Vonage's First Quarter Highlighted by Innovation on Vonage Business Cloud Platform and Strong Business Cloud Growth
Vonage's First Quarter Highlighted by Innovation on Vonage Business Cloud Platform and Strong Business Cloud Growth
- Vonage Business Revenues of $137 Million, a 22% increase
-- Revenues from Nexmo, the Vonage API Platform, Increased 60% GAAP and 42% Organic
- Consolidated Revenues of $254 Million, a 4% increase
- Income from Operations of $18 Million
- Adjusted OIBDA of $42 Million
HOLMDEL, N.J., May 8, 2018 /PRNewswire/ -- Vonage Holdings Corp. (NYSE: VG), a business cloud communications leader, today announced results for the quarter ended March 31, 2018.
Consolidated Results
"We are proud of our strong first quarter financial results and the progress we are making transforming Vonage into a cloud communications leader," said Vonage CEO Alan Masarek. "We believe that communications is key to driving business transformation. Our unique platform strategy of combining unified communications and embedded communications is delivering better business outcomes to our customers by linking employee and customer communications seamlessly into company workflows."
For the first quarter of 2018, Vonage reported revenues of $254 million, a 4% increase from the year ago quarter. Income from Operations was $18 million, up from $5 million in the prior year. Adjusted Operating Income Before Depreciation and Amortization ("Adjusted OIBDA")(1 )was $42 million, up from $37 million in the prior year. GAAP net income was $25 million or $0.11 per share, up from $6 million or $0.03 per share in the year ago quarter. Adjusted net income(2 )was $31 million or $0.13 per share, up from $15 million or $0.07 per share in the year ago quarter.
Business Segment Results and Highlights
Vonage Business total revenues were $137 million, representing 54% of total consolidated revenues and 22% GAAP growth.
-- UCaaS revenues were $95 million, of which $74 million were service
revenues. Service revenues increased 16% year-over-year on an organic(3
)basis.
-- Nexmo revenues (which are all service revenues) were $42 million, a
year-over-year increase of 42% on an organic(4 )basis.
-- Increased registered developers on the Nexmo API Platform to 485,000, a
sequential increase of 55,000.
-- Launched a new comprehensive channel program to accelerate adoption of
business cloud communications in mid-market and enterprise segments.
-- Announced Vee, a virtual assistant chatbot enabling Vonage Business
Cloud users to streamline managing account services via simple, natural
language text commands.
The Company created new Vonage Business KPIs to better reflect how it manages its UCaaS and Nexmo products on a combined basis. The new KPIs are:
-- Service Revenue per Customer, which includes UCaaS and Nexmo products.
The Company is providing this metric to enable investors to track
Vonage's "land and expand" strategy and its move to the mid-market and
Enterprise. Service revenue per customer in the first quarter of 2018
was $328, a 3% year-over-year increase.
-- Business Churn, which measures revenue churn on a combined basis, was
1.2% in the first quarter of 2018, consistent with the year ago quarter.
Consumer Segment Results and Highlights
-- Consumer revenues were $117 million in the first quarter of 2018
compared to $132 million in the prior year, a decline of 11%.
-- Consumer customer churn was 1.9%, flat sequentially and down from 2.2%
in the year ago quarter.
-- Average revenue per line ("ARPU") in Consumer was $26.58, up from $26.10
in the year ago period.
-- The Consumer segment ended the first quarter with approximately 1.4
million subscriber lines.
-- Consumer's tenured customers, defined as those with the Company for more
than two years, increased to 83% of the base. The churn rate of this
tenured cohort is 1.4%.
Conference Call and Webcast
Management will host a conference call to discuss first quarter 2018 financial results and other matters at 8:30 AM Eastern Time. To participate, please dial (866) 891-8177. International callers should dial (412) 902-6756.
A live webcast of the event will be available on the Vonage Investor Relations website. A replay of the call and webcast will be available shortly after the conclusion of the call and may be accessed through Vonage's Investor Relations website or by dialing (877) 344-7529 or (412) 317-0088, passcode 10119659.
(1) This is a non-GAAP financial measure. Refer below to Table 4 for a reconciliation to GAAP income from operations.
(2) This is a non-GAAP financial measure. Refer below to Table 5 for a reconciliation to GAAP net income.
(3) We define organic UCaaS growth as the increase in UCaaS revenues after giving pro forma effect for the exclusion of one-time items. See Table 3 for reference.
(4) We define organic Nexmo growth as the increase in Nexmo revenues after giving pro forma effect for the change in accounting treatment with respect to certain Nexmo revenues being recognized on a gross rather than net basis. See Table 3 for reference.
VONAGE HOLDINGS CORP.
TABLE 1. CONSOLIDATED FINANCIAL DATA
(Amounts in thousands, except per share amounts)
Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
(unaudited) (unaudited) (unaudited)
Statement of Operations Data:
Revenues $253,573 $254,020 $243,347
Operating Expenses:
Cost of revenues 103,567 103,266 94,889
(excluding depreciation and amortization
of $6,434, $6,811, and $6,782,
respectively)
Sales and marketing 77,136 78,006 81,931
Engineering and development 10,820 7,634 8,370
General and administrative 27,582 24,126 35,086
Depreciation and amortization 16,800 18,003 17,947
235,905 231,035 238,223
------- ------- -------
Income from operations 17,668 22,985 5,124
Other income (expense):
Interest expense (3,161) (3,483) (3,703)
Other income (expense), net (253) 327 (215)
---- --- ----
(3,414) (3,156) (3,918)
------ ------ ------
Income before income tax 14,254 19,829 1,206
Income tax benefit (expense) 10,270 (75,102) 4,707
------ ------- -----
Net income (loss) $24,524 $(55,273) $5,913
======= ======== ======
Earnings (loss) per common share:
Basic $0.11 $(0.24) $0.03
===== ====== =====
Diluted $0.10 $(0.24) $0.02
===== ====== =====
Weighted-average common shares outstanding:
Basic 233,034 229,339 220,371
======= ======= =======
Diluted 248,481 229,339 239,486
======= ======= =======
VONAGE HOLDINGS CORP.
TABLE 1. CONSOLIDATED FINANCIAL DATA - (Continued)
(Dollars in thousands, except per share amounts)
Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
(unaudited) (unaudited) (unaudited)
Statement of Cash Flow Data:
Net cash provided by operating activities $23,468 $47,458 $17,261
Net cash used in investing activities (6,397) (7,111) (6,759)
Net cash used in financing activities (25,062) (39,485) (13,540)
Capital expenditures, intangible assets, and (6,397) (8,061) (7,081)
development of software assets
March 31, December 31,
2018 2017
---- ----
(unaudited)
Balance Sheet Data (at period end):
Cash and cash equivalents $23,536 $31,360
Restricted cash 1,835 1,967
Accounts receivable, net of allowance 43,927 44,159
Inventory, net of allowance 2,934 2,971
Prepaid expenses and other current assets 34,006 31,285
Property and equipment, net 44,296 46,754
Goodwill 377,735 373,764
Software, net 22,511 22,252
Deferred customer acquisition costs, current and non-current 38,138 -
Intangible assets, net 166,506 173,270
Deferred tax assets 111,653 110,892
Other assets 20,647 20,007
------ ------
Total assets $887,724 $858,681
======== ========
Accounts payable and accrued expenses $105,666 $115,472
Deferred revenue, current and non-current 29,180 30,576
Total notes payable, net of debt related costs and indebtedness 232,915 232,515
under revolving credit facility, including current portion
Other liabilities 7,765 7,220
----- -----
Total liabilities $375,526 $385,783
======== ========
Total stockholders' equity $512,198 $472,898
======== ========
VONAGE HOLDINGS CORP.
TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA
(Amounts in thousands, except per line/seat amounts)
(unaudited)
The table below includes revenues and cost of revenues that our management uses to measure the growth and operating performance of the business focused portion of our business:
Business Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
Revenues:
Service $116,302 $113,304 $91,797
Access and product (1) 12,531 13,349 13,854
------ ------ ------
Service and Access and product 128,833 126,653 105,651
USF 7,835 7,447 6,151
----- ----- -----
Total Business Revenues $136,668 $134,100 $111,802
Cost of Revenues:
Service (2) $52,982 $50,013 $37,409
Access and product (1) 14,491 14,369 14,988
------ ------ ------
Service and Access and product 67,473 64,382 52,397
USF 7,840 7,447 6,151
----- ----- -----
Cost of Revenues $75,313 $71,829 $58,548
Service margin % 54.4% 55.9% 59.2%
Gross margin % ex-USF (Service and 47.6% 49.2% 50.4%
Access and product margin %)
Gross margin % 44.9% 46.4% 47.6%
(1) Includes customer premise equipment, access, and shipping and handling.
(2) Excludes depreciation and amortization of $4,973, $5,169, and $4,875 for the quarters ended March 31, 2018, December 31, 2017, and March 31, 2017, respectively.
The table below includes revenues and cost of revenues that our management uses to measure the growth and operating performance of the consumer focused portion of our business:
Consumer Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
Revenues:
Service $104,394 $107,674 $119,117
Access and product (1) 91 27 203
--- --- ---
Service and Access and product 104,485 107,701 119,320
USF 12,420 12,219 12,225
------ ------ ------
Total Business Revenues $116,905 $119,920 $131,545
Cost of Revenues:
Service (2) $14,014 $17,485 $22,100
Access and product (1) 1,794 1,733 2,016
----- ----- -----
Service and Access and product 15,808 19,218 24,116
USF 12,446 12,219 12,225
------ ------ ------
Cost of Revenues $28,254 $31,437 $36,341
Service margin % 86.6% 83.8% 81.4%
Gross margin % ex-USF (Service and 84.9% 82.2% 79.8%
Access and product margin %)
Gross margin % 75.8% 73.8% 72.4%
(1) Includes customer premise equipment, access, and shipping and handling.
(2) Excludes depreciation and amortization of $1,461, $1,642, and $1,907 for the quarters ended March 31, 2018, December 31, 2017, and March 31, 2017, respectively.
VONAGE HOLDINGS CORP.
TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA - (Continued)
(unaudited)
The table below includes key operating data that our management uses to measure the growth and operating performance of the business focused portion of our business:
Business Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
Service revenue per customer $328 $328 $317
Business revenue churn 1.2% 1.2% 1.2%
Average monthly revenues per seat (1) $42.70 $43.71 $43.98
Seats (at period end) (1) 751,199 727,085 658,792
UCaaS revenue churn (1) 1.3% 1.2% 1.4%
(1) UCaaS only
The table below includes key operating data that our management uses to measure the growth and operating performance of the consumer focused portion of our business:
Consumer Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
Average monthly revenues per line $26.58 $26.33 $26.10
Subscriber lines (at period end) 1,439,669 1,492,067 1,648,927
Customer churn 1.9% 1.9% 2.2%
VONAGE HOLDINGS CORP.
TABLE 3. RECONCILIATION OF GAAP BUSINESS REVENUES TO ADJUSTED BUSINESS REVENUES
(Amounts in thousands)
(unaudited)
Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
Total Business revenues(1) $136,668 $134,100 $111,802
Total UCaaS revenues (1) $94,680 $94,215 $85,557
Hosted Infrastructure Sale - - (1,621)
--- --- ------
Adjusted total UCaaS
revenues 94,680 94,215 83,936
Less: Product revenues 12,531 13,349 13,854
Less: USF revenues 7,835 7,447 6,151
----- ----- -----
Adjusted total UCaaS
service revenues $74,314 $73,419 $63,931
======= ======= =======
Total CPaaS revenues (1) $41,988 $39,885 $26,245
Net-to-gross revenue
reporting adjustment - - 3,374
--- --- -----
Adjusted total CPaaS
revenues $41,988 $39,885 $29,619
======= ======= =======
(1) Total Business revenues is comprised of revenues from UCaaS and CPaaS
VONAGE HOLDINGS CORP.
TABLE 4. RECONCILIATION OF GAAP INCOME FROM OPERATIONS
TO ADJUSTED OIBDA AND TO ADJUSTED OIBDA MINUS CAPEX
(Amounts in thousands)
(unaudited)
Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
Income from operations $17,668 $22,985 $5,124
Depreciation and amortization 16,800 18,003 17,947
Share-based expense 6,709 8,035 7,064
Acquisition related transaction - - 139
and integration costs
Organizational transformation 109 1,101 -
Acquisition related consideration 827 823 6,763
accounted for as compensation
Adjusted OIBDA 42,113 50,947 37,037
------ ------ ------
Less:
Capital expenditures (3,250) (6,125) (3,701)
Acquisition and development of software assets (3,147) (1,936) (3,380)
Adjusted OIBDA Minus Capex $35,716 $42,886 $29,956
======= ======= =======
VONAGE HOLDINGS CORP.
TABLE 5. RECONCILIATION OF GAAP NET INCOME TO
NET INCOME EXCLUDING ADJUSTMENTS
(Amounts in thousands, except per share amounts)
(unaudited)
Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
Net income (loss) $24,524 $(55,273) $5,913
Amortization of acquisition 8,830 9,220 8,999
- related intangibles
Acquisition related transaction - - 139
and integration costs
Acquisition related consideration 827 823 6,763
accounted for as compensation
Organizational transformation 109 1,101 -
Tax impact on TCJA - 69,378 -
Tax effect on adjusting items (3,301) (4,604) (6,569)
------ ------ ------
Adjusted net income (loss) $30,989 $20,645 $15,245
======= ======= =======
Earnings (loss) per common share:
Basic $0.11 $(0.24) $0.03
===== ====== =====
Diluted $0.10 $(0.24) $0.02
===== ====== =====
Weighted-average common
shares outstanding:
Basic 233,034 229,339 220,371
======= ======= =======
Diluted 248,481 229,339 239,486
======= ======= =======
Earnings (loss) per common share,
excluding adjustments:
Basic $0.13 $0.09 $0.07
===== ===== =====
Diluted $0.12 $0.08 $0.06
===== ===== =====
Weighted-average common shares outstanding:
Basic 233,034 229,339 220,371
======= ======= =======
Diluted 248,481 245,725 239,486
======= ======= =======
VONAGE HOLDINGS CORP.
TABLE 6. FREE CASH FLOW
(Amounts in thousands)
(unaudited)
Three Months Ended
March 31, December 31, March 31,
2018 2017 2017
---- ---- ----
Net cash provided by operating activities $23,468 $47,458 $17,261
Less:
Capital expenditures (3,250) (6,125) (3,701)
Acquisition and development of software (3,147) (1,936) (3,380)
assets
Free cash flow $17,071 $39,397 $10,180
======= ======= =======
VONAGE HOLDINGS CORP.
TABLE 7. RECONCILIATION OF NOTES PAYABLE, INDEBTEDNESS UNDER REVOLVING CREDIT FACILITY, AND CAPITAL LEASES TO NET DEBT
(Dollars in thousands)
(unaudited)
March 31, December 31,
2018 2017
---- ----
Current maturities of capital lease obligations $81 $140
Current portion of notes payable 18,750 18,750
Notes payable and indebtedness under revolving 214,165 213,765
credit facility, net of current maturities and debt related costs
Unamortized debt related cost 585 672
Gross debt 233,581 233,327
======= =======
Less:
Unrestricted cash 23,536 31,360
------ ------
Net debt $210,045 $201,967
======== ========
About Vonage
Vonage (NYSE: VG) is redefining business communications. True to our roots as a technology disruptor, we've embraced technology to transform how companies communicate to create better business outcomes. Our unique cloud communications platform brings together a robust unified communications solution with the agility of embedded communications APIs. This powerful combination enables businesses to collaborate more productively and engage their customers more effectively across messaging, chat, social media, video and voice.
The Company also provides a robust suite of feature-rich residential communication solutions.
Vonage Holdings Corp. is headquartered in Holmdel, New Jersey, with offices throughout the United States, Europe, Asia, and Israel. Vonage® is a registered trademark of Vonage Marketing LLC, owned by Vonage America Inc. For more information, visit www.vonage.com.
Use of Non-GAAP Financial Measures
This press release includes measures defined as non-GAAP financial measures by Regulation G adopted by the Securities and Exchange Commission, including: adjusted Operating Income Before Depreciation and Amortization ("adjusted OIBDA"), adjusted OIBDA less Capex, adjusted net income, net debt (cash), free cash flow and adjusted revenues.
Adjusted OIBDA
Vonage uses adjusted OIBDA as a principal indicator of the operating performance of its business.
Vonage defines adjusted OIBDA as GAAP income (loss) from operations excluding depreciation and amortization, share-based expense, acquisition related transaction and integration costs, change in contingent consideration, acquisition related consideration accounted for as compensation, organizational transformation costs and loss on sublease.
Vonage believes that adjusted OIBDA permits a comparative assessment of its operating performance, relative to its performance based on its GAAP results, while isolating the effects of depreciation and amortization, which may vary from period to period without any correlation to underlying operating performance; of share-based expense, which is a non-cash expense that also varies from period to period; of one-time acquisition related transaction and integration costs, acquisition related consideration accounted for as compensation and change in contingent consideration, organizational transformation costs and loss on sublease.
The Company provides information relating to its adjusted OIBDA so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its Adjusted OIBDA are valuable indicators of the operating performance of the Company on a consolidated basis.
The Company does not reconcile its forward-looking adjusted OIBDA to the corresponding GAAP measure of income from operations due to the significant variability and difficulty in making accurate forecasts with respect to the various expenses we exclude, as they may be significantly impacted by future events the timing and nature of which are difficult to predict or are not within the control of management. As such, the Company has determined that reconciliations of this forward-looking non-GAAP financial measure to the corresponding GAAP measure is not available without unreasonable effort.
Adjusted OIBDA less Capex
Vonage uses adjusted OIBDA less Capex as an indicator of the operating performance of its business. The Company provides information relating to its adjusted OIBDA less Capex so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its Adjusted OIBDA less Capex are valuable indicators of the operating performance of the Company on a consolidated basis because they provide our investors with insight into current performance and period-to-period performance.
Adjusted net income
Vonage defines adjusted net income, as GAAP net income (loss) excluding amortization of acquisition-related intangible assets, acquisition related transaction and integration costs, change in contingent consideration, acquisition related consideration accounted for as compensation, loss on sublease and tax effect on adjusting items.
The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations as amortization of acquisition-related intangible assets is a non-cash item, one-time acquisition related transaction and integration costs, change in contingent consideration, acquisition related consideration accounted for as compensation, loss on sublease and tax effect on adjusting items are not reflective of operating performance.
Net debt (cash)
Vonage defines net debt (cash) as the current maturities of capital lease obligations, current portion of notes payable, notes payable and indebtedness under revolving credit facility, net of current maturities and debt related costs, and capital lease obligations, net of current maturities, less unrestricted cash and marketable securities.
Vonage uses net debt (cash) as a measure of assessing leverage, as it reflects the gross debt under the Company's credit agreements and capital leases less cash available to repay such amounts. The Company believes that net cash is also a factor that first parties consider in valuing the Company.
Free cash flow
Vonage defines free cash flow as net cash provided by operating activities minus capital expenditures, purchase of intangible assets, and acquisition and development of software assets.
Vonage considers free cash flow to be a liquidity measure that provides useful information to management about the amount of cash generated by the business that, after the acquisition of equipment and software, can be used by Vonage for debt service and strategic opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure.
The non-GAAP financial measures used by Vonage may not be directly comparable to similarly titled measures reported by other companies due to differences in accounting policies and items excluded or included in the adjustments, which limits its usefulness as a comparative measure. These non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
Adjusted Revenues
Vonage uses adjusted Business revenues to illustrate the impact of one-time items for UCaaS and CPaaS revenues.
Safe Harbor Statement
This press release contains forward-looking statements, including statements about acquisitions, acquisition integration, growth priorities or plans, revenues, adjusted OIBDA, churn, seats, lines or accounts, average revenue per user, cost of telephony services, the Company's share repurchase plan, capital expenditures, new products and related investment, and other statements that are not historical facts or information, that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include, but are not limited to: he competition we face; the expansion of competition in the cloud communications market; our ability to adapt to rapid changes in the cloud communications market; the nascent state of the cloud communications for business market; our ability to retain customers and attract new customers cost effectively; the risk associated with developing and maintaining effective internal sales teams and effective distribution channels; risks related to the acquisition or integration of businesses we have acquired; security breaches and other compromises of information security; risks associated with sales of our services to medium-sized and enterprise customers; our reliance on third party hardware and software; our dependence on third party facilities, equipment, systems and services; system disruptions or flaws in our technology and systems; our ability to scale our business and grow efficiently; our dependence on third party vendors; the impact of fluctuations in economic conditions, particularly on our small and medium business customers; our ability to comply with data privacy and related regulatory matters; our ability to obtain or maintain relevant intellectual property licenses; failure to protect our trademarks and internally developed software; fraudulent use of our name or services; intellectual property and other litigation that have been and may be brought against us; reliance on third parties for our 911 services; uncertainties relating to regulation of business services; risks associated with legislative, regulatory or judicial actions regarding our business products; risks associated with operating abroad; risks associated with the taxation of our business; risks associated with a material weakness in our internal controls; governmental regulation and taxes in our international operations; liability under anti-corruption laws or from governmental export controls or economic sanctions; our dependence on our customers' broadband connections; restrictions in our debt agreements that may limit our operating flexibility; foreign currency exchange risk; our ability to obtain additional financing if required; any reinstatement of holdbacks by our credit card processors; our history of net losses and ability to achieve consistent profitability in the future; our ability to fully realize the benefits of our net operating loss carry-forwards if an ownership change occurs; certain provisions of our charter documents/ and other factors that are set forth in the "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2017, in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. While the Company may elect to update forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so, and therefore, you should not rely on these forward-looking statements as representing the Company's views as of any date subsequent to today.
(vg-f)
CONTACT: Investor Contact: Hunter Blankenbaker 732.444.4926; hunter.blankenbaker@vonage.com, Media Contact: Jo Ann Tizzano 732.365.1363; joann.tizzano@vonage.com
View original content:http://www.prnewswire.com/news-releases/vonages-first-quarter-highlighted-by-innovation-on-vonage-business-cloud-platform-and-strong-business-cloud-growth-300644425.html
SOURCE Vonage Holdings Corp.
