Brooks Automation Reports Results of First Fiscal Quarter of 2019, Ended December 31, 2018

CHELMSFORD, Mass., Feb. 5, 2019 /PRNewswire/ -- Brooks Automation, Inc. (Nasdaq: BRKS) today reported financial results for the first fiscal quarter of 2019, ended December 31, 2018.







     
              Summary




                                                                              
         
     Quarter Ended




     
              Dollars in millions, except per share data December 31,                          September 30,                December 31,         Change vs.


                                                                    2018                                    2018                         2017 
     
             Prior Quarter               Prior Year




     Revenue                                                             $
         179                                $
         160                      $
            143         12
       %   26
          %



     Semiconductor Solutions Group                                       $
         113                                $
         109                       $
            95          4
       %   18
          %



     Life Sciences                                                        $
         67                                 $
         51                       $
            47         31
       %   41
          %





        Diluted EPS Continuing Operations                               $
         0.09                             $
         (0.02)                    $
            0.02        
         NM  280
          %



     Diluted EPS Total                                                  $
         0.20                               $
         0.15                     $
            0.23         37
       %         (14)
                                                                                                                                                                                          %





        Non-GAAP Diluted EPS Cont. Operations                           $
         0.17                               $
         0.17                     $
            0.09          0
       %   86
          %

The Company provides additional non-GAAP information to provide investors a better perspective on the results of operations, which the Company believes is more comparable to the similar analysis provided by its peers. A reconciliation of non-GAAP measures to the most nearly comparable GAAP measures is included at the end of this release following the consolidated balance sheets, statements of operations and statements of cash flows.

The Company announced on August 27, 2018 it had entered into a definitive agreement to sell the Semiconductor Cryogenics business to Edwards Vacuum LLC (a member of the Atlas Copco Group). In accordance with GAAP, the Company is reporting the operating results of the Semiconductor Cryogenics business, for all periods presented, as discontinued operations.

Management Comments
"Our 2019 fiscal year is off to a strong start with overall Q1 revenue growing 26% from the prior year driven by double digit revenue growth in each of our business segments," commented Steve Schwartz, CEO of Brooks Automation. "The newly acquired GENEWIZ business is meeting our growth expectations and our Sample Management business increased organic growth to 8% and delivered a record quarter of new bookings. And in a muted semiconductor market environment, the Semiconductor Solutions Group grew 4% sequentially, and 18% from the same quarter a year earlier. The Brooks portfolio and team have never been stronger."

GAAP Summary, First Quarter, Fiscal 2019

    --  EPS from continuing operations was $0.09 in the quarter compared to a
        loss of $0.02 in the fourth fiscal quarter of 2018. Revenue growth
        combined with 100 basis points of gross margin expansion to lift
        operating income to $5.3 million, 47% higher in the first fiscal quarter
        of 2019 compared to the fourth fiscal quarter of 2018. The improvement
        was partially driven by the acquisition of GENEWIZ, which was accretive
        to operating income in the quarter. Net interest expense increased $2.9
        million compared to the fourth fiscal quarter, driven by additional debt
        taken at the time of the GENEWIZ acquisition. The Company reported a
        $5.8 million benefit from taxes in the quarter.
    --  Revenue was $179 million in the first quarter, an increase of 12%
        compared to the fourth fiscal quarter of 2018, and 26% higher compared
        to the first fiscal quarter of 2018.
    --  Life Sciences revenue was $67 million, 31% higher compared to the fourth
        quarter of 2018 and 41% higher on a year over year basis, inclusive of
        8% organic growth. The GENEWIZ acquisition, which closed November 15,
        2018, contributed $16 million of revenue in the quarter.
    --  Semiconductor Solutions revenue was $113 million, 4% higher compared to
        the fourth quarter of 2018 and 18% higher on a year over year basis.
    --  Cash flow from operations was $6 million in the quarter. The Company
        raised an additional $350 million of debt on November 15, 2018 to
        support the acquisition of GENEWIZ, which was purchased for a cash
        purchase price of approximately $450 million. At December 31, 2018, the
        ending balance of total debt was $541 million and the balance of cash,
        cash equivalents, and marketable securities was $138 million.

Non-GAAP Profit Discussion for Continuing Operations

    --  Non-GAAP EPS for the quarter was $0.17, an improvement of 86% year over
        year. Improved earnings were driven predominantly by 26% year over year
        revenue growth and improved gross margins.
    --  Non-GAAP gross margins were 41.4%, an improvement of 130 basis points
        compared to the fourth quarter of 2018 and 190 basis points higher than
        the first quarter of 2018. Life Sciences gross margins were 40.9%, up
        440 basis points compared to the first quarter of 2018, driven by a 130
        basis points improvement in Sample Management and the addition of the
        higher margin GENEWIZ business. The Semiconductor Solutions business
        also expanded margins 70 basis points year over year to 41.7%.
    --  Adjusted EBITDA in the quarter was $28 million, up from $22 million in
        the prior quarter and $18 million in the first quarter of 2018. The
        adjusted EBITDA margin improved 150 basis points sequentially to 15.6%
        and reflects 320 basis points improvement from the first quarter of
        2018.
    --  Operating margin improved 160 basis points sequentially and 240 basis
        points from first quarter 2018 to 11.0% driven primarily by revenue
        growth and improved gross margins.
    --  Net interest expense increased $2.9 million sequentially in the quarter
        to $4.9 million reflecting the additional debt utilized to fund the
        GENEWIZ acquisition.

A reconciliation of non-GAAP measures to the most nearly comparable GAAP measures follows the consolidated balance sheets, statements of operations and statements of cash flows included in this release.

Pending Sale of the Semiconductor Cryogenics Business
As previously disclosed, the completion of the sale of the Company's Semiconductor Cryogenics business is conditioned upon, among other things, certain regulatory approvals, including the approval of the Committee on Foreign Investment in the United States (CFIUS). The Company and the buyer continue to pursue the necessary clearances, but now expect that the CFIUS process will extend into the second calendar quarter. Accordingly, the Company now expects to complete the sale within the June quarter. The Company and the buyer remain fully committed to completing the sale as expeditiously as possible.

Quarterly Cash Dividend
The Company additionally announced that the Board of Directors has reiterated a dividend of $0.10 per share payable on March 22, 2019 to stockholders of record on March 1, 2019. Future dividend declarations, as well as the record and payment dates for such dividends, are subject to the final determination of the Company's Board of Directors.

Guidance for Fiscal Second Quarter 2019
The Company announced revenue and earnings guidance for the second quarter of fiscal 2019. Revenue is expected to be in the range of $190 million to $200 million and non-GAAP diluted earnings per share from continuing operations is expected to be in the range of $0.07 to $0.12. GAAP diluted earnings per share for the second quarter is expected to be in the range of $0.01 to $0.06.

Conference Call
Brooks management will webcast its first quarter earnings conference call today at 5:30 p.m. Eastern Time. During the call, Company management will respond to questions concerning, but not limited to, the Company's financial performance, business conditions and industry outlook. Management's responses could contain information that has not been previously disclosed.

The call will be broadcast live over the Internet and, together with presentation materials referenced on the call, will be hosted at the Investor Relations section of Brooks' website at www.brooks.com, and will be archived online on this website for convenient on-demand replay. In addition, you may call 800-915-4217 (US & Canada only) or +1-212-231-2921 for international callers to listen to the live webcast.

About Brooks Automation, Inc.
Brooks is a leading worldwide provider of automation equipment and services solutions for multiple markets including semiconductor manufacturing and life sciences. Brooks' automation technologies, engineering competencies and global service capabilities provide customers speed to market and ensure high uptime and rapid response, which equate to superior value in their mission-critical controlled environments. Since 1978, Brooks has been a leading partner to the global semiconductor manufacturing market as a provider of precision automation and vacuum solutions. In 2011, Brooks applied its automation and cryogenics expertise to meet the needs of the life sciences industry for reliable ultra-cold storage of compound and biological samples. Today, Brooks' offers comprehensive sample management solutions including on-site infrastructure for temperatures of ?20°C to -196°C, and outsource service solutions for collection, transport, processing, long-term storage, protection, retrieval and disposal of customer samples. Brooks recently completed the strategic acquisition of GENEWIZ Group, expanding Brooks' sample-based offerings with a leading global capability in gene sequencing and synthesis services. Brooks is headquartered in Chelmsford, MA, with operations in North America, Europe and Asia. For more information, visit www.brooks.com.

"Safe Harbor Statement" under Section 21E of the Securities Exchange Act of 1934
Some statements in this release are forward-looking statements made under Section 21E of the Securities Exchange Act of 1934. These statements are neither promises nor guarantees but involve risks and uncertainties, both known and unknown, that could cause Brooks' financial and business results to differ materially from our expectations. They are based on the facts known to management at the time they are made. These forward-looking statements include, but are not limited to statements about whether CFIUS will approve the sale of our Semiconductor Cryogenics business or the expected timing for completion of the sale, our revenue and earnings expectations, our ability to increase our profitability, our ability to improve or retain our market position, the expected financial results from our recently acquired GENEWIZ business and our ability to deliver financial success in the future. Factors that could cause results to differ from our expectations include the following: the volatility of the industries the Company serves, particularly the semiconductor industry; our possible inability to meet demand for our products due to difficulties in obtaining components and materials from our suppliers in required quantities and of required quality; the inability of customers to make payments to us when due; the timing and effectiveness of cost reduction and cost control measures; price competition; disputes concerning intellectual property; uncertainties in global political and economic conditions, the risk that CFIUS does not approve the sale of the Cryogenics business and other factors and other risks, including those that we have described in our filings with the Securities and Exchange Commission, including but not limited to our Annual Report on Form 10-K, current reports on Form 8-K and our quarterly reports on Form 10-Q. As a result, we can provide no assurance that our future results will not be materially different from those projected. Brooks expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in our expectations or any change in events, conditions or circumstances on which any such statement is based. Brooks undertakes no obligation to update the information contained in this press release.

CONTACTS:
Sherry Dinsmore
Brooks Automation
978.262.2400
sherry.dinsmore@brooks.com

John Mills
Partner
ICR, LLC
646.277.1254
john.mills@icrinc.com


                                                          
              BROOKS AUTOMATION, INC.

                                                   
              CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                
              (unaudited)

                                                   
              (In thousands, except per share data)




                                                    Three Months Ended


                                                       December 31,



                                                                  2018                              2017




       Revenue



       Products                                                              $
              141,732        $
         105,772



       Services                                                                           37,636                36,827




       Total revenue                                                                     179,368               142,599




       Cost of revenue



       Products                                                                           83,481                63,529



       Services                                                                           23,806                24,811




       Total cost of revenue                                                             107,287                88,340




       Gross profit                                                                       72,081                54,259




       Operating expenses


        Research and development                                                           13,148                11,405


        Selling, general and
         administrative                                                                    53,541                37,929



       Restructuring charges                                                                  59



        Total operating expenses                                                           66,748                49,334




       Operating income                                                                    5,333                 4,925



       Interest income                                                                       423                   149



       Interest expense                                                                  (5,290)              (2,181)



       Other expenses, net                                                                  (30)              (1,924)



        Income before income taxes                                                            436                   969



       Income tax benefit                                                                (5,830)                (650)



        Income from continuing
         operations                                                                         6,266                 1,619


        Income from discontinued
         operations, net of tax                                                             8,149                14,867




       Net income                                                             $
              14,415         $
         16,486



                     Basic net income per share:

    ---

        Basic net income per share from
         continuing operations                                                               0.09                  0.02


        Basic net income per share from
         discontinued operations                                                             0.11                  0.21



        Basic net income per share                                               $
              0.20           $
         0.23


                     Diluted net income per share:

    ---

        Diluted net income per share
         from continuing operations                                                          0.09                  0.02


        Diluted net income per share
         from discontinued operations                                                        0.11                  0.21



        Diluted net income per share                                                         0.20                  0.23




        Dividend declared per share                                                          0.10                  0.10




        Weighted average shares
         outstanding used in computing
         net income per share:



       Basic                                                                              71,450                70,183



       Diluted                                                                            72,165                70,864


                                                             
              BROOKS AUTOMATION, INC.

                                                           
              CONSOLIDATED BALANCE SHEETS

                                                   
             (In thousands, except share and per share data)




                                                                                  December 31,                         September 30,


                                                                                          2018                                   2018

                                                                                                                                 ---

                                                                                  (unaudited)



     Assets



     Current assets



     Cash and cash equivalents                                                                    $
              135,791                  $
            197,708



     Marketable securities                                                                                       28                             46,281



     Accounts receivable, net                                                                               164,516                            125,192



     Inventories                                                                                            110,070                             96,986



     Prepaid expenses and other current assets                                                               42,063                             31,741



     Current assets held for sale                                                                            68,334                             66,148




     Total current assets                                                                                   520,802                            564,056



     Property, plant and equipment, net                                                                      96,124                             59,988



     Long-term marketable securities                                                                          2,489                              7,237



     Long-term deferred tax assets                                                                           23,287                             43,798



     Goodwill                                                                                               490,525                            255,876



     Intangible assets, net                                                                                 279,233                             99,956



     Other assets                                                                                            22,304                              5,294



     Non-current assets held for sale                                                                        61,967                             59,052




     Total assets                                                                               $
              1,496,731                $
            1,095,257

                                                                                                                                                     ===


     Liabilities and Stockholders' Equity



     Current liabilities



     Current portion of long-term debt                                                              $
              9,527                    $
            2,000



     Accounts payable                                                                                        70,814                             55,873



     Deferred revenue                                                                                        31,091                             25,884



     Accrued warranty and retrofit costs                                                                      6,851                              6,340



     Accrued compensation and benefits                                                                       20,799                             29,322



     Accrued restructuring costs                                                                                464                                659



     Accrued income taxes payable                                                                             6,131                              6,746


      Accrued expenses and other current liabilities                                                          37,068                             30,405



     Current liabilities held for sale                                                                        8,335                              7,388




     Total current liabilities                                                                              191,080                            164,617



     Long-term debt                                                                                         531,282                            194,071



     Long-term tax reserves                                                                                  14,635                              1,102



     Long-term deferred tax liabilities                                                                      15,555                              7,135



     Long-term pension liabilities                                                                            4,499                              4,255



     Other long-term liabilities                                                                              8,979                              5,547



     Non-current liabilities held for sale                                                                      506                                698




     Total liabilities                                                                                      766,536                            377,425




     Stockholders' Equity


      Preferred stock, $0.01 par value -1,000,000 shares
       authorized, no shares issued or outstanding


      Common stock, $0.01 par value -125,000,000 shares
       authorized, 85,417,038 shares issued and 71,955,169
       shares outstanding at December 31, 2018, 84,164,130
       shares issued and 70,702,261 shares outstanding at
       September 30, 2018                                                                                        854                                841



     Additional paid-in capital                                                                           1,902,888                          1,898,434



     Accumulated other comprehensive income                                                                  15,134                             13,587



     Treasury stock at cost - 13,461,869 shares                                                           (200,956)                         (200,956)



     Accumulated deficit                                                                                  (987,725)                         (994,074)




     Total stockholders' equity                                                                             730,195                            717,832



      Total liabilities and stockholders' equity                                                 $
              1,496,731                $
            1,095,257

                                                                                                                                                     ===


                                      
              BROOKS AUTOMATION, INC.

                               
              CONSOLIDATED STATEMENTS OF CASH FLOWS

                                            
              (unaudited)

                                          
              (In thousands)




                                                                                      Three Months Ended


                                                                                        December 31,



                                                                        2018                           2017

                                                                                                       ---


     Cash flows from operating activities



     Net income                                                                $
          14,415                     $
          16,486


      Adjustments to reconcile net income to net cash provided
       by operating activities:



     Depreciation and amortization                                                   11,838                              8,521



     Stock-based compensation                                                         4,467                              4,809


      Amortization of premium on marketable securities and
       deferred financing costs                                                          235                                122



     Earnings of equity method investments                                          (1,772)                           (2,180)



     Deferred income tax benefit                                                    (7,682)                             (689)



     Other gains on disposals of assets                                                   6



     Accounts receivable                                                           (13,826)                          (16,157)



     Inventories                                                                   (12,260)                           (5,518)



     Prepaid expenses and current assets                                              1,695                              3,285



     Accounts payable                                                                 7,932                              4,449



     Deferred revenue                                                                 6,385                              1,376



     Accrued warranty and retrofit costs                                                572                                 87



     Accrued compensation and tax withholdings                                     (13,842)                          (11,145)



     Accrued restructuring costs                                                      (181)                             (592)



     Accrued expenses and current liabilities                                         8,282                                362




     Net cash provided by operating activities                                        6,264                              3,216




     Cash flows from investing activities



     Purchases of property, plant and equipment                                     (3,560)                           (2,700)



     Purchases of marketable securities                                             (1,290)                          (26,875)



     Sales of marketable securities                                                  48,904



     Maturities of marketable securities                                              2,557                                100



     Acquisitions, net of cash acquired                                           (445,210)                          (65,074)


      Proceeds from sales of property, plant and equipment                                                    200




     Net cash used in investing activities                                        (398,599)                          (94,349)




     Cash flows from financing activities



     Proceeds from term loan                                                        340,540                            197,554



     Payment of deferred financing costs                                                                   (318)



     Repayment of term loan                                                         (1,789)



     Repayment of capital lease                                                       (121)



     Common stock dividends paid                                                    (7,208)                           (7,057)




     Net cash provided by financing activities                                      331,422                            190,179



      Effects of exchange rate changes on cash and cash
       equivalents                                                                   (1,004)                             1,671



      Net increase (decrease) in cash and cash equivalents                          (61,917)                           100,717



     Cash and cash equivalents, beginning of period                                 197,708                            101,622



      Cash and cash equivalents, end of period                                 $
          135,791                    $
          202,339

                                                                                                                             ===

Notes on Non-GAAP Financial Measures:

These financial measures are used in addition to and in conjunction with results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures. Management adjusted the GAAP results for the impact of amortization of intangible assets, restructuring charges, purchase price accounting adjustments and charges related to M&A to provide investors better perspective on the results of operations which the Company believes is more comparable to the similar analysis provided by its peers. Management also excludes special charges and gains, such as impairment losses, gains and losses from the sale of assets, as well as other gains and charges that are not representative of the normal operations of the business. In this context, the Company has also removed the effect of reversing the valuation allowance reserve on the U.S. deferred income tax assets. Management strongly encourages investors to review our financial statements and publicly-filed reports in their entirety and not rely on any single measure.




                                                                                                                       
     
       Quarter Ended

                                                                                                                                                                       ---

                                                                                     December 31, 2018                       September 30, 2018                December 31, 2017



                                                                                                                           per diluted                                     per diluted                        per diluted



       
                Dollars in thousands, except per share data                                                              share                                           share                              share




       Net income (loss) from continuing operations                                                        $
       6,266                              $
        0.09                            $
      (1,212)    $
              (0.02)     $
        1,619      $
            0.02



       
                Adjustments:

    ---


       Purchase accounting impact on inventory and contracts acquired                                             184                                    0.00                                                                        1,160                0.02



       Amortization of intangible assets                                                                        7,776                                    0.11                                  6,530                   0.09            5,492                0.08



       Restructuring charges                                                                                       59                                    0.00                                    585                   0.01



       Merger costs                                                                                             6,354                                    0.09                                  4,309                   0.06              613                0.01



       Adjustment of valuation allowance against deferred tax assets                                                                                                                           690                   0.01



       Tax Reform - rate change applied to deferred tax liabilities (1)                                       (1,125)                                 (0.02)                                                                       (671)             (0.01)



       Tax adjustments (2)                                                                                    (4,411)                                 (0.06)



       Tax effect of adjustments                                                                              (3,184)                                 (0.04)                                   868                   0.01          (1,920)             (0.03)




       
                Non-GAAP adjusted net income from continuing operations                           $
     
         11,919                          $
     
          0.17                         $
     
        11,770 $
       
                0.17 $
      
          6,293 $
      
              0.09




       
                   Stock based compensation, pre-tax                                                        4,176                                    0.06                                  4,587                   0.06            4,563                0.06



       
                   Tax rate                                                                                    15                                                                             9                                     15

                                                                                                                     %                                                                            %                                     %



       Stock-based compensation, net of tax                                                                     3,550                                    0.05                                  4,188                   0.06            3,970                0.06



        Non-GAAP adjusted net income excluding stock-based compensation - continuing
         operations                                                                                        $
       15,469                              $
        0.21                             $
      15,958       $
              0.22     $
        10,263      $
            0.14






       Shares used in computing non-GAAP diluted net income per share                                                                                 72,165                                                       71,085                              70,864




              (1)              Adjustments are related to U.S.
                                  Federal Tax Reform.





              (2)              The Company has elected to apply
                                  the tax benefit related to the
                                  stock compensation windfall
                                  realized in the quarter ended
                                  December 31, 2018 to the non-GAAP
                                  full year tax rate and to exclude
                                  the benefit of a change in the
                                  deferred tax benefit realized in
                                  the three months ended December
                                  31, 2018 related to a change in
                                  the Company's state effective tax
                                  rate related to the acquisition of
                                  GENEWIZ.




                                                                                                        
           
                Quarter Ended



                                                                                             December 31,                                                         September 30,                               December 31,



       
                Dollars in thousands                                                              2018                                                                 2018                                        2017




       GAAP net income                                                                                                 $
              14,415                                                               $
              10,351                                                        $
         16,486



       
                Adjustments:

    ---


       Less: Discontinued operations                                                                                              (8,149)                                                                        (11,563)                                                            (14,867)



       Less: Interest income                                                                                                        (423)                                                                           (688)                                                               (149)



       Add: Interest expense                                                                                                        5,290                                                                            2,679                                                                2,181



       Add: Income tax provision (benefit)                                                                                        (5,830)                                                                           2,580                                                                (650)



       Add: Depreciation                                                                                                            4,060                                                                            3,122                                                                2,835



       Add: Amortization of completed technology                                                                                    2,007                                                                            1,487                                                                  904



       Add: Amortization of customer relationships and acquired intangible assets                                                   5,769                                                                            5,043                                                                4,588




       Earnings before interest, taxes, depreciation and amortization                                                  $
              17,139                                                               $
              13,011                                                        $
         11,328







                                                                                                        
           
                Quarter Ended



                                                                                             December 31,                                                         September 30,                               December 31,



       
                Dollars in thousands                                                              2018                                                                 2018                                        2017




       Earnings before interest, taxes, depreciation and amortization                                                  $
              17,139                                                               $
              13,011                                                        $
         11,328



       
                Adjustments:

    ---


       Add: Stock-based compensation                                                                                                4,176                                                                            4,587                                                                4,563



       Add: Restructuring charges                                                                                                      59                                                                              585



       Add: Purchase accounting impact on inventory and contracts acquired                                                            184                                                                                                                                                1,160



       Add: Merger costs                                                                                                            6,354                                                                            4,309                                                                  613




       Adjusted earnings before interest, taxes, depreciation and amortization                                         $
              27,912                                                               $
              22,492                                                        $
         17,664







                                                                                                                                    
              
             Quarter Ended



                                                                                          December 31, 2018                                                             September 30, 2018                                                         December 31, 2017




       
                Dollars in thousands                                               
        
                $                                                             %                            
          
                $                                          %                            
       
                $                                %




       GAAP gross profit/gross margin percentage                                                                       $
              72,081                                                    40.2                                                                                 $
         62,620                                   39.2                                              $
           54,259                       38.1

                                                                                                                                                                                                %                                                                                                                                  %                                                                                     %



       
                Adjustments:

    ---


       Amortization of completed technology                                                                                         2,007                                                     1.1                                                                                         1,487                                    0.9                                                          904                        0.6



       Purchase accounting impact on inventory and contracts acquired                                                                 184                                                     0.1                                                                                                                                                                                           1,160                        0.8



                                                                                   41.4     40.2                 39.5




       Non-GAAP adjusted gross profit/gross margin percentage                                              $
             
                74,272                                                       %                                                                            $
     
           64,107                                      %                                         $
     
             56,323                          %







                                                                                                                                           
              
             Brooks Semiconductor Solutions Group



                                                                                                                                                       
           
                Quarter Ended




       
                Dollars in thousands                                                 December 31, 2018                                                             September 30, 2018                                                         December 31, 2017




       GAAP gross profit/margin percentage                                                                             $
              45,915                                                    40.7                                                                                 $
         43,774                                   40.2                                              $
           38,494                       40.5

                                                                                                                                                                                                %                                                                                                                                  %                                                                                     %



       
                Adjustments:

    ---


       Amortization of completed technology                                                                                           937                                                     0.8                                                                                         1,152                                    1.1                                                          533                        0.6



       Purchase accounting impact on inventory and contracts acquired                                                                 184                                                     0.2




       Non-GAAP adjusted gross profit/margin percentage                                                                $
              47,036                                                    41.7                                                                                 $
         44,926                                   41.3                                              $
           39,027                       41.0

                                                                                                                                                                                                %                                                                                                                                  %                                                                                     %







                                                                                                                                                   
           
                Brooks Life Sciences



                                                                                                                                                       
           
                Quarter Ended




       
                Dollars in thousands                                                 December 31, 2018                                                             September 30, 2018                                                         December 31, 2017




       GAAP gross profit/margin percentage                                                                             $
              26,166                                                    39.3                                                                                 $
         18,846                                   37.1                                              $
           15,762                       33.2

                                                                                                                                                                                                %                                                                                                                                  %                                                                                     %



       
                Adjustments:

    ---


       Amortization of completed technology                                                                                         1,070                                                     1.6                                                                                           335                                    0.7                                                          371                        0.8



       Purchase accounting impact on inventory and contracts acquired                                                                                                                                                                                                                                                                                                                     1,160                        2.4




       Non-GAAP adjusted gross profit/margin percentage                                                                $
              27,236                                                    40.9                                                                                 $
         19,181                                   37.7                                              $
           17,293                       36.5

                                                                                                                                                                                                %                                                                                                                                  %                                                                                     %







                                                                                                                 Brooks Semiconductor Solutions Group                                                  
             
                Brooks Life Sciences                                                 
            
               Total Segments

                                                                                                                                                                        ---                                               ---                                                                                                             ---

                                                                                                        
           
                Quarter Ended                                                               
              
                Quarter Ended                                                     
            
               Quarter Ended



                                                                                             December 31,                                                         September 30,                               December 31,                                    December 31,                            September 30,                          December 31,      December 31,                          September 30,                  December 31,



       
                Dollars in thousands                                                              2018                                                                 2018                                        2017                                             2018                                      2018                                   2017              2018                                   2018                             2017




       GAAP operating profit (loss)                                                                                    $
              16,141                                                               $
              13,316                                                        $
         11,718                                           $
              1,590                            $
           382                              $
              (1,396)      $
        17,731    $
        13,698    $
         10,322



       
                Adjustments:

    ---


       Amortization of completed technology                                                                                           937                                                                            1,152                                                                  533                                                       1,070                                     335                                              371              2,007           1,487              904



       Purchase accounting impact on inventory and contracts acquired                                                                 184                                                                                                                                                                                                                                                                                                  1,160                184                           1,160




       Non-GAAP adjusted operating profit                                                                              $
              17,262                                                               $
              14,468                                                        $
         12,251                                           $
              2,660                            $
           717                                  $
              135       $
        19,922    $
        15,185    $
         12,386







                                                                                                       
           
                Total Segments                                                                 
              
                Corporate                                                         
              
               Total

                                                                                                                                                                        ---                                               ---                                                                                                             ---

                                                                                                        
           
                Quarter Ended                                                               
              
                Quarter Ended                                                     
            
               Quarter Ended



                                                                                             December 31,                                                         September 30,                               December 31,                                    December 31,                            September 30,                          December 31,      December 31,                          September 30,                  December 31,



       
                Dollars in thousands                                                              2018                                                                 2018                                        2017                                             2018                                      2018                                   2017              2018                                   2018                             2017




       GAAP operating profit (loss)                                                                                    $
              17,731                                                               $
              13,698                                                        $
         10,322                                        $
              (12,398)                      $
           (10,082)                             $
              (5,397)       $
        5,333     $
        3,616     $
         4,925



       
                Adjustments:

    ---


       Amortization of completed technology                                                                                         2,007                                                                            1,487                                                                  904                                                                                                                                                                2,007           1,487              904



       Amortization of customer relationships and acquired intangible assets                                                                                                                                                                                                                                                                       5,769                                   5,043                                            4,588              5,769           5,043            4,588



       Restructuring charges                                                                                                                                                                                                                                                                                                                          59                                     585                                                1                 59             585                1



       Purchase accounting impact on inventory and contracts acquired                                                                 184                                                                                                                                                1,160                                                                                                                                                                  184                           1,160



       Merger costs                                                                                                                                                                                                                                                                                                                                6,354                                   4,309                                              613              6,354           4,309              613




       Non-GAAP adjusted operating profit (loss)                                                                       $
              19,922                                                               $
              15,185                                                        $
         12,386                                           $
              (216)                         $
           (145)                               $
              (195)      $
        19,706    $
        15,040    $
         12,191

View original content:http://www.prnewswire.com/news-releases/brooks-automation-reports-results-of-first-fiscal-quarter-of-2019-ended-december-31-2018-300790258.html

SOURCE Brooks Automation, Inc.