Johnson & Johnson Reports 2018 Third-Quarter Results:

NEW BRUNSWICK, N.J., Oct. 16, 2018 /PRNewswire/ -- Johnson & Johnson (NYSE: JNJ) today announced sales of $20.3 billion for the third quarter of 2018, an increase of 3.6% as compared to the third quarter of 2017. Operational sales results increased 5.5%, partially offset by the negative impact of currency of 1.9%. Domestic sales increased 3.6%. International sales increased 3.5%, reflecting operational growth of 7.5% and a negative currency impact of 4.0%. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 6.1%, domestic sales increased 3.9% and international sales increased 8.5%.(*)

Net earnings and diluted earnings per share for the third quarter of 2018 were $3.9 billion and $1.44, respectively. Third-quarter 2018 net earnings included after-tax intangible amortization expense of approximately $1.0 billion and a net charge for after-tax special items of approximately $0.7 billion, primarily consisting of a non-cash charge attributed to a partial write-down of an in-process research and development asset associated with the acquisition of Alios BioPharma Inc. Third-quarter 2017 net earnings included after-tax intangible amortization expense of approximately $0.9 billion and a charge for after-tax special items of approximately $0.5 billion. Excluding after-tax intangible amortization expense and special items, adjusted net earnings for the current quarter were $5.6 billion and adjusted diluted earnings per share were $2.05, representing increases of 7.3% and 7.9%, respectively, as compared to the same period in 2017.(*) On an operational basis, adjusted diluted earnings per share also increased 9.5%.(* )A reconciliation of non-GAAP financial measures is included as an accompanying schedule.

"We are pleased with our strong third-quarter performance, which reflects continued above-market growth in our Pharmaceutical business, accelerating sales momentum in our Consumer business and consistent progress in our Medical Devices business," said Alex Gorsky, Chairman and Chief Executive Officer. "I'm confident that with our collaborative and inspired J&J colleagues around the world, unique broad-based business model and strategic investments in innovation, we are well positioned for success today and into the future."

The Company issued sales guidance for the full-year 2018 in a range of $81.0 to $81.4 billion. This reflects an increase in expected operational growth to a range of 5.5% to 6.0%, partially offset by the estimated lower favorable impact of currency. Additionally, the Company increased its adjusted earnings guidance for full-year 2018 to a range of $8.13 to $8.18 per share. This reflects an increase in expected operational EPS growth to a range of 9.3% to 10.0%.

Segment Sales Performance
Worldwide Consumer sales of $3.4 billion for the third quarter 2018 represented an increase of 1.8% versus the prior year, consisting of an operational increase of 4.9% and a negative impact from currency of 3.1%. Domestic sales increased 6.6%, while international sales decreased 1.3%, which reflected an operational increase of 3.7% and a negative currency impact of 5.0%. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 6.1%, with domestic sales increasing 6.4% and international sales increasing 5.9%.(*)

Worldwide operational results, excluding the net impact of acquisitions and divestitures, were driven by over-the-counter products including MOTRIN and TYLENOL analgesics, ZYRTEC upper respiratory and IMODIUM digestive health products; beauty products including NEUTROGENA, OGX and DR. CI LABO; as well as domestic sales of JOHNSON's baby care products.

During the quarter, the acquisition of Zarbee's, Inc., a leader in naturally-based healthcare products, was completed.

Worldwide Pharmaceutical sales of $10.3 billion for the third quarter 2018 represented an increase of 6.7% versus the prior year with an operational increase of 8.2% and a negative impact from currency of 1.5%. Domestic sales increased 4.8%, international sales increased 9.5%, which reflected an operational increase of 13.2% and a negative currency impact of 3.7%. Acquisitions and divestitures had a negligible impact to sales growth in the quarter.

Worldwide operational results, excluding the net impact of acquisitions and divestitures, were driven by ZYTIGA (abiraterone acetate), an oral, once-daily medication for use in combination with prednisone for the treatment of metastatic, castration-resistant prostate cancer, IMBRUVICA (ibrutinib), an oral, once-daily therapy approved for use in treating certain B-cell malignancies, a type of blood or lymph node cancer, STELARA (ustekinumab), a biologic for the treatment of a number of immune-mediated inflammatory diseases, DARZALEX (daratumumab), for the treatment of multiple myeloma, TREMFYA (guselkumab), for the treatment of adults living with moderate to severe plaque psoriasis, INVEGA SUSTENNA/XEPLION/INVEGA TRINZA/TREVICTA (paliperidone palmitate), long-acting, injectable atypical antipsychotics for the treatment of schizophrenia in adults, SIMPONI/SIMPONI ARIA (golimumab), a biologic for the treatment of a number of immune-mediated inflammatory diseases, OPSUMIT (macitentan), an oral endothelin receptor antagonist indicated for the treatment of pulmonary arterial hypertension to delay disease progression, and UPTRAVI (selexipag), an oral prostacyclin receptor agonist used to treat pulmonary arterial hypertension and reduce hospitalization.

During the quarter, the U.S. Food and Drug Administration (FDA) approved an additional indication for IMBRUVICA (ibrutinib) in combination with rituximab as a non-chemotherapy combination regimen for patients with Waldenström's Macroglobulinemia, a rare blood cancer. The European Commission (EC) granted marketing authorization for DARZALEX (daratumumab) in combination with VELCADE (bortezomib), a proteasome inhibitor, melphalan, an alkylating agent, and prednisone for the treatment of newly diagnosed multiple myeloma patients who are ineligible for autologous stem cell transplant. In addition, the FDA approved and the EC granted marketing authorization for SYMTUZA (D/C/F/TAF), a complete darunavir-based single-tablet regimen for the treatment of HIV-1 infection.

A New Drug Application was submitted to the FDA for esketamine nasal spray, a rapidly acting antidepressant for treatment-resistant depression in adults and erdafitinib, a once-daily, oral pan-fibroblast growth factor receptor (FGFR) inhibitor for the treatment of locally advanced or metastatic urothelial cancer. A supplemental New Drug Application was submitted to the FDA seeking to broaden the use of IMBRUVICA (ibrutinib) in chronic lymphocytic leukemia or small lymphocytic lymphoma to include combination use with a non-chemotherapy agent, obinutuzumab, in the frontline setting. A Type II Variation was submitted to the European Medicines Agency (EMA) seeking to expand the indication of OPSUMIT (macitentan) to include the treatment of adults with inoperable chronic thromboembolic pulmonary hypertension (CTEPH), WHO Group 4, to improve exercise capacity and pulmonary vascular resistance. In addition, the Company also submitted a supplemental Biologics License Application to the FDA and a Type II Variation to the EMA seeking approval of a split dosing regimen for DARZALEX (daratumumab).

Subsequent to the quarter, the FDA approved an additional indication for XARELTO (rivaroxaban) to reduce the risk of major cardiovascular (CV) events, such as CV death, myocardial infarction and stroke, in people with chronic coronary or peripheral artery disease. Additionally, a Marketing Authorization Application was submitted to the EMA for esketamine nasal spray, a rapidly acting antidepressant for treatment-resistant depression in adults. The Company also entered into an exclusive worldwide license agreement with Arrowhead Pharmaceuticals, Inc. to develop and commercialize a new treatment for chronic Hepatitis B viral infection.

Worldwide Medical Devices sales of $6.6 billion for the third quarter 2018 represented a decrease of 0.2% versus the prior year consisting of an operational increase of 1.7% and a negative currency impact of 1.9%. Domestic sales increased 0.3%, while international sales decreased 0.6%, which reflected an operational increase of 3.0% and a negative currency impact of 3.6%. Excluding the net impact of acquisitions and divestitures, on an operational basis, worldwide sales increased 2.9%, domestic sales increased 1.2% and international sales increased 4.4%.(*)

Worldwide operational results, excluding the net impact of acquisitions and divestitures, were driven by the growth of electrophysiology products in the Interventional Solutions business; ACUVUE contact lenses in the Vision business; endocutters and biosurgicals in the Advanced Surgery business; and wound closure products in the General Surgery business, partially offset by declines in the Diabetes Care business.

During the quarter, the Company received European CE mark approval for its BRAVO Flow Diverter for use in the treatment of patients suffering from intracranial aneurysms. In addition, the acquisition of Emerging Implant Technologies GmbH, a privately held manufacturer of 3D-printed titanium interbody implants for spinal fusion surgery, was completed. Lastly, the Company accepted the binding offer from Fortive Corporation to acquire its Advanced Sterilization Products business for an aggregate value of approximately $2.8 billion, subject to customary adjustments.

Subsequent to the quarter, the Company announced the completion of the divestiture of its LifeScan business to Platinum Equity for approximately $2.1 billion, subject to customary adjustments.

About Johnson & Johnson
At Johnson & Johnson, we believe good health is the foundation of vibrant lives, thriving communities and forward progress. That's why for more than 130 years, we have aimed to keep people well at every age and every stage of life. Today, as the world's largest and most broadly-based health care company, we are committed to using our reach and size for good. We strive to improve access and affordability, create healthier communities, and put a healthy mind, body and environment within reach of everyone, everywhere. We are blending our heart, science and ingenuity to profoundly change the trajectory of health for humanity.

(*) Operational sales growth excluding the net impact of acquisitions and divestitures, as well as adjusted net earnings, adjusted diluted earnings per share and operational adjusted diluted earnings per share excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investor Relations section of the company's website at www.investor.jnj.com. Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.

Johnson & Johnson will conduct a conference call with investors to discuss this news release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website at www.investor.jnj.com. A replay and podcast will be available approximately two hours after the live webcast by visiting www.investor.jnj.com.

Copies of the financial schedules accompanying this press release are available at www.investor.jnj.com/historical-sales.cfm. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, a pharmaceutical pipeline of selected compounds in late stage development and a copy of today's earnings call presentation can be found on the company's website at www.investor.jnj.com.

NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS

This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including unexpected clinical trial results, additional analysis of existing clinical data, uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; the impact of business combinations and divestitures; challenges to patents; the impact of patent expirations; the ability of the company to successfully execute strategic plans, including restructuring plans; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws, global health care reforms and import/export and trade laws; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson's Annual Report on Form 10-K for the fiscal year ended December 31, 2017, including in the sections captioned "Cautionary Note Regarding Forward-Looking Statements" and "Item 1A. Risk Factors," in the company's most recently filed Quarterly Report on Form 10-Q and in the company's subsequent filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.


       
              Johnson & Johnson and Subsidiaries

    ---


       
              Supplementary Sales Data





       (Unaudited; Dollars in Millions)              
          
      THIRD QUARTER                   
            
      NINE MONTHS

    ---                                                                       ---                       ---

                                                                                       
       Percent Change                                                        
     Percent Change


                                                           2018                   2017   
       Total              
           Operations      
     Currency        2018                     2017   
     Total    
     Operations       
     Currency




       
              Sales to customers by



       
              segment of business





       Consumer



           U.S.                                         $1,370                  1,285          6.6                                 6.6                   $4,282                    4,186        2.3
                                                                                                %                                                                                            %                 2.3



           International                                 2,045                  2,071        (1.3)                                3.7            (5.0)   6,035                    5,876        2.7                1.6              1.1


                                                          3,415                  3,356          1.8                                 4.9            (3.1)  10,317                   10,062        2.5                1.9              0.6






       Pharmaceutical



           U.S.                                          6,097                  5,816          4.8                                 4.8                   17,350                   15,698       10.5               10.5



           International                                 4,249                  3,879          9.5                                13.2            (3.7)  13,194                   10,877       21.3               17.5              3.8


                                                         10,346                  9,695          6.7                                 8.2            (1.5)  30,544                   26,575       14.9               13.4              1.5






       Medical Devices



           U.S.                                          3,197                  3,189          0.3                                 0.3                    9,623                    9,510        1.2                1.2



           International                                 3,390                  3,410        (0.6)                                3.0            (3.6)  10,703                   10,108        5.9                3.2              2.7


                                                          6,587                  6,599        (0.2)                                1.7            (1.9)  20,326                   19,618        3.6                2.2              1.4






       U.S.                                             10,664                 10,290          3.6                                 3.6                   31,255                   29,394        6.3                6.3



       International                                     9,684                  9,360          3.5                                 7.5            (4.0)  29,932                   26,861       11.4                8.6              2.8



       Worldwide                                       $20,348                 19,650          3.6                                 5.5            (1.9) $61,187                   56,255        8.8
                                                                                                %                                                                                            %                 7.5              1.3

    ---


       
                Johnson & Johnson and Subsidiaries

    ---


       
                Supplementary Sales Data





       (Unaudited; Dollars in Millions)                
          
      THIRD QUARTER               
              
      NINE MONTHS

    ---                                                                         ---                     ---

                                                                                         
      Percent Change                                                     
     Percent Change


                                                             2018                   2017  
      Total           
              Operations      
     Currency       2018                   2017   
     Total   
     Operations      
     Currency




       
                Sales to customers by



       
                geographic area





       U.S.                                              $10,664                 10,290        3.6                                 3.6                 $31,255                 29,394       6.3

                                                                                                %                                                                                        %                6.3

    ---




       Europe                                              4,416                  4,308        2.5                                 5.1           (2.6)  14,023                 12,398      13.1               7.1               6.0



       Western Hemisphere excluding U.S.                   1,550                  1,569      (1.2)                               11.2          (12.4)   4,657                  4,522       3.0               8.4             (5.4)



       Asia-Pacific, Africa                                3,718                  3,483        6.7                                 8.6           (1.9)  11,252                  9,941      13.2              10.8               2.4



       International                                       9,684                  9,360        3.5                                 7.5           (4.0)  29,932                 26,861      11.4               8.6               2.8

    ---




       Worldwide                                         $20,348                 19,650        3.6                                 5.5           (1.9) $61,187                 56,255       8.8

                                                                                                %                                                                                        %                7.5             1.3

    ---


       
                Johnson & Johnson and Subsidiaries

    ---


       
                Condensed Consolidated Statement of Earnings





       
                (Unaudited; in Millions Except Per Share Figures)                                 
            
     THIRD QUARTER

    ---                                                                                            ---



                                                                                                            2018                     2017*  
     Percent



                                                                                                                                Percent                Percent       
     Increase


                                                                                                          Amount                  to Sales    Amount     to Sales    
     (Decrease)



       
                Sales to customers                                                                  $20,348                      100.0    $19,650         100.0              3.6



       
                Cost of products sold                                                                 6,589                       32.4      6,925          35.2            (4.9)



       
                Gross Profit                                                                         13,759                       67.6     12,725          64.8              8.1

    ---


       
                Selling, marketing and administrative expenses                                        5,543                       27.3      5,423          27.6              2.2



       
                Research and development expense                                                      2,508                       12.3      2,585          13.2            (3.0)



       
                In-process research and development                                                   1,126                        5.6



       
                Interest (income) expense, net                                                           68                        0.3        155           0.8



       
                Other (income) expense, net                                                               3                        0.0      (297)        (1.5)



       
                Restructuring                                                                            88                        0.4         69           0.3

    ---


       
                Earnings before provision for taxes on income                                         4,423                       21.7      4,790          24.4            (7.7)



       
                Provision for taxes on income                                                           489                        2.4      1,026           5.2           (52.3)




       
                Net earnings                                                                         $3,934                       19.3     $3,764          19.2              4.5

    ---                                                                                                                                                                       ---




       
                Net earnings per share (Diluted)                                                      $1.44                                $1.37                           5.1





       
                Average shares outstanding (Diluted)                                                2,727.6                              2,737.7





       
                Effective tax rate                                                                     11.1                                 21.4

                                                                                                               %                                   %





       
                Adjusted earnings before provision for taxes and net earnings (1)



       
                Earnings before provision for taxes on income                                        $6,780                       33.3     $6,573          33.5              3.1



       
                Net earnings                                                                         $5,590                       27.5     $5,208          26.5              7.3



       
                Net earnings per share (Diluted)                                                      $2.05                                $1.90                           7.9



       
                Effective tax rate                                                                     17.6                                 20.8

                                                                                                               %                                   %

    ---




       
                (1)See Reconciliation of Non-GAAP Financial Measures.





       *2017 Statement of Earnings line items have been restated to reflect impact of ASU 2017-07


       
                Johnson & Johnson and Subsidiaries

    ---


       
                Condensed Consolidated Statement of Earnings





       
                (Unaudited; in Millions Except Per Share Figures)                                 
             
     NINE MONTHS

    ---                                                                                            ---



                                                                                                            2018                    2017*  
     Percent



                                                                                                                               Percent                Percent       
     Increase


                                                                                                          Amount                 to Sales    Amount     to Sales    
     (Decrease)



       
                Sales to customers                                                                  $61,187                     100.0    $56,255         100.0              8.8



       
                Cost of products sold                                                                20,130                      32.9     18,180          32.3             10.7



       
                Gross Profit                                                                         41,057                      67.1     38,075          67.7              7.8

    ---


       
                Selling, marketing and administrative expenses                                       16,549                      27.1     15,475          27.5              6.9



       
                Research and development expense                                                      7,551                      12.3      6,951          12.4              8.6



       
                In-process research and development                                                   1,126                       1.8



       
                Interest (income) expense, net                                                          340                       0.6        360           0.6



       
                Other (income) expense, net                                                             427                       0.7         11           0.0



       
                Restructuring                                                                           187                       0.3        165           0.3

    ---


       
                Earnings before provision for taxes on income                                        14,877                      24.3     15,113          26.9            (1.6)



       
                Provision for taxes on income                                                         2,622                       4.3      3,100           5.5           (15.4)




       
                Net earnings                                                                        $12,255                      20.0    $12,013          21.4              2.0

    ---




       
                Net earnings per share (Diluted)                                                      $4.49                               $4.37                           2.7





       
                Average shares outstanding (Diluted)                                                2,729.6                             2,746.4





       
                Effective tax rate                                                                     17.6                                20.5

                                                                                                               %                                  %





       
                Adjusted earnings before provision for taxes and net earnings (1)



       
                Earnings before provision for taxes on income                                       $20,652                      33.8    $18,961          33.7              8.9



       
                Net earnings                                                                        $16,943                      27.7    $15,263          27.1             11.0



       
                Net earnings per share (Diluted)                                                      $6.21                               $5.56                          11.7



       
                Effective tax rate                                                                     18.0                                19.5

                                                                                                               %                                  %

    ---




       
                (1)See Reconciliation of Non-GAAP Financial Measures.





       *2017 Statement of Earnings line items have been restated to reflect impact of ASU 2017-07


       
                Johnson & Johnson and Subsidiaries



       
                Reconciliation of Non-GAAP Financial Measures




                                                                                                                                                                            
              Third Quarter      
     % Incr. /                  
     Nine Months YTD           
     % Incr. /




       
                (Dollars in Millions Except Per Share Data)                                                                                                                                     2018          2017 
     (Decr.)                            2018                 2017  
     (Decr.)

    ---




       Earnings before provision for taxes on income - as reported                                                                                                                                $4,423         4,790          (7.7)                    $14,877               15,113        (1.6)
                                                                                                                                                                                                                                   %                                                          %



       Intangible asset amortization expense                                                                                                                                                       1,085         1,077                                     3,284                1,886



       In-process research and development                                                                                                                                                         1,126                                                  1,126



       Litigation expense, net                                                                                                                                                                                    118                                       703                  611



       Restructuring/Other (1)                                                                                                                                                                       190           187                                       473                  476



       Actelion acquisition related cost                                                                                                                                                              40           367                                       200                  580



       Contingent liability reversal                                                                                                                                                               (184)                                                 (184)



       AMO acquisition related cost                                                                                                                                                                   36            36                                        82                  115



       Diabetes asset impairment                                                                                                                                                                                  (2)                                        4                  180



       Unrealized loss/(gain) on securities                                                                                                                                                            9                                                    (3)



       Other                                                                                                                                                                                          55                                                     90





       Earnings before provision for taxes on income - as adjusted                                                                                                                                $6,780         6,573            3.1                     $20,652               18,961          8.9
                                                                                                                                                                                                                                   %                                                          %






       Net Earnings - as reported                                                                                                                                                                 $3,934         3,764            4.5                     $12,255               12,013          2.0
                                                                                                                                                                                                                                   %                                                          %



       Intangible asset amortization expense                                                                                                                                                         968           933                                     2,931                1,555



       In-process research and development                                                                                                                                                           859                                                    859



       Litigation expense, net                                                                                                                                                                                     97                                       609                  449



       Restructuring/Other                                                                                                                                                                           162           136                                       395                  358



       Actelion acquisition related cost                                                                                                                                                              37           255                                       193                  454



       Contingent liability reversal                                                                                                                                                               (184)                                                 (184)



       AMO acquisition related cost                                                                                                                                                                   29            28                                        68                  314



       Diabetes asset impairment                                                                                                                                                                                  (5)                                        3                  120



       Unrealized loss/(gain) on securities                                                                                                                                                            8                                                    (2)



       Impact of tax legislation (2)                                                                                                                                                               (265)                                                 (253)



       Other                                                                                                                                                                                          42                                                     69





       Net Earnings - as adjusted                                                                                                                                                                 $5,590         5,208            7.3                     $16,943               15,263         11.0
                                                                                                                                                                                                                                   %                                                          %






       Diluted Net Earnings per share - as reported                                                                                                                                                $1.44          1.37            5.1                       $4.49                 4.37          2.7
                                                                                                                                                                                                                                   %                                                          %



       Intangible asset amortization expense                                                                                                                                                        0.35          0.34                                      1.07                 0.57



       In-process research and development                                                                                                                                                          0.32                                                   0.32



       Litigation expense, net                                                                                                                                                                                   0.04                                      0.22                 0.16



       Restructuring/Other                                                                                                                                                                          0.06          0.05                                      0.15                 0.14



       Actelion acquisition related cost                                                                                                                                                            0.02          0.09                                      0.07                 0.16



       Contingent liability reversal                                                                                                                                                              (0.07)                                                (0.07)



       AMO acquisition related cost                                                                                                                                                                 0.01          0.01                                      0.02                 0.11



       Diabetes asset impairment                                                                                                                                                                                                                                              0.05



       Unrealized loss/(gain) on securities



       Impact of tax legislation                                                                                                                                                                  (0.10)                                                (0.09)



       Other                                                                                                                                                                                        0.02                                                   0.03





       Diluted Net Earnings per share - as adjusted                                                                                                                                                $2.05          1.90            7.9                       $6.21                 5.56         11.7
                                                                                                                                                                                                                                   %                                                          %






       Operational Diluted Net Earnings per share - as adjusted



       at 2016 foreign currency exchange rates                                                                                                                                                                   1.85                                                          5.57





       Impact of currency at 2017 foreign currency exchange rates                                                                                                                                   0.03          0.05                                    (0.17)              (0.01)





       Operational Diluted Net Earnings per share - as adjusted



       at 2017 foreign currency exchange rates                                                                                                                                                     $2.08          1.90            9.5                       $6.04                 5.56          8.6
                                                                                                                                                                                                                                   %                                                          %






       
                (1)Includes $23M recorded in cost of products sold and $79M recorded in other (income) expense for the third quarter 2018. Includes $73M recorded in cost of products sold



       and $213M recorded in other (income) expense for nine months 2018 YTD.  Includes $29M recorded in cost of products sold and $89M recorded in other (income) expense for the



       third quarter 2017.  Includes $46M recorded in cost of products sold and $265M recorded in other (income) expense for nine months 2017 YTD.





       
                (2)Includes foreign currency translation


       
                Johnson & Johnson and Subsidiaries



       
                Reconciliation of Non-GAAP Financial Measure




                                                                                         
     
       
           Operational Sales Growth Excluding Acquisitions and Divestitures

                                                                                                                  ---

                                                                                             
       
              THIRD QUARTER 2018 ACTUAL vs. 2017 ACTUAL






                                                                                                   
              
                 Segments

                                                                                                                  ---

                                                                                                                            Consumer                   
              
         Pharmaceutical    
     
     Medical Devices     Total



                                                                                                     
              
                Operational % (1)

                                                                                                                                             ---


       
                 WW As Reported:                                                                                           4.9%                                                8.2%                   1.7%    5.5%

    ---


        U.S.                                                                                                                   6.6%                                                4.8%                   0.3%    3.6%



        International                                                                                                          3.7%                                               13.2%                   3.0%    7.5%







       
                Spine & Other



       
                
                  Codman Neuroscience                                                                                                                                                     1.0      0.4



        U.S.                                                                                                                                                                                               0.6      0.2



        International                                                                                                                                                                                      1.4      0.5





       
                Wound Care / Other



       
                
                  Compeed                                                                                      0.8                                                                                 0.1



        U.S.                                                                                                                    0.0                                                                                 0.0



        International                                                                                                           1.3                                                                                 0.3





       
                Beauty



       
                
                  Nizoral                                                                                      0.5                                                                                 0.1



        U.S.                                                                                                                    0.3                                                                                 0.0



        International                                                                                                           0.7                                                                                 0.1





       
                All Other Acquisitions and Divestitures                                                                   (0.1)                                                 0.0                     0.2      0.0



        U.S.                                                                                                                  (0.5)                                                 0.0                     0.3      0.1



        International                                                                                                           0.2                                                  0.0                     0.0      0.1





       
                WW Ops excluding Acquisitions and Divestitures                                                             6.1%                                                8.2%                   2.9%    6.1%

    ===


        U.S.                                                                                                                   6.4%                                                4.8%                   1.2%    3.9%



        International                                                                                                          5.9%                                               13.2%                   4.4%    8.5%





       
                (1)Operational growth excludes the effect of translational currency


       
                Johnson & Johnson and Subsidiaries



       
                Reconciliation of Non-GAAP Financial Measure




                                                                                         
     
       
           Operational Sales Growth Excluding Acquisitions and Divestitures

                                                                                                                  ---

                                                                                             
       
               NINE MONTHS 2018 ACTUAL vs. 2017 ACTUAL




                                                                                                   
              
                 Segments

                                                                                                                  ---

                                                                                                                            Consumer                   
              
         Pharmaceutical    
     
     Medical Devices     Total



                                                                                                     
              
                Operational % (1)

                                                                                                                                             ---


       
                 WW As Reported:                                                                                           1.9%                                               13.4%                   2.2%    7.5%

    ---


        U.S.                                                                                                                   2.3%                                               10.5%                   1.2%    6.3%



        International                                                                                                          1.6%                                               17.5%                   3.2%    8.6%





       
                Pulmonary Hypertension



       
                
                  Actelion                                                                                                                                       (4.3)                          (2.0)



        U.S.                                                                                                                                                                      (4.7)                          (2.5)



        International                                                                                                                                                             (3.8)                          (1.6)





       
                Cardiovascular / Metabolism / Other



       
                
                  Actelion                                                                                                                                       (0.2)                          (0.1)



        U.S.                                                                                                                                                                      (0.1)                          (0.1)



        International                                                                                                                                                             (0.3)                          (0.1)





       
                Spine & Other



       
                
                  Codman Neuroscience                                                                                                                                                     1.0      0.4



        U.S.                                                                                                                                                                                               0.6      0.3



        International                                                                                                                                                                                      1.4      0.6





       
                Wound Care / Other



       
                
                  Compeed                                                                                      0.9                                                                                 0.2



        U.S.                                                                                                                    0.0                                                                                 0.0



        International                                                                                                           1.5                                                                                 0.3





       
                Vision



       
                
                  Vision Surgical & Eye Health Business                                                                                                                                 (1.0)   (0.4)



         U.S.                                                                                                                                                                                            (0.9)   (0.3)



         International                                                                                                                                                                                   (1.1)   (0.4)





       
                Beauty



       
                
                  Nizoral                                                                                      0.2                                                                                 0.0



         U.S.                                                                                                                   0.1                                                                                 0.0



         International                                                                                                          0.3                                                                                 0.1





       
                All Other Acquisitions and Divestitures                                                                     0.0                                                  0.0                     0.1      0.0



        U.S.                                                                                                                  (0.1)                                                 0.0                     0.0      0.0



        International                                                                                                           0.2                                                  0.0                     0.2      0.1





       
                WW Ops excluding Acquisitions and Divestitures                                                             3.0%                                                8.9%                   2.3%    5.6%

    ===


        U.S.                                                                                                                   2.3%                                                5.7%                   0.9%    3.7%



        International                                                                                                          3.6%                                               13.4%                   3.7%    7.6%





       
                (1)Operational growth excludes the effect of translational currency

                                                                                                                                           
       
           
           REPORTED SALES vs. PRIOR PERIOD ($MM)



                                                                                                         
       
           THIRD QUARTER                                                             
              
               NINE MONTHS



                                                                                                                                                                     
              
                % Change                                                                                                 
       
              % Change



                                                                                                              2018                   2017             Reported                                   Operational (1)                      Currency                2018               2017      Reported                         Operational (1)            Currency



         
     
                
                  CONSUMER SEGMENT (2)



         
     
                BABY CARE



         
     US                                                                                                        $120                              $100                                              20.0%                         20.0%                                $306                                                  $326                -6.1%      -6.1%


         
     Intl                                                                                                352                    377                -6.6%                                              0.1%                         -6.7%               1,079              1,100         -1.9%                                   -0.5%               -1.4%



         
     WW                                                                                                  472                    477                -1.0%                                              4.3%                         -5.3%               1,385              1,426         -2.9%                                   -1.8%               -1.1%


         
     
                BEAUTY



         
     US                                                                                                  543                    523                 3.8%                                              3.8%                                             1,791              1,739          3.0%                                    3.0%


         
     Intl                                                                                                535                    510                 4.9%                                              9.2%                         -4.3%               1,480              1,351          9.5%                                    7.7%                1.8%



         
     WW                                                                                                1,078                  1,033                 4.4%                                              6.5%                         -2.1%               3,271              3,090          5.9%                                    5.1%                0.8%


         
     
                ORAL CARE



         
     US                                                                                                  158                    154                 2.6%                                              2.6%                                               472                460          2.6%                                    2.6%


         
     Intl                                                                                                226                    228                -0.9%                                              3.6%                         -4.5%                 684                678          0.9%                                   -0.5%                1.4%



         
     WW                                                                                                  384                    382                 0.5%                                              3.2%                         -2.7%               1,156              1,138          1.6%                                    0.7%                0.9%


         
     
                OTC




     US                                                                                               440               401          9.7%                9.7%                                                                                       1,359         1,310          3.7%         3.7%


         
     Intl                                                                                                608                    601                 1.2%                                              4.8%                         -3.6%               1,827              1,711          6.8%                                    3.8%                3.0%



         
     WW                                                                                                1,048                  1,002                 4.6%                                              6.8%                         -2.2%               3,186              3,021          5.5%                                    3.8%                1.7%


         
     
                WOMEN'S HEALTH



         
     US                                                                                                    3                      3                 0.0%                                              0.0%                                                10                  9         11.1%                                   11.1%


         
     Intl                                                                                                266                    267                -0.4%                                              8.0%                         -8.4%                 782                779          0.4%                                    2.0%               -1.6%



         
     WW                                                                                                  269                    270                -0.4%                                              7.9%                         -8.3%                 792                788          0.5%                                    2.1%               -1.6%


         
     
                WOUND CARE / OTHER



         
     US                                                                                                  106                    104                 1.9%                                              1.9%                                               344                342          0.6%                                    0.6%


         
     Intl                                                                                                 58                     88               -34.1%                                            -31.3%                         -2.8%                 183                257        -28.8%                                  -30.0%                1.2%



         
     WW                                                                                                  164                    192               -14.6%                                            -13.3%                         -1.3%                 527                599        -12.0%                                  -12.5%                0.5%




         
     
                
                  TOTAL CONSUMER



         
     
                US                                                                                   1,370                  1,285                 6.6%                                              6.6%                                             4,282              4,186          2.3%                                    2.3%


         
     
                Intl                                                                                 2,045                  2,071                -1.3%                                              3.7%                         -5.0%               6,035              5,876          2.7%                                    1.6%                1.1%



         
     
                WW                                                                                         $3,415                            $3,356                                               1.8%                          4.9%   -3.1%                     $10,317                                               $10,062                 2.5%       1.9%  0.6%







         
     See footnotes at end of schedule


                                                                                                                                           
       
           
           REPORTED SALES vs. PRIOR PERIOD ($MM)



                                                                                                       
       
           THIRD QUARTER                                                          
              
               NINE MONTHS



                                                                                                                                                                  
              
                % Change                                                                                                  
       
         % Change



                                                                                                              2018                   2017             Reported                                   Operational (1)                      Currency                2018               2017      Reported                         Operational (1)            Currency



         
     
                
                  PHARMACEUTICAL SEGMENT (2)(5)



         
     
                
                  IMMUNOLOGY



         
     US                                                                                               $2,400                 $2,420                -0.8%                                             -0.8%                                            $6,717             $6,644          1.1%                                    1.1%


         
     Intl                                                                                                998                    849                17.6%                                             21.7%                         -4.1%               3,061              2,514         21.8%                                   18.6%                3.2%



         
     WW                                                                                                3,398                  3,269                 3.9%                                              5.0%                         -1.1%               9,778              9,158          6.8%                                    5.9%                0.9%


         
     
                REMICADE



         
     US                                                                                                  987                  1,206               -18.2%                                            -18.2%                                             2,821              3,452        -18.3%                                  -18.3%


         
     US Exports (3)                                                                                      100                    156               -35.9%                                            -35.9%                                               346                448        -22.8%                                  -22.8%


         
     Intl                                                                                                292                    285                 2.5%                                              8.2%                         -5.7%                 921                949         -3.0%                                   -3.9%                0.9%



         
     WW                                                                                                1,379                  1,647               -16.3%                                            -15.3%                         -1.0%               4,088              4,849        -15.7%                                  -15.9%                0.2%


         
     
                SIMPONI / SIMPONI ARIA



         
     US                                                                                                  281                    242                16.1%                                             16.1%                                               779                701         11.1%                                   11.1%


         
     Intl                                                                                                255                    234                 9.0%                                             13.5%                         -4.5%                 823                642         28.2%                                   25.3%                2.9%



         
     WW                                                                                                  536                    476                12.6%                                             14.8%                         -2.2%               1,602              1,343         19.3%                                   17.9%                1.4%


         
     
                STELARA



         
     US                                                                                                  889                    800                11.1%                                             11.1%                                             2,460              2,027         21.4%                                   21.4%


         
     Intl                                                                                                421                    324                29.9%                                             33.0%                         -3.1%               1,252                903         38.6%                                   32.9%                5.7%



         
     WW                                                                                                1,310                  1,124                16.5%                                             17.4%                         -0.9%               3,712              2,930         26.7%                                   24.9%                1.8%


         
     
                OTHER IMMUNOLOGY



         
     US                                                                                                  143                     16    
       *                              
              *                                                                   311                 16  
     *                  
            *


         
     Intl                                                                                                 30                      6    
       *                              
              *                                      
     *                           65                 20  
     *                  
            *                        
       *



         
     WW                                                                                                  173                     22    
       *                              
              *                                      
     *                          376                 36  
     *                  
            *                        
       *


         
     
                
                  INFECTIOUS DISEASES



         
     US                                                                                                  345                    353                -2.3%                                             -2.3%                                             1,006              1,020         -1.4%                                   -1.4%


         
     Intl                                                                                                478                    460                 3.9%                                              7.4%                         -3.5%               1,496              1,334         12.1%                                    8.1%                4.0%



         
     WW                                                                                                  823                    813                 1.2%                                              3.2%                         -2.0%               2,502              2,354          6.3%                                    4.0%                2.3%


         
     
                EDURANT / rilpivirine



         
     US                                                                                                   13                     15               -13.3%                                            -13.3%                                                42                 44         -4.5%                                   -4.5%


         
     Intl                                                                                                189                    179                 5.6%                                              6.8%                         -1.2%                 581                478         21.5%                                   14.2%                7.3%



         
     WW                                                                                                  202                    194                 4.1%                                              5.2%                         -1.1%                 623                522         19.3%                                   12.6%                6.7%


         
     
                PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA



         
     US                                                                                                  297                    287                 3.5%                                              3.5%                                               847                824          2.8%                                    2.8%


         
     Intl                                                                                                193                    180                 7.2%                                             12.4%                         -5.2%                 613                527         16.3%                                   13.5%                2.8%



         
     WW                                                                                                  490                    467                 4.9%                                              6.9%                         -2.0%               1,460              1,351          8.1%                                    7.0%                1.1%


         
     
                OTHER INFECTIOUS DISEASES



         
     US                                                                                                   35                     51               -31.4%                                            -31.4%                                               117                152        -23.0%                                  -23.0%


         
     Intl                                                                                                 96                    101                -5.0%                                             -0.3%                         -4.7%                 302                329         -8.2%                                   -9.3%                1.1%



         
     WW                                                                                                  131                    152               -13.8%                                            -10.7%                         -3.1%                 419                481        -12.9%                                  -13.7%                0.8%







                                                                                                                                           
       
           
           REPORTED SALES vs. PRIOR PERIOD ($MM)



                                                                                                       
       
           THIRD QUARTER                                                          
              
               NINE MONTHS



                                                                                                                                                                  
              
                % Change                                                                                                  
       
         % Change



                                                                                                              2018                   2017             Reported                                   Operational (1)                      Currency                2018               2017      Reported                         Operational (1)            Currency



         
     
                
                  NEUROSCIENCE



         
     US                                                                                                  651                    647                 0.6%                                              0.6%                                             1,914              1,931         -0.9%                                   -0.9%


         
     Intl                                                                                                839                    851                -1.4%                                              2.1%                         -3.5%               2,663              2,531          5.2%                                    2.3%                2.9%



         
     WW                                                                                                1,490                  1,498                -0.5%                                              1.5%                         -2.0%               4,577              4,462          2.6%                                    0.9%                1.7%


         
     
                CONCERTA / methlyphenidate



         
     US                                                                                                   57                    100               -43.0%                                            -43.0%                                               191                284        -32.7%                                  -32.7%


         
     Intl                                                                                                100                     98                 2.0%                                              7.3%                         -5.3%                 322                304          5.9%                                    4.4%                1.5%



         
     WW                                                                                                  157                    198               -20.7%                                            -18.1%                         -2.6%                 513                588        -12.8%                                  -13.6%                0.8%


         
     
                INVEGA SUSTENNA / XEPLION / TRINZA / TREVICTA



         
     US                                                                                                  468                    395                18.5%                                             18.5%                                             1,306              1,154         13.2%                                   13.2%


         
     Intl                                                                                                281                    248                13.3%                                             16.6%                         -3.3%                 859                722         19.0%                                   14.2%                4.8%



         
     WW                                                                                                  749                    643                16.5%                                             17.8%                         -1.3%               2,165              1,876         15.4%                                   13.5%                1.9%


         
     
                RISPERDAL CONSTA



         
     US                                                                                                   76                     87               -12.6%                                            -12.6%                                               238                273        -12.8%                                  -12.8%


         
     Intl                                                                                                 99                    107                -7.5%                                             -4.0%                         -3.5%                 321                335         -4.2%                                   -7.3%                3.1%



         
     WW                                                                                                  175                    194                -9.8%                                             -7.9%                         -1.9%                 559                608         -8.1%                                   -9.8%                1.7%


         
     
                OTHER NEUROSCIENCE



         
     US                                                                                                   50                     65               -23.1%                                            -23.1%                                               179                220        -18.6%                                  -18.6%


         
     Intl                                                                                                359                    398                -9.8%                                             -6.6%                         -3.2%               1,161              1,170         -0.8%                                   -2.9%                2.1%



         
     WW                                                                                                  409                    463               -11.7%                                             -9.0%                         -2.7%               1,340              1,390         -3.6%                                   -5.4%                1.8%


         
     
                
                  ONCOLOGY



         
     US                                                                                                1,250                    846                47.8%                                             47.8%                                             3,268              2,207         48.1%                                   48.1%


         
     Intl                                                                                              1,338                  1,052                27.2%                                             31.2%                         -4.0%               4,087              3,012         35.7%                                   30.9%                4.8%



         
     WW                                                                                                2,588                  1,898                36.4%                                             38.6%                         -2.2%               7,355              5,219         40.9%                                   38.1%                2.8%


         
     
                DARZALEX



         
     US                                                                                                  318                    230                38.3%                                             38.3%                                               880                643         36.9%                                   36.9%


         
     Intl                                                                                                180                     87    
       *                              
              *                                      
     *                          561                228  
     *                  
            *                        
       *



         
     WW                                                                                                  498                    317                57.1%                                             60.0%                         -2.9%               1,441                871         65.4%                                   63.6%                1.8%


         
     
                IMBRUVICA



         
     US                                                                                                  334                    230                45.2%                                             45.2%                                               811                622         30.4%                                   30.4%


         
     Intl                                                                                                371                    282                31.6%                                             36.6%                         -5.0%               1,101                749         47.0%                                   42.2%                4.8%



         
     WW                                                                                                  705                    512                37.7%                                             40.4%                         -2.7%               1,912              1,371         39.5%                                   36.9%                2.6%


         
     
                VELCADE



         
     US


         
     Intl                                                                                                271                    273                -0.7%                                              1.8%                         -2.5%                 864                843          2.5%                                   -1.7%                4.2%



         
     WW                                                                                                  271                    273                -0.7%                                              1.8%                         -2.5%                 864                843          2.5%                                   -1.7%                4.2%


         
     
                ZYTIGA



         
     US                                                                                                  527                    352                49.7%                                             49.7%                                             1,420                826         71.9%                                   71.9%


         
     Intl                                                                                                431                    317                36.0%                                             38.8%                         -2.8%               1,292                924         39.8%                                   34.2%                5.6%



         
     WW                                                                                                  958                    669                43.2%                                             44.5%                         -1.3%               2,712              1,750         55.0%                                   52.0%                3.0%


         
     
                OTHER ONCOLOGY



         
     US                                                                                                   71                     34          
             *                                      
              *                                               157                116         35.3%                                   35.3%


         
     Intl                                                                                                 85                     93                -8.6%                                             -4.7%                         -3.9%                 269                268          0.4%                                   -2.5%                2.9%



         
     WW                                                                                                  156                    127                22.8%                                             25.6%                         -2.8%                 426                384         10.9%                                    8.9%                2.0%


         
     
                
                  PULMONARY HYPERTENSION(4)



         
     US                                                                                                  425                    371                14.6%                                             14.6%                                             1,215                408  
     *                  
            *


         
     Intl                                                                                                231                    261               -11.5%                                             -8.9%                         -2.6%                 691                309  
     *                  
            *                        
        *



         
     WW                                                                                                  656                    632                 3.8%                                              4.9%                         -1.1%               1,906                717  
     *                  
            *                        
        *


         
     
                OPSUMIT



         
     US                                                                                                  182                    150                21.3%                                             21.3%                                               511                174  
     *                  
            *


         
     Intl                                                                                                128                    109                17.4%                                             20.9%                         -3.5%                 381                130  
     *                  
            *                        
        *



         
     WW                                                                                                  310                    259                19.7%                                             21.2%                         -1.5%                 892                304  
     *                  
            *                        
        *


         
     
                TRACLEER



         
     US                                                                                                   69                     83               -16.9%                                            -16.9%                                               208                 85  
     *                  
            *


         
     Intl                                                                                                 70                    127               -44.9%                                            -43.6%                         -1.3%                 214                151         41.7%                                   37.5%                4.2%



         
     WW                                                                                                  139                    210               -33.8%                                            -33.0%                         -0.8%                 422                236         78.8%                                   76.1%                2.7%


         
     
                UPTRAVI



         
     US                                                                                                  154                    113                36.3%                                             36.3%                                               433                121  
     *                  
            *


         
     Intl                                                                                                 17                     11                54.5%                                             57.3%                         -2.8%                  49                 12  
     *                  
            *                        
        *



         
     WW                                                                                                  171                    124                37.9%                                             38.1%                         -0.2%                 482                133  
     *                  
            *                        
        *


         
     
                OTHER



         
     US                                                                                                   20                     25               -20.0%                                            -20.0%                                                63                 28  
     *                  
            *


         
     Intl                                                                                                 16                     14                14.3%                                             21.2%                         -6.9%                  47                 16  
     *                  
            *                        
        *



         
     WW                                                                                                   36                     39                -7.7%                                             -5.2%                         -2.5%                 110                 44  
     *                  
            *                        
        *


         
     
                
                  CARDIOVASCULAR / METABOLISM / OTHER



         
     US                                                                                                1,026                  1,179               -13.0%                                            -13.0%                                             3,230              3,488         -7.4%                                   -7.4%


         
     Intl                                                                                                365                    406               -10.1%                                             -6.5%                         -3.6%               1,196              1,177          1.6%                                   -1.1%                2.7%



         
     WW                                                                                                1,391                  1,585               -12.2%                                            -11.3%                         -0.9%               4,426              4,665         -5.1%                                   -5.8%                0.7%


         
     
                XARELTO



         
     US                                                                                                  612                    635                -3.6%                                             -3.6%                                             1,869              1,790          4.4%                                    4.4%


         
     Intl



         
     WW                                                                                                  612                    635                -3.6%                                             -3.6%                                             1,869              1,790          4.4%                                    4.4%


         
     
                INVOKANA / INVOKAMET



         
     US                                                                                                  150                    220               -31.8%                                            -31.8%                                               523                723        -27.7%                                  -27.7%


         
     Intl                                                                                                 40                     45               -11.1%                                             -6.7%                         -4.4%                 130                121          7.4%                                    4.8%                2.6%



         
     WW                                                                                                  190                    265               -28.3%                                            -27.6%                         -0.7%                 653                844        -22.6%                                  -23.0%                0.4%


         
     
                PROCRIT / EPREX



         
     US                                                                                                  178                    168                 6.0%                                              6.0%                                               523                511          2.3%                                    2.3%


         
     Intl                                                                                                 77                     70                10.0%                                             12.8%                         -2.8%                 244                229          6.6%                                    2.9%                3.7%



         
     WW                                                                                                  255                    238                 7.1%                                              7.9%                         -0.8%                 767                740          3.6%                                    2.4%                1.2%


         
     
                OTHER



         
     US                                                                                                   86                    156               -44.9%                                            -44.9%                                               315                464        -32.1%                                  -32.1%


         
     Intl                                                                                                248                    291               -14.8%                                            -11.1%                         -3.7%                 822                827         -0.6%                                   -3.1%                2.5%



         
     WW                                                                                                  334                    447               -25.3%                                            -22.9%                         -2.4%               1,137              1,291        -11.9%                                  -13.5%                1.6%


         
     
                
                  TOTAL PHARMACEUTICAL



         
     
                US                                                                                   6,097                  5,816                 4.8%                                              4.8%                                            17,350             15,698         10.5%                                   10.5%


         
     
                Intl                                                                                 4,249                  3,879                 9.5%                                             13.2%                         -3.7%              13,194             10,877         21.3%                                   17.5%                3.8%



         
     
                WW                                                                                 $10,346                 $9,695                 6.7%                                              8.2%                         -1.5%             $30,544            $26,575         14.9%                                   13.4%                1.5%





         
     See footnotes at end of schedule


                                                                                                                                           
       
           
           REPORTED SALES vs. PRIOR PERIOD ($MM)



                                                                                                       
       
           THIRD QUARTER                                                          
              
               NINE MONTHS



                                                                                                                                                                  
              
                % Change                                                                                                  
       
         % Change



                                                                                                              2018                   2017             Reported                                   Operational (1)                      Currency                2018               2017      Reported                         Operational (1)            Currency



         
     
                
                  MEDICAL DEVICES SEGMENT (2)(5)



         
     
                DIABETES CARE



         
     US                                                                                                        $125                              $168                                             -25.6%                        -25.6%                                $371                                                  $482               -23.0%     -23.0%


         
     Intl                                                                                                190                    237               -19.8%                                            -16.0%                         -3.8%                 638                743        -14.1%                                  -16.3%                2.2%



         
     WW                                                                                                  315                    405               -22.2%                                            -20.0%                         -2.2%               1,009              1,225        -17.6%                                  -19.0%                1.4%


         
     
                DIAGNOSTICS



         
     US


         
     Intl                                                                                                                                                                                                                                                                                                                   1         
       *          
          *   
     *



         
     WW                                                                                                                                                                                                                                                                                                                     1         
       *          
          *   
     *


         
     
                INTERVENTIONAL SOLUTIONS



         
     US                                                                                                  320                    279                14.7%                                             14.7%                          0.0%                 947                843         12.3%                                   12.3%


         
     Intl                                                                                                333                    274                21.5%                                             24.1%                         -2.6%               1,013                832         21.8%                                   17.5%                4.3%



         
     WW                                                                                                  653                    553                18.1%                                             19.4%                         -1.3%               1,960              1,675         17.0%                                   14.9%                2.1%


         
     
                
                  ORTHOPAEDICS



         
     US                                                                                                1,284                  1,308                -1.8%                                             -1.8%                                             3,923              4,034         -2.8%                                   -2.8%


         
     Intl                                                                                                827                    896                -7.7%                                             -4.4%                         -3.3%               2,700              2,738         -1.4%                                   -4.6%                3.2%



         
     WW                                                                                                2,111                  2,204                -4.2%                                             -2.9%                         -1.3%               6,623              6,772         -2.2%                                   -3.5%                1.3%


         
     
                HIPS



         
     US                                                                                                  201                    195                 3.1%                                              3.1%                                               621                612          1.5%                                    1.5%


         
     Intl                                                                                                129                    133                -3.0%                                              1.0%                         -4.0%                 432                418          3.3%                                    0.1%                3.2%



         
     WW                                                                                                  330                    328                 0.6%                                              2.2%                         -1.6%               1,053              1,030          2.2%                                    0.9%                1.3%


         
     
                KNEES



         
     US                                                                                                  215                    220                -2.3%                                             -2.3%                                               672                702         -4.3%                                   -4.3%


         
     Intl                                                                                                126                    123                 2.4%                                              6.8%                         -4.4%                 438                424          3.3%                                    0.2%                3.1%



         
     WW                                                                                                  341                    343                -0.6%                                              1.0%                         -1.6%               1,110              1,126         -1.4%                                   -2.6%                1.2%


         
     
                TRAUMA



         
     US                                                                                                  395                    398                -0.8%                                             -0.8%                                             1,196              1,179          1.4%                                    1.4%


         
     Intl                                                                                                259                    264                -1.9%                                              1.0%                         -2.9%                 829                768          7.9%                                    4.4%                3.5%



         
     WW                                                                                                  654                    662                -1.2%                                              0.0%                         -1.2%               2,025              1,947          4.0%                                    2.6%                1.4%


         
     
                SPINE & OTHER



         
     US                                                                                                  473                    495                -4.4%                                             -4.4%                                             1,434              1,541         -6.9%                                   -6.9%


         
     Intl                                                                                                313                    376               -16.8%                                            -13.9%                         -2.9%               1,001              1,128        -11.3%                                  -14.3%                3.0%



         
     WW                                                                                                  786                    871                -9.8%                                             -8.6%                         -1.2%               2,435              2,669         -8.8%                                  -10.1%                1.3%


         
     
                
                  SURGERY



         
     US                                                                                                1,016                  1,002                 1.4%                                              1.4%                                             3,031              3,009          0.7%                                    0.7%


         
     Intl                                                                                              1,360                  1,344                 1.2%                                              5.6%                         -4.4%               4,283              3,992          7.3%                                    5.0%                2.3%



         
     WW                                                                                                2,376                  2,346                 1.3%                                              3.8%                         -2.5%               7,314              7,001          4.5%                                    3.2%                1.3%


         
     
                ADVANCED



         
     US                                                                                                  421                    398                 5.8%                                              5.8%                                             1,216              1,190          2.2%                                    2.2%


         
     Intl                                                                                                555                    525                 5.7%                                             10.0%                         -4.3%               1,731              1,543         12.2%                                    9.5%                2.7%



         
     WW                                                                                                  976                    923                 5.7%                                              8.1%                         -2.4%               2,947              2,733          7.8%                                    6.3%                1.5%


         
     
                GENERAL



         
     US                                                                                                  423                    430                -1.6%                                             -1.6%                                             1,282              1,276          0.5%                                    0.5%


         
     Intl                                                                                                657                    675                -2.7%                                              1.6%                         -4.3%               2,094              2,017          3.8%                                    1.5%                2.3%



         
     WW                                                                                                1,080                  1,105                -2.3%                                              0.3%                         -2.6%               3,376              3,293          2.5%                                    1.1%                1.4%


         
     
                SPECIALTY



         
     US                                                                                                  172                    174                -1.1%                                             -1.1%                                               533                543         -1.8%                                   -1.8%


         
     Intl                                                                                                148                    144                 2.8%                                              7.9%                         -5.1%                 458                432          6.0%                                    4.9%                1.1%



         
     WW                                                                                                  320                    318                 0.6%                                              2.9%                         -2.3%                 991                975          1.6%                                    1.1%                0.5%


         
     
                
                  VISION



         
     US                                                                                                  452                    432                 4.6%                                              4.6%                                             1,351              1,142         18.3%                                   18.3%


         
     Intl                                                                                                680                    659                 3.2%                                              6.2%                         -3.0%               2,069              1,802         14.8%                                   12.6%                2.2%



         
     WW                                                                                                1,132                  1,091                 3.8%                                              5.6%                         -1.8%               3,420              2,944         16.2%                                   14.9%                1.3%


         
     
                CONTACT LENSES / OTHER



         
     US                                                                                                  319                    302                 5.6%                                              5.6%                                               948                832         13.9%                                   13.9%


         
     Intl                                                                                                516                    498                 3.6%                                              6.4%                         -2.8%               1,538              1,404          9.5%                                    7.4%                2.1%



         
     WW                                                                                                  835                    800                 4.4%                                              6.2%                         -1.8%               2,486              2,236         11.2%                                    9.9%                1.3%


         
     
                SURGICAL



         
     US                                                                                                  133                    130                 2.3%                                              2.3%                                               403                310         30.0%                                   30.0%


         
     Intl                                                                                                164                    161                 1.9%                                              5.5%                         -3.6%                 531                398         33.4%                                   31.0%                2.4%



         
     WW                                                                                                  297                    291                 2.1%                                              4.1%                         -2.0%                 934                708         31.9%                                   30.5%                1.4%




         
     
                
                  TOTAL MEDICAL DEVICES



         
     
                US                                                                                   3,197                  3,189                 0.3%                                              0.3%                                             9,623              9,510          1.2%                                    1.2%


         
     
                Intl                                                                                 3,390                  3,410                -0.6%                                              3.0%                         -3.6%              10,703             10,108          5.9%                                    3.2%                2.7%



         
     
                WW                                                                                         $6,587                             6,599                                              -0.2%                          1.7%   -1.9%                     $20,326                                               $19,618                 3.6%       2.2%  1.4%







         
     * Percentage greater than 100% or not meaningful


           (1) Operational growth excludes the effect of translational
            currency


         
     (2) Unaudited


         
     (3) Reported as U.S. sales


           (4) Products acquired from Actelion acquisition on June 16, 2017


         
     (5) Prior year amounts have been reclassified to conform to current year product disclosure

View original content to download multimedia:http://www.prnewswire.com/news-releases/johnson--johnson-reports-2018-third-quarter-results-300731779.html

SOURCE Johnson & Johnson