yidianhao. The license also fulfills a prerequisite for an equity investment in Yidian by Long De Cheng Zhang Culture Communication (Tianjin) Co., Ltd., which together with the other two investors that we discussed in the second quarter, are expected to invest approximately US$112.1 million in total at an estimated transaction valuation of Yidian of about US$1.0 billion. We are very pleased to have finalized this round of investments as certain major terms, including the valuation, were negotiated late last year.
We also further executed our content strategy during the third quarter. We continued to be a leading news distributor in China of major current affairs around the world. According to a report from iResearch, during the 19th National Congress of the Communist Party of China, the growth rate of weekly active users of our iFeng News App surpassed all of our peers and we also ranked first on the PC platform based on the number of page views of featured stories.
Looking ahead, we will remain focused on market share expansion. By leveraging our professional journalism, cutting-edge technology, extensive partnership resources as well as our branding power, we believe we can maintain our leading position in the highly competitive market."
Ms. Betty Ho, CFO of Phoenix New Media, further stated, "We are delighted to have strong financial results this quarter. Net advertising revenues increased by 17.0% year-over-year to RMB363.1 million, primarily driven by a 50.0% year-over-year increase in our mobile advertising revenues. In particular, revenues from our programmatic advertising showed robust year-over-year growth of 106.0% to RMB142.1 million during the third quarter, mainly resulted from our strong operations and product optimization. Non-GAAP net income attributable to Phoenix New Media increased by 38.9% year-over-year to RMB34.4 million. We are very pleased with the results we achieved during the third quarter and expect our mobile advertising business will continue to grow in line with the industry trend. On the other hand, in order to expand our market share, we need to further invest in traffic acquisition while adopting strict cost control measures and closely monitoring the investment return of our products."
Third Quarter 2017 Financial Results
REVENUES
Total revenues for the third quarter of 2017 increased by 18.2% to RMB425.6 million (US$64.0 million) from RMB360.0 million in the third quarter of 2016.
Net advertising revenues (net of advertising agency service fees) for the third quarter of 2017 increased by 17.0% to RMB363.1 million (US$54.6 million) from RMB310.4 million in the third quarter of 2016, which was primarily attributable to a 50.0% year-over-year increase in mobile advertising revenues and partially offset by a 11.8% year-over-year decrease in PC advertising revenues.
Paid services revenues([1]) for the third quarter of 2017 increased by 25.9% to RMB62.4 million (US$9.4 million) from RMB49.6 million in the third quarter of 2016. Revenues from digital entertainment([2]) for the third quarter of 2017 increased by 41.8% to RMB52.6 million (US$7.9 million) from RMB37.1 million in the third quarter of 2016. The increase was due to a 51.5% increase in digital reading revenue to RMB 17.2 million (US$2.6 million), which mainly resulted from stronger demand and the Company's strategic expansion efforts, and a 37.5% increase in the MVAS revenues related to certain short-term new business with telecom operators. Revenues from games and others([3]) for the third quarter of 2017 decreased by 21.3% to RMB9.8 million (US$1.5 million) from RMB12.5 million in the third quarter of 2016, which was primarily attributable to a decrease in revenues generated from web-based games operated on the Company's own platform.
COST OF REVENUES
Cost of revenues for the third quarter of 2017 increased by 2.9% to RMB188.2 million (US$28.3 million) from RMB182.9 million in the third quarter of 2016, primarily attributable to an increase in revenue sharing fees and sales taxes and surcharges.
-- Content and operational costs for the third quarter of 2017 decreased to
RMB110.5 million (US$16.6 million) from RMB119.5 million in the third
quarter of 2016, primarily attributable to a decrease in
advertisement-related content production cost and the Company's strict
control of general operation costs.
-- Revenue sharing fees to telecom operators and channel partners for the
third quarter of 2017 increased to RMB27.9 million (US$4.2 million) from
RMB16.6 million in the third quarter of 2016, primarily attributable to
an increase in the sales of MVAS products.
-- Bandwidth costs for the third quarter of 2017 decreased to RMB14.1
million (US$2.1 million) from RMB16.4 million in the third quarter of
2016, primarily due to the decrease in bandwidth purchase price as a
result of intense competition.
-- Sales taxes and surcharges for the third quarter of 2017 increased to
RMB35.7 million (US$5.4 million) from RMB30.4 million in the third
quarter of 2016.
-- Share-based compensation included in cost of revenues was RMB0.9 million
(US$0.1 million) in the third quarter of 2017, as compared to negative
RMB5.1 million in the third quarter of 2016 resulting from the increase
of estimated forfeiture rate of share-based awards based on the actual
forfeiture rate in the quarter.
GROSS PROFIT
Gross profit for the third quarter of 2017 increased by 34.0% to RMB237.4 million (US$35.7 million) from RMB177.1 million in the third quarter of 2016. Gross margin for the third quarter of 2017 increased to 55.8% from 49.2% in the third quarter of 2016. The increase in gross margin was primarily attributable to the increase of revenues and decrease of certain cost of revenues as explained above.
To supplement the financial measures presented in accordance with the United States Generally Accepted Accounting Principles ("GAAP"), the Company has presented certain non-GAAP financial measures in this press release, which excluded the impact of certain reconciling items as stated in the "Use of Non-GAAP Financial Measures" section below. The related reconciliations to GAAP financial measures are presented in the accompanying "Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures."
Non-GAAP gross margin for the third quarter of 2017, which excluded share-based compensation, increased to 56.0% from 47.8% in the third quarter of 2016.
OPERATING EXPENSES AND INCOME FROM OPERATIONS
Total operating expenses for the third quarter of 2017 increased by 34.7% to RMB201.9 million (US$30.3 million) from RMB149.9 million in the third quarter of 2016, primarily attributable to an increase in mobile traffic acquisition expenses, which was partially offset by a decrease in bad debt provision primarily due to the collection of RMB8.3 million of previously fully-reserved receivables in the third quarter of 2017. Share-based compensation included in operating expenses was RMB1.5 million (US$0.2 million) in the third quarter of 2017, as compared to negative RMB3.1 million in the third quarter of 2016. The increase in share-based compensation was primarily due to negative share-based compensation expense recognized in the third quarter of 2016 reflecting an increase of estimated forfeiture rate of share-based awards based on the actual forfeiture rate in that quarter.
Income from operations for the third quarter of 2017 increased by 30.3% to RMB35.5 million (US$5.3 million) from RMB27.2 million in the third quarter of 2016. Operating margin for the third quarter of 2017 increased to 8.3% from 7.6% in the third quarter of 2016, which was primarily attributable to the increase in gross profit and partially offset by the increase in mobile traffic acquisition expenses.
Non-GAAP income from operations for the third quarter of 2017, which excluded share-based compensation, increased by 99.1% to RMB37.9 million (US$5.7 million) from RMB19.0 million in the third quarter of 2016. Non-GAAP operating margin for the third quarter of 2017, which excluded share-based compensation, increased to 8.9% from 5.3% in the third quarter of 2016.
OTHER INCOME/(LOSS)
Other income/(loss) reflects interest income, interest expense, foreign currency exchange gain/(loss), gain/(loss) from equity investments, including impairments, and others, net([4]). Total other income for the third quarter of 2017 was RMB6.2 million (US$0.9 million), as compared to RMB6.7 million in the third quarter of 2016.
-- Interest income for the third quarter of 2017 increased to RMB14.9
million (US$2.2 million) from RMB7.9 million in the third quarter of
2016, which was mainly due to the increase of interest bearing
investments and receivables in the third quarter of 2017 as compared to
that of 2016.
-- Interest expense for the third quarter of 2017 increased to RMB5.7
million (US$0.9 million), from RMB1.6 million in the third quarter of
2016, which was primarily due to the increase in outstanding short-term
bank loans in the third quarter of 2017 as compared to that of 2016.
-- Foreign currency exchange loss for the third quarter of 2017 was RMB8.9
million (US$1.3 million), as compared to foreign currency exchange gain
of RMB0.6 million in the third quarter of 2016, which was mainly caused
by the appreciation of Renminbi against US dollars in the third quarter
of 2017.
-- Gain from equity investments for the third quarter of 2017, including
impairments, was RMB1.0 million (US$0.1 million), as compared to loss
from equity investments of RMB1.2 million in the third quarter of 2016.
-- Others, net, for the third quarter of 2017 increased to RMB4.9 million
(US$0.7 million), from RMB1.0 million in the third quarter of 2016,
which was primarily attributable to the government subsidies received in
the third quarter of 2017.
NET INCOME ATTRIBUTABLE TO PHOENIX NEW MEDIA LIMITED
Net income attributable to Phoenix New Media Limited for the third quarter of 2017 increased by 3.8 % to RMB32.9 million (US$4.9 million) from RMB31.7 million in the third quarter of 2016. Net margin for the third quarter of 2017 decreased to 7.7% from 8.8% in the third quarter of 2016. Net income per diluted ADS([5]) in the third quarter of 2017 increased 3.7% to RMB0.46 (US$0.07) from RMB0.44 in the third quarter of 2016.
Non-GAAP net income attributable to Phoenix New Media Limited for the third quarter of 2017, which excluded share-based compensation and gain/(loss) from equity investments, including impairments, increased by 38.9% to RMB34.4 million (US$5.2 million) from RMB24.8 million in the third quarter of 2016. Non-GAAP net margin for the third quarter of 2017 increased to 8.1% from 6.9% in the third quarter of 2016. Non-GAAP net income per diluted ADS in the third quarter of 2017 increased by 38.8% to RMB0.48 (US$0.07) from RMB0.34 in the third quarter of 2016.
For the third quarter of 2017, the Company's weighted average number of ADSs used in the computation of diluted net income per ADS was 72,227,027. As of September 30, 2017, the Company had a total of 573,879,193 ordinary shares outstanding, or the equivalent of 71,734,899 ADSs.
CERTAIN BALANCE SHEET ITEMS
As of September 30, 2017, the Company's cash and cash equivalents, term deposits and short term investments and restricted cash were RMB1.28 billion (US$191.9 million). Restricted cash represents deposits placed as security for banking facilities granted to the Company, which are restricted in their withdrawal or usage.
Business Outlook
For the fourth quarter of 2017, the Company expects its total revenues to be between RMB433.0 million and RMB448.0 million. Net advertising revenues are expected to be between RMB386.2 million and RMB396.2 million. Paid services revenues are expected to be between RMB46.8 million and RMB51.8 million. These forecasts reflect the Company's current and preliminary view on the market and operational conditions, which are subject to change.
Conference Call Information
The Company will hold a conference call at 8:00 p.m. U.S. Eastern Time on November 13, 2017 (November 14, 2017 at 9:00 a.m. Beijing/Hong Kong time) to discuss its third quarter 2017 unaudited financial results and operating performance.
To participate in the call, please use the dial-in numbers and conference ID below:
International: +6567135440
Mainland China: 4001200654
Hong Kong: +85230186776
United States: +18456750438
Conference ID: 7682549
A replay of the call will be available through November 20, 2017 by using the dial-in numbers and conference ID below:
International: +61290034211
Mainland China: 4006322162
Hong Kong: +85230512780
United States: +16462543697
Conference ID: 7682549
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.ifeng.com.
Use of Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with the United States Generally Accepted Accounting Principles ("GAAP"), Phoenix New Media Limited uses non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income attributable to Phoenix New Media Limited, non-GAAP net margin and non-GAAP net income per diluted ADS, each of which is a non-GAAP financial measure. Non-GAAP gross profit is gross profit excluding share-based compensation. Non-GAAP gross margin is non-GAAP gross profit divided by total revenues. Non-GAAP income from operations is income from operations excluding share-based compensation. Non-GAAP operating margin is non-GAAP income from operations divided by total revenues. Non-GAAP net income attributable to Phoenix New Media Limited is net income attributable to Phoenix New Media Limited excluding share-based compensation and gain from equity investments, including impairments. Non-GAAP net margin is non-GAAP net income attributable to Phoenix New Media Limited divided by total revenues. Non-GAAP net income per diluted ADS is non-GAAP net income attributable to Phoenix New Media Limited divided by weighted average number of diluted ADSs. The Company believes that separate analysis and exclusion of the aforementioned non-GAAP to GAAP reconciling items add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with the related GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that using these non-GAAP financial measures to evaluate its business allows both management and investors to assess the Company's performance against its competitors and ultimately monitor its capacity to generate returns for investors. The Company also believes that these non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of items like share-based compensation and loss from equity investments, including impairments, which have been and will continue to be significant and recurring in its business. However, the use of these non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using these non-GAAP financial measures is that they do not include all items that impact the Company's gross profit, income from operations and net income attributable to Phoenix New Media Limited for the period. In addition, because these non-GAAP financial measures are not calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider these non-GAAP financial measures in isolation from, or as an alternative to, the financial measures prepared in accordance with GAAP.
Exchange Rate
This announcement contains translations of certain RMB amounts into U.S. dollars ("USD") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.6533 to US$1.00, the noon buying rate in effect on September 30, 2017 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.
About Phoenix New Media Limited
Phoenix New Media Limited (NYSE: FENG) is a leading new media company providing premium content on an integrated Internet platform, including PC and mobile, in China. Having originated from a leading global Chinese language TV network based in Hong Kong, Phoenix TV, the Company enables consumers to access professional news and other quality information and share user-generated content on the Internet through their PCs and mobile devices. Phoenix New Media's platform includes its PC channel, consisting of ifeng.com website, which comprises interest-based verticals and interactive services; its mobile channel, consisting of mobile news applications, mobile video application, digital reading application, fashion application and mobile Internet website; and its operations with the telecom operators that provides mobile value-added services.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Phoenix New Media's strategic and operational plans, contain forward-looking statements. Phoenix New Media may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC") on Forms 20-F and 6-K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Phoenix New Media's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's goals and strategies; the Company's future business development, financial condition and results of operations; the expected growth of online and mobile advertising, online video and mobile paid services markets in China; the Company's reliance on online and mobile advertising and MVAS for a majority of its total revenues; the Company's expectations regarding demand for and market acceptance of its services; the Company's expectations regarding maintaining and strengthening its relationships with advertisers, partners and customers; fluctuations in the Company's quarterly operating results; the Company's plans to enhance its user experience, infrastructure and services offerings; the Company's reliance on mobile operators in China to provide most of its MVAS; changes by mobile operators in China to their policies for MVAS; competition in its industry in China; and relevant government policies and regulations relating to the Company. Further information regarding these and other risks is included in the Company's filings with the SEC, including its registration statement on Form F-1, as amended, and its annual reports on Form 20-F. All information provided in this press release and in the attachments is as of the date of this press release, and Phoenix New Media does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries please contact:
Phoenix New Media Limited
Nicole Shan
Email: investorrelations@ifeng.com
ICR, Inc.
Rose Zu
Tel: +1 (646) 405-4883
Email: investorrelations@ifeng.com
[1] Prior to 2016, the Company's paid services revenues comprised mainly of revenues generated from MVAS and games and others. Digital reading was previously classified under "games and others." In order to align with the Company's overall strategies, digital reading was re-classified
from "games and others", and digital reading together with MVAS was determined as "digital entertainment" starting from the financial statements as of and for the year ended December 31, 2016. Accordingly, the revenues from digital entertainment and the revenues from games and others
for the first three quarters of 2016 have been reclassified.
[2] Digital entertainment includes mobile value-added services delivered through telecom operators' platforms, or MVAS, and digital reading.
[3] Games and others include web-based and mobile games, and other online and mobile paid services through the Company's own platforms.
[4] "Others, net" primarily consists of government subsidies.
[5] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company.
Phoenix New Media Limited
Condensed Consolidated Balance Sheets
(Amounts in thousands)
December 31, September30, Septembe30,
2016 2017 2017
---- ---- ----
RMB RMB US$
Audited* Unaudited Unaudited
ASSETS
Current assets:
Cash and cash equivalents 202,694 337,696 50,756
Term deposits and short term investments 781,298 574,799 86,393
Restricted cash 354,602 364,167 54,735
Accounts receivable, net 405,033 401,762 60,385
Amounts due from related parties 156,260 281,959 42,379
Prepayment and other current assets 64,069 70,733 10,631
Convertible loans due from a related party 104,429 103,152 15,504
Total current assets 2,068,385 2,134,268 320,783
--------- --------- -------
Non-current assets:
Property and equipment, net 72,087 69,590 10,459
Intangible assets, net 9,475 7,507 1,128
Available-for-sale investments 939,432 1,192,556 179,243
Equity investments, net 8,809 10,477 1,575
Deferred tax assets** 54,307 59,448 8,935
Other non-current assets 16,047 12,874 1,935
------ ------ -----
Total non-current assets 1,100,157 1,352,452 203,275
Total assets 3,168,542 3,486,720 524,058
========= ========= =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term bank loans 358,602 357,954 53,801
Accounts payable 260,902 231,150 34,742
Amounts due to related parties 18,720 21,970 3,302
Advances from customers 27,825 69,316 10,417
Taxes payable 75,652 82,131 12,344
Salary and welfare payable 130,329 126,765 19,053
Accrued expenses and other current liabilities 111,049 103,383 15,540
------- ------- ------
Total current liabilities 983,079 992,669 149,199
------- ------- -------
Non-current liabilities:
Deferred tax liabilities 1,312 1,312 197
Long-term liabilities 21,723 22,004 3,307
------ ------ -----
Total non-current liabilities 23,035 23,316 3,504
------ ------ -----
Total liabilities 1,006,114 1,015,985 152,703
--------- --------- -------
Shareholders' equity:
Phoenix New Media Limited shareholders' equity:
Class A ordinary shares 16,843 16,952 2,548
Class B ordinary shares 22,053 22,053 3,315
Additional paid-in capital 1,555,511 1,576,166 236,900
Statutory reserves 77,946 77,946 11,715
Retained earnings 195,069 220,720 33,175
Accumulated other comprehensive income 298,346 562,626 84,563
------- ------- ------
Total Phoenix New Media Limited shareholders' 2,165,768 2,476,463 372,216
equity
Noncontrolling interests (3,340) (5,728) (861)
------ ------ ----
Total shareholders' equity 2,162,428 2,470,735 371,355
Total liabilities and shareholders' equity 3,168,542 3,486,720 524,058
========= ========= =======
* Derived from audited financial statements included in the Company's Form 20-F dated April 28, 2017.
** In 2017, the Company adopted the guidance of ASU 2015-17 issued by FASB in November 2015, which
requires entities to present deferred tax assets and deferred tax liabilities as noncurrent in a classified balance sheet. Pursuant to the guidance, the Company retrospectively reclassified RMB54.3 million of deferred
tax
assets from current assets to noncurrent assets in the balance sheets as of December 31, 2016.
Phoenix New Media Limited
Condensed Consolidated Statements of Comprehensive Income
(Amounts in thousands, except for number of shares and per share (or ADS) data)
Three Months Ended Nine Months Ended
------------------ -----------------
September 30, June 30, September 30, September 30, September 30, September 30, September 30,
2016 2017 2017 2017 2016 2017 2017
---- ---- ---- ---- ---- ---- ----
RMB RMB RMB US$ RMB RMB US$
Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Revenues:
Net advertising revenues 310,439 338,725 363,124 54,578 879,052 942,933 141,724
Paid service revenues 49,583 54,541 62,436 9,384 153,973 170,372 25,607
------ ------ ------ ----- ------- ------- ------
Total revenues 360,022 393,266 425,560 63,962 1,033,025 1,113,305 167,331
Cost of revenues (182,927) (167,844) (188,185) (28,284) (521,603) (518,518) (77,934)
-------- -------- -------- ------- -------- -------- -------
Gross profit 177,095 225,422 237,375 35,678 511,422 594,787 89,397
Operating expenses:
Sales and marketing expenses (74,210) (118,769) (122,843) (18,463) (236,785) (337,074) (50,663)
General and administrative (37,897) (35,865) (28,650) (4,306) (140,527) (96,466) (14,499)
expenses
Technology and product (37,756) (45,791) (50,412) (7,577) (120,188) (140,831) (21,167)
development expenses
Total operating expenses (149,863) (200,425) (201,905) (30,346) (497,500) (574,371) (86,329)
-------- -------- -------- ------- -------- -------- -------
Income from operations 27,232 24,997 35,470 5,332 13,922 20,416 3,068
Other income/(loss):
Interest income 7,943 13,493 14,922 2,243 24,328 41,073 6,173
Interest expense (1,554) (6,426) (5,700) (857) (3,283) (18,475) (2,777)
Foreign currency exchange 575 (7,890) (8,878) (1,334) 1,122 (19,079) (2,868)
gain/(loss)
(Loss)/gain from equity (1,242) 1,127 968 145 (1,747) 1,431 215
investments, including
impairments
Others, net 1,021 3,066 4,893 735 9,447 9,386 1,411
----- ----- ----- --- ----- ----- -----
Income before tax 33,975 28,367 41,675 6,264 43,789 34,752 5,222
Income tax expense (2,879) (4,215) (9,615) (1,445) (4,836) (11,489) (1,727)
------ ------ ------ ------ ------ ------- ------
Net income 31,096 24,152 32,060 4,819 38,953 23,263 3,495
Net loss attributable to 599 779 834 125 1,879 2,388 359
noncontrolling interests
Net income attributable to 31,695 24,931 32,894 4,944 40,832 25,651 3,854
Phoenix New Media Limited
Net income 31,096 24,152 32,060 4,819 38,953 23,263 3,495
Other comprehensive (39,610) 256,588 33,832 5,085 (22,967) 299,311 44,987
(loss)/income, net of tax:
fair value remeasurement for
available-for-sale
investments
Other comprehensive 2,920 (12,486) (18,778) (2,822) 11,854 (35,031) (5,265)
income/(loss), net of tax:
foreign currency translation
adjustment
Comprehensive (loss)/income (5,594) 268,254 47,114 7,082 27,840 287,543 43,217
Comprehensive loss 599 779 834 125 1,879 2,388 359
attributable to
noncontrolling interests
Comprehensive (loss)/income (4,995) 269,033 47,948 7,207 29,719 289,931 43,576
attributable to Phoenix New
Media Limited
Net income attributable to 31,695 24,931 32,894 4,944 40,832 25,651 3,854
Phoenix New Media Limited
Net income per Class A and
Class B ordinary share:
Basic 0.06 0.04 0.06 0.01 0.07 0.04 0.01
Diluted 0.05 0.04 0.06 0.01 0.07 0.04 0.01
Net income per ADS (1 ADS
represents 8 Class A ordinary
shares):
Basic 0.44 0.35 0.46 0.07 0.57 0.36 0.05
Diluted 0.44 0.35 0.46 0.07 0.57 0.36 0.05
Weighted average number of
Class A and Class B ordinary
shares used in computing net i
ncome per share:
Basic 574,124,546 573,948,891 574,372,716 574,372,716 573,401,254 574,091,207 574,091,207
Diluted 577,432,460 576,815,588 577,816,213 577,816,213 577,056,594 577,578,429 577,578,429
Phoenix New Media Limited
Condensed Segments Information
(Amounts in thousands)
Three Months Ended Nine Months Ended
------------------ -----------------
September 30, June 30, September 30, September 30, September 30, September 30, September 30,
2016 2017 2017 2017 2016 2017 2017
---- ---- ---- ---- ---- ---- ----
RMB RMB RMB US$ RMB RMB US$
Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Revenues:
Net advertising service 310,439 338,725 363,124 54,578 879,052 942,933 141,724
Paid service 49,583 54,541 62,436 9,384 153,973 170,372 25,607
------ ------ ------ ----- ------- ------- ------
Total revenues 360,022 393,266 425,560 63,962 1,033,025 1,113,305 167,331
------- ------- ------- ------ --------- --------- -------
Cost of revenues
Net advertising service 151,770 141,459 149,000 22,395 424,035 421,584 63,365
Paid service 31,157 26,385 39,185 5,889 97,568 96,934 14,569
------ ------ ------ ----- ------ ------ ------
Total cost of revenues 182,927 167,844 188,185 28,284 521,603 518,518 77,934
------- ------- ------- ------ ------- ------- ------
Gross profit
Net advertising service 158,669 197,266 214,124 32,183 455,017 521,349 78,359
Paid service 18,426 28,156 23,251 3,495 56,405 73,438 11,038
------ ------ ------ ----- ------ ------ ------
Total gross profit 177,095 225,422 237,375 35,678 511,422 594,787 89,397
------- ------- ------- ------ ------- ------- ------
Phoenix New Media Limited
Condensed Information of Cost of Revenues
(Amounts in thousands)
Three Months Ended Nine Months Ended
------------------ -----------------
September30, June 30, September30, September30, September30, September30, September30,
2016 2017 2017 2017 2016 2017
---- ---- ---- ---- ---- ----
2017
----
RMB RMB RMB US$ RMB RMB US$
Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Revenue sharing fees 16,559 15,052 27,891 4,192 54,687 60,263 9,058
Content and operational costs 119,538 105,984 110,491 16,607 332,178 322,791 48,515
Bandwidth costs 16,404 13,607 14,085 2,117 49,041 42,220 6,346
Sales taxes and surcharges 30,426 33,201 35,718 5,368 85,697 93,244 14,015
Total cost of revenues 182,927 167,844 188,185 28,284 521,603 518,518 77,934
======= ======= ======= ====== ======= ======= ======
Reconciliations of Non-GAAP Results of Operations Measures to the Nearest Comparable GAAP Measures
(Amounts in thousands, except for number of ADSs and per ADS data)
Three Months Ended September 30, 2016 Three Months Ended June 30, 2017 Three Months Ended September 30, 2017
------------------------------------- -------------------------------- -------------------------------------
Non-GAAP Non-GAAP Non-GAAP
GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP
---- ----------- -------- ---- ----------- -------- ---- ----------- --------
RMB RMB RMB RMB RMB RMB RMB RMB RMB
Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Gross profit 177,095 (5,115) (1) 171,980 225,422 1,224 (1) 226,646 237,375 949 (1) 238,324
Gross margin 49.2% 47.8% 57.3% 57.6% 55.8% 56.0%
Income from 27,232 (8,186) (1) 19,046 24,997 5,460 (1) 30,457 35,470 2,450 (1) 37,920
operations
Operating margin 7.6% 5.3% 6.4% 7.7% 8.3% 8.9%
(8,186) (1) 5,460 (1) 2,450 (1)
1,242 (2) (1,127) (2) (968) (2)
----- ------ ----
Net income 31,695 (6,944) 24,751 24,931 4,333 29,264 32,894 1,482 34,376
attributable to
Phoenix New
Media Limited
Net margin 8.8% 6.9% 6.3% 7.4% 7.7% 8.1%
Net income per 0.44 0.34 0.35 0.41 0.46 0.48
ADS-diluted
Weighted average 72,179,058 72,179,058 72,101,949 72,101,949 72,227,027 72,227,027
number of ADSs
used in computing
diluted net income
per ADS
(1) Share-based compensation
(2) Loss/(gain) from equity investments, including impairments
View original content:http://www.prnewswire.com/news-releases/phoenix-new-media-reports-third-quarter-2017-unaudited-financial-results-300554744.html
SOURCE Phoenix New Media Limited
