EP Energy Reports 1Q'18 Results Which Beat Production and Capital Guidance -- Guides Production Rate Up and Capital Spend Down for 2Q'18

EP Energy Reports 1Q'18 Results Which Beat Production and Capital Guidance -- Guides Production Rate Up and Capital Spend Down for 2Q'18

HOUSTON, May 8, 2018 /PRNewswire/ -- EP Energy Corporation (NYSE:EPE) today reported first quarter 2018 financial and operational results.

Quickly Improving Operations and Results With New Leadership Team

In the first full quarter under new leadership, the company improved results by increasing production and profitability while significantly reducing costs. Below is a summary of first quarter 2018 results compared to third quarter 2017 results, which was the most recent full quarter under previous leadership.


                                           3Q'17      1Q'18      Percent
                                                                  Change
                                                                  ------

    Oil Production (MBbls/d)                     45.1       45.4           1%

    Lease Operating Expense ($MM)                  42         39          -7%

    Reported G&A ($MM)                             25         19         -24%

    Adjusted G&A ($MM)(1)                          20         17         -15%

    Total Operating Expenses ($MM)                237        224          -5%

    Adjusted Cash Operating Costs ($MM)(1)        110        101          -8%

    Net (Loss) Income ($MM)                      (72)        18

    Adjusted EBITDAX ($MM)(1)                     159        189         +19%

    Permian Completed Well Cost ($MM)(2)         4.67       4.23          -9%


    (1) See Disclosure of Non-GAAP
     Financial Measures for applicable
     definitions and reconciliations to
     GAAP terms.

    (2) Comparison of wells completed
     in the Permian with similar
     proppant loading normalized to
     7,500'

Results Beat Expectations

First quarter 2018 total equivalent production and oil production volumes were above the high end of the company's guidance ranges, while capital expenditures were below the low end of the guidance range. The improvement was a result of better well performance driven by new completion techniques and lower capital and operating costs.


                                       1Q'18        1Q'18    Delta to
                                      Actuals      Guidance  mid-pt.
                                      -------      --------  -------

    Oil Production (MBbls/d)                  45.4  43 - 44           + 4%

    Total Production (MBoe/d)                 80.1  77 - 79           + 3%

    Oil and Gas Expenditures ($MM)(1)          208 210 - 220          - 3%


    (1) Does not include
     acquisition costs

Executing Strategy

    --  Eagle Ford enhanced oil recovery (EOR) pilot project operational in
        April - ahead of schedule
    --  Drilling first horizontal wells in Altamont
    --  Electric frac fleet operating in the Permian
    --  Improved well performance from optimized well designs
    --  Closed acquisition and divestiture transactions

Improved Flexibility

    --  Permian Drilling Joint Venture amended to redirect second tranche to
        Eagle Ford asset

"We are pleased with our first quarter results and increased 1Q completion activity concentrated in the Eagle Ford," said Russell Parker, president and chief executive officer of EP Energy Corporation. "As we continue to focus on capital efficiency and fully loaded returns, we expect to continue to see improvements in the amount of capital deployed versus the amount of ultimate EBITDA generated. Additionally, we are swiftly moving forward with new projects in all three areas to unlock additional net asset value. Throughout the year we will continue to drive these initiatives in order to generate more shareholder value and improve the balance sheet."

Eagle Ford: Significant Increase in Oil Production

The company produced 35.9 MBoe/d, including 24.0 MBbls/d of oil in the first quarter of 2018, a 17 and 24 percent increase from the fourth quarter of 2017, respectively. The increase from year-end 2017 was driven by increased activity, improved production results from new well designs and completion techniques, and acquisition properties.

EP Energy averaged two drilling rigs, invested $135 million and completed (based on wells fracture stimulated or frac'd) 24 gross and net wells in the first quarter of 2018 in its Eagle Ford program. Activities and capital investment were up significantly from the fourth quarter of 2017 where total capital invested was $92 million and 14 wells were completed (frac'd). Approximately 75 percent of the 24 wells completed in the first quarter were in-fill wells and performance, on average, was equal to or in some cases better than, the parent well.

In addition to improving well performance, the company is driving down costs through on-site efficiency enhancement. EP Energy has taken over certain well-site operations from third parties. This has resulted in improved efficiencies and an overall savings of more than $100 thousand per well which the company expects to result in approximately $7 million of savings in 2018. This is an example of actions the new leadership team is quickly implementing which contribute to improved returns.

EP Energy launched its EOR pilot project with the first natural gas injection cycle in April. The project was the culmination of extensive research and study, which was done on an aggressive time frame and demonstrates the company's ability to quickly turn concepts into actionable opportunities. Facilities were in place and first gas was injected within four months of the initial concept review.

In April, the company amended its Permian drilling joint venture to direct the development area for the second tranche from the Permian to the Eagle Ford. The drilling joint venture improves the returns on the capital invested. The initial wells in the second tranche are expected to begin producing later this year. EP Energy remains the operator of the drilling joint venture and the material terms and conditions remain consistent with the initial agreement.

Permian: New Enhancements Increase Efficiencies and Reduce Operating Costs

In the first quarter of 2018, the company produced 27.0 MBoe/d, including 9.8 MBbls/d of oil, a 16 and 18 percent decrease compared to the fourth quarter of 2017, respectively. Production volumes were down compared to 2017 due to significantly lower activity levels in the fourth quarter of 2017 and first quarter of 2018. In the first quarter, the company averaged one drilling rig, invested $43 million in capital and completed (frac'd) eight gross and net wells.

During the quarter, the company began to use an electric-powered frac fleet, one of only a few operating in the country. The frac fleet utilizes field gas rather than diesel fuel to generate power, which saves costs and time. The company has increased average pumping hours per day by approximately 30 percent in its first three pads compared with the fourth quarter of 2017.

In the first quarter of 2018, the company began the installation of water handling facilities in the field, which are expected to provide significant operating efficiencies. The enhancements allow more water to be transmitted via pipeline, reducing truck traffic and operating costs. These cost saving initiatives, along with changes in managing drill-outs and flowback operations, are expected to result in more than $10 million of capital savings in 2018.

The company maintains ample take-away capacity out of the basin through contractual agreements with third-party processors and marketing companies. In addition, EP Energy has 100 percent of its Midland to Cushing basis exposure hedged in 2018 at -$1.02 per barrel.

Altamont: Accelerated Recompletions and Progress Towards Horizontal Drilling

In the first quarter of 2018, the company produced 17.2 MBoe/d, including 11.6 MBbls/d of oil, a four and five percent decrease from the fourth quarter of 2017, respectively.

EP Energy operated two joint venture drilling rigs and completed (frac'd) nine gross wells (three net wells) in its Altamont program. Total capital invested in the Altamont program in the first quarter of 2018 was $30 million. The company also accelerated its high return recompletion program, successfully recompleting 23 wells, an all-time record for the company.

The company began drilling its first horizontal wells in April, sooner than planned. The company spud two wells, expects to complete drilling operations in the second quarter and begin flowback in June/July.

Multi-year Commodity Hedge Program: Well Positioned in 2018 and ~26 Percent Hedged in 2019(1)

EP Energy maintains a solid hedge program, which provides continued commodity price protection. A summary of the company's current open hedge positions is listed below:


                                2018        2019
                                ----        ----

    Total Fixed Price Hedges

    Oil volumes (MMBbls)(2)     11.3           4.6

    Average ceiling price
     ($/Bbl)                         $63.96        $64.45

    Average floor price ($/Bbl)      $58.45        $55.54


    Natural Gas volumes (TBtu)  19.3           7.3

    Average price ($/MMBtu)           $3.04         $2.97


    Note: Positions are as of May 4, 2018.


         (1)    Percentage based on mid-point of
                 2018 production guidance

         (2)    2018 and 2019 positions include
                 WTI three way collars of 6.7
                 MMBbls and 2.6 MMBbls,
                 respectively, and WTI collars of
                 0.8 MMBbls in 2018 and 1.3
                 MMBbls in 2019.

Liquidity

The company ended the quarter with approximately $600 million of available liquidity and $4.2 billion of net debt (total debt of $4.2 billion less cash of $19 million). EP Energy continues to be in active discussions with the banks in the RBL Facility to extend the maturity. The company continues to make progress and expects to complete the process in the second quarter of 2018.

2018 Outlook On Track With Strong Start

The table below summarizes the company's current operational and financial guidance for 2018. Included is the company's estimate for a significant increase in oil production volumes in the second quarter of 2018. Although full year 2018 production guidance remains as previously provided, the company will continue to review progress with the new operational techniques and provide updates throughout the year.


                                                    1Q'18           2Q'18               FY 2018
                                                   Actuals        Estimate              Estimate
                                                   -------        --------              --------



    Production Volumes

    Oil production (MBbls/d)                                 45.4   47 - 49              46 - 50

    Total production (MBoe/d)                                80.1   80 - 82              81 - 87


    Oil & Gas Expenditures ($ million)                       $208           $200 - $210           $600 - $650(1)

    Eagle Ford                                               $135                                           ~50%

    Permian                                                   $43                                           ~30%

    Altamont                                                  $30                        ~20%(2)


    Average Gross Drilling Rigs

    Eagle Ford                                                  2                                              2

    Permian                                                     1                                              1

    Altamont                                                    2                                              2


    Operating Costs

    Lease operating expense ($/Boe)                         $5.48                                  $5.00 - $5.70

    Reported G&A expense ($/Boe)                            $2.58                                  $2.90 - $3.25

    Adjusted G&A expense ($/Boe)(3)                         $2.31                                  $2.30 - $2.60

    Transportation and commodity purchases ($/Boe)          $3.43                                  $3.15 - $3.45

    Taxes, other than income ($/Boe)4                       $2.75                                  $2.50 - $2.60


    DD&A ($/Boe)                                           $16.69                                $16.50 - $17.50


    1 Full year 2018 includes ~$135
     million non-drill capital
     including: ~$55 million for
     general equipment, ~$30 million
     for capitalized G&A and interest,
     ~$25 million for enhanced facility
     projects, ~$10 million for EOR
     projects, and ~$15 million for
     leasing and seismic, and does not
     include acquisition costs.

    2 Full year 2018 Altamont capital
     includes ~100 recompletions for
     $50 million.

    (3) Adjusted G&A represents G&A
     expense less approximately $0.27
     per Boe of non-cash compensation
     expense in 1Q'18 Actuals and $0.60
     - $0.65 per Boe of non-cash
     compensation expense in FY 2018
     Estimate.

    4 Severance taxes estimates are
     based on $55/Bbl WTI.

Webcast Information

EP Energy has scheduled a webcast at 12:00 p.m. Eastern Time, 11:00 a.m. Central Time, on May 9, 2018, to discuss its first quarter financial and operational results. The webcast may be accessed online through the company's website at epenergy.com in the Investor Center. Materials relating to the webcast will be available in the Investor Center. A limited number of telephone lines will be available to participants by dialing 888-317-6003 (conference ID#7126655) 10 minutes prior to the start of the webcast. A replay of the webcast will be available through June 11, 2018 on the company's website in the Investor Center or by dialing 877-344-7529 (conference ID#10119858).

About EP Energy

The EP Energy team is driven to deliver superior returns for our investors by developing the oil and natural gas that feeds America's growing energy needs. The company focuses on enhancing the value of its high quality asset portfolio, increasing capital efficiency, maintaining financial flexibility, and pursuing accretive acquisitions and divestitures. EP Energy is working to set the standard for efficient development of hydrocarbons in the U.S. Learn more at epenergy.com.

The following table provides the company's production results, average realized prices, results of operations and certain non-GAAP financial measures for the periods presented.


                     Quarter ended March 31,             Quarter ended
                                                         September 30,
                                                         -------------

                     2018                   2017            2017
                     ----                   ----            ----

    Oil
     Sales
     Volumes
     (MBbls/
     d)

    Eagle
     Ford            24.0                           23.9                   20.0

    Permian           9.8                           11.1                   12.6

    Altamont         11.6                           11.9                   12.5
                     ----                           ----                   ----

    Total
     Oil
     Sales
     Volumes         45.4                           46.9                   45.1

    Natural
     Gas
     Sales
     Volumes
     (MMcf/
     d)

    Eagle
     Ford              36                             41                     37

    Permian            56                             54                     55

    Altamont           34                             32                     34
                      ---                            ---                    ---

    Total
     Natural
     Gas
     Sales
     Volumes          126                            127                    126

    NGLs
     Sales
     Volumes
     (MBbls/
     d)

    Eagle
     Ford             5.9                            7.0                    6.7

    Permian           7.8                            7.4                    8.2

    Altamont            -                             -                     -
                      ---                           ---                   ---

    Total
     NGLs
     Sales
     Volumes         13.7                           14.4                   14.9

     Equivalent
     Sales
     Volumes
     (MBoe/
     d)

    Eagle
     Ford            35.9                           37.7                   32.9

    Permian          27.0                           27.5                   29.9

    Altamont         17.2                           17.3                   18.2
                                                   ----                   ----

    Total
     Equivalent
     Sales
     Volumes         80.1                           82.5                   81.0
                     ====                           ====                   ====


    Net
     income
     (loss)
     ($ in
     millions)         18                           (47)                  (72)

    Adjusted
     EBITDAX
     ($ in
     millions)        189                            172                    159

    Basic
     and
     diluted
     net
     income
     (loss)
     per
     common
     share
     ($)             0.07                         (0.19)                (0.29)

    Adjusted
     EPS ($)       (0.07)                        (0.10)                (0.12)

    Capital
     Expenditures
     ($ in
     millions)(1)     208                            152                    162

    Total
     Operating
     Expenses
     ($/Boe)        31.11                          32.01                  31.79

    Adjusted
     Cash
     Operating
     Costs
     ($/Boe)        13.97                          15.16                  14.73

     Depreciation,
     depletion
     and
     amortization
     rate
     ($/Boe)        16.69                          16.99                  15.92

    Average
     realized
     prices(2)

    Oil
     price
     on
     physical
     sales
     ($/Bbl)        61.56                          48.43                  45.49

    Oil,
     including
     financial
     derivatives
     ($/Bbl)(3)     58.86                          54.90                  51.75

    Natural
     gas
     price
     on
     physical
     sales
     ($/Mcf)         1.94                           2.49                   2.26

    Natural
     gas,
     including
     financial
     derivatives
     ($/Mcf)(3)      2.03                           2.46                   2.49

    NGLs
     price
     on
     physical
     sales
     ($/Bbl)        20.93                          17.63                  18.98

    NGLs,
     including
     financial
     derivatives
     ($Bbl)(3)      20.91                          17.76                  18.45

    _________________________________

    (1)              The quarter ended March 31, 2018 does not include $248 million of acquisition
                     capital.

    (2)              Oil and natural gas prices on physical sales reflect operating revenues for
                     oil and natural gas reduced by oil and natural gas purchases associated with
                     managing our physical sales.

    (3)              Prices per unit are calculated using total financial derivative cash
                     settlements.


                                                               EP ENERGY CORPORATION

                                                    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                                  (In millions, except per common share amounts)

                                                                    (Unaudited)


                                                                    Quarter ended                      Quarter ended
                                                                    March 31,                      September 30,


                                                                 2018                  2017                       2017
                                                                 ----                  ----                       ----

    Operating revenues

    Oil                                                                   $252                                          $204          $189

    Natural gas                                                    22                              30                            27

    NGLs                                                           26                              23                            26

    Financial derivatives                                        (14)                             70                          (23)
                                                                  ---                             ---                           ---

    Total operating revenues                                      286                             327                           219
                                                                  ---                             ---                           ---


    Operating expenses

    Oil and natural gas purchases                                   -                              1                             -

    Transportation costs                                           25                              29                            29

    Lease operating expense                                        39                              40                            42

    General and administrative                                     19                              20                            25

    Depreciation, depletion and amortization                      120                             126                           118

    Impairment charges                                              -                              -                            1

    Exploration and other expense                                   1                               3                             6

    Taxes, other than income taxes                                 20                              19                            16
                                                                  ---                             ---                           ---

    Total operating expenses                                      224                             238                           237
                                                                  ---                             ---                           ---


    Operating income (loss)                                        62                              89                          (18)

    Gain (loss) on extinguishment/modification of
     debt                                                          41                            (53)                           24

    Interest expense                                             (85)                           (83)                         (80)
                                                                  ---                             ---                           ---

    Income (loss) before income taxes                              18                            (47)                         (74)

    Income tax expense                                              -                              -                            2
                                                                  ---                            ---                          ---

    Net income (loss)                                                      $18                                         $(47)        $(72)
                                                                           ===                                          ====          ====


                                                    EP ENERGY CORPORATION

                                            CONDENSED CONSOLIDATED BALANCE SHEETS

                                                        (In millions)

                                                         (Unaudited)


                                                                March 31, 2018           December 31, 2017
                                                                --------------           -----------------

    ASSETS

    Current assets(1)                                                               $237                     $466

    Property, plant and equipment, net(2)                                4,741                       4,422

    Other non-current assets                                                11                          12
                                                                           ---                         ---

    Total assets                                                                  $4,989                   $4,900
                                                                                  ======                   ======


    LIABILITIES AND EQUITY

    Current liabilities                                                             $436                     $448

    Long-term debt, net of debt issue costs                              4,104                       4,022

    Other non-current liabilities                                           39                          38

    Total stockholders' equity                                             410                         392
                                                                           ---                         ---

    Total liabilities and equity                                                  $4,989                   $4,900
                                                                                  ======                   ======

    ______________________________

    (1)              Balance as of December 31, 2017 includes $172 million of assets held
                     for sale.

    (2)              Balance is net of accumulated depreciation, depletion and amortization
                     of $3,307 million and $3,179 million as of March 31, 2018 and December
                     31, 2017, respectively.


                                         EP ENERGY CORPORATION

                            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                             (In millions)

                                              (Unaudited)


                                         Three months ended March 31,

                                              2018                 2017
                                              ----                 ----

    Net income (loss)                                  $18                         $(47)

    Adjustments to reconcile net
     income (loss) to net cash
     provided by operating
     activities

    Non-cash expenses                           84                             184

    Asset and
     liability
     changes                                  (15)                           (20)
                                               ---                             ---

    Net cash provided
     by operating
     activities                                 87                             117
                                               ---                             ---

    Net cash used in
     investing
     activities                              (229)                          (119)
                                              ----                            ----

    Net cash provided
     by financing
     activities                                117                              17
                                               ---                             ---


    Change in cash,
     cash equivalents
     and restricted
     cash                                     (25)                             15


    Cash, cash
     equivalents and
     restricted cash
     -beginning of
     period                                     45                              20
                                               ---                             ---

    Cash, cash
     equivalents and
     restricted cash
     -end of period                                    $20                           $35
                                                       ===                           ===

Disclosure of Non-GAAP Financial Measures

The Securities and Exchange Commission's Regulation G applies to any public disclosure or release of material information that includes a non-GAAP financial measure. In the event of such a disclosure or release, Regulation G requires (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP.

Non-GAAP Terms

Below is a reconciliation of consolidated diluted net income (loss) per share to Adjusted EPS:


                                                          Quarter ended March 31, 2018

                                                Pre Tax             After Tax               Diluted
                                                                                             EPS(1)
                                                                                            ------

                                                    ($ in millions, except earnings per share
                                                                     amounts)

    Net income                                                                       $18                                    $0.07


    Adjustments(2)

    Impact of financial derivatives(3)                         $4                                           $3                        $0.01

    Gain on extinguishment/modification of debt     (41)                           (32)                        (0.13)

    Valuation allowance on deferred tax assets                          (5)                          (0.02)
                                                                        ---                            -----

    Total adjustments                                       $(37)                                       $(34)                     $(0.14)


    Adjusted EPS                                                                                    $(0.07)
                                                                                                     ======


    Diluted weighted average shares                                                            247
                                                                                               ===


                                                       Quarter ended March 31, 2017

                                                Pre Tax             After Tax               Diluted
                                                                                          EPS(1)
                                                                                            ------

                                                 ($ in millions, except earnings per share
                                                                  amounts)

    Net loss                                                                    $(47)                                 $(0.19)


    Adjustments(2)

    Impact of financial derivatives(3)                      $(42)                                       $(27)                     $(0.11)

    Loss on extinguishment of debt                    53                              34                           0.14

    Valuation allowance on deferred tax assets                           15                             0.06
                                                                        ---                             ----

    Total adjustments                                         $11                                          $22                        $0.09


    Adjusted EPS                                                                                    $(0.10)
                                                                                                     ======


    Diluted weighted average shares                                                            245
                                                                                               ===


                                                     Quarter ended September 30, 2017

                                                Pre Tax             After Tax               Diluted
                                                                                          EPS(1)
                                                                                            ------

                                                 ($ in millions, except earnings per share
                                                                  amounts)

    Net loss                                                                    $(72)                                 $(0.29)


    Adjustments(2)

    Impact of financial derivatives(3)                        $50                                          $32                        $0.13

    Loss on extinguishment of debt                  (24)                           (15)                        (0.06)

    Impairment charges                                 1                               -                             -

    Valuation allowance on deferred tax assets                           24                             0.10
                                                                        ---                             ----

    Total adjustments                                         $27                                          $41                        $0.17


    Adjusted EPS                                                                                    $(0.12)
                                                                                                     ======


    Diluted weighted average shares                                                            246
                                                                                               ===

    ________________________________

    (1)              Diluted per share amounts are based on actual amounts rather than the
                     rounded totals presented.

    (2)              All individual adjustments for all periods presented assume a statutory
                     federal and blended state tax rate, as well as any other income tax effects
                     specifically attributable to that item.

    (3)              Represents mark-to-market impact net of cash settlements and cash premiums
                     related to financial derivatives. There were no cash premiums received or
                     paid for the period presented.

EBITDAX is defined as net income (loss) plus interest and debt expense, income taxes, depreciation, depletion and amortization and exploration expense. Adjusted EBITDAX is defined as EBITDAX, adjusted as applicable in the relevant period for the net change in the fair value of derivatives (mark-to-market effects of financial derivatives, net of cash settlements and cash premiums related to these derivatives), the non-cash portion of compensation expense (which represents non-cash compensation expense under our long-term incentive programs adjusted for cash payments made under these plans), gains on extinguishment/modification of debt and impairment charges.

Below is a reconciliation of our consolidated net income (loss) to EBITDAX and Adjusted EBITDAX:


                                                                        Quarter                        Quarter
                                                                   ended March 31,               ended September 30,
                                                                   ---------------               -------------------

                                                                              2018                             2017
                                                                              ----                             ----

                                                                                  ($ in millions)

    Net income (loss)                                                                    $18                          $(72)

    Income tax expense                                                           -                               (2)

    Interest expense, net of capitalized interest                               85                                 80

    Depreciation, depletion and amortization                                   120                                118

    Exploration expense                                                          1                                  3
                                                                               ---                                ---

    EBITDAX                                                                    224                                127

    Mark-to-market on financial derivatives(1)                                  14                                 23

    Cash settlements and cash premiums on financial derivatives(2)            (10)                                27

    Non-cash portion of compensation expense(3)                                  2                                  5

    Gain on extinguishment/modification of debt                               (41)                              (24)

    Impairment charges                                                           -                                 1
                                                                               ---                               ---

    Adjusted EBITDAX                                                                    $189                           $159
                                                                                        ====                           ====

    ________________________________

    (1)             Represents the income statement impact of financial derivatives.

    (2)              Represents actual cash settlements related to financial derivatives. There
                     were no cash premiums received or paid for the periods presented.

    (3)              Non-cash portion of compensation expense represents compensation expense
                     (net of forfeitures) under long-term incentive programs adjusted for cash
                     payments made under these plans.

Adjusted cash operating costs is a non-GAAP measure that is defined as total operating expenses, excluding depreciation, depletion and amortization expense, exploration expense, impairment charges and the non-cash portion of compensation expense (which represents compensation expense under our long-term incentive programs adjusted for cash payments made under these plans). We use this measure to describe the costs required to directly or indirectly operate our existing assets and produce and sell our oil and natural gas, including the costs associated with the delivery and purchases and sales of produced commodities. Accordingly, we exclude depreciation, depletion, and amortization and impairment charges as such costs are non-cash in nature. We exclude exploration expense from our measure as it is substantially non-cash in nature and is not related to the costs to operate our existing assets. We exclude the non-cash portion of compensation expense, as we believe such adjustment allows investors to evaluate our costs against others in our industry and this item can vary across companies due to different ownership structures, compensation objectives or the occurrence of transactions.

Below is a reconciliation of our GAAP operating expenses to non-GAAP adjusted cash operating costs:


                                     Quarter ended                              Quarter ended
                                       March 31,                                September 30,
                                       ---------                                -------------

                                                    2018                                2017

                               Total                         Per-Unit(1)                Total             Per-Unit(1)
                               -----                         ----------                 -----             ----------

                                         ($ in millions, except per unit costs)

    Oil and natural gas
     purchases                       $                   -                                    $        -                      $      -    $        -

    Transportation costs            25                                         3.43                                  29              3.91

    Lease operating expense         39                                         5.48                                  42              5.66

    General and administrative      19                                         2.58                                  25              3.28

    Depreciation, depletion
     and amortization              120                                        16.69                                 118             15.92

    Impairment charges               -                                           -                                  1              0.09

    Exploration and other
     expense                         1                                         0.18                                   6              0.83

    Taxes, other than income
     taxes                          20                                         2.75                                  16              2.10
                                   ---                                         ----                                 ---              ----

    Total operating expenses                          $224                                         $31.11                           $237         $31.79
                                                      ====                                         ======                           ====         ======

    Adjustments:

    Depreciation, depletion
     and amortization                               $(120)                                      $(16.69)                        $(118)      $(15.92)

    Impairment charges               -                                           -                                (1)           (0.09)

    Exploration expense            (1)                                      (0.18)                                (3)           (0.40)

    Non-cash portion of
     compensation expense(2)       (2)                                      (0.27)                                (5)           (0.65)

    Adjusted cash operating
     costs and per-unit
     adjusted cash costs                              $101                                         $13.97                           $110         $14.73
                                                      ====                                         ======                           ====         ======


    Total consolidated
     equivalent volumes (MBoe)                                     7,208                                                7,456
                                                                   =====                                                =====

    ______________________________

    (1)              Per unit costs are based on actual total amounts rather than the
                     rounded totals presented.

    (2)              Amounts are excluded in the calculation of adjusted general and
                     administrative expense.

Adjusted general and administrative expenses are defined as general and administrative expenses excluding the non-cash portion of compensation expense which represents compensation expense (net of forfeitures) under our long-term incentive programs adjusted for cash payments under these plans.

Below is a reconciliation of our GAAP general and administrative expense to non-GAAP adjusted general and administrative expense:


                                              Actuals

                            As of March 31,            As of September 30,               FY 2018 Estimate
                                                                                         ----------------

                                         2018                         2017             Low           High
                                                                                   ---           ----

                         Total         ($/Boe)        Total     ($/Boe)    ($/Boe)        ($/Boe)
                         -----         -------        -----     -------    -------        -------

                            ($ in millions, except per Boe costs)

    GAAP general and
     administrative
     expense                        $19                           $2.58                 $25                    $3.28      $2.90 $3.25

    Less non-cash
     compensation
     expense                   2             0.27                      5         0.65                     0.60       0.65
                             ---             ----                    ---         ----                     ----       ----

    Adjusted general and
     administrative
     expense                        $17                           $2.31                 $20                    $2.63      $2.30 $2.60
                                    ===                           =====                 ===                    =====      ===== =====

    ______________________________

    (1)              Per unit costs are based on actual total amounts rather than the
                     rounded totals presented.

Net Debt is a non-GAAP measure defined as long-term debt less cash and cash equivalents.

EBITDAX and Adjusted EBITDAX are used by management and we believe provide investors with additional information (i) to evaluate our ability to service debt adjusting for items required or permitted in calculating covenant compliance under our debt agreements, (ii) to provide an important supplemental indicator of the operational performance of our business without regard to financing methods and capital structure, (iii) for evaluating our performance relative to our peers, (iv) to measure our liquidity (before cash capital requirements and working capital needs) and (v) to provide supplemental information about certain material non-cash and/or other items that may not continue at the same level in the future. Adjusted EPS is used by management and we believe is a valuable measure of operating performance. Adjusted Cash Operating Costs per unit is used by management as a performance measure, and we believe provides investors valuable information related to our operating performance and our operating efficiency relative to other industry participants and comparatively over time across our historical results. Adjusted General and Administrative expense is used by management and investors as additional information. Net Debt is used by management for analysis of the Company's financial position and/or liquidity. In addition, the company believes that these measures are widely used by professional research analysts and others in the valuation, comparison and investment recommendations of companies in the oil and gas exploration and production industry.

Adjusted EPS, EBITDAX, Adjusted EBITDAX, Adjusted Cash Operating Costs, Adjusted General and Administrative expense and Net Debt have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Adjusted EPS should not be used as an alternative to earnings (loss) per share or other measure of financial performance presented in accordance with GAAP. EBITDAX and Adjusted EBITDAX should not be used as an alternative to net income (loss), operating income (loss), operating cash flows or other measures of financial performance or liquidity presented in accordance with GAAP. Adjusted Cash Operating Costs should not be used as an alternative to operating expenses, operating cash flows or other measures of financial performance or liquidity presented in accordance with GAAP. Adjusted General and Administrative expense should not be used as an alternative to GAAP general and administrative expense. Our presentation of Adjusted EPS, EBITDAX, Adjusted EBITDAX, Adjusted Cash Operating Costs, Adjusted General and Administrative expense and Net Debt may not be comparable to similarly titled measures used by other companies in our industry. Furthermore, our presentation of Adjusted EPS, EBITDAX, Adjusted EBITDAX, Adjusted Cash Operating Costs, Adjusted General and Administrative expense and Net Debt should not be construed as an inference that our future results will be unaffected by the items noted above or what we believe to be other unusual items, or that in the future we may not incur expenses that are the same as or similar to some of the adjustments in this presentation.

Cautionary Statement Regarding Forward-Looking Statements

This release includes certain forward-looking statements and projections of EP Energy. We have made every reasonable effort to ensure that the information and assumptions on which these statements and projections are based are current, reasonable, and complete. However, a variety of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed, including, without limitation, the volatility of and sustained low oil, natural gas and NGL prices; the supply and demand for oil, natural gas and NGLs; the company's ability to meet production volume targets; changes in commodity prices and basis differentials for oil and natural gas; the uncertainty of estimating proved reserves and unproved resources; the future level of service and capital costs; the availability and cost of financing to fund future exploration and production operations; the success of drilling programs with regard to proved undeveloped reserves and unproved resources; the company's ability to comply with the covenants in various financing documents; the company's ability to obtain necessary governmental approvals for proposed E&P projects and to successfully construct and operate such projects; actions by the credit rating agencies; credit and performance risk of our lenders, trading counterparties, customers, vendors, suppliers and third party operators; general economic and weather conditions in geographic regions or markets served by the company, or where operations of the company are located, including the risk of a global recession and negative impact on oil and natural gas demand; the uncertainties associated with governmental regulation, including any potential changes in federal and state tax laws and regulations; competition; and other factors described in the company's Securities and Exchange Commission filings. While the company makes these statements and projections in good faith, neither the company nor its management can guarantee that anticipated future results will be achieved. Reference must be made to those filings for additional important factors that may affect actual results. EP Energy assumes no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by EP Energy, whether as a result of new information, future events, or otherwise.

Contact
Investor and Media Relations
Bill Baerg
713-997-2906
bill.baerg@epenergy.com

View original content with multimedia:http://www.prnewswire.com/news-releases/ep-energy-reports-1q18-results-which-beat-production-and-capital-guidance----guides-production-rate-up-and-capital-spend-down-for-2q18-300644874.html

SOURCE EP Energy Corporation