Sonic Automotive, Inc. Reports Fourth Quarter Results

CHARLOTTE, N.C., Feb. 27, 2018 /PRNewswire/ -- Sonic Automotive, Inc. (NYSE: SAH), one of the nation's largest automotive retailers, today reported financial results for the fourth quarter and the full year of 2017.

    --  All-time record revenue and gross profit in the fourth quarter of 2017
        of $2.7 billion and $384.1 million, respectively
    --  All-time record revenue and gross profit in the full year of 2017 of
        $9.9 billion and $1.5 billion, respectively
    --  Record annual retail unit sales in 2017 of 257,217 units
    --  Record F&I gross profit per retail unit of $1,473 and $1,411 for the
        fourth quarter and the full year of 2017, respectively
    --  Benefit of $28.4 million related to the 2017 Tax Cuts and Jobs Act
    --  20% increase in the quarterly dividend to $0.06 per share

Fourth Quarter and Full Year 2017 Results

GAAP Basis

Net income from continuing operations for the fourth quarter of 2017 was $62.1 million, or $1.42 per diluted share. These results include a benefit of approximately $28.4 million related to the change in the federal income tax rate from 35% to 21% in future periods and other items discussed below. Comparatively, net income from continuing operations for the fourth quarter of 2016 was $38.0 million, or $0.84 per diluted share.

Net income from continuing operations for the full year of 2017 was $94.2 million, or $2.12 per diluted share. The full year results for 2017 also include the benefit related to the federal income tax rate change. Comparatively, net income from continuing operations for the full year of 2016 was $94.5 million, or $2.06 per diluted share.

Adjusted Basis

Adjusted net income from continuing operations and related earnings per diluted share are non-GAAP financial measures. The schedules included in this press release reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures.

Adjusted net income from continuing operations for the fourth quarter of 2017 was $36.6 million, or $0.84 per diluted share. The adjustments in the 2017 quarterly period relate to the benefit of the change in the federal income tax rate in future periods, a gain related to the disposal of franchises, adjustments to physical damage accruals and charges related to fixed asset and franchise asset impairments and legal matters. Adjusted net income from continuing operations for the fourth quarter of 2016 was $29.8 million, or $0.66 per diluted share. The adjustments in the 2016 quarterly period relate to gains for a settlement with an original equipment manufacturer ("OEM") and the adjustment of physical damage loss accruals, offset partially by losses related to fixed asset impairments and lease exit charges.

Adjusted net income from continuing operations for the full year of 2017 was $82.2 million, or $1.85 per diluted share. The adjustments in the 2017 annual period relate to the benefit of the change in the federal income tax rate in future periods, gains related to the disposal of franchises and charges related to fixed asset and franchise asset impairments, debt refinance costs and legal matters. Adjusted net income from continuing operations for the full year of 2016 was $92.3 million, or $2.01 per diluted share. The adjustments in the 2016 annual period relate to gains for a settlement with an OEM, partially offset by charges related to physical damage losses, lease exit charges and fixed asset impairments.

Commentary

Jeff Dyke, the Company's Executive Vice President of Operations, noted, "It was another outstanding fourth quarter as we excelled in the execution of our business model. We are very excited about the progress our team continues to make in executing our playbooks across all areas of our business. It is also important to note that our EchoPark business grew by nearly 167%, or over 2,800 units, for the quarter. We sold over 10,600 units for the year with nearly 4,500 units retailed in the fourth quarter as our business model is accelerating volume at a rapid pace. This represents a 100% increase in volume for EchoPark year-over-year. We expect our EchoPark brand to sell in the range of 25,000 cars in 2018, more than doubling 2017 volume. In just a few years, the EchoPark brand has become nearly 20% of Sonic's total pre-owned volume, and, given the volume increase we are experiencing with our model, we fully expect EchoPark to eclipse the volume we currently produce in our Sonic franchised dealerships over the next few years."

B. Scott Smith, the Company's Chief Executive Officer, noted, "We are proud to report all-time record revenues and gross profits in both the fourth quarter and full year of 2017. We value the partnerships we have with our manufacturers and their willingness and ability to continue to offer incentives driving the level of retail activity we've experienced. This level of retail activity enabled us to sell more vehicles than we ever have. We are also pleased to be able to return more capital to stockholders by increasing our quarterly dividend 20% to $0.06 per share."

B. Scott Smith continued, "Our plans in 2018 include growth in both our franchised and pre-owned businesses with several luxury open points being added in the Atlanta and Houston markets and multiple EchoPark openings in our Pre-Owned Stores Segment. In addition to the two EchoPark stores which have opened in the last 60 days in the San Antonio market, we expect to open a third store in San Antonio, two stores in the Charlotte market, and our first EchoPark store in Houston during 2018. The vast majority of our capital spending in 2018 will support the expansion of our EchoPark brand."

B. Scott Smith added, "We are continually evaluating the landscape of human mobility and the risks and opportunities that are on the horizon that may reshape our business. We believe the dealership model will continue to serve as the primary resource for consumers for quite some time, but as consumers gravitate toward and accept other sources of mobility, we want to position Sonic to participate in those offerings. This would include partnerships or relationships with ride hailing, fractional ownership, subscription service or manufacturer promoted programs that satisfy a customer demand or need."

2018 Outlook

B. Scott Smith also noted, "We anticipate new vehicle industry volume to be between 16.75 million and 17.0 million units. We project diluted earnings per share from continuing operations for 2018 to be between $2.21 and $2.45 per share. This range includes the effect of projected results and expansion of our Pre-Owned Stores Segment, which includes EchoPark. We are projecting a loss related to our Pre-Owned Stores Segment for 2018 of between $0.08 and $0.12 per diluted share. Prior to the change in the federal income tax rate, we expected our annual effective income tax rate to range between 38% and 40% each year. Going forward, and included in our 2018 estimate, we expect our annual effective income tax rate to range between 26% and 28% each year. We will have additional comments on our 2018 outlook in our earnings call later today."

Dividend

Sonic's Board of Directors approved a quarterly dividend of $0.06 per share payable in cash for our stockholders of record on March 15, 2018. The dividend will be payable on April 13, 2018.

Fourth Quarter Earnings Conference Call

Senior management will host a conference call today at 11:00 A.M. (Eastern) to discuss the quarter's results. To access the live broadcast of the call over the Internet go to: www.sonicautomotive.com, then click on "Our Company," then "Investor Relations," then "Earnings Conference Calls."

Presentation materials for the conference call can be accessed on the Company's website at www.sonicautomotive.com by clicking on the "Investor Relations" tab under "Our Company" and choosing "Webcasts & Presentations."

The conference call will also be available live by dialing in 10 minutes prior to the start of the call at:

Domestic: (877) 450-3867
International: (706) 643-0958
Conference ID: 1288139

A conference call replay will be available one hour following the call for seven days and can be accessed by calling:

Domestic: (855) 859-2056
International: (404) 537-3406
Conference ID: 1288139

About Sonic Automotive

Sonic Automotive, Inc., a Fortune 500 company based in Charlotte, N.C., is one of the nation's largest automotive retailers. Sonic can be reached on the web at www.sonicautomotive.com. More information about EchoPark Automotive can be found at www.echopark.com.

Forward-Looking Statements

Included herein are forward-looking statements, including statements with respect to our 2018 earnings expectations, our projected annual effective income tax rate, 2018 new vehicle industry volume, projected results for our EchoPark brand, the anticipated expansion of both our franchised and pre-owned businesses in 2018 and our long-term strategy. There are many factors that affect management's views about future events and trends of the Company's business. These factors involve risks and uncertainties that could cause actual results or trends to differ materially from management's views, including without limitation, economic conditions in the markets in which we operate, new and used vehicle industry sales volume, the success of our operational strategies, the rate and timing of overall economic recovery or decline, and the risk factors described in the Company's Annual Report on Form 10-K for the year ended December 31, 2016. The Company does not undertake any obligation to update forward-looking information, except as required under federal securities laws and the rules and regulations of the Securities and Exchange Commission (the "SEC").

Non-GAAP Financial Measures

This press release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income from continuing operations and related earnings per diluted share, which exclude certain items disclosed in the attached financial tables. As required by SEC rules, the Company provides reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures. The Company believes that these non-GAAP financial measures improve the transparency of the Company's disclosure, provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations, and improve the period-to-period comparability of the Company's results from its core business operations.


                                                                                                                                                                        Sonic Automotive, Inc.

                                                                                                                                                                  Results of Operations (Unaudited)



      This release contains certain non-GAAP financial measures (the "Adjusted" amounts) as defined under SEC rules, such as, but not limited to, adjusted income
      from continuing operations and related earnings per share data.  The Company has reconciled these measures to the most directly comparable GAAP financial
      measures (the "Reported" amounts) in the release.  The Company believes that these non-GAAP financial measures improve the transparency of the Company's
      disclosure by providing period-to-period comparability of the Company's results from operations.

                                                                                                                                                              ---




     Results of Operations


                                                                                                                                                                    Three Months Ended December 31,              Twelve Months Ended December 31,
                                                                                                                                                                    -------------------------------              --------------------------------

                                                                                                                                                                                                      2017                                          2016          2017           2016
                                                                                                                                                                                                      ----                                          ----          ----           ----

                                                                                                                                                                  (In thousands, except per share and unit data)

     Revenues:

        New vehicles                                                                                                                                                                            $1,485,749                                    $1,408,327    $5,295,051     $5,234,505

        Used vehicles                                                                                                                                                                              685,965                                       651,608     2,622,053      2,533,122

        Wholesale vehicles                                                                                                                                                                          40,890                                        57,906       171,064        211,048
                                                                                                                                                                                                    ------                                        ------       -------        -------

           Total vehicles                                                                                                                                                                        2,212,604                                     2,117,841     8,088,168      7,978,675

        Parts, service and collision repair                                                                                                                                                        355,137                                       350,726     1,416,010      1,409,819

        Finance, insurance and other, net                                                                                                                                                          100,198                                        88,346       363,030        343,285
                                                                                                                                                                                                   -------                                        ------       -------        -------

           Total revenues                                                                                                                                                                        2,667,939                                     2,556,913     9,867,208      9,731,779

     Gross profit                                                                                                                                                                                  384,089                                       371,735     1,457,676      1,429,274

     Selling, general and administrative expenses                                                                                                                                                (277,634)                                    (267,135)  (1,147,773)   (1,110,856)

     Impairment charges                                                                                                                                                                            (6,079)                                      (1,824)      (9,394)       (8,063)

     Depreciation and amortization                                                                                                                                                                (23,192)                                     (20,144)     (88,944)      (77,446)
                                                                                                                                                                                                   -------                                       -------       -------        -------

     Operating income (loss)                                                                                                                                                                        77,184                                        82,632       211,565        232,909

     Other income (expense):

        Interest expense, floor plan                                                                                                                                                               (9,982)                                      (7,919)     (36,395)      (27,716)

        Interest expense, other, net                                                                                                                                                              (13,324)                                     (12,546)     (52,524)      (50,106)

        Other income (expense), net                                                                                                                                                                   (32)                                            5      (14,522)           125
                                                                                                                                                                                                       ---                                           ---       -------            ---

           Total other income (expense)                                                                                                                                                           (23,338)                                     (20,460)    (103,441)      (77,697)
                                                                                                                                                                                                   -------                                       -------      --------        -------

     Income (loss) from continuing operations before taxes                                                                                                                                          53,846                                        62,172       108,124        155,212

     Provision for income taxes for continuing operations - benefit (expense)                                                                                                                        8,282                                      (24,131)     (13,971)      (60,696)
                                                                                                                                                                                                     -----                                       -------       -------        -------

     Income (loss) from continuing operations                                                                                                                                                       62,128                                        38,041        94,153         94,516

     Income (loss) from discontinued operations                                                                                                                                                      (176)                                        (405)      (1,170)       (1,323)
                                                                                                                                                                                                      ----                                          ----        ------         ------

     Net income (loss)                                                                                                                                                                             $61,952                                       $37,636       $92,983        $93,193
                                                                                                                                                                                                   =======                                       =======       =======        =======


     Diluted earnings (loss) per common share:

           Earnings (loss) per share from continuing operations                                                                                                                                      $1.42                                         $0.84         $2.12          $2.06

           Earnings (loss) per share from discontinued operations                                                                                                                                        -                                       (0.01)       (0.03)        (0.03)

           Earnings (loss) per common share                                                                                                                                                          $1.42                                         $0.83         $2.09          $2.03
                                                                                                                                                                                                     =====                                         =====         =====          =====

           Weighted average common shares outstanding                                                                                                                                               43,682                                        45,341        44,358         45,948


     Gross Margin Data (Continuing Operations):

        New vehicles                                                                                                                                                                                  5.2%                                         5.2%         5.0%          5.0%

        Used vehicles                                                                                                                                                                                 5.1%                                         6.4%         5.9%          6.3%

        Wholesale vehicles                                                                                                                                                                          (5.7%)                                       (3.3%)       (5.1%)        (3.5%)

        Parts, service and collision repair                                                                                                                                                          48.8%                                        48.4%        48.3%         47.8%

        Finance, insurance and other                                                                                                                                                                100.0%                                       100.0%       100.0%        100.0%

           Overall gross margin                                                                                                                                                                      14.4%                                        14.5%        14.8%         14.7%


     SG&A Expenses (Continuing Operations):

        Compensation                                                                                                                                                                              $172,515                                      $167,724      $692,935       $674,617

        Advertising                                                                                                                                                                                 15,116                                        15,840        61,563         61,674

        Rent                                                                                                                                                                                        17,713                                        18,638        73,022         73,903

        Other                                                                                                                                                                                       72,290                                        64,933       320,253        300,662

           Total SG&A expenses                                                                                                                                                                    $277,634                                      $267,135    $1,147,773     $1,110,856

        SG&A expenses as % of gross profit                                                                                                                                                           72.3%                                        71.9%        78.7%         77.7%


                                                                                                                                               Operating Margin %                                    2.9%                                         3.2%         2.1%          2.4%


     Unit Data (Continuing Operations):

        New units                                                                                                                                                                                   36,531                                        35,562       135,663        136,003

        Used units                                                                                                                                                                                  31,740                                        29,621       123,489        119,174

        Wholesale units                                                                                                                                                                              7,463                                         9,086        31,385         35,098


                                                                                                                                                                                              Sonic Automotive, Inc.

                                                                                                                                                                                        Results of Operations (Unaudited)


    Per Share Data


                                                                                                                                             Three Months Ended December 31, 2017
                                                                                                                                             ------------------------------------

                                                                                                                                                                        Income (Loss)                                Income (Loss)

                                                                                                                                                                       From Continuing                             From Discontinued

                                                                                                                                                                          Operations                                  Operations            Net Income (Loss)
                                                                                                                                                                          ----------                                  ----------             ----------------

                                                                                                                               Weighted                                                                                   Per                                            Per                                         Per

                                                                                                                               Average                                                                                   Share                                          Share                                       Share

                                                                                                                                Shares                                      Amount                                      Amount                    Amount               Amount                Amount                Amount
                                                                                                                                ------                                      ------                                      ------                    ------               ------                ------                ------

                                                                                                                                         (In thousands, except per share amounts)

    Reported:

    Earnings (loss) and shares                                                                                                            43,156                                        $62,128                                                                $(176)                                   $61,952

    Effect of participating securities:

       Non-vested restricted stock                                                                                                                                                        (57)                                                                    -                                      (57)
                                                                                                                                                                                           ---                                                                   ---                                       ---

    Basic earnings (loss) and shares                                                                                                      43,156                                        $62,071                                       $1.44                     $(176)              $(0.01)              $61,895                $1.43

    Effect of dilutive securities:

       Stock compensation plans                                                                                                              526

    Diluted earnings (loss) and shares                                                                                                    43,682                                        $62,071                                       $1.42                     $(176)        $           -              $61,895                $1.42
                                                                                                                                          ======                                        =======                                       =====                      =====         =============              =======                =====


    Adjustments:

    Impairment charges                                                                                                                                                                  $6,080                                                       $             -                                    $6,080

    Storm damage                                                                                                                                                                       (1,378)                                                                    -                                   (1,378)

    Legal and other                                                                                                                                                                      1,496                                                                     -                                     1,496

    Gain on disposal                                                                                                                                                                   (1,507)                                                                    -                                   (1,507)

    Total adjustments before taxes                                                                                                                                                       4,691                                                                     -                                     4,691

    Income tax effect of adjustments                                                                                                                                                   (1,841)                                                                    -                                   (1,841)

    Non-recurring tax items                                                                                                                                                           (28,409)                                                                    -                                  (28,409)

       Effect of adjustments, net of income taxes                                                                                                                                    $(25,559)                                    $(0.58)           $             -              $(0.01)            $(25,559)             $(0.59)
                                                                                                                                                                                      --------                                                       ---------------                                  --------


    Adjusted:

    Earnings (loss) and

       diluted earnings (loss) per share (1)                                                                                                                                           $36,569                                       $0.84                     $(176)              $(0.01)              $36,393                $0.83
                                                                                                                                                                                                                                    =====                                          ======                                     =====


    (1) Net loss attributable to Pre-Owned Stores operations was $0.04 per fully diluted share in the three months ended December 31, 2017.



                                                                                                                                           Three Months Ended December 31, 2016
                                                                                                                                           ------------------------------------

                                                                                                                                                                        Income (Loss)                                Income (Loss)

                                                                                                                                                                       From Continuing                             From Discontinued

                                                                                                                                                                          Operations                                  Operations            Net Income (Loss)
                                                                                                                                                                          ----------                                  ----------             ----------------

                                                                                                                               Weighted                                                                                   Per                                            Per                                         Per

                                                                                                                               Average                                                                                   Share                                          Share                                       Share

                                                                                                                                Shares                                      Amount                                      Amount                    Amount               Amount                Amount                Amount
                                                                                                                                ------                                      ------                                      ------                    ------               ------                ------                ------

                                                                                                                                         (In thousands, except per share amounts)

    Reported:

    Earnings (loss) and shares                                                                                                            44,764                                        $38,041                                                                $(405)                                   $37,636

    Effect of participating securities:

       Non-vested restricted stock                                                                                                                                                        (22)                                                                    -                                      (22)
                                                                                                                                                                                           ---                                                                   ---                                       ---

    Basic earnings (loss) and shares                                                                                                      44,764                                        $38,019                                       $0.85                     $(405)              $(0.01)              $37,614                $0.84

    Effect of dilutive securities:

       Stock compensation plans                                                                                                              577
                                                                                                                                             ---

    Diluted earnings (loss) and shares (2)                                                                                                45,341                                        $38,019                                       $0.84                     $(405)              $(0.01)              $37,614                $0.83
                                                                                                                                          ======                                        =======                                       =====                      =====                ======               =======                =====


    Adjustments:

    Impairment charges                                                                                                                                                                  $1,824                                                       $             -                                    $1,824

    OEM settlement                                                                                                                                                                    (14,836)                                                                    -                                  (14,836)

    Storm damage                                                                                                                                                                         (612)                                                                    -                                     (612)

    Legal and other                                                                                                                                                                        201                                                                   450                                        651

    Total adjustments before taxes                                                                                                                                                    (13,423)                                                                  450                                   (12,973)

    Income tax effect of adjustments                                                                                                                                                     5,210                                                                 (153)                                     5,057

    Effect of adjustments, net of income taxes                                                                                                                                        $(8,213)                                    $(0.18)                      $297                 $0.01              $(7,916)             $(0.17)
                                                                                                                                                                                       -------                                                                  ----                                    -------


    Adjusted:

    Earnings (loss) and

       diluted earnings (loss) per share (2)                                                                                                                                           $29,828                                       $0.66                     $(108)        $           -              $29,720                $0.66
                                                                                                                                                                                                                                    =====                                   =============                                    =====


    (2) Net loss attributable to Pre-Owned Stores operations was $0.03 per fully diluted share in the three months ended December 31, 2016.



     Per Share Data


                                                                                                                                           Twelve Months Ended December 31, 2017
                                                                                                                                           -------------------------------------

                                                                                                                                                                      Income (Loss)             Income (Loss)

                                                                                                                                                                     From Continuing          From Discontinued

                                                                                                                                                                        Operations                Operations            Net Income (Loss)
                                                                                                                                                                        ----------                ----------             ----------------

                                                                                                                               Weighted                                                              Per                                             Per                                   Per

                                                                                                                               Average                                                              Share                                           Share                                 Share

                                                                                                                                Shares                                    Amount                    Amount                    Amount               Amount           Amount               Amount
                                                                                                                                ------                                    ------                    ------                    ------               ------           ------               ------

                                                                                                                                       (In thousands, except per share amounts)

     Reported:

     Earnings (loss) and shares                                                                                                           43,997                                      $94,153                                            $(1,170)                             $92,983

     Effect of participating securities:

        Non-vested restricted stock                                                                                                                                                     (85)                                                  -                                (85)
                                                                                                                                                                                         ---                                                 ---                                 ---

     Basic earnings (loss) and shares                                                                                                     43,997                                      $94,068                     $2.14                   $(1,170)         $(0.03)             $92,898               $2.11

     Effect of dilutive securities:

        Stock compensation plans                                                                                                             361
                                                                                                                                             ---

     Diluted earnings (loss) and shares                                                                                                   44,358                                      $94,068                     $2.12                   $(1,170)         $(0.03)             $92,898               $2.09
                                                                                                                                          ======                                      =======                     =====                    =======           ======              =======               =====


     Adjustments:

     Impairment charges                                                                                                                                                               $9,393                                     $             -                              $9,393

     Storm damage                                                                                                                                                                      8,593                                                   -                               8,593

     Legal and other                                                                                                                                                                   2,306                                                   -                               2,306

     Lease exit adjustments                                                                                                                                                              992                                                   -                                 992

     Gain on disposal                                                                                                                                                                (9,997)                                                  -                             (9,997)

     Loss on debt extinguishment                                                                                                                                                      15,268                                                   -                              15,268

     Total adjustments before taxes                                                                                                                                                   26,555                                                   -                              26,555

     Income tax effect of adjustments                                                                                                                                               (10,423)                                                  -                            (10,423)

     Non-recurring tax items                                                                                                                                                        (28,055)                                                  -                            (28,055)

        Effect of adjustments, net of income taxes                                                                                                                                 $(11,923)                  $(0.27)           $             -           $0.01            $(11,923)            $(0.26)
                                                                                                                                                                                    --------                                     ---------------                            --------


     Adjusted:

     Earnings (loss) and

        diluted earnings (loss) per share (3)                                                                                                                                        $82,230                     $1.85                   $(1,170)         $(0.02)             $81,060               $1.83
                                                                                                                                                                                                                =====                                     ======                                   =====


      (3) Net loss attributable to Pre-Owned Stores operations was $0.25 per fully diluted share in the twelve months ended December
      31, 2017.



                                                                                                                                         Twelve Months Ended December 31, 2016
                                                                                                                                         -------------------------------------

                                                                                                                                                                      Income (Loss)             Income (Loss)

                                                                                                                                                                     From Continuing          From Discontinued

                                                                                                                                                                        Operations                Operations            Net Income (Loss)
                                                                                                                                                                        ----------                ----------             ----------------

                                                                                                                               Weighted                                                              Per                                             Per                                   Per

                                                                                                                               Average                                                              Share                                           Share                                 Share

                                                                                                                                Shares                                    Amount                    Amount                    Amount               Amount           Amount               Amount
                                                                                                                                ------                                    ------                    ------                    ------               ------           ------               ------

                                                                                                                                       (In thousands, except per share amounts)

     Reported:

     Earnings (loss) and shares                                                                                                           45,637                                      $94,516                                            $(1,323)                             $93,193

     Effect of participating securities:

     Non-vested restricted stock                                                                                                                                                        (52)                                                  -                                (52)
                                                                                                                                                                                         ---                                                 ---                                 ---

     Basic earnings (loss) and shares                                                                                                     45,637                                      $94,464                     $2.07                   $(1,323)         $(0.03)             $93,141               $2.04

     Effect of dilutive securities:

           Stock compensation plans                                                                                                          311
                                                                                                                                             ---

     Diluted earnings (loss) and shares                                                                                                   45,948                                      $94,464                     $2.06                   $(1,323)         $(0.03)             $93,141               $2.03
                                                                                                                                          ======                                      =======                     =====                    =======           ======              =======               =====


     Adjustments:

     Impairment charges                                                                                                                                                               $7,913                                     $             -                              $7,913

     OEM settlement                                                                                                                                                                 (14,836)                                                  -                            (14,836)

     Storm damage                                                                                                                                                                      2,990                                                   -                               2,990

     Legal and other                                                                                                                                                                     100                                                   -                                 100

     Lease exit adjustments                                                                                                                                                              200                                                 927                                1,127

     Total adjustments before taxes                                                                                                                                                  (3,633)                                                927                              (2,706)

     Income tax effect of adjustments                                                                                                                                                  1,394                                               (341)                               1,053

        Effect of adjustments, net of income taxes                                                                                                                                  $(2,239)                  $(0.05)                      $586            $0.01             $(1,653)            $(0.04)
                                                                                                                                                                                     -------                                                ----                              -------


     Adjusted:

     Earnings (loss) and

        diluted earnings (loss) per share (4)                                                                                                                                        $92,277                     $2.01                     $(737)         $(0.02)             $91,540               $1.99
                                                                                                                                                                                                                =====                                     ======                                   =====


      (4) Net loss attributable to Pre-Owned Stores operations was $0.17 per fully diluted share in the twelve months ended December
      31, 2016.


                                                             
    Sonic Automotive, Inc.
    Results of Operations (Unaudited)



     New Vehicles


                                      Three Months Ended December 31,                                      Better / (Worse)
                                      -------------------------------                                      ----------------

                                                                        2017                                                      2016 Change             % Change
                                                                        ----                                                      ---- ------             --------

                                    (In thousands, except units and per unit data)

     Reported:

     Revenue                                                      $1,485,749                                                $1,408,327        $77,422                 5.5%

     Gross profit                                                    $77,888                                                   $73,916         $3,972                 5.4%

     Unit sales                                                       36,531                                                    35,562            969                 2.7%

     Revenue per unit                                                $40,671                                                   $39,602         $1,069                 2.7%

     Gross profit per unit                                            $2,132                                                    $2,079            $53                 2.5%

     Gross profit as a % of revenue                                     5.2%                                                     5.2%             -   bps


                                      Twelve Months Ended December 31,                                     Better / (Worse)
                                      --------------------------------                                     ----------------

                                                                        2017                                                      2016 Change             % Change
                                                                        ----                                                      ---- ------             --------

                                    (In thousands, except units and per unit data)

     Reported:

     Revenue                                                      $5,295,051                                                $5,234,505        $60,546                 1.2%

     Gross profit                                                   $264,926                                                  $260,594         $4,332                 1.7%

     Unit sales                                                      135,663                                                   136,003          (340)              (0.2%)

     Revenue per unit                                                $39,031                                                   $38,488           $543                 1.4%

     Gross profit per unit                                            $1,953                                                    $1,916            $37                 1.9%

     Gross profit as a % of revenue                                     5.0%                                                     5.0%             -   bps


                                      Three Months Ended December 31,                                      Better / (Worse)
                                      -------------------------------                                      ----------------

                                                                        2017                                                      2016 Change             % Change
                                                                        ----                                                      ---- ------             --------

                                    (In thousands, except units and per unit data)

     Same Store:

     Revenue                                                      $1,476,819                                                $1,390,744        $86,075                 6.2%

     Gross profit                                                    $76,689                                                   $74,198         $2,491                 3.4%

     Unit sales                                                       36,305                                                    34,920          1,385                 4.0%

     Revenue per unit                                                $40,678                                                   $39,827           $851                 2.1%

     Gross profit per unit                                            $2,112                                                    $2,125          $(13)              (0.6%)

     Gross profit as a % of revenue                                     5.2%                                                     5.3%          (10)   bps


                                      Twelve Months Ended December 31,                                     Better / (Worse)
                                      --------------------------------                                     ----------------

                                                                        2017                                                      2016 Change             % Change
                                                                        ----                                                      ---- ------             --------

                                    (In thousands, except units and per unit data)

     Same Store:

     Revenue                                                      $5,204,867                                                $5,170,372        $34,495                 0.7%

     Gross profit                                                   $259,220                                                  $259,668         $(448)              (0.2%)

     Unit sales                                                      133,047                                                   133,606          (559)              (0.4%)

     Revenue per unit                                                $39,121                                                   $38,699           $422                 1.1%

     Gross profit per unit                                            $1,948                                                    $1,944             $4                 0.2%

     Gross profit as a % of revenue                                     5.0%                                                     5.0%             -   bps


                                                                  
    Sonic Automotive, Inc.
    Results of Operations (Unaudited)


    Used Vehicles


                                          Three Months Ended December 31,                                      Better / (Worse)
                                          -------------------------------                                      ----------------

                                                                            2017                                                      2016 Change               % Change
                                                                            ----                                                      ---- ------               --------

                                        (In thousands, except units and per unit data)

    Reported:

    Revenue                                                             $685,965                                                  $651,608          $34,357                  5.3%

    Gross profit                                                         $34,891                                                   $41,464         $(6,573)              (15.9%)

    Unit sales                                                            31,740                                                    29,621            2,119                  7.2%

    Revenue per unit                                                     $21,612                                                   $21,998           $(386)               (1.8%)

    Gross profit per unit                                                 $1,099                                                    $1,400           $(301)              (21.5%)

    Gross profit as a % of revenue                                          5.1%                                                     6.4%           (130)   bps


                                          Twelve Months Ended December 31,                                     Better / (Worse)
                                          --------------------------------                                     ----------------

                                                                            2017                                                      2016 Change               % Change
                                                                            ----                                                      ---- ------               --------

                                        (In thousands, except units and per unit data)

    Reported:

    Revenue                                                           $2,622,053                                                $2,533,122          $88,931                  3.5%

    Gross profit                                                        $154,903                                                  $158,585         $(3,682)               (2.3%)

    Unit sales                                                           123,489                                                   119,174            4,315                  3.6%

    Revenue per unit                                                     $21,233                                                   $21,256            $(23)               (0.1%)

    Gross profit per unit                                                 $1,254                                                    $1,331            $(77)               (5.8%)

    Gross profit as a % of revenue                                          5.9%                                                     6.3%            (40)   bps


                                          Three Months Ended December 31,                                      Better / (Worse)
                                          -------------------------------                                      ----------------

                                                                            2017                                                      2016 Change               % Change
                                                                            ----                                                      ---- ------               --------

                                        (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                             $625,914                                                  $638,427        $(12,513)               (2.0%)

    Gross profit                                                         $33,068                                                   $36,661         $(3,593)               (9.8%)

    Unit sales                                                            28,685                                                    28,849            (164)               (0.6%)

    Revenue per unit                                                     $21,820                                                   $22,130           $(310)               (1.4%)

    Gross profit per unit                                                 $1,153                                                    $1,271           $(118)               (9.3%)

    Gross profit as a % of revenue                                          5.3%                                                     5.7%            (40)   bps


                                   Twelve Months Ended December 31,                                            Better / (Worse)
                                   --------------------------------                                            ----------------

                                                                            2017                                                      2016 Change               % Change
                                                                            ----                                                      ---- ------               --------

                                        (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                           $2,476,967                                                $2,488,866        $(11,899)               (0.5%)

    Gross profit                                                        $143,690                                                  $148,069         $(4,379)               (3.0%)

    Unit sales                                                           115,916                                                   116,450            (534)               (0.5%)

    Revenue per unit.                                                    $21,369                                                   $21,373             $(4)               (0.0%)

    Gross profit per unit                                                 $1,240                                                    $1,272            $(32)               (2.5%)

    Gross profit as a % of revenue                                          5.8%                                                     5.9%            (10)   bps


                                                                    
    Sonic Automotive, Inc.
    Results of Operations (Unaudited)


    Wholesale Vehicles


                                            Three Months Ended December 31,                                      Better / (Worse)
                                            -------------------------------                                      ----------------

                                                                              2017                                                     2016 Change                % Change
                                                                              ----                                                     ---- ------                --------

                                          (In thousands, except units and per unit data)

    Reported:

    Revenue                                                                $40,890                                                  $57,906         $(17,016)                (29.4%)

    Gross profit (loss)                                                   $(2,334)                                                $(1,890)           $(444)                (23.5%)

    Unit sales                                                               7,463                                                    9,086           (1,623)                (17.9%)

    Revenue per unit                                                        $5,479                                                   $6,373            $(894)                (14.0%)

    Gross profit (loss) per unit                                            $(313)                                                  $(208)           $(105)                (50.5%)

    Gross profit (loss) as a % of revenue                                   (5.7%)                                                  (3.3%)            (240)   bps


                                            Twelve Months Ended December 31,                                     Better / (Worse)
                                            --------------------------------                                     ----------------

                                                                              2017                                                     2016 Change                % Change
                                                                              ----                                                     ---- ------                --------

                                          (In thousands, except units and per unit data)

    Reported:

    Revenue                                                               $171,064                                                 $211,048         $(39,984)                (18.9%)

    Gross profit (loss)                                                   $(8,714)                                                $(7,316)         $(1,398)                (19.1%)

    Unit sales                                                              31,385                                                   35,098           (3,713)                (10.6%)

    Revenue per unit                                                        $5,451                                                   $6,013            $(562)                 (9.3%)

    Gross profit (loss) per unit                                            $(278)                                                  $(208)            $(70)                (33.7%)

    Gross profit (loss) as a % of revenue                                   (5.1%)                                                  (3.5%)            (160)   bps


                                            Three Months Ended December 31,                                      Better / (Worse)
                                            -------------------------------                                      ----------------

                                                                              2017                                                     2016 Change                % Change
                                                                              ----                                                     ---- ------                --------

                                          (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                                $40,134                                                  $56,784         $(16,650)                (29.3%)

    Gross profit (loss)                                                   $(2,297)                                                $(1,644)           $(653)                (39.7%)

    Unit sales                                                               7,170                                                    8,776           (1,606)                (18.3%)

    Revenue per unit                                                        $5,597                                                   $6,470            $(873)                (13.5%)

    Gross profit (loss) per unit                                            $(320)                                                  $(187)           $(133)                (71.1%)

    Gross profit (loss) as a % of revenue                                   (5.7%)                                                  (2.9%)            (280)   bps


                                            Twelve Months Ended December 31,                                     Better / (Worse)
                                            --------------------------------                                     ----------------

                                                                              2017                                                     2016 Change                % Change
                                                                              ----                                                     ---- ------                --------

                                          (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                               $165,308                                                 $207,263         $(41,955)                (20.2%)

    Gross profit (loss)                                                   $(8,181)                                                $(6,694)         $(1,487)                (22.2%)

    Unit sales                                                              29,978                                                   34,108           (4,130)                (12.1%)

    Revenue per unit                                                        $5,514                                                   $6,077            $(563)                 (9.3%)

    Gross profit (loss) per unit                                            $(273)                                                  $(196)            $(77)                (39.3%)

    Gross profit (loss) as a % of revenue                                   (4.9%)                                                  (3.2%)            (170)   bps


                                                                                     
    Sonic Automotive, Inc.
    Results of Operations (Unaudited)



    Parts, Service and Collision Repair ("Fixed Operations")


                                                             Three Months Ended December 31,                                       Better / (Worse)
                                                             -------------------------------                                       ----------------

                                                                                                2017                                                      2016 Change                % Change
                                                                                                ----                                                      ---- ------                --------

    Reported:                                                              (In thousands)

    Revenue

       Customer pay                                                                         $140,285                                                  $139,550             $735                  0.5%

       Warranty                                                                               69,771                                                    67,656            2,115                  3.1%

       Wholesale parts                                                                        41,445                                                    43,337          (1,892)               (4.4%)

       Internal, sublet and other                                                            103,636                                                   100,183            3,453                  3.4%

          Total                                                                             $355,137                                                  $350,726           $4,411                  1.3%
                                                                                            ========                                                  ========           ======

    Gross profit

       Customer pay                                                                          $74,748                                                   $73,958             $790                  1.1%

       Warranty                                                                               38,273                                                    36,973            1,300                  3.5%

       Wholesale parts                                                                         7,149                                                     7,450            (301)               (4.0%)

       Internal, sublet and other                                                             53,277                                                    51,519            1,758                  3.4%

          Total                                                                             $173,447                                                  $169,900           $3,547                  2.1%
                                                                                            ========                                                  ========           ======

    Gross profit as a % of revenue

       Customer pay                                                                            53.3%                                                    53.0%              30    bps

       Warranty                                                                                54.9%                                                    54.6%              30    bps

       Wholesale parts                                                                         17.2%                                                    17.2%               0    bps

       Internal, sublet and other                                                              51.4%                                                    51.4%               0    bps

          Total                                                                                48.8%                                                    48.4%              40    bps


                                                             Twelve Months Ended December 31,                                      Better / (Worse)
                                                             --------------------------------                                      ----------------

                                                                                                2017                                                      2016 Change                % Change
                                                                                                ----                                                      ---- ------                --------

    Reported:                                                              (In thousands)

    Revenue

       Customer pay                                                                         $555,463                                                  $582,557        $(27,094)               (4.7%)

       Warranty                                                                              282,926                                                   240,415           42,511                 17.7%

       Wholesale parts                                                                       168,459                                                   176,870          (8,411)               (4.8%)

       Internal, sublet and other                                                            409,162                                                   409,977            (815)               (0.2%)

          Total                                                                           $1,416,010                                                $1,409,819           $6,191                  0.4%
                                                                                          ==========                                                ==========           ======

    Gross profit

       Customer pay                                                                         $296,834                                                  $314,791        $(17,957)               (5.7%)

       Warranty                                                                              156,082                                                   129,924           26,158                 20.1%

       Wholesale parts                                                                        28,989                                                    30,754          (1,765)               (5.7%)

       Internal, sublet and other                                                            201,626                                                   198,657            2,969                  1.5%

          Total                                                                             $683,531                                                  $674,126           $9,405                  1.4%
                                                                                            ========                                                  ========           ======

    Gross profit as a % of revenue

       Customer pay                                                                            53.4%                                                    54.0%            (60)   bps

       Warranty                                                                                55.2%                                                    54.0%             120    bps

       Wholesale parts                                                                         17.2%                                                    17.4%            (20)   bps

       Internal, sublet and other                                                              49.3%                                                    48.5%              80    bps

          Total                                                                                48.3%                                                    47.8%              50    bps


                                                                                             
    Sonic Automotive, Inc.
    Results of Operations (Unaudited)


    Parts, Service and Collision Repair ("Fixed Operations")


                                                             Three Months Ended December 31,                                      Better / (Worse)
                                                             -------------------------------                                      ----------------

                                                                                               2017                                                          2016 Change                % Change
                                                                                               ----                                                          ---- ------                --------

    Same Store:                                                            (In thousands)

    Revenue

       Customer pay                                                                        $139,804                                                      $137,954           $1,850                  1.3%

       Warranty                                                                              69,420                                                        66,722            2,698                  4.0%

       Wholesale parts                                                                       41,372                                                        42,870          (1,498)               (3.5%)

       Internal, sublet and other                                                           101,080                                                        98,393            2,687                  2.7%

          Total                                                                            $351,676                                                      $345,939           $5,737                  1.7%
                                                                                           ========                                                      ========           ======

    Gross profit

       Customer pay                                                                         $74,495                                                       $73,080           $1,415                  1.9%

       Warranty                                                                              38,141                                                        36,461            1,680                  4.6%

       Wholesale parts                                                                        7,135                                                         7,369            (234)               (3.2%)

       Internal, sublet and other                                                            52,255                                                        50,637            1,618                  3.2%

          Total                                                                            $172,026                                                      $167,547           $4,479                  2.7%
                                                                                           ========                                                      ========           ======

    Gross profit as a % of revenue

       Customer pay                                                                           53.3%                                                        53.0%              30    bps

       Warranty                                                                               54.9%                                                        54.6%              30    bps

       Wholesale parts                                                                        17.2%                                                        17.2%               0    bps

       Internal, sublet and other                                                             51.7%                                                        51.5%              20    bps

          Total                                                                               48.9%                                                        48.4%              50    bps


                                                             Twelve Months Ended December 31,                                     Better / (Worse)
                                                             --------------------------------                                     ----------------

                                                                                               2017                                                          2016 Change                % Change
                                                                                               ----                                                          ---- ------                --------

    Same Store:                                                            (In thousands)

    Revenue

       Customer pay                                                                        $548,768                                                      $575,641        $(26,873)               (4.7%)

       Warranty                                                                             278,882                                                       236,931           41,951                 17.7%

       Wholesale parts                                                                      166,831                                                       174,962          (8,131)               (4.6%)

       Internal, sublet and other                                                           396,702                                                       403,654          (6,952)               (1.7%)

          Total                                                                          $1,391,183                                                    $1,391,188             $(5)               (0.0%)
                                                                                         ==========                                                    ==========              ===

    Gross profit

       Customer pay                                                                        $293,272                                                      $310,919        $(17,647)               (5.7%)

       Warranty                                                                             154,025                                                       128,161           25,864                 20.2%

       Wholesale parts                                                                       28,669                                                        30,443          (1,774)               (5.8%)

       Internal, sublet and other                                                           195,432                                                       194,835              597                  0.3%

          Total                                                                            $671,398                                                      $664,358           $7,040                  1.1%
                                                                                           ========                                                      ========           ======

    Gross profit as a % of revenue

       Customer pay                                                                           53.4%                                                        54.0%            (60)   bps

       Warranty                                                                               55.2%                                                        54.1%             110    bps

       Wholesale parts                                                                        17.2%                                                        17.4%            (20)   bps

       Internal, sublet and other                                                             49.3%                                                        48.3%             100    bps

          Total                                                                               48.3%                                                        47.8%              50    bps


                                                                                  Sonic Automotive, Inc.
                                                                             Results of Operations (Unaudited)


    Finance, Insurance and Other, Net ("F&I")


                                                  Three Months Ended December 31,                              Better / (Worse)
                                                  -------------------------------                              ----------------

                                                                                    2017                                            2016 Change         % Change
                                                                                    ----                                            ---- ------         --------

                                                     (In thousands, except per unit data)

    Reported:

    Revenue                                                                     $100,198                                         $88,346        $11,852          13.4%

    Gross profit per retail unit (excludes fleet)                                 $1,473                                          $1,363           $110           8.1%



                                                  Twelve Months Ended December 31,                             Better / (Worse)
                                                  --------------------------------                             ----------------

                                                                                    2017                                            2016 Change         % Change
                                                                                    ----                                            ---- ------         --------

                                                     (In thousands, except per unit data)

    Reported:

    Revenue                                                                     $363,030                                        $343,285        $19,745           5.8%

    Gross profit per retail unit (excludes fleet)                                 $1,411                                          $1,354            $57           4.2%


                                                  Three Months Ended December 31,                              Better / (Worse)
                                                  -------------------------------                              ----------------

                                                                                    2017                                            2016 Change         % Change
                                                                                    ----                                            ---- ------         --------

                                                     (In thousands, except per unit data)

    Same Store:

    Revenue                                                                      $92,015                                         $85,224         $6,791           8.0%

    Gross profit per retail unit (excludes fleet)                                 $1,421                                          $1,344            $77           5.7%



                                                  Twelve Months Ended December 31,                             Better / (Worse)
                                                  --------------------------------                             ----------------

                                                                                    2017                                            2016 Change         % Change
                                                                                    ----                                            ---- ------         --------

                                                     (In thousands, except per unit data)

    Same Store:

    Revenue                                                                     $343,987                                        $334,205         $9,782           2.9%

    Gross profit per retail unit (excludes fleet)                                 $1,392                                          $1,345            $47           3.5%


                                                              
    Sonic Automotive, Inc.
    Results of Operations (Unaudited)


    Selling, General and Administrative ("SG&A") Expenses


                                                          Three Months Ended December 31,                        Better / (Worse)
                                                          -------------------------------                        ----------------

                                                                                            2017                                                       2016 Change                % Change
                                                                                            ----                                                       ---- ------                --------

                                                                        (In thousands)

    Reported:

    Compensation                                                                        $172,515                                                   $167,724         $(4,791)                (2.9%)

    Advertising                                                                           15,116                                                     15,840              724                   4.6%

    Rent                                                                                  17,713                                                     18,638              925                   5.0%

    Other                                                                                 72,290                                                     64,933          (7,357)               (11.3%)
                                                                                          ------                                                     ------

       Total SG&A expenses                                                              $277,634                                                   $267,135        $(10,499)                (3.9%)
                                                                                        --------                                                   --------         --------


    Adjustments:

    OEM settlement                                                      $                      -                                                   $14,836

    Storm damage                                                                           1,378                                                        612

    Legal and other                                                                      (1,496)                                                     (201)

    Gain on disposal                                                                       1,507                                                          -

       Total SG&A adjustments                                                             $1,389                                                    $15,247


    Adjusted:

       Total adjusted SG&A expenses                                                     $279,023                                                   $282,382           $3,359                   1.2%
                                                                                        ========                                                   ========


    Reported:

    SG&A expenses as a % of gross profit

       Compensation                                                                        44.9%                                                     45.1%              20    bps

       Advertising                                                                          3.9%                                                      4.3%              40    bps

       Rent                                                                                 4.6%                                                      5.0%              40    bps

       Other                                                                               18.9%                                                     17.5%           (140)   bps

          Total SG&A expenses as a % of gross profit                                       72.3%                                                     71.9%            (40)   bps
                                                                                            ----                                                       ----              ---


    Adjustments:

    OEM settlement                                                                          0.0%                                                      4.0%

    Storm damage                                                                            0.3%                                                      0.2%

    Legal and other                                                                       (0.3%)                                                    (0.1%)

    Gain on disposal                                                                        0.3%                                                      0.0%

       Total effect of adjustments                                                          0.3%                                                      4.1%


    Adjusted:

          Total adjusted SG&A as a % of gross profit                                       72.6%                                                     76.0%             340    bps
                                                                                            ====                                                       ====






    Selling, General and Administrative ("SG&A") Expenses


                                                          Twelve Months Ended December 31,                                      Better / (Worse)
                                                          --------------------------------                                      ----------------

                                                                                            2017                                                       2016 Change                % Change
                                                                                            ----                                                       ---- ------                --------

                                                                        (In thousands)

    Reported:

    Compensation                                                                        $692,935                                                   $674,617        $(18,318)                (2.7%)

    Advertising                                                                           61,563                                                     61,674              111                   0.2%

    Rent                                                                                  73,022                                                     73,903              881                   1.2%

    Other                                                                                320,253                                                    300,662         (19,591)                (6.5%)

       Total SG&A expenses                                                            $1,147,773                                                 $1,110,856        $(36,917)                (3.3%)
                                                                                      ----------                                                 ----------         --------


    Adjustments:

    OEM settlement                                                      $                      -                                                   $14,836

    Storm damage                                                                         (8,593)                                                   (2,990)

    Legal and other                                                                      (2,306)                                                     (100)

    Gain on disposal                                                                       9,997                                                          -

    Lease exit adjustments                                                                 (992)                                                     (200)

       Total SG&A adjustments                                                           $(1,894)                                                   $11,546


    Adjusted:

       Total adjusted SG&A expenses                                                   $1,145,879                                                 $1,122,402        $(23,477)                (2.1%)
                                                                                      ==========                                                 ==========


    Reported:

    SG&A expenses as a % of gross profit

       Compensation                                                                        47.5%                                                     47.2%            (30)   bps

       Advertising                                                                          4.2%                                                      4.3%              10    bps

       Rent                                                                                 5.0%                                                      5.2%              20    bps

       Other                                                                               22.0%                                                     21.0%           (100)   bps

          Total SG&A expenses as a % of gross profit                                       78.7%                                                     77.7%           (100)   bps
                                                                                            ----                                                       ----             ----


    Adjustments:

    OEM settlement                                                                          0.0%                                                      1.0%

    Storm damage                                                                            0.5%                                                    (0.2%)

    Legal and other                                                                         0.1%                                                    (0.0%)

    Gain on disposal                                                                      (0.7%)                                                      0.0%

    Lease exit adjustments                                                                  0.1%                                                    (0.0%)

       Total effect of adjustments                                                        (0.1%)                                                      0.8%


    Adjusted:

          Total adjusted SG&A as a % of gross profit                                       78.6%                                                     78.5%            (10)   bps
                                                                                            ====                                                       ====

View original content:http://www.prnewswire.com/news-releases/sonic-automotive-inc-reports-fourth-quarter-results-300604799.html

SOURCE Sonic Automotive, Inc.