Southwestern Energy Announces 2017 Operational And Financial Results

HOUSTON, March 1, 2018 /PRNewswire/ -- Southwestern Energy Company (NYSE: SWN) today announced its financial and operating results for the fourth quarter and the year ended December 31, 2017. The Company met or exceeded its guidance and delivered on each of its commitments in the fourth quarter. Fiscal year 2017 highlights include:

    --  Net cash provided by operating activities of $1,097 million and net cash
        flow of $1,138 million, an increase of approximately 120% and 76%,
        respectively compared to 2016;
    --  Net income attributable to common stock of $815 million, or $1.63 per
        diluted share, and adjusted net income attributable to common stock of
        $219 million, or $0.44 per diluted share;
    --  Total net production of 897 Bcfe, including 578 Bcfe from the
        Appalachian Basin and 316 Bcf from the Fayetteville Shale
        --  Comprised of 89% natural gas and 11% NGLs and condensate;
        --  Record Appalachian Basin gross operated exit rate production of 2.35
            Bcfe per day, a 40% increase compared to December 2016;
    --  Realized C3+ NGL prices of $30.08 per barrel, or 59% of West Texas
        Intermediate (WTI), and realized total NGL prices of $14.48 per barrel,
        or 28% of WTI (net of transportation costs), up 69% and 94%,
        respectively, compared to 2016;
    --  Record total proved reserves of approximately 14.8 Tcfe, including 11.1
        Tcfe from the Appalachian Basin, up 181% and 393%, respectively,
        compared to 2016
        --  Comprised of 75% natural gas and 25% NGLs and condensate at year-end
            2017, compared to 93% and 7% in 2016, respectively;
        --  46% proved undeveloped at year-end 2017
    --  Reserve life index increased to more than 16 years at year-end 2017, an
        increase of approximately 175% compared to year-end 2016;
    --  Increase in pre-tax PV10 reserve value to approximately $5.8 billion, up
        247% compared to year-end 2016, including $3.8 billion from the
        Appalachian Basin;
    --  Proved Developed (PD) Finding and Development (F&D) costs for the total
        company of $0.72 per Mcfe, 4% better than 2016 and demonstrating
        continued improved capital efficiency; and
    --  Further optimized drilling and completion techniques resulting in
        increased type curves and improved economics in the Appalachian Basin.

"Southwestern Energy delivered solid financial and operational results in 2017. There is clear evidence of upside in our assets, as the value of our PV10 reserves alone is well above current enterprise value," said Bill Way, President and Chief Executive Officer. "Our focus in 2018 will be on exploring strategic alternatives for Fayetteville Shale assets, accelerating development in Appalachia and reducing structural costs as we reposition the Company to compete and win in any commodity price environment for years to come. Building on the momentum from our leading technical and operational expertise and our demonstrated financial discipline, underpinned by our Formula that guides everything we do, we are well positioned to drive increasing value for our shareholders."

The Company invested within cash flow (supplemented by the previously announced remaining $200 million from its 2016 equity offering as planned) while investing in its highest return projects. Below is a summary of fourth quarter and full year 2017 results.


    Financial      For the three months
     Results               ended              For the year ended

                       December 31,              December 31,

                                   2017         2016                 2017 2016
                                   ----         ----                 ---- ----

    (in millions,
     except per
     share
     amounts)

    Operating
     income (loss)                       $167                       $122         $731  $(2,195)

    Adjusted
     operating
     income (non-
     GAAP measure)                       $169                       $134         $735      $215


    Net income
     (loss)
     attributable
     to common
     stock                               $267                     $(237)        $815  $(2,751)

    Adjusted net
     income (loss)
     attributable
     to common
     stock (non-
     GAAP measure)                        $63                        $39         $219      $(7)


    Diluted
     earnings
     (loss) per
     share                              $0.53                    $(0.48)       $1.63   $(6.32)

    Adjusted
     diluted
     earnings
     (loss) per
     share (non-
     GAAP measure)                      $0.12                      $0.08        $0.44   $(0.01)


    Net cash
     provided by
     operating
     activities                          $308                       $161       $1,097      $498

    Net cash flow
     (non-GAAP
     measure)                            $322                       $211       $1,138      $645


    Exploration and
     Production Financial
     Results                  For the three months ended       For the year ended

                                     December 31,                 December 31,

                                                    2017          2016              2017 2016
                                                    ----          ----              ---- ----

    Production

    Fayetteville (Bcf)                                      75                       86         316    375

    Northeast Appalachia
     (Bcf)                                                 110                       82         395    350

    Southwest Appalachia
     (Bcfe)                                                 52                       33         183    148

    Other (Bcfe)                                             2                        1           3      2
                                                           ---                      ---         ---    ---

      Total production (Bcfe)                              239                      202         897    875

      % Natural Gas                                        88%                     90%        89%   90%


    Average unit costs per
     Mcfe

    Lease operating
     expenses                                            $0.91                    $0.87       $0.90  $0.87

    General &
     administrative
     expenses(1)                                         $0.22                    $0.27       $0.22  $0.22

    Taxes, other than
     income taxes(2)                                     $0.07                    $0.11       $0.10  $0.10

    Full cost pool
     amortization                                        $0.48                    $0.30       $0.45  $0.38


             (1)    Excludes legal settlements for
                     the year ended December 31,
                     2017 and restructuring and
                     other one-time charges for the
                     three months and year ended
                     December 31, 2016,
                     respectively.

             (2)    Excludes restructuring charges
                     for the year ended December 31,
                     2016.


    Realized Prices       For the three months ended        For the year ended

                                 December 31,                  December 31,

                                                2017           2016                2017 2016
                                                ----           ----                ---- ----

    Natural Gas Price:

    NYMEX Henry Hub
     Price
     ($/MMBtu)(1)                                     $2.93                      $2.98          $3.11      $2.46

    Discount to
     NYMEX(2)                                        (0.93)                    (0.98)        (0.88)    (0.87)
                                                      -----                      -----          -----      -----

    Average realized
     gas price per
     Mcf, excluding
     hedges                                           $2.00                      $2.00          $2.23      $1.59

       Gain (loss) on
        settled financial
        basis derivatives
        ($/Mcf)                                        0.07                       0.09         (0.01)      0.03

       Gain (loss) on
        settled commodity
        derivatives
        ($/Mcf)                                        0.05                     (0.02)        (0.03)      0.02
                                                       ----                      -----          -----       ----

    Average realized
     gas price per
     Mcf, including
     hedges                                           $2.12                      $2.07          $2.19      $1.64


    Oil Price:

    WTI oil price
     ($/Bbl)                                         $55.40                     $49.29         $50.96     $43.32

    Discount to WTI                                  (7.35)                    (8.11)        (7.84)   (12.12)

       Average oil price
        per Bbl                                      $48.05                     $41.18         $43.12     $31.20


    NGL Price:

    Average net
     realized NGL
     price per Bbl(3)                                $17.98                     $12.08         $14.48      $7.46

    Percentage of WTI                                   32%                       25%           28%       17%


    Average net
     realized C3+ NGL
     price per Bbl                                   $39.38                     $27.91         $30.08     $17.75

    Percentage of WTI                                   71%                       57%           59%       41%


             (1)    Based on last day settlement prices
                     from monthly futures contracts.

             (2)    This discount includes a basis
                     differential, physical basis
                     sales, third-party transportation
                     charges and fuel charges and
                     excludes financial basis hedges.

             (3)    Includes the impact of
                     transportation costs and $0.01 per
                     Bbl and $0.02 per Bbl of realized
                     hedge gains for the three and
                     twelve months ended December 31,
                     2017.

Fourth Quarter 2017 Financial Results

E&P Segment -Operating income for the segment improved to $114 million for the fourth quarter of 2017, compared to operating income of $82 million during the fourth quarter of 2016. The increase in operating income was primarily due to higher production and liquids pricing, partially offset by higher operating costs.

Midstream Segment - Operating income for the segment, comprised of gathering and marketing activities, was $54 million for the fourth quarter of 2017, compared to $40 million for the same period in 2016. The increase in operating income was primarily a result of $14 million minimum volume commitment shortfall payment from a third-party customer to the Company's gathering segment and increase in the Company's marketing margin. The increase was offset by a decrease in volumes gathered resulting from lower production volumes in the Fayetteville Shale.

Full Year 2017 Financial Results

E&P Segment - Operating income for the segment improved to $549 million for 2017, compared to an operating loss of approximately $2.4 billion for 2016, which was primarily due to the $2.3 billion impairment of natural gas and oil properties and $75 million in restructuring charges during this period last year. The increase in operating income in 2017 was primarily due to the absence of impairments and restructuring charges and higher realized natural gas and liquids pricing.

Midstream Segment - Operating income for the segment, comprised of gathering and marketing activities, was $183 million for 2017, which included a $6 million gain on sale of equipment, compared to $209 million for the same period in 2016, which included $3 million in restructuring charges. The decrease in operating income was largely due to a decrease in volumes gathered resulting from lower production volumes in the Fayetteville Shale.

Capital Structure and Investments - At December 31, 2017, the Company had total debt of approximately $4.4 billion and cash and cash equivalents of $916 million, resulting in net debt of $3.5 billion. Net debt to adjusted EBITDA ratio improved 38% to 2.8 times, compared to 4.5 times at December 31, 2016. During 2017, the Company took steps to improve its maturity schedule and now has only $92 million in bonds due prior to 2022. The undrawn revolver and the cash maintained on the balance sheet anchor the strong liquidity position the Company has built and intends to maintain as part of its disciplined financial plan.

During 2017, Southwestern invested a total of $1.3 billion in capital. This included approximately $1.25 billion invested in its E&P business, $32 million invested in its Midstream segment and $13 million invested for corporate and other purposes. Of the $1.3 billion, approximately $113 million was associated with capitalized interest and $104 million was associated with capitalized expenses.

2017 Operational Review

During the fourth quarter of 2017, Southwestern invested a total of approximately $327 million in the E&P business and drilled 28 wells, completed 35 wells, and placed 36 wells to sales.


    Three Months
     Ended Dec
     31, 2017
     E&P
     Division
     Results                 Appalachia           Fayetteville
                             ----------

                   Northeast            Southwest       Shale
                   ---------            ---------       -----

    Production
     (Bcfe) (1)                     110                        52        75


    Capital
     investments
     ($ in
     millions)

    Exploratory
     and
     development
     drilling,
     including
     workovers                     $105                      $109        $9

    Acquisition
     and
     leasehold                        2                        13         -

    Seismic and
     other                            4                         1         3

    Capitalized
     interest
     and expense                     11                        34         5
                                    ---                       ---       ---

      Total
       capital
       investments                 $122                      $157       $17


    Gross
     operated
     well count
     summary

    Drilled                          11                        17         -

    Completed                        22                        12         1

    Wells to
     sales                           23                        11         2


    Realized
     Price

    NYMEX Henry
     Hub Price
     ($/MMBtu)                    $2.93                     $2.93     $2.93

    Discount to
     NYMEX
     ($/Mcf)(2)                 $(1.08)                  $(0.93)  $(0.71)
                                 ------                    ------    ------

    Average
     realized gas
     price,
     excluding
     hedges
     ($/Mcf)                      $1.85                     $2.00     $2.22


             (1)    Southwest Appalachia production
                     included 25 Bcf of natural gas,
                     4,095 MBbls of NGLs and 555 MBbls
                     of oil.

             (2)    This discount includes a basis
                     differential, physical basis
                     sales, third-party transportation
                     charges and fuel charges and
                     excludes financial basis hedges.

During 2017, Southwestern invested a total of approximately $1.25 billion in the E&P business, and drilled 134 wells, completed 151 wells, placed 166 wells to sales and had 92 wells in progress at year-end. Of these 92 wells, 52 and 40 were located in our Northeast Appalachia and Southwest Appalachia, respectively, and 19 of these wells are waiting on pipeline or production facilities.



    Year-end
     2017 E&P
     Division
     Results        Appalachia         Fayetteville
                    ----------

                    Northeast            Southwest  Shale
                    ---------            ---------  -----

    Production
     (Bcfe) (1)                    395                        183       316

    Gross
     operated
     production
     at year-end
     2017 (Mmcfe/
     d)(2)                       1,446                        901     1,170


    Reserves
     (Bcfe)                      4,126                      6,962     3,679


    Capital
     investments
     ($ in
     millions)

    Exploratory
     and
     development
     drilling,
     including
     workovers                    $420                       $353       $82

    Acquisition
     and
     leasehold                      14                         59         1

    Seismic and
     other                          13                          4         9

    Capitalized
     interest and
     expense                        42                        131        22
                                   ---                        ---       ---

      Total capital
       investments                $489                       $547      $114


    Gross
     operated
     well count
     summary

    Drilled                         67                         53        13

    Completed                       77                         50        23

    Wells to
     sales                          83                         57        25

    Wells in
     progress                       52                         40         -

    Year-end
     drilled
     uncompleted
     wells                          30                         36         -


    Realized
     price

    NYMEX Henry
     Hub price
     ($/MMBtu)                   $3.11                      $3.11     $3.11

    Discount to
     NYMEX
     ($/Mcf) (3)               $(1.00)                   $(0.83)  $(0.76)
                                ------                     ------    ------

    Average
     realized gas
     price,
     excluding
     hedges
     ($/Mcf)                     $2.11                      $2.28     $2.35
                                 -----                      -----     -----


             (1)    SW Appalachia production included
                     85 Bcf of natural gas, 14,193
                     MBbls of NGLs and 2,228 MBbls of
                     oil.

             (2)    Based on average rates for the
                     month of December 2017.

             (3)    This discount includes a basis
                     differential, physical basis
                     sales, third-party transportation
                     charges and fuel charges and
                     excludes financial basis hedges.



                             For the years ended December
                                          31,
                            -----------------------------

                                                     2017        2016
                                                     ----        ----

    E&P Capital Investments
     by Type                        (in millions)

    Exploratory and
     development drilling,
     including workovers                                    $878      $358

    Acquisitions and
     leasehold                                                86        23

    Seismic expenditures                                       7         1

    Drilling rigs, sand
     facility, water
     infrastructure and
     other                                                    65         2

    Capitalized interest
     and other expenses                                      212       239
                                                             ---       ---

    Total E&P capital
     investments                                          $1,248      $623


    E&P Capital Investments
     by Area

    Northeast Appalachia                                    $447      $165

    Southwest Appalachia                                     416       130

    Fayetteville Shale                                        92        65

    Exploration                                               24       (2)

    E&P Services & Other                                      57        26

    Capitalized interest
     and other expenses                                      212       239
                                                             ---       ---

    Total E&P capital
     investments                                          $1,248      $623

Southwest Appalachia - Southwest Appalachia's gross operated exit production rate increased by 56%, compared to December 2016, to approximately 901 MMcfe per day. Southwestern brought online 57 wells in Southwest Appalachia in 2017, which included 46 Marcellus wells drilled and completed by Southwestern. The 46 wells included 27 targeting the rich gas window, 16 targeting the lean gas window and 3 targeting dry gas Marcellus. The 46 wells had an average lateral length of 7,451 feet and an average cost of $7.4 million per well. This compares to an average completed operated well cost of $5.4 million per well and an average horizontal lateral length of 5,275 feet in 2016. In 2017, the Company continued its completion optimization efforts to improve well performance. Southwest Appalachia increased stage density and sand loading by 20% and 14%, respectively in 2017 and increased its average horizontal lateral length by over 2,000 feet, or 41%, compared to 2016. These efforts on drilling longer laterals, driving down costs and increasing operational efficiency were able to more than offset the additional cost of higher intensity completions, yielding higher well productivity and higher well level returns. The Company will focus on further extending lateral lengths on future wells to create additional value that has been demonstrated on the long lateral wells drilled to date.

Operational Highlights:

    --  Brought online 11 wells in the fourth quarter, which included 7 wells
        drilled and completed by Southwestern and 4 wells that were drilled by
        the previous operator and were waiting on infrastructure. The 7 wells
        drilled and completed by the Company had an average lateral length of
        7,801 feet and an average cost of $8.8 million per well, which included
        additional costs for enhanced completion testing;
    --  Improved well recoveries in the lean gas window, as evidenced by the
        4-well Gladys Briggs pad in Marshall County that was brought online in
        July 2017 and has an average EUR per well of 25 Bcfe, or 3.8 Bcfe/1,000
        feet, and F&D costs of $0.24 per Mcfe, a 20% improvement compared to the
        Company's lean gas type curve;
    --  Expanded the Company's prospective rich gas footprint by placing its
        northern most pad to sales in Brooke County, which has produced 7.9
        Bcfe, comprised of 68% liquids from four wells after 240 days online.
        The productivity of these wells continues to improve capital efficiency
        and returns with average F&D costs of $0.50 per Mcfe and a break-even
        gas price of less than $1.00 with oil prices of approximately $55 per
        Bbl; and
    --  Increased type curves as a result of the continued well outperformance
        from enhanced drilling and completion designs.

Northeast Appalachia - Northeast Appalachia's gross operated exit production rate increased 32% compared to December 2016, to approximately 1,446 MMcfe per day. In 2017, the Company's operated horizontal wells had an average completed well cost of $5.9 million per well and an average horizontal lateral length of 6,185 feet. This compares to an average completed operated well cost of $5.3 million per well and an average horizontal lateral length of 6,142 feet in 2016. The increased costs were primarily due to increased activity in delineation areas. The increase in costs were more than offset by efficiency and productivity gains, resulting in a 7% improvement in finding & development costs.

Operational Highlights:

    --  In the fourth quarter of 2017, the Company placed 23 wells to sales,
        which had an average lateral length of 5,754 feet and an average cost of
        $5.4 million per well. The average rate for the first 30 days for the 15
        wells that were online for at least 30 days was 16.9 MMcf per day per
        well;
    --  Placed two wells to sales in eastern Susquehanna County, with an average
        lateral length of over 9,600 feet, delivering a Susquehanna County
        company record average IP rate of over 34 MMcf per day per well;
    --  Commenced development on its 28,000 acre Tioga area with gross
        production increasing to 73 MMcf per day at year-end 2017, adding the
        first phase of compression during the fourth quarter; and
    --  Increased type curves due to the demonstrated continued well
        outperformance from enhanced completion designs, resulting in an
        approximately 75% increase in cumulative production in the first year of
        production.

Fayetteville Shale - The Company generated approximately $400 million in positive cash flow from operations, net of capital investments from its Fayetteville E&P and midstream gathering assets in 2017.

Operational Highlights:

    --  Identified significant opportunity for additional future value in the
        Fayetteville shale via the redevelopment of legacy areas with latest
        generation drilling and completion techniques coupled with selective
        application of longer laterals, which has applications across the
        Company's vast position concentrated in the core of the play
        --  First redevelopment well in the Fayetteville shale tested with a 40%
            improvement in initial production rates over historical wells; and
        --  Additional activity is being undertaken to further define this
            opportunity set.
    --  Unlocked additional future value with positive Moorefield delineation
        efforts increasing the derisked productive Moorefield acreage to
        approximately 36,000 net acres of the almost 100,000 net acres
        prospective in the play
        --  The first step out well, located in the southwest portion of the
            play, used engineered completion design that delivered encouraging
            results with an average 30-day rate of 6.2 MMcf per day; and
        --  The second step out well produced higher water volumes than
            expected, an identified pre-drill risk in this portion of the field.

2017 Natural Gas and Oil Reserves

Southwestern's estimated proved natural gas and oil reserves, audited by an independent petroleum engineering firm, increased by 181% to approximately 14,775 Bcfe at December 31, 2017. The following tables detail additional information relating to reserve estimates as of and for the year ended December 31, 2017:



    Proved Reserves Summary     For the years ended December 31,
                                --------------------------------

                                        2017                     2016
                                        ----                     ----

    Proved reserves (in Bcfe)                        14,775            5,253

    Prices used

    Natural gas (per Mcf)                             $2.98            $2.48

    Oil (per barrel)                                 $47.79           $39.25

    NGL (per barrel)                                 $14.41            $6.74


    PV-10:

    Pre-Tax (millions)                               $5,784           $1,665

    PV of Taxes (millions)                            (222)               -
                                                       ----              ---

    After-Tax (millions)                             $5,562           $1,665
                                                     ------           ------


    Percent of estimated proved
     reserves that are:

    Natural gas                                         75%             93%

    Proved developed                                    54%             99%



    2017 Proved
     Reserves by
     Commodity             Natural Gas          Oil              NGL              Total

                              (Bcf)           (MBbls)          (MBbls)           (Bcfe)
                              ----            ------           ------             -----


    Proved reserves,
     beginning of year                  4,866           10,523            53,931           5,253

       Revisions of
        previous estimates              1,898            1,668            70,549           2,332

       Extensions,
        discoveries and
        other additions(1)              5,159           55,772           432,220           8,087

       Production                       (797)         (2,327)         (14,245)          (897)

       Acquisition of
        reserves in place                   -               -                -              -

       Disposition of
        reserves in place                   -               -                -              -
                                          ---             ---              ---            ---

    Proved reserves,
     end of year                       11,126           65,636           542,455          14,775
                                       ======           ======           =======          ======


    Proved developed
     reserves:

    Beginning of year                   4,789           10,523            53,931           5,176

    End of year                         6,979           14,513           142,213           7,920


    Note: Amounts may not add due to rounding

             (1)    The 2017 PUD additions are
                     primarily associated with
                     the increase in commodity
                     prices.



    2017 Proved Reserves by
     Division                Appalachia       Fayetteville
                             ----------

                             Northeast          Southwest         Shale         Other        Total
                             ---------          ---------         -----         -----        -----

    Estimated Proved
     Reserves (Bcfe):

    Reserves, beginning of
     year                               1,574                 677         2,997            5           5,253

    Production                          (395)              (183)        (316)         (3)          (897)

    Extensions, discoveries
     and other additions(1)             1,890               5,605           591            1           8,087

    Price revisions                       903                 738            49            1           1,691

    Performance & production
     revisions                            154                 125           358            4             641
                                          ---                 ---           ---          ---             ---

       Reserves, end of year            4,126               6,962         3,679            8          14,775
                                        =====               =====         =====          ===          ======


             (1)    The 2017 PUD additions are
                     primarily associated with
                     the increase in commodity
                     prices.



                                                               2017 PROVED RESERVES BY CATEGORY AND SUMMARY OPERATING DATA


                               Appalachia         Fayetteville
                               ----------

                                Northeast          Southwest        Shale                            Other (1)                     Total
                                ---------          ---------        -----                            --------                      -----

    Estimated Proved Reserves:

    Natural Gas (Bcf):

      Developed (Bcf)                       3,007                                833                                         3,135             4         6,979

      Undeveloped (Bcf)                     1,119                              2,484                                           544             -        4,147
                                            -----                              -----                                           ---           ---        -----

                                            4,126                              3,317                                         3,679             4        11,126

    Crude Oil (MMBbls):

      Developed (MMBbls)                        -                              14.2                                             -          0.3          14.5

      Undeveloped (MMBbls)                      -                              51.1                                             -            -         51.1
                                              ---                              ----                                           ---          ---         ----

                                                -                              65.3                                             -          0.3          65.6

    Natural Gas Liquids
     (MMBbls):

      Developed (MMBbls)                        -                             141.9                                             -          0.3         142.2

      Undeveloped (MMBbls)                      -                             400.2                                             -            -        400.2
                                              ---                             -----                                           ---          ---        -----

                                                -                             542.1                                             -          0.3         542.4

    Total Proved Reserves
     (Bcfe) (2):

      Developed (Bcfe)                      3,007                              1,770                                         3,135             8         7,920

      Undeveloped (Bcfe)                    1,119                              5,192                                           544             -        6,855
                                            -----                              -----                                           ---           ---        -----

                                            4,126                              6,962                                         3,679             8        14,775
                                            -----                              -----                                         -----           ---        ------

    Percent of Total                          28%                               47%                                          25%           0%         100%


    Percent Proved Developed                  73%                               25%                                          85%         100%          54%

    Percent Proved Undeveloped                27%                               75%                                          15%           0%          46%


    Production (Bcfe)                         395                                183                                           316             3           897

    Capital Investments (in
     millions) (3)                           $489                               $547                                          $114           $41        $1,191

    Total Gross Producing
     Wells (4)                                983                                364                                         4,191            20         5,558

    Total Net Producing Wells
     (4)                                     516                                255                                         2,921            17         3,709


    Total Net Acreage                     191,226                            290,291                                       917,842       386,304 (5) 1,785,663

    Net Undeveloped Acreage                87,927                            219,709                                       424,858       369,236 (5) 1,101,730


    PV-10:

    Pre-Tax (in millions) (6)              $2,085                             $1,718                                        $1,978            $3        $5,784

    PV of Taxes (in millions)
     (6)                                      80                                 66                                            76             -          222
                                              ---                                ---                                           ---           ---          ---

    After-Tax (in millions)
     (6)                                  $2,005                             $1,652                                        $1,902            $3        $5,562
                                           ------                             ------                                        ------           ---        ------

    Percent of Total                          36%                               30%                                          34%           0%         100%

    Percent Operated (7)                      99%                              100%                                          99%         100%          99%


             (1)    Other consists primarily of
                     properties in Canada, Colorado and
                     Louisiana.

             (2)    We have no reserves from synthetic
                     gas, synthetic oil or nonrenewable
                     natural resources intended to be
                     upgraded into synthetic gas or oil.
                      We used standard engineering and
                      geoscience methods, or a
                     combination of methodologies in
                     determining estimates of material
                     properties, including performance
                     and test date analysis offset
                     statistical analogy of performance
                     data, volumetric evaluation,
                     including analysis of petrophysical
                     parameters (including porosity, net
                     pay, fluid saturations (i.e.,
                     water, oil and gas) and
                     permeability) in combination with
                     estimated reservoir parameters
                     (including reservoir temperature
                     and pressure, formation depth and
                     formation volume factors),
                     geological analysis, including
                     structure and isopach maps and
                     seismic analysis, including review
                     of 2-D and 3-D data to ascertain
                     faults, closure and other factors.

             (3)    Total and Other capital investments
                     excludes $57 million related to our
                     E&P service companies, of which $37
                     million related to water
                     infrastructure.

             (4)    Represents producing wells,
                     including 400 wells in which we
                     only have an overriding royalty
                     interest in Northeast Appalachia,
                     used in the December 31, 2017
                     reserves calculation.

             (5)    Excludes exploration licenses for
                     2,518,519 net acres in New
                     Brunswick, Canada, which have been
                     subject to a moratorium since 2015.

             (6)    Pre-tax PV-10 (a non-GAAP
                     measure) is one measure of the
                     value of a company's proved
                     reserves that we believe is used by
                     securities analysts to compare
                     relative values among peer
                     companies without regard to income
                     taxes.  The reconciling difference
                     in pre-tax PV-10 and the after-
                     tax PV-10, or standardized
                     measure, is the discounted value of
                     future income taxes on the
                     estimated cash flows from our
                     proved natural gas, oil and NGL
                     reserves.

             (7)    Based upon pre-tax PV-10 of proved
                     developed producing activities.

The Company's 2017 and three-year average proved developed finding and development (PD F&D) costs were $0.72 and $0.80 per Mcfe, respectively, when excluding the impact of capitalizing interest and portions of G&A costs in accordance with the full cost method of accounting.



    Total Company PD F&D                                         Three-Year

                             12 Months Ended December 31,          Total

                            2017                          2016              2015 2017
                            ----                          ----              ---- ----

    Total PD Adds (Bcfe):

    New PD adds                                  1,258                      257           416      1,931

    PUD conversions                                 46                      220         1,044      1,310
                                                   ---                      ---         -----      -----

     Total PD Adds                               1,304                      477         1,460      3,241
                                                 -----                      ---         -----      -----


    Costs Incurred (in
     millions):

    Proved property
     acquisition costs         $                     -         $             -          $81        $81

    Unproved property
     acquisition costs                             194                      171           692      1,057

    Exploration costs                               22                       17            50         89

    Development costs                            1,024                      433         1,417      2,874
                                                 -----                      ---         -----      -----

     Capitalized Costs
      Incurred                                  $1,240                     $621        $2,240     $4,101
                                                ------                     ----        ------     ------


    Subtract (in millions):

    Proved property
     acquisition costs         $                     -         $             -        $(81)     $(81)

    Unproved property
     acquisition costs                           (194)                   (171)        (692)   (1,057)

    Capitalized interest
     and expense(1)
     associated with
     development and
     exploration                                 (103)                    (91)        (187)     (381)
                                                  ----                      ---          ----       ----

     PD Costs Incurred                            $943                     $359        $1,280     $2,582
                                                  ----                     ----        ------     ------


    PD F&D                                       $0.72                    $0.75         $0.88      $0.80
                                                 -----                    -----         -----      -----


    Note: Amounts may not add due to rounding

             (1)    Adjusting for the impacts of the
                     full cost accounting method for
                     comparability.


    Division PD F&D                    12 Months Ended December 31, 2017
                                       ---------------------------------

                            Appalachia              Fayetteville
                            ----------

                            Northeast                 Southwest            Shale        Other          Total
                            ---------                 ---------            -----        -----          -----

    Total PD Adds (Bcfe):

    New PD adds                               790                                   419             48                  1       1,258

    PUD conversions                            17                                     -            29                  -         46
                                              ---                                   ---           ---                ---        ---

     Total PD Adds                            807                                   419             77                  1       1,304
                                              ---                                   ---            ---                ---       -----


    Costs Incurred (in
     millions):

    Proved property
     acquisition costs               $          -                        $           -        $    -         $       -    $     -

    Unproved property
     acquisition costs                         20                                   154              1                 19         194

    Exploration costs                           8                                     3              -                11          22

    Development costs                         471                                   402            125                 26       1,024
                                              ---                                   ---            ---                ---       -----

     Capitalized Costs
      Incurred                               $499                                  $559           $126                $56      $1,240
                                             ----                                  ----           ----                ---      ------


    Subtract (in millions):

    Proved property
     acquisition costs               $          -                        $           -        $    -         $       -    $     -

    Unproved property
     acquisition costs                       (20)                                (154)           (1)              (19)      (194)

    Capitalized interest
     and expense(1)
     associated with
     development and
     exploration                             (36)                                 (38)          (18)              (11)      (103)
                                              ---                                   ---            ---                ---        ----

     PD Costs Incurred                       $443                                  $367           $107                $26        $943
                                             ----                                  ----           ----                ---        ----


    PD F&D                                  $0.55                                 $0.88          $1.39          $       -      $0.72
                                            -----                                 -----          -----        ---     ---      -----


    Note: Amounts may not add due to rounding

             (1)    Adjusting for the impacts of the
                     full cost accounting method for
                     comparability.

Explanation and Reconciliation of Non-GAAP Financial Measures

The Company reports its financial results in accordance with accounting principles generally accepted in the United States of America ("GAAP"). However, management believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results, the results of its peers and of prior periods.

One such non-GAAP financial measure is net cash flow. Management presents this measure because (i) it is accepted as an indicator of an oil and gas exploration and production company's ability to internally fund exploration and development activities and to service or incur additional debt, (ii) changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the Company may not control and (iii) changes in operating assets and liabilities may not relate to the period in which the operating activities occurred.

Additional non-GAAP financial measures the Company may present from time to time are net debt, adjusted net income, adjusted diluted earnings per share, adjusted EBITDA and its E&P and Midstream segment operating income, all which exclude certain charges or amounts. Management presents these measures because (i) they are consistent with the manner in which the Company's position and performance are measured relative to the position and performance of its peers, (ii) these measures are more comparable to earnings estimates provided by securities analysts, and (iii) charges or amounts excluded cannot be reasonably estimated and guidance provided by the Company excludes information regarding these types of items. These adjusted amounts are not a measure of financial performance under GAAP.

See the reconciliations throughout this release of GAAP financial measures to non-GAAP financial measures for the three and twelve months ended December 31, 2017 and December 31, 2016, as applicable. Non-GAAP financial measures should not be considered in isolation or as a substitute for the Company's reported results prepared in accordance with GAAP.

Proved developed finding and development costs - Proved developed (PD) finding and development (F&D) costs are computed here by dividing exploration and development capital costs incurred, excluding capitalized interest and expenses, for the indicated period by PD reserve additions and proved undeveloped (PUD) conversions for that same period. At times, adjustments are made to this calculation in order to improve usefulness for investors. For example, adjustments are made to exclude the differences between accounting methods to improve comparability. The following computes PD F&D costs for the periods ending December 31, 2017, 2016 and 2015 and the three years ending December 31, 2017.

The Company believes that providing a measure of PD F&D costs is useful for investors as a means of evaluating a Company's cost to add proved reserves on a per thousand cubic feet of natural gas equivalent basis. These measures are provided in addition to, and not as an alternative for the financial statements, including the notes thereto, contained in Southwestern's Annual Report on Form 10-K. Due to various factors, including timing differences, PD F&D costs do not necessarily reflect precisely the costs associated with particular reserves. Changes in commodity prices can affect the magnitude of recorded increases in reserves independent of the related costs of such increases. As a result of the foregoing factors and various factors that could materially affect the timing and amounts of future increases in reserves and the timing and amounts of future costs, including factors disclosed in Southwestern's filings with the SEC, future PD F&D costs may differ materially from those set forth above. Further, the methods used by Southwestern to calculate its PD F&D costs may differ significantly from methods used by other companies to compute similar measures and, as a result, Southwestern's PD F&D costs may not be comparable to similar measures provided by other companies.



                                   3 Months Ended December
                                             31,
                                  ------------------------

                                                      2017       2016
                                                      ----       ----

                                        (in millions)

    Net income (loss)
     attributable to common
     stock:

    Net income (loss)
     attributable to common
     stock                                                  $267      $(237)

    Add back:

       Participating securities -
        mandatory convertible
        preferred stock                                       31         (6)

    Impairment of natural gas
     and oil properties                                        -          -

    Restructuring and other
     one-time charges                                          -         12

    Gain on sale of assets,
     net                                                     (1)          -

    Loss on early
     extinguishment of debt
     and other bank fees                                       3           -

    (Gain) loss on certain
     derivatives                                           (101)        324

    Adjustments due to
     inventory valuation and
     other                                                   (1)          -

    Loss on foreign currency
     adjustment                                                6           -

    Adjustments due to
     discrete tax items(1)                                 (176)         74

    Tax impact on adjustments                                 35       (128)
                                                             ---        ----

    Adjusted net income
     attributable to common
     stock                                                   $63         $39
                                                             ===         ===


             (1)    Primarily relates to the
                     exclusion of certain discrete
                     tax adjustments associated
                     with the valuation allowance
                     against deferred tax assets.
                     The Company expects its 2018
                     income tax rate to be 24.5%
                     before the impacts of any
                     valuation allowance.



                              3 Months Ended December
                                        31,
                             ------------------------

                                                 2017        2016
                                                 ----        ----

    Diluted earnings (loss)
     per share:

    Diluted earnings (loss)
     per share                                         $0.53      $(0.48)

    Add back:

    Participating securities
     -mandatory convertible
     preferred stock                                    0.06       (0.01)

    Impairment of natural
     gas and oil properties                                -           -

    Restructuring and other
     one-time charges                                      -        0.02

    Gain on sale of assets,
     net                                              (0.00)           -

    Loss on early
     extinguishment of debt
     and other bank fees                                0.01            -

    (Gain) loss on certain
     derivatives                                      (0.20)        0.66

    Adjustments due to
     inventory valuation and
     other                                            (0.00)           -

    Loss on foreign currency
     adjustment                                         0.01            -

    Adjustments due to
     discrete tax items(1)                            (0.36)        0.15

    Tax impact on
     adjustments                                        0.07       (0.26)
                                                        ----        -----

    Adjusted diluted
     earnings per share                                $0.12        $0.08
                                                       =====        =====


             (1)    Primarily relates to the
                     exclusion of certain discrete
                     tax adjustments associated
                     with the valuation allowance
                     against deferred tax assets.
                     The Company expects its 2018
                     income tax rate to be 24.5%
                     before the impacts of any
                     valuation allowance.



                             12 Months Ended December
                                        31,
                            -------------------------

                                                 2017       2016
                                                 ----       ----

                                  (in millions)

    Net income (loss)
     attributable to common
     stock:

    Net income (loss)
     attributable to common
     stock                                             $815      $(2,751)

    Add back:

    Participating
     securities - mandatory
     convertible preferred
     stock                                               90             -

    Impairment of natural
     gas and oil properties                               -        2,321

    Restructuring and other
     one-time charges                                     -           89

    Gain on sale of assets,
     net                                                (4)          (3)

    Loss on early
     extinguishment of debt
     and other bank fees(1)                              73            57

    Legal settlements                                     5             -

    (Gain) loss on certain
     derivatives                                      (451)          373

    Loss on foreign
     currency adjustment                                  6             -

    Adjustments due to
     inventory valuation
     and other                                          (2)            3

    Adjustments due to
     discrete tax items(2)                            (455)          978

    Tax impact on
     adjustments                                        142       (1,074)
                                                        ---        ------

    Adjusted net income
     (loss) attributable to
     common stock                                      $219          $(7)
                                                       ====           ===


             (1)    2016 includes a $51 million loss
                     for the redemption of certain
                     senior notes and a $6 million
                     loss related to the unamortized
                     debt issuance costs and debt
                     discounts associated with the
                     extinguished debt which were
                     included in other interest
                     charges.

             (2)    Primarily relates to the
                     exclusion of certain discrete
                     tax adjustments associated with
                     the valuation allowance against
                     deferred tax assets.  The
                     Company expects its 2018 income
                     tax rate to be 24.5% before the
                     impacts of any valuation
                     allowance.



                             12 Months Ended December
                                         31,
                            -------------------------

                                                 2017        2016
                                                 ----        ----

    Diluted earnings (loss)
     per share:

    Diluted earnings (loss)
     per share                                         $1.63      $(6.32)

    Add back:

    Participating
     securities - mandatory
     convertible preferred
     stock                                              0.18            -

    Impairment of natural
     gas and oil properties                                -        5.33

    Restructuring and other
     one-time charges                                      -        0.20

    Gain on sale of assets,
     net                                              (0.01)      (0.00)

    Loss on early
     extinguishment of debt
     and other bank fees(1)                             0.15         0.13

    Legal settlements                                   0.01            -

    (Gain) loss on certain
     derivatives                                      (0.90)        0.86

    Loss on foreign
     currency adjustment                                0.01            -

    Adjustments due to
     inventory valuation
     and other                                        (0.00)        0.01

    Adjustments due to
     discrete tax items(2)                            (0.91)        2.25

    Tax impact on
     adjustments                                        0.28       (2.47)
                                                        ----        -----

    Adjusted diluted
     earnings (loss) per
     share                                             $0.44      $(0.01)
                                                       =====       ======


             (1)    Includes a $51 million loss for
                     the redemption of certain
                     senior notes and a $6 million
                     loss related to the unamortized
                     debt issuance costs and debt
                     discounts associated with the
                     extinguished debt which were
                     included in other interest
                     charges.

             (2)    Primarily relates to the
                     exclusion of certain discrete
                     tax adjustments associated with
                     the valuation allowance against
                     deferred tax assets.  The
                     Company expects its 2018 income
                     tax rate to be 24.5% before the
                     impacts of any valuation
                     allowance.



                         3 Months Ended December 31,
                         ---------------------------

                                                2017        2016
                                                ----        ----

                                (in millions)

    Cash flow from
     operating
     activities:

    Net cash provided by
     operating
     activities                                        $308          $161

    Add back:

    Changes in operating
     assets and
     liabilities                                         14            49

    Restructuring
     charges                                              -            1
                                                        ---          ---

    Net cash flow                                      $322          $211
                                                       ====          ====


                           12 Months Ended December
                                      31,
                          -------------------------

                                                2017        2016
                                                ----        ----

                                (in millions)

    Cash flow from
     operating
     activities:

    Net cash provided by
     operating
     activities                                      $1,097          $498

    Add back:

    Changes in operating
     assets and
     liabilities                                         41            99

    Restructuring
     charges                                              -           48
                                                        ---          ---

    Net cash flow                                    $1,138          $645
                                                     ======          ====


                         3 Months Ended December 31,
                         ---------------------------

                                                2017        2016
                                                ----        ----

                                (in millions)

    Operating income:

    Operating income                                   $167          $122

    Add back:

    Impairment of
     natural gas and oil
     properties                                           -            -

    Gain on sale of
     assets, net                                        (1)            -

    Loss on early
     extinguishment of
     debt and other bank
     fees                                                 3             -

    Restructuring and
     other one-time
     charges                                              -           12
                                                        ---          ---

    Adjusted operating
     income                                            $169          $134
                                                       ====          ====


                           12 Months Ended December
                                      31,
                          -------------------------

                                                2017        2016
                                                ----        ----

                                (in millions)

    Operating income
     (loss):

    Operating income
     (loss)                                            $731      $(2,195)

    Add back:

    Impairment of
     natural gas and oil
     properties                                           -        2,321

    Gain on sale of
     assets, net                                        (4)            -

    Legal settlements                                     5             -

    Loss on early
     extinguishment of
     debt and other bank
     fees                                                 3             -

    Restructuring and
     other one-time
     charges                                              -           89
                                                        ---          ---

    Adjusted operating
     income                                            $735          $215
                                                       ====          ====


                         3 Months Ended December 31,
                         ---------------------------

                                                2017        2016
                                                ----        ----

                                (in millions)

    E&P segment
     operating income:

    E&P segment
     operating income                                  $114           $82

    Add back:

    Impairment of
     natural gas and oil
     properties                                           -            -

    Restructuring and
     other one-time
     charges                                              -           12

    Loss on early
     extinguishment of
     debt and other bank
     fees                                                 3             -

    Adjusted E&P segment
     operating income                                  $117           $94
                                                       ====           ===


                           12 Months Ended December
                                      31,
                          -------------------------

                                                2017        2016
                                                ----        ----

                                (in millions)

    E&P segment
     operating income
     (loss):

    E&P segment
     operating income
     (loss)                                            $549      $(2,404)

    Add back:

    Impairment of
     natural gas and oil
     properties                                           -        2,321

    Legal settlements                                     5             -

    Loss on early
     extinguishment of
     debt and other bank
     fees                                                 3             -

    Restructuring and
     other one-time
     charges                                              -           86
                                                        ---          ---

    Adjusted E&P segment
     operating income                                  $557            $3
                                                       ====           ===


                                 December 31,

                                                2017        2016
                                                ----        ----

                                (in millions)

    Net debt:

    Total debt                                       $4,391        $4,653

    Subtract:

    Cash and cash
     equivalents                                      (916)      (1,423)
                                                       ----        ------

    Net debt                                         $3,475        $3,230
                                                     ======        ======


                           12 Months Ended December
                                      31,
                          -------------------------

                                                2017        2016
                                                ----        ----

                                (in millions)

    EBITDA:

    Net income (loss)                                $1,046      $(2,643)

    Add back:

    Interest expense                                    135            88

    Income tax benefit                                 (93)         (29)

    Depreciation,
     depletion and
     amortization                                       504           436

    Impairment of
     natural gas and oil
     properties                                           -        2,321

    Restructuring and
     other one-time
     charges                                              -           89

    Gain on sale of
     assets, net                                        (4)          (3)

    Loss on early
     extinguishment of
     debt and other bank
     fees                                                73            51

    Legal settlements                                     5             -

    (Gain) loss on
     certain derivatives                              (451)          373

    Loss on foreign
     currency adjustment                                  6             -

    Adjustments due to
     inventory valuation
     and other                                          (2)            3

    Stock based
     compensation
     expense                                             28            35

    Adjusted EBITDA                                  $1,247          $721
                                                     ======          ====

Southwestern management will host a teleconference call on Friday, March 2, 2018 at 10:00 a.m. Eastern to discuss its fourth quarter and year-end 2017 results. The toll-free number to call is 877-407-8035 and the international dial-in number is 201-689-8035. The teleconference can also be heard "live" on the Internet at http://www.swn.com.

Southwestern Energy Company is an independent energy company whose wholly-owned subsidiaries are engaged in natural gas and oil exploration, development and production, natural gas gathering and marketing. Additional information on the Company can be found on the Internet at http://www.swn.com.

This news release contains forward-looking statements. Forward-looking statements relate to future events and anticipated results of operations, business strategies, and other aspects of our operations or operating results. In many cases you can identify forward-looking statements by terminology such as "anticipate," "intend," "plan," "project," "estimate," "continue," "potential," "should," "could," "may," "will," "objective," "guidance," "outlook," "effort," "expect," "believe," "predict," "budget," "projection," "goal," "forecast," "target" or similar words. Statements may be forward looking even in the absence of these particular words. Where, in any forward-looking statement, the Company expresses an expectation or belief as to future results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, there can be no assurance that such expectation or belief will result or be achieved. The actual results of operations can and will be affected by a variety of risks and other matters including, but not limited to, changes in commodity prices; changes in expected levels of natural gas and oil reserves or production; operating hazards, drilling risks, unsuccessful exploratory activities; limited access to capital or significantly higher cost of capital related to illiquidity or uncertainty in the domestic or international financial markets; international monetary conditions; unexpected cost increases; potential liability for remedial actions under existing or future environmental regulations; potential liability resulting from pending or future litigation; and general domestic and international economic and political conditions; as well as changes in tax, environmental and other laws applicable to our business. Other factors that could cause actual results to differ materially from those described in the forward-looking statements include other economic, business, competitive and/or regulatory factors affecting our business generally as set forth in our filings with the Securities and Exchange Commission. Unless legally required, Southwestern Energy Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Cautionary Note to U.S. Investors - The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves. We use the term "EUR" in this release that the SEC's guidelines prohibit us from including in filings with the SEC. The quarterly reserves data included in this release are estimates we prepared that have not been audited by our independent reserve engineers. U.S. investors are urged to consider closely the oil and gas disclosures in our Form 10-K and other reports and filings with the SEC. Copies are available from the SEC and from the Southwestern Energy Company website.



    OPERATING STATISTICS (Unaudited)

    Southwestern Energy Company and Subsidiaries


                                                 For the three months ended        For the years ended

                                                        December 31,                   December 31,

                                                                       2017           2016                2017 2016
                                                                       ----           ----                ---- ----

    Exploration & Production
    ------------------------

    Production

    Gas production (Bcf)                                                       210                        183          797     788

    Oil production (MBbls)                                                     580                        463        2,327   2,192

    NGL production (MBbls)                                                   4,111                      2,792       14,245  12,372

    Total production (Bcfe)                                                    239                        202          897     875

    Commodity Prices

    Average realized gas price per
     Mcf, including derivatives                                              $2.12                      $2.07        $2.19   $1.64

    Average realized gas price per
     Mcf, excluding derivatives                                              $2.00                      $2.00        $2.23   $1.59

    Average realized oil price per
     Bbl                                                                    $48.05                     $41.18       $43.12  $31.20

    Average realized NGL price per
     Bbl, including derivatives                                             $17.98                     $12.08       $14.48   $7.46

    Average realized NGL price per
     Bbl, excluding derivatives                                             $17.97                     $12.08       $14.46   $7.46

    Summary of Derivative Activity
     in the Statement of
     Operations

    Settled commodity amounts
     included in  "Gain (Loss) on
     Derivatives" (in millions)                                                $25                        $14        $(27)    $36

    Unsettled commodity amounts
     included in "Gain (Loss) on
     Derivatives" (in millions)                                               $100                     $(330)        $449  $(375)

    Average unit costs per Mcfe

    Lease operating expenses                                                 $0.91                      $0.87        $0.90   $0.87

    General & administrative
     expenses (1)                                                            $0.22                      $0.27        $0.22   $0.22

    Taxes, other than income taxes
     (2)                                                                    $0.07                      $0.11        $0.10   $0.10

    Full cost pool amortization                                              $0.48                      $0.30        $0.45   $0.38

    Midstream
    ---------

    Volumes marketed (Bcfe)                                                    285                        248        1,067   1,062

    Volumes gathered (Bcf)                                                     119                        138          499     601


             (1)    Excludes $5 million of one-time
                     legal charges for the year
                     ended December 31, 2017.
                     Excludes $12 million and $83
                     million of restructuring and
                     other one-time charges for the
                     three months and year ended
                     December 31, 2016,
                     respectively.

             (2)    Excludes $3 million of
                     restructuring charges for the
                     year ended December 31, 2016.



    STATEMENTS OF OPERATIONS (Unaudited)

    Southwestern Energy Company and Subsidiaries


                                                 For the three months ended                          For the years ended

                                                        December 31,                                     December 31,

                                                                       2017                                2016                  2017        2016
                                                                       ----                                ----                  ----        ----

                                                                            (in millions, except share/per share amounts)

    Operating Revenues

    Gas sales                                                                               $425                                $367               $1,793    $1,273

    Oil sales                                                                                 29                                  19                  102        69

    NGL sales                                                                                 74                                  33                  206        92

    Marketing                                                                                236                                 233                  972       864

    Gas gathering                                                                             41                                  32                  126       138

    Other                                                                                      4                                   -                   4         -
                                                                                             ---                                 ---                 ---       ---

                                                                                             809                                 684                3,203     2,436
                                                                                             ---                                 ---                -----     -----

    Operating Costs and Expenses

    Marketing purchases                                                                      236                                 237                  976       864

    Operating expenses                                                                       190                                 137                  671       592

    General and administrative
     expenses                                                                                 63                                  76                  233       247

    Restructuring charges                                                                      -                                  1                    -       78

    Depreciation, depletion and
     amortization                                                                            140                                  87                  504       436

    Impairment of natural gas and oil
     properties                                                                                -                                  -                   -    2,321

    Gain on sale of assets, net                                                              (6)                                  -                 (6)        -

    Taxes, other than income taxes                                                            19                                  24                   94        93
                                                                                             ---                                 ---                  ---       ---

                                                                                             642                                 562                2,472     4,631
                                                                                             ---                                 ---                -----     -----

    Operating Income (Loss)                                                                  167                                 122                  731   (2,195)
                                                                                             ---                                 ---                  ---    ------

    Interest Expense

    Interest on debt                                                                          64                                  58                  239       226

    Other interest charges                                                                     2                                   2                    9        14

    Interest capitalized                                                                    (28)                               (29)               (113)    (152)
                                                                                             ---                                 ---                 ----      ----

                                                                                              38                                  31                  135        88


    Gain (Loss) on Derivatives                                                               127                               (311)                 422     (339)

    Loss on Early Extinguishment of
     Debt                                                                                      -                                  -                (70)     (51)

    Other Income, Net                                                                        (1)                                  1                    5         1
                                                                                             ---                                 ---                  ---       ---


    Income (Loss) Before Income Taxes                                                        255                               (219)                 953   (2,672)

    Benefit for Income Taxes

    Current                                                                                 (12)                                (7)                (22)      (7)

    Deferred                                                                                (67)                                (2)                (71)     (22)
                                                                                             ---                                 ---                  ---       ---

                                                                                            (79)                                (9)                (93)     (29)
                                                                                             ---                                 ---                  ---       ---

    Net Income (Loss)                                                                        334                               (210)               1,046   (2,643)

    Mandatory convertible preferred
     stock dividend                                                                           27                                  27                  108       108

    Participating securities -
     mandatory convertible preferred
     stock                                                                                    40                                   -                 123         -
                                                                                             ---                                 ---                 ---       ---

    Net Income (Loss) Attributable to
     Common Stock                                                                           $267                              $(237)                $815  $(2,751)
                                                                                            ====                               =====                 ====   =======


    Income (Loss) Per Common Share

    Basic                                                                                  $0.53                             $(0.48)               $1.64   $(6.32)
                                                                                           =====                              ======                =====    ======

    Diluted                                                                                $0.53                             $(0.48)               $1.63   $(6.32)
                                                                                           =====                              ======                =====    ======

    Weighted Average Common Shares Outstanding

    Basic                                                       503,614,377                         489,287,827           498,264,321 435,337,402
                                                                ===========                         ===========           =========== ===========

    Diluted                                                     507,137,867                         489,287,827           500,804,297 435,337,402
                                                                ===========                         ===========           =========== ===========



    BALANCE SHEETS
     (Unaudited)

    Southwestern Energy
     Company and
     Subsidiaries


                              December 31,             December 31,
                                         2017                   2016
                                         ----                   ----

                             (in millions)

    ASSETS

    Current assets                              $1,509                  $1,872

    Property and equipment                      25,769                  24,489

    Less: Accumulated
     depreciation,
     depletion and
     amortization                             (19,997)               (19,534)
                                               -------                 -------

    Total property and
     equipment, net                              5,772                   4,955

    Other long-term assets                         240                     249
                                                   ---                     ---

    Total assets                                $7,521                  $7,076
                                                ======                  ======


    LIABILITIES AND EQUITY

    Current liabilities                           $780                  $1,064

    Long-term debt                               4,391                   4,612

    Pension and other
     postretirement
     liabilities                                    58                      49

    Other long-term
     liabilities                                   313                     434
                                                   ---                     ---

    Total liabilities                            5,542                   6,159
                                                 -----                   -----

    Equity:

    Common stock, $0.01
     par value;
     1,250,000,000 shares
     authorized; issued
     512,134,311 shares as
     of December 31, 2017
     and 495,248,369 as of
     December 31, 2016                               5                       5

    Preferred stock, $0.01
     par value, 10,000,000 2016, converted to
     shares authorized,    common stock in
     6.25% Series B        January 2018
     Mandatory
     Convertible, $1,000
     per share liquidation
     preference, 1,725,000
     shares issued and
     outstanding as of
     December 31, 2017 and                           -                      -

    Additional paid-in
     capital to common
     stock                                       4,698                   4,677

    Accumulated deficit                        (2,679)                (3,725)

    Accumulated other
     comprehensive loss                           (44)                   (39)

    Common stock in
     treasury; 31,269
     shares as of December
     31, 2017 and 2016                             (1)                    (1)
                                                   ---                     ---

    Total equity                                 1,979                     917
                                                 -----                     ---

    Total liabilities and
     equity                                     $7,521                  $7,076
                                                ======                  ======



    STATEMENTS OF CASH FLOWS
     (Unaudited)

    Southwestern Energy Company
     and Subsidiaries

                                  For the years ended

                                      December 31,

                                                 2017         2016
                                                 ----         ----

                                     (in millions)

    Cash Flows From Operating
     Activities:

    Net income (loss)                                  $1,046      $(2,643)

    Adjustments to reconcile net
     income (loss) to net cash
     provided by operating
     activities:

     Depreciation, depletion and
      amortization                                        504           436

     Impairment of natural gas
      and oil properties                                    -        2,321

     Amortization of debt
      issuance costs                                        9            14

     Deferred income taxes                               (71)         (22)

     (Gain) loss on derivatives,
      net of settlement                                 (451)          373

     Stock-based compensation                              24            29

     Gain on sales of assets, net                         (6)            -

     Restructuring charges                                  -           30

     Loss on early extinguishment
      of debt                                              70            51

     Other                                                 13             8

    Change in assets and
     liabilities                                         (41)         (99)
                                                          ---           ---

    Net cash provided by
     operating activities                               1,097           498
                                                        -----           ---


    Cash Flows From Investing
     Activities:

    Capital investments                               (1,268)        (593)

    Proceeds from sale of
     property and equipment                                10           430

    Other                                                   6             1
                                                          ---           ---

    Net cash used in investing
     activities                                       (1,252)        (162)
                                                       ------          ----


    Cash Flows From Financing
     Activities:

    Payments on current portion
     of long-term debt                                  (328)          (1)

    Payments on long-term debt                        (1,139)      (1,175)

    Payments on revolving credit
     facility                                               -      (3,268)

    Borrowings under revolving
     credit facility                                        -        3,152

    Payments on commercial paper                            -        (242)

    Borrowings under commercial
     paper                                                  -          242

    Change in bank drafts
     outstanding                                            9          (20)

    Proceeds from issuance of
     long-term debt                                     1,150         1,191

    Payment of debt issuance
     costs                                               (24)         (17)

    Proceeds from issuance of
     common stock                                           -        1,247

    Preferred stock dividend                             (16)         (27)

    Cash paid for tax
     withholding                                          (2)          (9)

    Other                                                 (2)          (1)
                                                          ---           ---

    Net cash provided by (used
     in) financing activities                           (352)        1,072
                                                         ----         -----


    Increase (decrease) in cash
     and cash equivalents                               (507)        1,408

    Cash and cash equivalents at
     beginning of year                                  1,423            15
                                                        -----           ---

    Cash and cash equivalents at
     end of year                                         $916        $1,423
                                                         ====        ======



    SEGMENT INFORMATION (Unaudited)

    Southwestern Energy
     Company and
     Subsidiaries                   Exploration

                                        and             Midstream

    (in millions)                   Production          Services  Other        Eliminations       Total
                                    ----------          --------  -----        ------------       -----

    Three months ended
     December 31, 2017
    ------------------

    Revenues                                       $527                   $784              $   -         $(502)      $809

    Marketing purchases                               -                   683                  -          (447)       236

    Operating expenses                              218                     24                  -           (55)       187

    General and
     administrative
     expenses                                        55                      8                  -              -        63

    Depreciation,
     depletion and
     amortization                                   123                     17                  -              -       140

    Taxes, other than
     income taxes                                    17                      1                  1               -        19

    Gain on sale of
     assets, net                                      -                   (3)                 -              -       (3)

    Operating income
     (loss)                                         114                     54                (1)              -       167

    Capital investments(1)                          327                     11                  9               -       347


    Three months ended
     December 31, 2016
    ------------------

    Revenues                                       $415                   $707              $   -         $(438)      $684

    Marketing purchases                               -                   612                  -          (375)       237

    Operating expenses                              175                     25                  -           (63)       137

    General and
     administrative
     expenses                                        63                     13                  -              -        76

    Restructuring charges                             1                      -                 -              -         1

    Depreciation,
     depletion and
     amortization                                    71                     16                  -              -        87

    Taxes, other than
     income taxes                                    23                      1                  -              -        24

    Operating income                                 82                     40                  -              -       122

    Capital investments(1)                          251                     18                  3               -       272


    Twelve months ended
     December 31, 2017
    -------------------

    Revenues                                     $2,086                 $3,198              $   -       $(2,081)    $3,203

    Marketing purchases                               -                 2,824                  -        (1,848)       976

    Operating expenses                              809                     95                  -          (233)       671

    General and
     administrative
     expenses                                       202                     31                  -              -       233

    Depreciation,
     depletion and
     amortization                                   440                     64                  -              -       504

    Gain on sale of asset,
     net                                              -                   (6)                 -              -       (6)

    Taxes, other than
     income taxes                                    86                      7                  1               -        94

    Operating income
     (loss)                                         549                    183                (1)              -       731

    Capital investments(1)                        1,248                     32                 13               -     1,293


    Twelve months ended
     December 31, 2016
    -------------------

    Revenues                                     $1,413                 $2,569              $   -       $(1,546)    $2,436

    Marketing purchases                               -                 2,145                  -        (1,281)       864

    Operating expenses                              761                     96                  -          (265)       592

    General and
     administrative
     expenses                                       204                     43                  -              -       247

    Restructuring charges                            75                      3                  -              -        78

    Depreciation,
     depletion and
     amortization                                   371                     65                  -              -       436

    Impairment of natural
     gas and oil
     properties                                   2,321                      -                 -              -     2,321

    Taxes, other than
     income taxes                                    85                      8                  -              -        93

    Operating income
     (loss)                                     (2,404)                   209                  -              -   (2,195)

    Capital investments(1)                          623                     21                  4               -       648


             (1)    Capital investments includes
                     increases of $13 million and
                     $67 million for the three
                     months ended December 31, 2017
                     and 2016, respectively, and an
                     increase of $43 million for the
                     year ended December 31, 2016
                     relating to the change in
                     accrued expenditures between
                     periods. There was no impact to
                     the year ended December 31,
                     2017.

View original content with multimedia:http://www.prnewswire.com/news-releases/southwestern-energy-announces-2017-operational-and-financial-results-300607044.html

SOURCE Southwestern Energy Company