Elbit Systems Reports Fourth Quarter and Full Year 2017 Results
Elbit Systems Reports Fourth Quarter and Full Year 2017 Results
Improvement in key year-over-year business parameters:
Backlog of orders at $7.6 billion;
Revenues of $3.38 billion;
Non-GAAP net income of $273.9 million;
GAAP net income of $239.1 million;
Non-GAAP net EPS of $6.41;
GAAP net EPS of $5.59
HAIFA, Israel, March 20, 2018 /PRNewswire/ -- Elbit Systems Ltd. (the "Company") (NASDAQ: ESLT) (TASE: ESLT), the international high technology company, reported today its consolidated results for the fourth quarter and full year ended December 31, 2017.
In this release, the Company is providing US-GAAP results as well as additional non-GAAP financial data, which are intended to provide investors a more comprehensive understanding of the Company's business results and trends. For a description of the Company's non-GAAP definitions see page 5 below, "Non-GAAP financial data". Unless otherwise stated, all financial data presented is US-GAAP financial data.
Management Comment:
Bezhalel (Butzi) Machlis, President and CEO of Elbit Systems, commented: "From both a financial and a strategic perspective, 2017 was another good year for Elbit Systems. Moreover, we ended the year on a high note, surpassing one billion dollars of revenue in a quarter for the first time in our history. The business environment in which we operate is robust. We are seeing a number of defense budgets globally on the rise, with the areas in which we focus receiving increased priority. Our business is geographically diverse, divided fairly evenly among North America, Europe, Israel and Asia-Pacific, providing an additional element of stability to our business."
Mr. Machlis added, "We are particularly pleased with the continued increase in our backlog, whose year-end level is up 11% versus last year, and which contains a higher portion of longer-term projects than in recent years. The continued backlog growth we have witnessed over the past few quarters translated into fourth quarter revenue growth of 6% year-over-year. All this has enhanced Elbit Systems' position as a leading global provider of technologically advanced defense and homeland security solutions."
Fourth quarter 2017 results:
Revenues in the fourth quarter of 2017 were $1,009.6 million, as compared to $953.7 million in the fourth quarter of 2016.
Non-GAAP((*)) gross profit amounted to $288.7 million (28.6% of revenues) in the fourth quarter of 2017, as compared to $288.5 million (30.3% of revenues) in the fourth quarter of 2016. GAAP gross profit in the fourth quarter of 2017 was $283.5 million (28.1% of revenues), as compared to $280.8 million (29.4% of revenues) in the fourth quarter of 2016. The decline in the gross profit rate was mainly as a result of the mix of programs sold in the quarter.
Research and development expenses, net, were $72.5 million (7.2% of revenues) in the fourth quarter of 2017, as compared to $67.0 million (7.0% of revenues) in the fourth quarter of 2016.
Marketing and selling expenses, net, were $81.2 million (8.0% of revenues) in the fourth quarter of 2017, as compared to $88.8 million (9.3% of revenues) in the fourth quarter of 2016.
General and administrative expenses, net, were $26.2 million (2.6% of revenues) in the fourth quarter of 2017, as compared to $37.6 million (3.9% of revenues) in the fourth quarter of 2016. The significant decrease in general and administrative expenses in the fourth quarter of 2017 resulted mainly from revaluation of liabilities related to assets and activities acquired in prior years.
Non-GAAP((*)) operating income was $110.5 million (10.9% of revenues) in the fourth quarter of 2017, as compared to $97.3 million (10.2% of revenues) in the fourth quarter of 2016. GAAP operating income in the fourth quarter of 2017 was $103.6 million (10.3% of revenues), as compared to $87.5 million (9.2% of revenues) in the fourth quarter of 2016.
Financial expenses, net, were $9.7 million in the fourth quarter of 2017, as compared to $9.2 million in the fourth quarter of 2016.
Taxes on income were $25.4 million in the fourth quarter of 2017, as compared to $9.8 million in the fourth quarter of 2016. Taxes in the fourth quarter of 2017 included a $10.9 million adjustment to deferred tax assets as a result of the tax reform in the U.S. Taxes in the fourth quarter of 2016 were somewhat lower than typical, mainly due to settlements of tax audits for prior years.
Equity in net earnings of affiliated companies and partnerships was $1.4 million in the fourth quarter of 2017, as compared to a net loss of $0.6 million in the fourth quarter of 2016.
Net income attributable to non-controlling interests was $0.5 million in the fourth quarter of 2017, as compared to $0.7 million in the fourth quarter of 2016.
Non-GAAP((*)) net income attributable to the Company's shareholders in the fourth quarter of 2017 was $86.1 million (8.5% of revenues), as compared to $77.7 million (8.2% of revenues) in the fourth quarter of 2016. GAAP net income attributable to the Company's shareholders in the fourth quarter of 2017 was $69.4 million (6.9% of revenues), as compared to $67.1 million (7.0% of revenues) in the fourth quarter of 2016.
Non GAAP((*)) diluted net earnings per share attributable to the Company's shareholders were $2.01 for the fourth quarter of 2017, as compared to $1.82 for the fourth quarter of 2016. GAAP diluted earnings per share attributable to the Company's shareholders in the fourth quarter of 2017 were $1.62, as compared to $1.57 in the fourth quarter of 2016.
___________
* see page 5
Full year 2017 results:
Revenues for the year ended December 31, 2017 were $3,377.8 million, as compared to $3,260.2 million in the year ended December 31, 2016.
For distribution of revenues by areas of operation and by geographic regions see tables on page 14.
The leading contributors to our revenues were the airborne systems and C4ISR systems areas of operation. The decrease in revenues in the C4ISR area of operation was primarily due to a decline in sales of command and control systems and unmanned aircraft systems (UAS) in Latin America. Revenues from land systems increased primarily due to an increase in sales of land electronic warfare systems and armored vehicle systems in Europe. Revenues in electro-optic systems increased mainly due to an increase in sales of reconnaissance systems and night vision systems in Asia-Pacific and directional infra-red countermeasure (DIRCM) systems in the other geographic regions.
On a geographic basis, the increase in Europe was mainly a result of higher sales of armored vehicle systems and radio systems. The decrease in Asia-Pacific was mainly a result of lower sales of tank fire control systems and UAS. The decrease in Latin America was mainly a result of decreased sales of command and control systems. The increase in the "Other" geographical region was mainly due to an increase in sales of UAS and DIRCM systems.
Cost of revenues for the year ended December 31, 2017 was $2,379.9 million (70.5% of revenues), as compared to $2,300.6 million (70.6% of revenues) in the year ended December 31, 2016.
Non-GAAP((*)) gross profit for the year ended December 31, 2017 was $1,020.1 million (30.2% of revenues), as compared to $990.8 million (30.4% of revenues) in the year ended December 31, 2016. GAAP gross profit in 2017 was $997.9 million (29.5% of revenues), as compared to $959.6 million (29.4% of revenues) in 2016.
Research and development expenses, net, for the year ended December 31, 2017 were $265.1 million (7.8% of revenues), as compared to $255.8 million (7.8% of revenues) in the year ended December 31, 2016.
Marketing and selling expenses, net, for the year ended December 31, 2017 were $280.2 million (8.3% of revenues), as compared to $271.0 million (8.3% of revenues) in the year ended December 31, 2016.
General and administrative expenses, net, for the year ended December 31, 2017 were $133.3 million (3.9% of revenues), as compared to $151.4 million (4.6% of revenues) in the year ended December 31, 2016. The significant decrease in general and administrative expenses in 2017 was mainly a result of revaluation of liabilities related to assets and activities acquired in prior years, net of an increase in wages and benefits as a result of the changes in the NIS-U.S. dollar exchange rate .
Other operating income, net, for the year ended December 31, 2016 amounted to $17.6 million. This was the result of net gains related to valuation of shares in two of our Israeli subsidiaries in the energy and automotive areas, due to third party investments.
Non-GAAP((*)) operating income for the year ended December 31, 2017 was $347.9 million (10.3% of revenues), as compared to $322.6 million (9.9% of revenues) in the year ended December 31, 2016. GAAP operating income in 2017 was $319.3 million (9.5% of revenues), as compared to $299.0 million (9.2% of revenues) in 2016.
The main reasons for the improvement in the operating income in 2017 were the increase in the gross profit as compared to 2016 and the decrease in 2017 in general and administrative expenses as a result of the revaluation of liabilities related to assets and activities acquired in prior years.
__________
* see page 5
Other income, net, for the year ended December 31, 2016 amounted to $4.0 million. This was due to a capital gain related to the sale of real estate acquired in prior years.
Financial expenses, net, for the year ended December 31, 2017 were $34.5 million, as compared to $23.7 million in the year ended December 31, 2016. Financial expenses in 2017 were relatively high, mainly due to losses from exchange rate differences. The 2016 financial expenses were lower due to gains from various currencies exchange rates.
Taxes on income for the year ended December 31, 2017 were $55.6 million (effective tax rate of 19.5%), as compared to $45.6 million (effective tax rate of 16.3%) in the year ended December 31, 2016. The effective tax rate was affected by the mix of the tax rates in the various jurisdictions in which the Company's entities generate taxable income. Taxes on income in 2017 included a $10.9 million adjustment to deferred tax assets as a result of the tax reform in the U.S.
Equity in net earnings of affiliated companies and partnerships for the year ended December 31, 2017 was $11.4 million (0.3% of revenues), as compared to $5.2 million (0.2% of revenues) in the year ended December 31, 2016. The increase in 2017 was a result of higher revenues and better profitability in some of our affiliated companies.
Net income attributable to non-controlling interests for the year ended December 31, 2017 was $1.5 million, as compared to $1.9 million in the year ended December 31, 2016.
Non-GAAP((*)) net income attributable to the Company's shareholders for the year ended December 31, 2017 was $273.9 million (8.1% of revenues), as compared to $254.2 million (7.8% of revenues) in the year ended December 31, 2016. GAAP net income attributable to the Company's shareholders in the year ended December 31, 2017 was $239.1 million (7.1% of revenues), as compared to $236.9 million (7.3% of revenues) in the year ended December 31, 2016.
Non-GAAP((*)) diluted net earnings per share attributable to the Company's shareholders for the year ended December 31, 2017 were $6.41, as compared to $5.95 for the year ended December 31, 2016. GAAP diluted net earnings per share attributable to the Company's shareholders in the year ended December 31, 2017 were $5.59, as compared to $5.54 in the year ended December 31, 2016.
Backlog of orders for the year ended December 31, 2017 totaled $7,647 million, as compared to $6,909 million as of December 31, 2016. Approximately 73% of the current backlog is attributable to orders from outside Israel. Approximately 65% of the current backlog is scheduled to be performed during 2018 and 2019.
Operating cash flow for the year ended December 31, 2017 was $100.9 million, as compared to $208.0 million in the year ended December 31, 2016. The lower level of operating cash flow in 2017 was mainly a result of lower collection of receipts from customers.
___________
* see page 5
Accounting policies update:
ASU 2014-09, "Revenue from Contracts with Customers" (ASC 606), is effective for the Company beginning January 1, 2018. The Company adopted ASC 606 on January 1, 2018 using the modified retrospective method.
The adoption of the new standard will primarily impact the Company's contracts where revenue was recognized using the percentage-of-completion units-of-delivery method, with the possible resulting impact being revenue that may be recognized earlier in the performance period when costs are incurred, as opposed to when units are delivered. This change may also impact the Company's balance sheet presentation with a possible decrease in inventories, an increase in contract assets (i.e., unbilled receivables) and a net increase to retained earnings to primarily reflect the impact of converting units-of-delivery contracts to the cost-to-cost method for recognizing revenue and profits.
The cumulative main effects of the transition to ASC 606 resulted in an adjustment on January 1, 2018, of a $1.7 million increase in retained earnings, a decrease in inventories of approximately $82 million, an increase in contract assets (unbilled receivables) of approximately $80 million and a net decrease in customer advances and other contract liabilities and deferred tax assets in the aggregate amount of approximately $3 million.
IMI Transaction:
During 2017 and the beginning of 2018, the Company participated as a potential purchaser in the tender process administered by the Israeli government for the sale of of IMI Systems (formerly Israel Military Industries Ltd.) On March 11, 2018, the Israel Treasury Ministry announced the approval of its Committee for the Sale of State Shares to sell IMI Systems to the Company. Further to the Company's response to press reports on February 14, 2018, the Company is continuing the discussions with the Israeli Government regarding the conditions to complete the transaction.
* Non-GAAP financial data:
The following non-GAAP financial data is presented to enable investors to have additional information on the Company's business performance as well as a further basis for periodical comparisons and trends relating to the Company's financial results. The Company believes such data provides useful information to investors by facilitating more meaningful comparisons of the Company's financial results over time. Such non-GAAP information is used by the Company's management to make strategic decisions, forecast future results and evaluate the Company's current performance. However, investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies.
The non-GAAP financial data includes reconciliation adjustments regarding non-GAAP gross profit, operating income, net income and diluted EPS. In arriving at non-GAAP presentations, companies generally factor out items such as those that have a non-recurring impact on the income statements, various non-cash items, significant effects of retroactive tax legislation and changes in accounting guidance and other items which, in management's judgment, are items that are considered to be outside of the review of core operating results.
In the Company's non-GAAP presentation, the Company made certain adjustments, as indicated in the table below.
These non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The Company believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. Investors should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.
Reconciliation of GAAP to Non-GAAP (Unaudited) Supplemental Financial Data:
---------------------------------------------------------------------------
(US Dollars in millions)
Three Months ended Year ended
December 31, December 31,
------------ ------------
2017 2016 2017 2016
---- ---- ---- ----
GAAP gross profit $283.5 $280.8 $997.9 $959.6
Adjustments:
------------
Amortization of
purchased intangible
assets 5.2 7.7 22.2 31.2
--- --- ---- ----
Non-GAAP gross profit $288.7 $288.5 $1,020.10 $990.8
====== ====== ========= ======
Percent of revenues 28.6% 30.3% 30.2% 30.4%
GAAP operating income $103.6 $87.5 $319.3 $299
Adjustments:
------------
Amortization of
purchased intangible
assets 6.9 9.8 28.6 41.2
Gain from changes in
holdings, net - - - (17.6)
--- --- --- -----
Non-GAAP operating
income $110.5 $97.3 $347.9 $322.6
====== ===== ====== ======
Percent of revenues 10.9% 10.2% 10.3% 9.9%
GAAP net income
attributable to Elbit
Systems' shareholders $69.4 $67.1 $239.1 $236.9
Adjustments:
------------
Amortization of
purchased intangible
assets 6.9 9.8 28.6 41.2
Capital gain - - - (3.9)
Impairment of
investments - 2.5 - 2.5
Gain from changes in
holdings, net - - - (16.4)
Tax effect and other
tax items, net* 9.8 (1.7) 6.2 (6.1)
--- ---- --- ----
Non-GAAP net income
attributable to Elbit
Systems' shareholders $86.1 $77.7 $273.9 $254.2
===== ===== ====== ======
Percent of revenues 8.5% 8.2% 8.1% 7.8%
GAAP diluted net EPS $1.62 $1.57 $5.59 $5.54
Adjustments, net 0.39 0.25 0.82 0.41
---- ---- ---- ----
Non-GAAP diluted net
EPS $2.01 $1.82 $6.41 $5.95
===== ===== ===== =====
* Tax effect in 2017 includes $10.9 million related to the tax reform in the U.S.
Recent Events:
On March 14, 2018, the Company announced that it was awarded a $65 million contract by an Asian-Pacific country to provide a comprehensive Search and Rescue solution. The project will be performed over a three-year period.
On February 14, 2018, the Company announced that further to reports in the press, the discussions with the Israeli Government in regard to the acquisition of IMI Systems are ongoing. If and when the conditions are fulfilled for completing the transaction, the Company will make an announcement as required by law.
On January 25, 2018, the Company announced that its subsidiary, Elbit Systems of Australia Pty Ltd., was awarded a $150 million contract by the Australian Department of Defence's Capability Acquisition and Sustainment Group to provide Through Life Support services to the Australian Defence Force for the Battle Management System Command and Control. The contract is for a five-year base period. Optional extensions of up to seven years may be exercised in the future.
On January 18, 2018, the Company announced that it was awarded an approximately $85 million contract from a European country to supply a range of advanced ground-based electronic warfare and signal intelligence systems. The contract will be performed over a four-year period.
On January 4, 2018, the Company announced that Midroog Ltd., an Israeli rating agency ("Midroog"), reaffirmed Midroog's "Aa1" rating (on a local scale), with a stable outlook, of the Series "A" Notes issued by the Company in 2010 and in 2012.
On December 20, 2017, the Company announced that its subsidiary, Elbit Systems of America LLC, through its wholly-owned subsidiary M7 Aerospace LP, was awarded a contract from DynCorp International Inc. to provide Life Cycle Contractor Support for the U.S. Army's C-26 and UC-35 aircraft fleet. The award is for a one-year base period of up to $25 million and additional five single year option periods. If all options are exercised, the total contract value will be up to $176 million.
On December 19, 2017, the Company announced that it was awarded a follow-on $46 million contract to supply additional J-Music(TM) DIRCM self-protection systems to NATO, for its Airbus A330 Multinational Multi-Role Tanker Transport Fleet Program. The contract will be performed over a four-year period.
On December 6, 2017, the Company announced that it was selected by the Israeli Ministry of Defense to provide and operate flight simulators for the upgraded C-130H and C-130J transport aircraft of the Israeli Air Force. The contract value is in an amount of $74 million for a thirteen-year period, which includes a set up phase of approximately three years and a ten-year operating period.
Dividend:
The Board of Directors declared a dividend of $0.44 per share for the fourth quarter of 2017. The dividend's record date is April 9, 2018. The dividend will be paid from income generated as Preferred Income (as defined under Israeli tax laws), on April 23, 2018, net of taxes, at the rate of 20%.
Conference Call:
The Company will be hosting a conference call today, Tuesday, March 20, 2018 at 10:00 a.m. Eastern Time. On the call, management will review and discuss the results and will be available to answer questions.
To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.
US Dial-in Number: +1-888-668-9141
Canada Dial-in Number: +1-866-485-2399
UK Dial-in Number: +0-800-917-5108
ISRAEL Dial-in Number: +03-918-0609
INTERNATIONAL Dial-in Number: +972-3-918-0609
at: 10:00 am Eastern Time; 7:00 am Pacific Time; 2:00 pm UK Time; 4:00 pm Israel Time
This call will also be broadcast live on Elbit Systems' web-site at http://www.elbitsystems.com . An online replay will be available from 24 hours after the call ends.
Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are:
+1-888-326-9310 (US and Canada) or +972-3-925-5904 (Israel and International).
About Elbit Systems
Elbit Systems Ltd. is an international high technology company engaged in a wide range of defense, homeland security and commercial programs throughout the world. The Company, which includes Elbit Systems and its subsidiaries, operates in the areas of aerospace, land and naval systems, command, control, communications, computers, intelligence surveillance and reconnaissance ("C4ISR"), unmanned aircraft systems, advanced electro-optics, electro-optic space systems, electronic warfare suites, signal intelligence systems, data links and communications systems and radios. The Company also focuses on the upgrading of existing platforms, developing new technologies for defense, homeland security and commercial aviation applications and providing a range of support services, including training and simulation systems.
For additional information, visit: www.elbitsystems.com or follow us on Twitter.
Attachments:
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flow
Consolidated revenue distribution by areas of operation and by geographical regions
This press release contains forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1943, as amended) regarding Elbit Systems Ltd. and/or its subsidiaries (collectively the Company), to the extent such statements do not relate to historical or current fact. Forward-looking statements are based on management's expectations, estimates, projections and assumptions. Forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks and uncertainties, which are difficult to predict. Therefore, actual future results, performance and trends may differ materially from these forward-looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including Israel and the United States among others; differences in anticipated and actual program performance, including the ability to perform under long-term fixed-price contracts; and the outcome of legal and/or regulatory proceedings. The factors listed above are not all-inclusive, and further information is contained in Elbit Systems Ltd.'s latest annual report on Form 20-F, which is on file with the U.S. Securities and Exchange Commission. All forward-looking statements speak only as of the date of this release. The Company does not undertake to update its forward-looking statements.
Elbit Systems Ltd., its logo, brand, product, service and process names appearing in this Press Release are the trademarks or service marks of Elbit Systems Ltd. or its affiliated companies. All other brand, product, service and process names appearing are the trademarks of their respective holders. Reference to or use of a product, service or process other than those of Elbit Systems Ltd. does not imply recommendation, approval, affiliation or sponsorship of that product, service, or process by Elbit Systems Ltd. Nothing contained herein shall be construed as conferring by implication, estoppel or otherwise any license or right under any patent, copyright, trademark or other intellectual property right of Elbit Systems Ltd. or any third party, except as expressly granted herein.
(FINANCIAL TABLES TO FOLLOW)
ELBIT SYSTEMS LTD.
CONSOLIDATED BALANCE SHEETS
---------------------------
(In thousands of US Dollars)
As of December 31,
2017 2016
---- ----
Audited
Assets
------
Current assets:
Cash and cash
equivalents $156,074 $222,810
Short-term bank
deposits 3,126 8,882
Available-for-
sale marketable
securities 13,371 13,370
Trade and
unbilled
receivables,
net 1,406,563 1,232,591
Other
receivables and
prepaid
expenses 128,946 102,979
Inventories, net
of customers
advances 902,954 840,266
Total current
assets 2,611,034 2,420,898
--------- ---------
Investments in
affiliated
companies,
partnerships
and other
companies 172,338 180,962
Long-term trade
and unbilled
receivables 295,396 189,688
Long-term bank
deposits and
other
receivables 38,082 15,917
Deferred income
taxes, net 51,358 79,639
Severance pay
fund 298,590 264,253
855,764 730,459
------- -------
Property, plant
and equipment,
net 495,716 474,109
------- -------
Goodwill and
other
intangible
assets, net 752,403 726,398
------- -------
Total assets $4,714,917 $4,351,864
========== ==========
Liabilities and Equity
----------------------
Short-term bank
credit and
loans $133,750 $5,027
Current
maturities of
long-term
loans and
Series A Notes 67,556 228,956
Trade payables 633,689 514,106
Other payables
and accrued
expenses 835,394 828,716
Customer
advances in
excess of costs
incurred on
contracts in
progress 418,560 347,393
2,088,949 1,924,198
--------- ---------
Long-term
loans, net of
current
maturities 119,514 475
Series A Notes,
net of current
maturities 124,865 171,066
Employee benefit
liabilities 413,117 376,115
Deferred income
taxes and tax
liabilities,
net 68,159 60,098
Customer
advances in
excess of costs
incurred on
contracts in
progress 133,649 174,529
Other long-term
liabilities 48,692 78,142
907,996 860,425
------- -------
Elbit Systems
Ltd.'s equity 1,708,310 1,559,840
Non-controlling
interests 9,662 7,401
Total equity 1,717,972 1,567,241
--------- ---------
Total
liabilities and
equity $4,714,917 $4,351,864
========== ==========
ELBIT SYSTEMS LTD.
CONSOLIDATED STATEMENTS OF INCOME
---------------------------------
(In thousands of US Dollars, except for share and per share amounts)
Year Ended Three Months Ended
December 31, December 31,
2017 2016 2017 2016
---- ---- ---- ----
Audited Unaudited
Revenues $3,377,825 $3,260,219 $1,009,604 $953,722
Cost of revenues 2,379,905 2,300,636 726,143 672,888
Gross profit 997,920 959,583 283,461 280,834
------- ------- ------- -------
Operating expenses:
-------------------
Research and
development, net 265,060 255,792 72,462 66,978
Marketing and
selling, net 280,246 271,037 81,244 88,786
General and
administrative, net 133,314 151,353 26,157 37,599
Other operating
income, net - (17,575) - -
--- -------
Total operating
expenses 678,620 660,607 179,863 193,363
------- ------- ------- -------
Operating income 319,300 298,976 103,598 87,471
------- ------- ------- ------
Financial expenses,
net (34,502) (23,742) (9,693) (9,246)
Other income, net 48 3,967 11 25
Income before income
taxes 284,846 279,201 93,916 78,250
------- ------- ------ ------
Taxes on income (55,585) (45,617) (25,434) (9,805)
------- ------- ------- ------
229,261 233,584 68,482 68,445
Equity in net
earnings (losses)
of affiliated
companies and
partnerships 11,361 5,224 1,443 (631)
------ ----- ----- ----
Net income $240,622 $238,808 $69,925 $67,814
Less: net income
attributable to
non-controlling
interests (1,513) (1,899) (517) (702)
Net income
attributable to
Elbit Systems
Ltd.'s shareholders $239,109 $236,909 $69,408 $67,112
======== ======== ======= =======
Earnings per share attributable to Elbit Systems Ltd.'s shareholders:
---------------------------------------------------------------------
Basic net earnings
per share $5.59 $5.54 $1.62 $1.57
===== ===== ===== =====
Diluted net earnings
per share $5.59 $5.54 $1.62 $1.57
===== ===== ===== =====
Weighted average number of shares used
in computation of
--------------------------------------
Basic earnings per
share (in
thousands) 42,750 42,742 42,751 42,746
====== ====== ====== ======
Diluted earnings per
share (in
thousands) 42,753 42,752 42,753 42,755
====== ====== ====== ======
ELBIT SYSTEMS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOW
(In thousands of US Dollars)
---------------------------
Year Ended December 31,
2017 2016
---- ----
Audited
CASH FLOWS FROM OPERATING
ACTIVITIES
Net income $240,622 $238,808
Adjustments to reconcile net
income to net cash provided
by operating activities:
Depreciation
and
amortization 114,017 122,888
Write-off
impairment
on
marketable
securities - 86
Stock-based
compensation 13 70
Amortization
of Series A
Notes
discount
(premium)
and related
issuance
costs, net (92) (92)
Deferred
income taxes
and reserve,
net 28,774 2,683
Gain on sale
of property,
plant and
equipment (2,440) (3,347)
Loss (gain)
on sale of
investment
and
deconsolidation
of
subsidiary 1,358 (16,734)
Equity in net
gain of
affiliated
companies
and
partnerships,
net of
dividend
received(*) (1,987) (1,728)
Changes in operating assets
and liabilities, net of
amounts acquired:
Increase in
short and
long-term
trade
receivables
and prepaid
expenses (315,236) (297,439)
Increase in
inventories,
net (59,699) (8,040)
Increase in
trade
payables and
other
payables and
accrued
expenses 63,273 253,413
Severance,
pension and
termination
indemnities,
net 2,003 315
Increase
(decrease)
in advances
received
from
customers 30,287 (82,881)
Net cash
provided by
operating
activities 100,893 208,002
------- -------
CASH FLOWS FROM INVESTING
ACTIVITIES
Purchase of
property,
plant and
equipment
and other
assets (107,880) (124,221)
Acquisition
of
subsidiaries
and business
operations (25,440) -
Investments
in
affiliated
companies
and other
companies (4,964) (19,277)
Deconsolidation
of
subsidiary - (1,538)
Proceeds from
sale of
property,
plant and
equipment 6,270 15,745
Proceeds from
sale of
investments 12,067 -
Investment in
long-term
deposits (1,396) (417)
Proceeds from
sale of
long-term
deposits 176 894
Investment in
short-term
deposits and
available-
for-sale
marketable
securities (40,893) (25,622)
Proceeds from
sale of
short-term
deposits and
available-
for-sale
marketable
securities 46,491 36,619
Net cash used
in investing
activities (115,569) (117,817)
-------- --------
CASH FLOWS FROM FINANCING
ACTIVITIES
Proceeds from
exercise of
options 119 505
Repayment of
long-term
loans (167,425) (48,250)
Proceeds from
long-term
loans 118,623 -
Repayment of
Series A
Notes (55,532) (55,532)
Dividends
paid (75,300) (68,447)
Change in
short-term
bank credit
and loans,
net 127,455 5,027
Net cash used
in financing
activities (52,060) (166,697)
------- --------
NET INCREASE
IN CASH AND
CASH
EQUIVALENTS (66,736) (76,512)
CASH AND CASH
EQUIVALENTS
AT THE
BEGINNING OF
THE YEAR $222,810 $299,322
CASH AND CASH
EQUIVALENTS
AT THE END
OF THE YEAR $156,074 $222,810
======== ========
* Dividend
received
from
affiliated
companies
and
partnerships $9,374 $3,496
====== ======
ELBIT SYSTEMS LTD.
DISTRIBUTION OF REVENUES
Consolidated Revenues by Areas of Operation:
--------------------------------------------
Year Ended Three Months Ended
December 31, December 31,
------------ ------------
2017 2016 2017 2016
---- ---- ---- ----
$ millions % $ millions % $ millions % $ millions %
---------- --- ---------- --- ---------- --- ---------- ---
Airborne
systems $1,272.10 37.7 $1,242.30 38.1 $374.9 37.1 $342.3 35.9
C4ISR systems 1,144.80 33.9 1,220.90 37.4 330.6 32.8 329.6 34.6
Land systems 503.9 14.9 408 12.5 166.7 16.5 150 15.7
Electro-optic
systems 341.2 10.1 276 8.5 88.8 8.8 94.8 9.9
Other (mainly
non-defense
engineering
and production
services) 115.8 3.4 113 3.5 48.6 4.8 37 3.9
----- --- --- ---- --- --- ---
Total $3,377.80 100 $3,260.20 100 $1,009.60 100 $953.7 100
========= === ========= === ========= === ====== ===
Consolidated Revenues by Geographical Regions:
----------------------------------------------
Year Ended Three Months Ended
December 31, December 31,
2017 2016 2017 2016
$ millions % $ millions % $ millions % $ millions %
---------- --- ---------- --- ---------- --- ---------- ---
Israel $741.9 22.0 $709.5 21.8 $232.5 23.0 $202.8 21.3
North
America 827.6 24.5 825.7 25.3 236.2 23.4 229.7 24.1
Europe 764.0 22.6 640.8 19.7 235.5 23.3 218.4 22.9
Asia-
Pacific 670.5 19.8 801.6 24.6 160.0 15.9 206.5 21.6
Latin
America 193.4 5.7 212.8 6.5 44.1 4.4 61.4 6.4
Other
countries 180.4 5.4 69.8 2.1 101.3 10.0 34.9 3.7
----- --- --- ---- ---
Total $3,377.8 100.0 $3,260.2 100.0 $1,009.6 100.0 $953.7 100.0
======== ===== ======== ===== ======== ===== ====== =====
Company Contact:
Joseph Gaspar, Executive VP & CFO
Tel: +972-772946663
j.gaspar@elbitsystems.com
David Vaaknin, VP, Head of Corporate Communications
Tel: +972-772946691
david.vaaknin@elbitsystems.com
Elbit Systems Ltd.
IR Contact:
Ehud Helft
Kenny Green
GK Investor Relations
Tel: +1-646-201-9246
elbitsystems@gkir.com
View original content:http://www.prnewswire.com/news-releases/elbit-systems-reports-fourth-quarter-and-full-year-2017-results-300616535.html
SOURCE Elbit Systems Ltd.
