Wix Reports Third Quarter 2018 Results

NEW YORK, Nov. 13, 2018 /PRNewswire/ -- Wix.com Ltd. (Nasdaq: WIX), a leading cloud-based web development platform, today reported financial results for the third quarter ended September 30, 2018. In addition, the Company provided its initial outlook for the fourth quarter of 2018 and updated its 2018 full year guidance.

"Our strong third quarter results demonstrate that we continue to develop a product experience on Wix that is best in class," said Avishai Abrahami, Co-founder and CEO of Wix. "Wix is in the midst of another substantial product release cycle to deliver even more value to our users - we recently introduced Wix Payments, as well as enhancements to Wix Code and the all new Wix Video Maker, and we have begun releasing the new DeviantArt platform to its community. We also plan to announce a new product in December that will elevate how small businesses are managed and grow online. With these new products, and the performance we have seen to date, we look forward to continuing our momentum throughout 2019."

Lior Shemesh, CFO of Wix, added "Our business model is a unique combination of strong top line growth and improving profitability, which was again demonstrated with our third quarter results. These results are also a reflection of the strong returns we continue to realize on our investments in R&D and marketing as well as the consistency and predictability of our business."

Q3 2018 Financial Summary


                                                        Three months ended

                                                    
            Sept 30,



                    
            
        $ in thousands      2017           2018    Y/Y growth 
         Prior Q3 2018
                                                                                          Outlook




            Revenue                              $111,031       $155,600           40%    
            $152,000 - 153,000



            Collections                          $120,119       $162,777           36%    
            $161,000 - 162,000

    ---


            Operating Loss                      ($11,454)      ($3,498)   
       NA



            Non-GAAP Operating                     $3,418        $16,256          376%
    Income







            Net Cash Provided by                  $22,063        $27,607           25%
    Operating Activities



            Free Cash Flow                        $18,935        $23,691           25%

Additional Q3 2018 Results and Highlights

    --  Revenue in the third quarter of 2018 was $155.6 million, a 40% increase
        over the same period last year. Under ASC 605, third quarter revenue
        would have been $153.6 million, a 38% increase over last year


    --  Collections in the third quarter of 2018 were $162.8 million, a 36%
        increase over the prior year period


    --  Gross margin on a GAAP basis in the third quarter of 2018 was 79%,
        compared to 83% for the third quarter of 2017; non-GAAP gross margin in
        the third quarter of 2018, calculated as non-GAAP gross profit as a
        percent of revenue, was 80%, compared to 84% for the third quarter of
        2017


        --  Under ASC 605, third quarter 2018 GAAP gross margin as a percent of
            revenue would have also been 79%


        --  Results in the third quarter include the impact of the change from
            net (agent) to gross (principal) accounting related to the amended
            terms of our partnership agreement with Google announced earlier
            this year. As previously stated, this impact is an approximately $30
            million benefit to FY 2018 revenue and collections and approximately
            $7-8 million each quarter in 2018. This impact also has resulted in
            a year-over-year decrease in our GAAP and non-GAAP gross margins


    --  GAAP net loss in the third quarter of 2018 was $(5.9) million, or
        $(0.12) per share, compared to a net loss of $(14.5) million, or $(0.32)
        per share, for the third quarter of 2017. Under ASC 605, third quarter
        2018 GAAP net loss would have been $(7.0) million


    --  Non-GAAP net income in the third quarter of 2018 was $18.8 million, or
        $0.39 per share, compared to non-GAAP net income of $0.4 million, or
        $0.01 per share for the third quarter of 2017. Under ASC 605, third
        quarter 2018 non-GAAP net income would have been $17.7 million


    --  Net cash provided by operating activities in the third quarter of 2018
        was $27.6 million, while capital expenditures totaled $3.9 million,
        leading to free cash flow of $23.7 million, compared to $18.9 million of
        free cash flow in the third quarter of 2017, a 25% year-over-year
        increase


    --  Added 177,000 net premium subscriptions in the third quarter of 2018 to
        reach 3.8 million as of September 30, 2018, a 26% increase over the
        total number of subscriptions at the end of the third quarter of 2017
    --  Added 5.5 million registered users in the third quarter of 2018.
        Registered users as of September 30, 2018 were 137 million, representing
        a 20% increase compared to the end of the third quarter of 2017

Recent Business Highlights

    --  Announcing Wix Payments: Wix recently launched Wix Payments, a
        comprehensive payments platform to help owners manage and grow their
        business. Wix Payments allows users to set up and accept payments
        without the need to integrate third party payment providers. Wix
        Payments also enables small businesses to manage their entire financial
        flow, from sales to payouts, in a single place, solving a significant
        challenge with doing business online. Any type of business, including
        e-commerce retailers, service providers, restaurants, hotels, musicians,
        photographers and many more, will be able to take advantage of the
        efficiency, reliability and safety provided by Wix Payments. Wix
        Payments is available today in Brazil and will be available in the US
        and Europe in early 2019. Additional markets in Latin America and Asia
        Pacific will also gain access to Wix Payments throughout 2019.


    --  Momentum in Wix Code Adoption Continues: New functionalities have
        enabled users to create more complex and robust websites with Wix Code
        than ever before on Wix, and we are seeing evidence that our strategy of
        penetrating the professional market is succeeding ahead of our
        expectations. Users of Wix Code who have purchased subscriptions are
        purchasing multiple subscriptions at a rate of more than four times
        non-Wix Code users, an indication that usage by professionals is
        increasing. Further, traffic of visitors to sites built using Wix Code
        is five times more than traffic to non-Wix Code sites, an indication
        that these sites are more robust. We believe this data indicates that
        Wix Code is opening us up to a new, more professional customer base.


    --  Launched the Wix Video Maker: To enable Wix users to market and grow
        their business through the use of video content, we launched the Wix
        Video Maker. Wix users can now quickly create custom videos to showcase
        their business, products or brand on their Wix website or other
        channels. This product solves the challenge small businesses face in
        creating engaging video content for advertisements, allowing them to
        compete with larger businesses online.


    --  Began Testing the New DeviantArt: In October, we began testing the newly
        redesigned and modernized DeviantArt platform with its most active
        community members. We are gathering and implementing feedback from this
        group and are on schedule to launch the new platform to all users in the
        coming months, consistent with the timeline we established when we
        acquired DeviantArt.


    --  Opened Customer Support Center in Dublin: Wix opened a Customer Support
        Center in Dublin, Ireland to further enhance our global support
        infrastructure. The location will cater to users in multiple languages,
        including English, French, Spanish, Portuguese, German and Italian.
    --  Announces Board Authorization of Share Repurchase Plan: The Wix Board of
        Directors has authorized a share repurchase plan under which up to $100
        million is available to purchase Wix's outstanding ordinary shares. Wix
        intends to file a motion seeking court approval in Israel to extend the
        previously approved right to repurchase shares granted in July 2018 that
        expires December 31, 2018. The extension requested would be for six
        months, commencing on the later of (i) December 31, 2018 or (ii) the
        receipt of the required court approval. Wix intends to continue filing
        extension requests on an ongoing basis as required. Subject to approval
        by the Israeli courts, under the board authorized plan, shares may be
        repurchased from time to time in open market transactions at prevailing
        market prices, in privately negotiated transactions or by other means in
        accordance with federal securities laws and regulations, and the
        repurchase plan may be suspended or discontinued at any time. For all or
        a portion of the authorized repurchase amount, Wix may enter into a plan
        that is compliant with Rule 10b5-1 of the United States Securities
        Exchange Act of 1934, as amended, that is designed to facilitate these
        purchases. The actual timing, number and value of shares repurchased
        depend on a number of factors, including the market price of Wix's
        common stock, general market and economic conditions and other corporate
        considerations.

Financial Outlook

Wix is introducing its outlook for the fourth quarter of 2018 as follows:


                  
        Q4 2018 Outlook          
     Y/Y growth




     Revenue        
           $161- $162 million        36% - 37%



     Collections   
           $176 - $178 million        33% - 35%

Wix is updating its outlook for the full year 2018, which reflects the continued decline in foreign exchange rates since guidance was last provided in July. Had FX rates stayed constant, we would have raised the collections and free cash flow outlook by approximately $2 million, or $660-$662 million for collections and $103-$105 million for free cash flow.


                     
       2018 Outlook


                       
         Prior               
       Updated              
     Y/Y growth




     Revenue          
         $597 - $599 million  
       $601 - $602 million              41%



     Collections      
         $656 - $660 million  
       $658 - $660 million              36%


      Free Cash Flow   
         $101 - $103 million   
       $101- $103 million        43% - 46%

Conference Call and Webcast Information

Wix will host a conference call at 5:00 p.m. ET on Tuesday, November 13, 2018 to answer questions about the financial and operational performance of the business during the third quarter of 2018. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter. To enhance the Q&A portion of this call, the Company has posted a shareholder update and supporting slides to its Investor Relations website at https://investors.wix.com/. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.

To participate on the live call, analysts and investors should dial 866-966-5335 (US/Canada), +44-203-003-2666 (International) or 1-809-216-213 (Israel) at least ten minutes prior to the start time of the call and reference Conference ID WIX. A telephonic replay of the call will be available through November 20, 2018 at 11:59 p.m. ET by dialing +44-(0)-208-196-1998 and providing Conference ID 84853377.

Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.

About Wix.com Ltd.

Wix is leading the way with a cloud-based development platform for over 139 million registered users worldwide. Wix was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, a highly curated App Market, and Wix Code enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Be'er Sheva, Berlin, Dnipro, Dublin, Kiev, Los Angeles, Miami, New York, San Francisco, São Paulo, and Vilnius.

Visit us: on our blog, Facebook, Twitter, Instagram, LinkedIn, Pinterest and Google+

Download: Wix App is available for free on Google Play and in the App Store

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, non-GAAP gross margin, non-GAAP operating income (loss), free cash flow, non-GAAP net income (loss) and non-GAAP net income (loss) per share (collectively the "Non-GAAP financial measures"). Collections represents the total cash collected by us from our customers in a given period and is calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, and acquisition-related expenses. Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, amortization of debt discount and debt issuance costs, and acquisition-related expenses. Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures.

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see the tables included with this press release. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company has not reconciled its free cash flow guidance to net cash provided by operating activities because net cash provided by operating activities is not accessible on a forward-looking basis. Items that impact net cash provided by operating activities are out of the Company's control and/or cannot be reasonably predicted. Accordingly, a reconciliation to net cash provided by operating activities is not available without unreasonable effort.

Forward-Looking Statements

This press release contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, the availability, merchantability or functionality of certain new products or features and their anticipated product demand and customer satisfaction, and may be identified by words like "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "outlook," "future," "will," "seek" and similar terms or phrases. The forward-looking statements contained in this press release, including the full year guidance, are based on management's current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to grow our user base and premium subscriptions; our ability to maintain and enhance our brand and reputation; our prediction of the future collections generated by our user cohorts; our ability to manage the growth of our infrastructure effectively; our ability to effectively execute our initiatives to scale and improve our user support function; customer acceptance of new products and other challenges inherent in new product development, changes to technologies used in our solutions or in global, national, regional or local economic, business, competitive, market, regulatory and other factors discussed under the heading "Risk Factors" in the Company's 2017 annual report on Form 20-F filed with the Securities and Exchange Commission on March 29, 2018. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investor Relations:
Maggie O'Donnell
ir@wix.com
415-223-2624

Media Relations:
Vivian Hernandez
pr@wix.com
415-517-6539


                                                                                           
              Wix.com Ltd.


                                                                                   
      CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP


                                                                                    
      (In thousands, except loss per share data)






                                                                                                                                   
           Three Months Ended            
       Nine Months Ended


                                                                                                                                     
           September 30,                
       September 30,

                                                                                                                                                                                             ---

                                                                                                                                              2017                  2018                2017             2018

                                                                                                                                                                                                       ---

                                                                                                                                      
           (unaudited)                  
       (unaudited)





     Revenue                                                                                                                             $111,031              $155,600            $307,091         $439,507



     Cost of revenue                                                                                                                       18,827                32,977              51,715           92,458

                                                                                                                                                                                                       ---


     Gross Profit                                                                                                                          92,204               122,623             255,376          347,049





     Operating expenses:



     Research and development                                                                                                              40,252                49,360             109,670          144,354



     Selling and marketing                                                                                                                 51,184                62,247             153,529          188,113



     General and administrative                                                                                                            12,222                14,514              34,665           43,039

                                                                                                                                                                                                       ---


     Total operating expenses                                                                                                             103,658               126,121             297,864          375,506

                                                                                                                                                                                                       ---


     Operating loss                                                                                                                      (11,454)              (3,498)           (42,488)        (28,457)



     Financial expenses, net                                                                                                              (1,978)              (2,509)            (3,873)         (1,106)



     Other income (expenses)                                                                                                                  (4)                   17                 (3)             101

                                                                                                                                                                                                       ---


     Loss before taxes on income                                                                                                         (13,436)              (5,990)           (46,364)        (29,462)



     Taxes on income                                                                                                                        1,083                  (74)              3,304            1,905



     Net loss                                                                                                                           $(14,519)             $(5,916)          $(49,668)       $(31,367)






     Basic and diluted net loss per share                                                                                                 $(0.32)              $(0.12)            $(1.10)         $(0.66)




     Basic and diluted weighted-average shares used to compute net loss per share                                                      45,843,390            48,498,392          45,309,940       47,671,718

                                                                                                                                                                                                       ===


                                                           
              Wix.com Ltd.


                                                        
     CONDENSED CONSOLIDATED BALANCE SHEET


                                                          
              (In thousands)




                                                                                       
           Period ended


                                                                                       
           December 31,         
      September 30,

                                                                                                                                        ---

                                                                                                               2017                     2018




     
                Assets                                                               
           (audited)            
      (unaudited)



     Current Assets:



     Cash and cash equivalents                                                                             $85,230                 $319,966



     Short term deposits                                                                                   115,382                  326,425



     Restricted cash and deposit                                                                               949                      949



     Marketable securities                                                                                  32,730                   69,237



     Trade receivables                                                                                      11,400                   14,405



     Prepaid expenses and other current assets                                                              19,246                   18,304



     Total current assets                                                                                  264,937                  749,286




     Property, equipment and software, net



     Long Term Assets:



     Property and equipment, net                                                                            16,201                   20,638



     Prepaid expenses and other long-term assets                                                             3,823                    1,724



     Intangible assets and goodwill, net                                                                    45,052                   42,961



     Total long-term assets                                                                                 65,076                   65,323






      Total assets                                                                                        $330,013                 $814,609

                                                                                                                                        ===




     
                Liabilities and Shareholder's Equity



     Current Liabilities:



     Trade payables                                                                                        $34,240                  $39,864



     Employees and payroll accruals                                                                         28,067                   31,101



     Deferred revenues                                                                                     202,482                  219,555



     Accrued expenses and other current liabilities                                                         37,592                   43,444



     Total current liabilities                                                                             302,381                  333,964






     Long term deferred revenues                                                                            14,329                   11,923



     Long term deferred tax liability                                                                          764                      642



     Convertible senior notes                                                                                    -                 332,738



     Long term loan                                                                                          1,219                    1,219



     Total long term liabilities                                                                            16,312                  346,522






      Total liabilities                                                                                    318,693                  680,486






     Shareholders'  Equity



     Ordinary shares                                                                                            80                       87



     Additional paid-in capital                                                                            311,107                  451,345



     Other comprehensive loss                                                                                (286)                 (1,072)



     Accumulated deficit                                                                                 (299,581)               (316,237)



     Total shareholders' equity                                                                             11,320                  134,123






     Total liabilities and shareholders' equity                                                           $330,013                 $814,609

                                                                                                                                        ===


                                                                                                       
              Wix.com Ltd.


                                                                                              
     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                      
              (In thousands)






                                                                                                                                                
           Three Months Ended                 Nine Months Ended


                                                                                                                                                
           September 30,                
     September 30,

                                                                                                                                                                                              ---

                                                                                                                                                        2017                     2018              2017              2018

                                                                                                                                                                                                                   ---

                                                                                                                                                 
           (unaudited)                 
     (unaudited)



     OPERATING ACTIVITIES:



     Net loss                                                                                                                                     $(14,519)                $(5,916)        $(49,668)        $(31,367)



     Adjustments to reconcile net loss to net cash used in operating activities:



     Depreciation                                                                                                                                     1,451                    2,213             4,094             6,306



     Amortization                                                                                                                                       950                      733             2,412             2,052



     Share based compensation expenses                                                                                                               13,035                   18,760            33,996            52,203



     Amortization of debt discount and debt issuance costs                                                                                                                    4,965                              4,965



     Increase in accrued interest and exchange rate on short term and long term deposits                                                                  7                    (493)            (160)          (1,390)



     Amortization of premium and discount and accrued interest on marketable securities, net                                                                                     74                                 86



     Deferred income taxes, net                                                                                                                        (44)                   (341)            (441)            (746)



     Decrease in trade receivables                                                                                                                  (2,834)                 (5,729)          (2,074)          (3,005)



     Decrease (increase) in prepaid expenses and other current and long-term assets                                                                     441                    7,512           (2,729)         (10,037)



     Increase in trade payables                                                                                                                      12,320                    2,184            18,979             5,566



     Increase (decrease) in employees and payroll accruals                                                                                            (123)                 (7,368)            (328)            6,063



     Increase in short term and long term deferred revenues                                                                                           9,088                    7,177            44,695            42,820



     Increase in accrued expenses and other current liabilities                                                                                       2,291                    3,836             9,335             6,138



     Net cash provided by operating activities                                                                                                       22,063                   27,607            58,111            79,654

                                                                                                                                                                                                                   ---


     INVESTING ACTIVITIES:



     Proceeds from short-term deposits and restricted deposits                                                                                       17,392                   96,015            50,442           115,126



     Investment in short-term deposits and restricted deposits                                                                                     (41,000)               (172,999)         (56,650)        (324,779)



     Investment in marketable securities                                                                                                                                   (37,678)                          (52,657)



     Proceeds from marketable securities                                                                                                                                      1,357                             15,793



     Purchase of property and equipment                                                                                                             (3,128)                 (3,865)          (6,983)         (10,372)



     Capitalization of software development costs                                                                                                                              (51)                             (313)



     Acquisition of Intangible assets                                                                                                                                                                           (500)



     Payment for Businesses acquired                                                                                                                                                        (33,091)                -



     Net cash used in investing activities                                                                                                         (26,736)               (117,221)         (46,282)        (257,702)

                                                                                                                                                                                                                   ---


     FINANCING ACTIVITIES:



     Proceeds from exercise of options and ESPP shares                                                                                                4,444                    6,082            19,180            27,973



     Proceeds from issuance of convertible senior notes                                                                                                                      57,750                            442,750



     Payments of debt issuance costs                                                                                                                                        (2,591)                          (12,601)



     Purchase of capped call                                                                                                                                                (5,914)                          (45,338)



     Credit line repayment                                                                                                                                                                     (170)                -



     Net cash provided by financing activities                                                                                                        4,444                   55,327            19,010           412,784

                                                                                                                                                                                                                   ---


     INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                                                                 (229)                (34,287)           30,839           234,736



     CASH AND CASH EQUIVALENTS-Beginning of period                                                                                                  124,132                  354,253            93,064            85,230



     CASH AND CASH EQUIVALENTS-End of period                                                                                                       $123,903                 $319,966          $123,903          $319,966


                                                                                                                              
              Wix.com Ltd.


                                                                                                                        
              KEY PERFORMANCE METRICS


                                                                                                                             
              (In thousands)




                                                                                                                                                                                            
             Three Months Ended            
       Nine Months Ended


                                                                                                                                                                                              
             September 30,              
       September 30,

                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                       2017                    2018                     2017         2018

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                               
             (unaudited)                 
       (unaudited)



     Revenues                                                                                                                                                                                     $111,031                $155,600                 $307,091     $439,507



     Collections                                                                                                                                                                                  $120,119                $162,777                 $351,786     $482,327



     Free Cash Flow                                                                                                                                                                                $18,935                 $23,691                  $53,866      $68,969



     Number of registered users at period end (*)                                                                                                                                                  113,923                 136,538                  113,923      136,538



     Number of premium subscriptions at period end (*)                                                                                                                                               3,053                   3,836                    3,053        3,836





     (*) Excludes users and subscriptions of DeviantArt






                                                                                                                          
              Wix.com Ltd.


                                                                                                           
              RECONCILIATION OF REVENUES TO COLLECTIONS


                                                                                                                         
              (In thousands)




                                                                                                                                                                                            
             Three Months Ended            
       Nine Months Ended


                                                                                                                                                                                              
             September 30,              
       September 30,

                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                       2017                    2018                     2017         2018

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                               
             (unaudited)                 
       (unaudited)



     Revenues                                                                                                                                                                                     $111,031                $155,600                 $307,091     $439,507



     Change in deferred revenues                                                                                                                                                                     9,088                   7,177                   44,695       42,820



     Collections                                                                                                                                                                                  $120,119                $162,777                 $351,786     $482,327











                                                                                                             
              TOTAL ADJUSTMENTS OF GAAP TO NON-GAAP


                                                                                                                         
              (In thousands)






                                                                                                                                                                                            
             Three Months Ended            
       Nine Months Ended


                                                                                                                                                                                              
             September 30,              
       September 30,

                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                       2017                    2018                     2017         2018

                                                                                                                                                                                                                                                                   ---


     (1) Share based compensation expenses:                                                                                                                                                   
             (unaudited)                 
       (unaudited)



     Cost of revenues                                                                                                                                                                                 $783                  $1,102                   $1,984       $3,268



     Research and development                                                                                                                                                                        7,190                  10,372                   18,502       28,327



     Selling and marketing                                                                                                                                                                           1,826                   2,597                    5,023        6,991



     General and administrative                                                                                                                                                                      3,236                   4,689                    8,487       13,617



     Total share based compensation expenses                                                                                                                                                        13,035                  18,760                   33,996       52,203

                                                                                                                                                                                                                                                                   ---


     (2) Amortization                                                                                                                                                                                  948                     733                    2,374        2,052



     (3) Acquisition related expenses                                                                                                                                                                  889                     261                    5,514        2,635



     (4) Amortization of debt discount and debt issuance costs                                                                                                                                                              4,965                                4,965



     Total adjustments of GAAP to Non-GAAP                                                                                                                                                         $14,872                 $24,719                  $41,884      $61,855









                                                                                                                          
              Wix.com Ltd.


                                                                                                    
              RECONCILIATION OF GROSS PROFIT TO NON-GAAP GROSS PROFIT


                                                                                                                         
              (In thousands)






                                                                                                                                                                                            
             Three Months Ended            
       Nine Months Ended


                                                                                                                                                                                              
             September 30,              
       September 30,

                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                       2017                    2018                     2017         2018

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                               
             (unaudited)                 
       (unaudited)



     Gross Profit                                                                                                                                                                                  $92,204                $122,623                 $255,376     $347,049



     Share based compensation expenses                                                                                                                                                                 783                   1,102                    1,984        3,268



     Amortization                                                                                                                                                                                      757                     142                    1,797          426



     Acquisition related expenses                                                                                                                                                                                                                      28            -



     Non-GAAP Gross Profit                                                                                                                                                                          93,744                 123,867                  259,185      350,743

                                                                                                                                                                                                                                                                   ---




     Non-GAAP Gross margin                                                                                                                                                                             84%                    80%                     84%         80%








                                                                                                                          
              Wix.com Ltd.


                                                                                              
              RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING INCOME (LOSS)


                                                                                                                         
              (In thousands)




                                                                                                                                                                                            
             Three Months Ended            
       Nine Months Ended


                                                                                                                                                                                              
             September 30,              
       September 30,

                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                       2017                    2018                     2017         2018

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                               
             (unaudited)                 
       (unaudited)



     Operating loss                                                                                                                                                                              $(11,454)               $(3,498)               $(42,488)   $(28,457)



     Adjustments:



     Share based compensation expenses                                                                                                                                                              13,035                  18,760                   33,996       52,203



     Amortization                                                                                                                                                                                      948                     733                    2,374        2,052



     Acquisition related expenses                                                                                                                                                                      889                     261                    5,514        2,635



     Total adjustments                                                                                                                                                                             $14,872                 $19,754                  $41,884      $56,890






     Non-GAAP operating income (loss)                                                                                                                                                               $3,418                 $16,256                   $(604)     $28,433







                                                                                                                          
              Wix.com Ltd.


                                                                               
              RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME (LOSS) AND NON-GAAP NET INCOME (LOSS) PER SHARE


                                                                                                             
              (In thousands, except  per share data)




                                                                                                                                                                                            
             Three Months Ended            
       Nine Months Ended


                                                                                                                                                                                              
             September 30,              
       September 30,

                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                       2017                    2018                     2017         2018

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                               
             (unaudited)                 
       (unaudited)



     Net loss                                                                                                                                                                                    $(14,519)               $(5,916)               $(49,668)   $(31,367)



     Share based compensation expense and other Non GAAP adjustments                                                                                                                                14,872                  24,719                   41,884       61,855



     Non-GAAP net income (loss)                                                                                                                                                                       $353                 $18,803                 $(7,784)     $30,488






     Basic  Non-GAAP net income (loss) per share                                                                                                                                                     $0.01                   $0.39                  $(0.17)       $0.64




     Weighted average shares used in computing basic Non-GAAP net income (loss) per share                                                                                                       45,843,390              48,498,392               45,309,940   47,671,718

                                                                                                                                                                                                                                                                   ===







                                                                                                                          
              Wix.com Ltd.


                                                                                         
              RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW


                                                                                                                         
              (In thousands)




                                                                                                                                                                                            
             Three Months Ended            
       Nine Months Ended


                                                                                                                                                                                              
             September 30,              
       September 30,

                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                                       2017                    2018                     2017         2018

                                                                                                                                                                                                                                                                   ---

                                                                                                                                                                                               
             (unaudited)                 
       (unaudited)



     Net cash provided by operating activities                                                                                                                                                     $22,063                 $27,607                  $58,111      $79,654



     Capital expenditures, net                                                                                                                                                                     (3,128)                (3,916)                 (6,983)    (10,685)



     DeviantArt acquisition costs                                                                                                                                                                                                                   2,738            -



     Free Cash Flow                                                                                                                                                                                $18,935                 $23,691                  $53,866      $68,969


                                                                                                                                        
              Wix.com Ltd.


                                                                             
              RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING






                                                                                                                                                                                                                      
              Three Months Ended              
          Nine Months Ended


                                                                                                                                                                                                                      
              September 30,                 
          September 30,

                                                                                                                                                                                                                                                                                  ---

                                                                                                                                                                                                                                2017                      2018                2017                     2018

                                                                                                                                                                                                                                                                                                     ---

                                                                                                                                                                                                                      
              (unaudited)                   
          (unaudited)





              Basic and diluted weighted average number of shares outstanding                                                                                                                                            45,843,390                48,498,392          45,309,940               47,671,718

                                                                                                                                                                                                                                                                                                     ===


              The following items have been excluded from the diluted weighted average number of shares
    outstanding because they are anti-dilutive:



              Stock options                                                                                                                                                                                               8,336,919                 7,714,715           8,336,919                7,714,715



              Restricted share units                                                                                                                                                                                      1,968,870                 2,051,910           1,968,870                2,051,910


                                                                                                                                                                                                                          56,149,179                58,265,017          55,615,729               57,438,343

                                                                                                                                                                                                                                                                                                     ===







                                                                                                                                     
              Wix.com Ltd.


                                                                                                             
              RECONCILIATION OF PROJECTED REVENUES TO PROJECTED COLLECTIONS


                                                                                                                                    
              (In thousands)




                                                                                                                                                                                                                      
              Three Months Ended                
            YearEnding


                                                                                                                                                                                                                      
              December 31, 2018              
          December 31, 2018

                                                                                                                                                                                                                                                                                  ---

                                                                                                                                                                                                                      
              Low              
         High        
            Low          
     High






              Projected revenues (*)                                                                                                                                                                                        161,000                   162,000             601,000                  602,000



              Projected change in deferred revenues                                                                                                                                                                          15,000                    16,000              57,000                   58,000



              Projected collections                                                                                                                                                                                        $176,000                  $178,000            $658,000                 $660,000






              (*) Guidance under ASC 606

View original content to download multimedia:http://www.prnewswire.com/news-releases/wix-reports-third-quarter-2018-results-300749609.html

SOURCE Wix.com Ltd.