Silicom Reports All-Time Record Revenues for Q4 & Full-Year 2018

KFAR SAVA, Israel, Jan. 31, 2019 /PRNewswire/ -- Silicom Ltd. (NASDAQ: SILC), a leading provider of high-performance networking and data infrastructure solutions, today reported its financial results for the fourth quarter and full year ended December 31, 2018.

Financial Results

Full Year: For the full year 2018, Silicom's revenues totalled $133.8 million, up 6% compared with $125.7 million in 2017. These are the Company's highest-ever revenues for a full-year period.

On a GAAP basis, net income for the year totalled $14.6 million, or $1.91 per diluted share ($1.94 per basic share), compared with $21.7 million, or $2.86 per diluted share ($2.91 per basic share), in 2017.

On a non-GAAP basis (as described and reconciled below), net income for the year totalled $21.3 million, or $2.79 per diluted share ($2.83 per basic share), compared with $21.7 million, or $2.85 per diluted share ($2.91 per basic share), for 2017.

Fourth Quarter: Revenues for the fourth quarter of 2018 totalled $45.5 million, the Company's highest-ever revenues for a quarterly period. The quarter's revenues represented a 20% increase compared with $37.8 million in the fourth quarter of 2017, and a 46% increase compared sequentially with Q3 2018.

On a GAAP basis, net income for the quarter totalled $9.9 million, or $1.29 per diluted share ($1.31 per basic share), compared with $10.3 million, or $1.34 per diluted share ($1.37 per basic share), for the fourth quarter of 2017.

On a non-GAAP basis (as described and reconciled below), net income for the quarter totalled $8.9 million, or $1.17 per diluted share ($1.18 per basic share), up 30% compared with $6.9 million, or $0.89 per diluted share ($0.91 per basic share), for the fourth quarter of 2017.

Guidance for the First Quarter of 2019

Management projects that revenues for the first quarter of 2019 will total $30 to $31 million.

Comments of Management

Shaike Orbach, Silicom's President and CEO, commented, "We are excited to report all-time high revenues, both for a quarterly period and for a full year. This accomplishment is even more dramatic after neutralizing the impact of the cancellation of our biggest-ever project by our top-10 Cloud player customer in March 2018, all aspects of which are now completely included in our reports. Since our revenues from the cancelled project were about $10 million lower in 2018 than they were in 2017, excluding its revenues from both years gives us over 15% year-over-year revenue growth for 2018. This confirms - as we asserted immediately after the cancelation of the project - that our sales engines remain powerful and that our long-term prospects remain intact.

"This double-digit growth is being driven primarily by our uCPE/EDGE product lines, which are benefitting from some of the market's hottest trends, such as the transition to SD-WAN and NFV and the powerful need that it is creating for our uniquely reliable and innovative products. During the quarter, we announced that one of the world's largest service providers selected our modular uCPE units for its worldwide NFV implementation, with SD-WAN integrated as one of its network functions. Earlier, we announced a win with a major telco and other SD-WAN related wins, all of which - while still in the early stages of deployment with many unknowns - have begun contributing nicely to our revenues. While uncertainty about our customers' product launch and ramp-up plans may affect the timing of our Edge product revenues, we are increasingly confident about their strong, long-term growth potential."

Mr. Orbach concluded, "These wins, including our recent FPGA-related Design Win announcement and the numerous opportunities that are moving forward in our pipeline, confirm our favorable positioning and our overall growth potential. To serve these customers, we continue to build out all aspects of our capabilities and to expand our value-added support."

Conference Call Details

Silicom's Management will host an interactive conference today, January 31(st), at 9am Eastern Time (6am Pacific Time, 4pm Israel Time) to review and discuss the results.

To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, try the international dial-in number.

US: 1 888 668 9141

UK: 0 800-917-5108

ISRAEL: 03 918 0609

INTERNATIONAL: +972 3 918 0609

At: 9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time

For those unable to listen to the live call, a replay of the call will be available for three months from the day after the call under the investor relations section of Silicom's website.

Non-GAAP Financial Measures

This release, including the financial tables below, presents other financial information that may be considered "non-GAAP financial measures" under Regulation G and related reporting requirements promulgated by the Securities and Exchange Commission as they apply to our company. These non-GAAP financial measures exclude compensation expenses in respect of options and RSUs granted to directors, officers and employees, amortization of acquired intangible assets, changes in the fair value of contingent consideration from a business combination, taxes on amortization of acquired intangible assets, as well as discontinued project-related write-offs. Non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The tables also present the GAAP financial measures, which are most comparable to the non-GAAP financial measures as well as reconciliation between the non-GAAP financial measures and the most comparable GAAP financial measures. The non-GAAP financial information presented herein should not be considered in isolation from or as a substitute for operating income, net income or per share data prepared in accordance with GAAP.

About Silicom

Silicom Ltd. is an industry-leading provider of high-performance networking and data infrastructure solutions. Designed primarily to improve performance and efficiency in Cloud and Data Center environments, Silicom's solutions increase throughput, decrease latency and boost the performance of servers and networking appliances, the infrastructure backbone that enables advanced Cloud architectures and leading technologies like NFV, SD-WAN and Cyber Security. Our innovative solutions for high-density networking, high-speed fabric switching, offloading and acceleration, which utilize a range of cutting-edge silicon technologies as well as FPGA-based solutions, are ideal for scaling-up and scaling-out cloud infrastructures.

Silicom products are used by major Cloud players, service providers, telcos and OEMs as components of their infrastructure offerings, including both add-on adapters in the Data Center and stand-alone virtualized/universal CPE devices at the edge.

Silicom's long-term, trusted relationships with more than 150 customers throughout the world, its more than 400 active Design Wins and more than 300 product SKUs have made Silicom a "go-to" connectivity/performance partner of choice for technology leaders around the globe.

For more information, please visit: www.silicom.co.il

Statements in this press release which are not historical data are forward-looking statements which involve known and unknown risks, uncertainties, or other factors not under the company's control, which may cause actual results, performance, or achievements of the company to be materially different from the results, performance, or other expectations implied by these forward-looking statements. These factors include, but are not limited to, Silicom's increasing dependence for substantial revenue growth on a limited number of customers in the evolving cloud-based market, the speed and extent to which cloud-based and cloud-focused solutions are adopted by the market, likelihood that it will rely increasingly on customers which provide cloud-based and cloud-focused solutions in this evolving market, resulting in an increasing dependence on a smaller number of larger customers, difficulty in commercializing and marketing of Silicom's products and services, maintaining and protecting brand recognition, protection of intellectual property, competition and other factors detailed in the company's periodic filings with the Securities and Exchange Commission. These forward-looking statements can generally be identified as such because the context of the statement will include words, such as "expects," "should," "believes," "anticipates" or words of similar import. Similarly, statements that describe future plans, objectives or goals are also forward-looking statements. In light of significant risks and uncertainties inherent in forward-looking statements, the inclusion of such statements should not be regarded as a representation by the company that it will achieve such forward-looking statements. The company disclaims any duty to update such statements, whether as a result of new information, future events, or otherwise.

                                                               
     
       Silicom Ltd. Consolidated Balance Sheets




                                                                   
            (US$ thousands)




                                                                                                      December 31,                  December 31,


                                                                                                              2018                           2017

                                                                                                                                             ---




     
              Assets





     
              Current assets



     Cash and cash equivalents                                                                                     $
      
        26,808                $
        17,021



     Marketable securities                                                                                                 1,600                       7,752



     Accounts receivables: Trade, net                                                                                     23,817                      41,367



     Accounts receivables: Other                                                                                           9,487                       5,823



     Inventories                                                                                                          42,369                      51,487




     
              Total current assets                                                                                     104,081                     123,450






     
              Marketable securities                                                                                     45,612                       5,945



     
              Assets held for employees' severance benefits                                                              1,517                       1,591



     
              Deferred tax assets                                                                                        1,113                         899



     
              Property, plant and equipment, net                                                                         3,670                       4,121



     
              Intangible assets, net                                                                                       966                       1,047



     
              Goodwill                                                                                                  25,561                      25,561






     
              Total assets                                                                                      $
      
        182,520               $
        162,614

                                                                                                                                                           ===




     
              Liabilities and shareholders' equity





     
              Current liabilities



     Trade accounts payable                                                                                        $
      
        15,407                $
        12,629



     Other accounts payable and accrued expenses                                                                           6,133                       6,420






     
              Total current liabilities                                                                                 21,540                      19,049





     
              Liability for employees' severance benefits                                                                2,612                       2,765



     
              Deferred tax liabilities                                                                                     219






     
              Total liabilities                                                                                         24,371                      21,814






     
              Shareholders' equity



     Ordinary shares and additional paid-in capital                                                                       54,643                      51,931



     Treasury shares                                                                                                        (38)                       (38)



     Retained earnings                                                                                                   103,544                      88,907




     
              Total shareholders' equity                                                                               158,149                     140,800






     
              Total liabilities and shareholders' equity                                                        $
      
        182,520               $
        162,614

                                                                                                                                                           ===

                                                                  
       
            Silicom Ltd. Consolidated Statements of Operations






                                                                    
       (US$ thousands, except for share and per share data)




                                                                                                         Three-month period                         Twelve-month period


                                                                                                         ended December 31,                         ended December 31,

                                                                                                                                             ---

                                                                                   2018                                         2017            2018                    2017

                                                                                                                                                                      ---


              Sales                                                                      $
              
                45,524            $
          37,781                          $
        
         133,753 $
         125,690



              Cost of sales                                                                                     27,428                    24,258                                       91,697         79,762




              Gross profit                                                                                      18,096                    13,523                                       42,056         45,928






              Research and development expenses                                                                  4,076                     3,522                                       14,820         13,915



              Selling and marketing expenses                                                                     1,911                     1,922                                        6,642          6,722



              General and administrative expenses                                                                1,012                   (3,567)                                       3,943          (135)




              Total operating expenses                                                                           6,999                     1,877                                       25,405         20,502






              Operating income (loss)                                                                           11,097                    11,646                                       16,651         25,426





              Financial income, net                                                                                204                        32                                          923            156




              Income (Loss) before income taxes                                                                 11,301                    11,678                                       17,574         25,582



              Income taxes                                                                                       1,427                     1,367                                        2,937          3,868




              Net income (loss)                                                           $
              
                9,874            $
          10,311                           $
        
         14,637  $
         21,714

                                                                                                                                                                                                         ===








              Basic income (loss) per ordinary share (US$)                                 $
              
                1.31              $
          1.37                             $
        
         1.94    $
         2.91

                                                                                                                                                                                                         ===




              Weighted average number of ordinary shares used to                                                 7,556                     7,535                                        7,552          7,456
    compute basic income per share (in thousands)








              Diluted income (loss) per ordinary share (US$)                               $
              
                1.29              $
          1.34                             $
        
         1.91    $
         2.86

                                                                                                                                                                                                         ===




              Weighted average number of ordinary shares used to                                                 7,652                     7,710                                        7,657          7,602
    compute diluted income per share (in thousands)


                                                                                                
              
                Silicom Ltd. Reconciliation of Non-GAAP Financial Results






                                                                                                         
              (US$ thousands, except for share and per share data)




                                                                                                                                                     Three-month period                                   Twelve-month period


                                                                                                                                                     ended December 31,                                   ended December 31,

                                                                                                                                                                                                   ---

                                                                                                                               2018                                         2017                      2018                    2017

                                                                                                                                                                                                                            ---




              GAAP gross profit                                                                                                      $
              
                18,096                     $
           13,523                          $
       
          42,056         $
           45,928



              (1) Share-based compensation (*)                                                                                                                 135                                  70                                         372                     320



              (2) Discontinued project-related write-offs                                                                  (1,772)                                                                                       3,213



              Non-GAAP gross profit                                                                                                  $
              
                16,459                     $
           13,593                          $
       
          45,641         $
           46,248

                                                                                                                                                                                                                                                                       ===




              GAAP operating income (loss)                                                                                           $
              
                11,097                     $
           11,646                          $
       
          16,651         $
           25,426



              Gross profit adjustments                                                                                                                     (1,637)                                 70                                       3,585                     320



              (1) Share-based compensation (*)                                                                                                                 582                                 466                                       2,052                   2,104



              (2) Discontinued project-related write-offs                                                                                                                                                                   13



              (3) Amortization of acquired intangible assets                                                                                                    93                                 442                                       1,026                   1,876



              (4) Changes in the fair value of contingent                                                                                                                        (4,821)                                                             (4,642)
    consideration




              Non-GAAP operating income                                                                                              $
              
                10,135                      $
           7,803                          $
       
          23,327         $
           25,084

                                                                                                                                                                                                                                                                       ===




              GAAP net income (loss)                                                                                                  $
              
                9,874                     $
           10,311                          $
       
          14,637         $
           21,714



              Operating income adjustments                                                                                                                   (962)                            (3,843)                                      6,676                   (342)



              (5) Taxes on amortization of acquired                                                                                                             12                                 405                                          36                     324
    intangible assets




              Non-GAAP net income                                                                                                     $
              
                8,924                      $
           6,873                          $
       
          21,349         $
           21,696

                                                                                                                                                                                                                                                                       ===




              GAAP net income (loss)                                                                                                  $
              
                9,874                     $
           10,311                          $
       
          14,637         $
           21,714



              Adjustments for Non-GAAP cost of sales                                                                                                       (1,637)                                 70                                       3,585                     320



              Adjustments for Non-GAAP Research and                                                                                                            428                                 478                                       1,608                   2,073
    development expenses



              Adjustments for Non-GAAP Selling and                                                                                                             193                                 271                                         953                   1,172
    marketing expenses



              Adjustments for Non-GAAP General and                                                                                                              54                             (4,662)                                        530                 (3,907)
    administrative expenses



              Adjustments for Non-GAAP Income taxes                                                                                                             12                                 405                                          36                     324




              Non-GAAP net income                                                                                                     $
              
                8,924                      $
           6,873                          $
       
          21,349         $
           21,696

                                                                                                                                                                                                                                                                       ===




              GAAP basic income (loss) per ordinary share (US$)                                                                        $
              
                1.31                       $
           1.37                            $
       
          1.94           $
           2.91



              (1) Share-based compensation (*)                                                                                                                0.09                                0.07                                        0.32                    0.33



              (2) Discontinued project-related write-offs                                                                   (0.23)                                                                                        0.43



              (3-5) Acquisition-related adjustments                                                                                                           0.01                              (0.53)                                       0.14                  (0.33)



              Non-GAAP basic income per ordinary share (US$)                                                                           $
              
                1.18                       $
           0.91                            $
       
          2.83           $
           2.91

                                                                                                                                                                                                                                                                       ===




              GAAP diluted income (loss) per ordinary share (US$)                                                                      $
              
                1.29                       $
           1.34                            $
       
          1.91           $
           2.86



              (1) Share-based compensation (*)                                                                                                                0.09                                0.07                                        0.32                    0.31



              (2) Discontinued project-related write-offs                                                                   (0.23)                                                                                        0.42



              (3-5) Acquisition-related adjustments                                                                                                           0.02                              (0.52)                                       0.14                  (0.32)



              Non-GAAP diluted income per ordinary share (US$)                                                                         $
              
                1.17                       $
           0.89                            $
       
          2.79           $
           2.85

                                                                                                                                                                                                                                                                       ===




              (*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R))

                       Company Contact:                    Investor Relations Contact:

        Eran Gilad, CFO                     Ehud Helft /Gavriel Frohwein

        Silicom Ltd.                    
     
     GK Investor Relations

        Tel: +972-9-764-4555            
     
     Tel: +1 646 668 3559

        E-mail: erang@silicom.co.il         E-mail:
                                                   silicom@gkir.com

    ---

View original content to download multimedia:http://www.prnewswire.com/news-releases/silicom-reports-all-time-record-revenues-for-q4--full-year-2018-300787455.html

SOURCE Silicom LTD.