Callon Petroleum Company Announces First Quarter 2019 Results

HOUSTON, May 6, 2019 /PRNewswire/ -- Callon Petroleum Company (NYSE: CPE) ("Callon" or the "Company") today reported results of operations for the three months ended March 31, 2019.

Presentation slides accompanying this earnings release are available on the Company's website at www.callon.com located on the "Presentations" page within the Investors section of the site.

Highlights

    --  Increased production to 40.3 Mboe/d (79% oil), an increase of 52%
        year-over-year
    --  Generated an operating margin of $32.57 per Boe
    --  Recently completed a five-well pad in the southern portion of WildHorse,
        developing an entire half section in the Wolfcamp A
    --  Initial 2(nd) Bone Spring shale well placed on production in the
        Delaware and showing positive early performance
    --  Continued strong production from a Middle Spraberry well drilled at
        Monarch as part of multi-well, co-development of three flow units
    --  Improved completion efficiency, measured in stages per day, by more than
        25% compared to the same period in 2018
    --  Reduced average drilling and completion costs by 15% sequentially,
        resulting in an average cost per lateral foot below $1,000
    --  Announced the pending sale of certain non-core assets in the southern
        Midland Basin for estimated gross proceeds of $260 million, with
        potential contingency payments of up to $60 million based upon average
        annual commodity prices over a three-year period
    --  Reaffirmed a borrowing base of $1.1 billion, pro forma for the pending
        non-core asset sale

"We are ahead of our plan to build out an inventory of drilled, uncompleted wells to extend our usage of a larger pad development model, applying this concept to the Delaware Basin as we continue to build upon our success in the Midland Basin. Capitalizing on the efficiencies of larger development, we delivered a sequential decrease in average drilling and completion cost per lateral foot of 15% in the first quarter. Our drilling plan is quickly progressing to the point where we will decrease to four drilling rigs and start larger Delaware Basin pad completions towards the end of the second quarter." commented Joe Gatto, President and Chief Executive Officer. He continued, "The previously announced sale of our Ranger properties will streamline our operations with a focus on three core operating areas with well-established infrastructure. Since we did not have any planned Ranger activity in 2019, the divestiture will not impact our base 2019 activity levels, but will allow us to optimize our 2020 capital allocation with the removal of Ranger drilling obligations. Upon closing, all cash proceeds will be directed to bolstering our financial position. We remain focused on executing our 2019 plan within our previously announced budget range, with the benefit of incremental cash flow from commodity realizations above our planning case flowing to the bottom line and the benefit our shareholders."

Operations Update

At March 31, 2019, we had 524 gross (395.4 net) horizontal wells producing from eight established flow units in the Permian Basin. Net daily production for the three months ended March 31, 2019 grew 52% to 40.3 Mboe/d (79% oil) as compared to the same period of 2018.

For the three months ended March 31, 2019, we drilled 21 gross (16.4 net) horizontal wells, and placed a combined 13 gross (11.2 net) horizontal wells on production. Wells placed on production during the quarter were completed in the Lower Spraberry, Middle Spraberry, Wolfcamp A and Wolfcamp B within the Midland Basin and the Lower Wolfcamp A within the Delaware Basin.

Midland Basin

We brought 11 gross (9.2 net) wells on production in the Midland Basin during the first quarter with the majority of activity coming from our Monarch area. Our Middle Spraberry well, the Kendra Amanda PSA 33 MS, an 8,000 foot lateral, which was completed as part of a multi-well pad project, has achieved a 30-day average production rate of approximately 110 Boe per thousand lateral feet (90% oil) and continues to perform well.

Near the end of the quarter, in the WildHorse area in Howard County, we began flowback on a five-well pad that employed half section development in the Wolfcamp A. While not all wells have reached 30 days of production, the combined five-well average for current accumulated production includes an average peak rate of over 1,500 Boe per day (92% oil) or approximately 175 Boe per thousand lateral feet.

The previously disclosed outage at a third party gas processing facility in Martin County has been resolved and we currently do not forecast any impact to second quarter production.

Delaware Basin

At our Spur area in Ward County, we placed on production the Wally World A1 01LA and A2 02LA, both Lower Wolfcamp A wells, which together have achieved cumulative production of over 100,000 Boe (84% oil) during their first 30 days of production. Recently, a two-well pad featuring 2(nd) Bone Spring shale and Lower Wolfcamp A co-development at Spur, was completed and placed on production. Both wells have performed as expected during their limited time on production and we will continue to monitor and compare to third party offsets in the area.

The field optimization project that was initiated during the first quarter of 2019 is progressing and is expected to be completed near the end of the second quarter. We currently expect deferred production related to wells shut in for repairs to average 1,600 Boe per day (79% oil) for the second quarter.

Capital Expenditures

For the three months ended March 31, 2019, we incurred $155.2 million in operational capital expenditures (including other items) on an accrual basis as compared to $141.2 million in the fourth quarter of 2018. Total capital expenditures, inclusive of capitalized expenses, are detailed below on an accrual and cash basis (in thousands):


                                             
      
              Three Months Ended March 31, 2019


                      Operational              Capitalized                                   Capitalized           Total Capital


                        Capital
                           (a)                   Interest                                        G&A               Expenditures



     Cash basis (b)               $
     164,277                                                             $
     18,589               $
       10,345 $
     193,211


     Timing
      adjustments (c)     (9,109)                                1,255                                                              (7,854)


     Non-cash items                                                                                                          354        354



        Accrual basis             $
     155,168                                                             $
     19,844               $
       10,699 $
     185,711



               (a)               Includes seismic, land and other
                                  items.


               (b)               Cash basis is presented here to help
                                  users of financial information
                                  reconcile amounts from the cash
                                  flow statement to the balance sheet
                                  by accounting for timing related
                                  changes in working capital that
                                  align with our development pace and
                                  rig count.


               (c)               Includes timing adjustments related
                                  to cash disbursements in the
                                  current period for capital
                                  expenditures incurred in the prior
                                  period.

Operating and Financial Results

The following table presents summary information for the periods indicated:


                                                                          
     
       Three Months Ended


                                             March 31, 2019                   December 31, 2018                March 31, 2018



                            Net production


               Oil (MBbls)                            2,858                                              3,076                                      1,851


               Natural gas
                (MMcf)                                4,619                                              4,225                                      3,240


                  Total (Mboe)                        3,628                                              3,780                                      2,391


               Average daily
                production
                (Boe/d)                              40,311                                             41,087                                     26,567


                  % oil (Boe
                   basis)                      79
            %                                       81
           %                               77
           %


                            Oil and natural
                             gas revenues
                             (in thousands)


                  Oil revenue                               $
        141,098                                                     $
        150,398               $
        115,286


                  Natural gas
                   revenue                           11,949                                             11,497                                     12,154


                     Total revenue                  153,047                                            161,895                                    127,440


                  Impact of
                   settled
                   derivatives                        (290)                                           (1,594)                                   (8,459)


                     Adjusted Total
                      Revenue (i)                           $
        152,757                                                     $
        160,301               $
        118,981



                            Average realized
                             sales price
    (excluding
     impact of
     settled
     derivatives)


                  Oil (per Bbl)                               $
        49.37                                                       $
        48.89                 $
        62.28


                  Natural gas (per
                   Mcf)                                2.59                                               2.72                                       3.75


                  Total (per BOE)                     42.18                                              42.83                                      53.30


                            Average realized
                             sales price
    (including
     impact of
     settled
     derivatives)


                  Oil (per Bbl)                               $
        48.83                                                       $
        48.52                 $
        57.47


                  Natural gas (per
                   Mcf)                                2.86                                               2.62                                       3.89


                  Total (per BOE)                     42.11                                              42.41                                      49.76


                            Additional per
                             BOE data


                  Sales price (a)                             $
        42.18                                                       $
        42.83                 $
        53.30


                     Lease operating
                      expense                          6.63                                               6.47                                       5.45


                     Production taxes                  2.98                                               2.51                                       3.54


                  Operating margin                            $
        32.57                                                       $
        33.85                 $
        44.31





                  Depletion,
                   depreciation
                   and
                   amortization                               $
        16.47                                                       $
        15.74                 $
        14.81


                  Adjusted G&A (b)


                     Cash component
                      (c)                                      $
        2.28                                                        $
        2.03                  $
        2.74


                     Non-cash
                      component                        0.44                                               0.50                                       0.51



               (a)               Excludes the impact of settled
                                  derivatives.


               (b)               Excludes certain non-recurring
                                  expenses and non-cash valuation
                                  adjustments. Adjusted G&A is a
                                  non-GAAP financial measure; see
                                  the reconciliation provided
                                  within this press release for a
                                  reconciliation of G&A expense on
                                  a GAAP basis to Adjusted G&A
                                  expense.


               (c)               Excludes the amortization of
                                  equity-settled, share-based
                                  incentive awards and corporate
                                  depreciation and amortization.

Total Revenue. For the quarter ended March 31, 2019, Callon reported total revenue of $153.0 million and total revenue including settled derivatives ("Adjusted Total Revenue," a non-GAAP financial measure((i))) of $152.8 million, including the impact of a $0.3 million loss from the settlement of derivative contracts. The table above reconciles Adjusted Total Revenue to the related GAAP measure of the Company's total operating revenue. Average daily production for the quarter was 40.3 Mboe/d compared to average daily production of 41.1 Mboe/d in the fourth quarter of 2018. Average realized prices, including and excluding the effects of hedging, are detailed above.

Hedging impacts. For the quarter ended March 31, 2019, Callon recognized the following hedging-related items (in thousands, except per unit data):


                                                 Three Months Ended March 31, 2019


                                  In Thousands                                     Per Unit



                  Oil derivatives


     Net loss on
      settlements                               $
              (1,542)                         $
        (0.54)


     Net loss on fair
      value
      adjustments                     (66,826)


        Total loss on
         oil derivatives                       $
              (68,368)



                  Natural gas
                   derivatives


     Net gain on
      settlements                                 $
              1,252                            $
        0.27


     Net loss on fair
      value
      adjustments                        (144)


        Total gain on
         natural gas
         derivatives                              $
              1,108



                  Total oil &
                   natural gas
                   derivatives


     Net loss on
      settlements                                 $
              (290)                         $
        (0.07)


     Net loss on fair
      value
      adjustments                     (66,970)


        Total loss on
         total oil &
         natural gas
         derivatives                           $
              (67,260)

Lease Operating Expenses, including workover ("LOE"). LOE per Boe for the three months ended March 31, 2019 was $6.63 per Boe, compared to LOE of $6.47 per Boe in the fourth quarter of 2018. The increase on a per unit basis was primarily attributed to a 1.9% decrease in daily production.

Production Taxes, including ad valorem taxes. Production taxes were $2.98 per Boe for the three months ended March 31, 2019, representing approximately 7.1% of total revenue before the impact of derivative settlements.

Depreciation, Depletion and Amortization ("DD&A"). DD&A for the three months ended March 31, 2019 was $16.47 per Boe compared to $15.74 per Boe in the fourth quarter of 2018. The increase on a per unit basis was primarily attributable to an increase in our depreciable asset base and assumed future development costs related to undeveloped proved reserves relative to our estimated proved reserves as a result of additions made through our horizontal drilling efforts.

General and Administrative ("G&A"). G&A, excluding certain non-cash incentive share-based compensation valuation adjustments, ("Adjusted G&A", a non-GAAP measure((i))) was $9.9 million, or $2.72 per Boe, for the three months ended March 31, 2019 compared to $9.6 million, or $2.53 per Boe, for the fourth quarter of 2018. The cash component of Adjusted G&A was $8.3 million, or $2.28 per Boe, for the three months ended March 31, 2019 compared to $7.7 million, or $2.03 per Boe, for the fourth quarter of 2018.

For the three months ended March 31, 2019, G&A and Adjusted G&A, which excludes the amortization of equity-settled, share-based incentive awards and corporate depreciation and amortization, are calculated as follows (in thousands):


                                                 Three Months Ended
                                       March 31, 2019




     Total G&A expense                                             $
      11,753


         Change in the fair value of
          liability share-based awards
          (non-cash)                                        (1,889)




     Adjusted G&A - total                                    9,864


         Restricted stock share-based
          compensation (non-cash)                           (1,500)


         Corporate depreciation &
          amortization (non-cash)                              (88)


      Adjusted G&A - cash component                                  $
      8,276

Settled share-based awards. During the first quarter of 2019, the Company settled certain of the outstanding share-based award agreements of two former officers of the Company, resulting in the $3.0 million recorded on the consolidated statements of operations as settled share-based awards.

Income tax expense. Callon provides for income taxes at the statutory rate of 21% adjusted for permanent differences expected to be realized. We recorded an income tax benefit of $5.1 million for the three months ended March 31, 2019, compared to income tax expense of $5.6 million for the three months ended December 31, 2018. The change in income tax is primarily related to the change in our tax position in 2018, when the Company's tax position transitioned from a net deferred tax asset position to a net deferred tax liability position, thereby unwinding the valuation allowance balance to $0 as of December 31, 2018.

2019 Guidance

The Company is maintaining the current full year guidance until the announced sale of non-core assets closes, which is expected to occur during the second quarter. Upon closing, the Company will update applicable guidance categories, but does not expect any changes to the operational capital guidance for the year.


                                First Quarter   
         
               Full Year


                                 2019 Actual  
         
               2019 Guidance



                  Total
                   production
                   (Mboe/
                   d)                    40.3     
             39.5 - 41.5


     % oil                                79%                        77% - 78%


                  Income
                   statement
                   expenses
                   (per
                   Boe)


     LOE,
      including
      workovers                         $6.63           
             $5.50 - $6.50


      Production
      taxes,
      including
      ad
      valorem
      (%
      unhedged
      revenue)                             7%                               7%


         Adjusted
         G&A:
         cash
         component
         (a)                            $2.28           
             $2.00 - $2.50


         Adjusted
         G&A:
         non-
         cash
         component
         (b)                            $0.44           
             $0.50 - $1.00


        Cash
         interest
         expense
         (c)                            $0.00                             $0.00


      Effective
      income
      tax
      rate                                21%                              22%


                   Capital
                   expenditures
                   ($MM,
                   accrual
                   basis)


     Total
      operational
      (d)                                $155             
             $500 - $525


      Capitalized
      interest
      and
      G&A
      expenses                            $31             
             $100 - $105


                  Net
                   operated
                   horizontal
                   wells
                   placed
                   on
                   production              11       
             47 - 49



               (a)               Excludes stock-based compensation
                                  and corporate depreciation and
                                  amortization. Adjusted G&A is a
                                  non-GAAP financial measure; see
                                  the reconciliation provided within
                                  this press release for a
                                  reconciliation of G&A expense on a
                                  GAAP basis to Adjusted G&A
                                  expense.


               (b)               Excludes certain non-recurring
                                  expenses and non-cash valuation
                                  adjustments. Adjusted G&A is a
                                  non-GAAP financial measure; see
                                  the reconciliation provided within
                                  this press release for a
                                  reconciliation of G&A expense on a
                                  GAAP basis to Adjusted G&A
                                  expense.


               (c)               All interest expense anticipated to
                                  be capitalized.


               (d)               Includes facilities, equipment,
                                  seismic, land and other items.
                                  Excludes capitalized expenses.

Hedge Portfolio Summary

The following tables summarize our open derivative positions as of March 31, 2019 for the periods indicated:


                                                     For the Remainder             For the Full Year


                                    Oil contracts
                                     (WTI)                of 2019                       of 2020

    ---

                     Puts


           Total volume
            (Bbls)                                             687,500


           Weighted average
            price per Bbl                                               $
       65.00                             
     $


                     Put spreads


        Total volume
         (Bbls)                                                687,500


        Weighted average
         price per Bbl


        Floor (long put)                                                $
       65.00                             
     $


        Floor (short
         put)                                                           $
       42.50                             
     $


                     Collar contracts
                      combined with
                      short puts
                      (three-way
                      collars)


        Total volume
         (Bbls)                                              3,484,000                                 915,000


        Weighted average
         price per Bbl


        Ceiling (short
         call)                                                          $
       67.56                                   $
       65.02


        Floor (long put)                                                $
       56.58                                   $
       55.00


        Floor (short
         put)                                                           $
       43.62                                   $
       45.00


                     Collar contracts
                      (two-way
                      collars)


        Total volume
         (Bbls)                                                                                       732,000


        Weighted average
         price per Bbl


        Ceiling (short
         call)                                            
              $                                              $
       64.63


        Floor (long put)                                  
              $                                              $
       55.00




                                    Oil contracts
                                     (Midland basis
                                     differential)

    ---

                     Swap contracts


        Total volume
         (Bbls)                                              5,102,000                               4,576,000


        Weighted average
         price per Bbl                                                 $
       (3.95)                                 $
       (1.29)




                                    Natural gas
                                     contracts
                                     (Henry Hub)

    ---

                     Collar contracts
                      (two-way
                      collars)


           Total volume
            (MMBtu)                                          2,697,500


           Weighted average
            price per MMBtu


              Ceiling (short
               call)                                                     $
       3.68                             
     $


              Floor (long put)                                           $
       3.09                             
     $


                     Swap contracts


           Total volume
            (MMBtu)                                          1,852,000


           Weighted average
            price per MMBtu                                              $
       2.88                             
     $




                                    Natural gas
                                     contracts (Waha
                                     basis
                                     differential)

    ---

                     Swap contracts


           Total volume
            (MMBtu)                                          5,961,000                               4,758,000


           Weighted average
            price per MMBtu                                            $
       (1.19)                                 $
       (1.12)

Income (Loss) Available to Common Shareholders. The Company reported net loss available to common shareholders of $21.4 million for the three months ended March 31, 2019 and Adjusted Income available to common shareholders of $35.4 million, or $0.16 per fully diluted share. Adjusted Income per fully diluted common share, a non-GAAP financial measure((i)), adjusts our income available to common stockholders to reflect our theoretical tax provision for prior period quarters as if the valuation allowance did not exist. The following tables reconcile to the related GAAP measure the Company's income available to common stockholders to Adjusted Income and the Company's net income to Adjusted EBITDA((i)), a non-GAAP financial measure, (in thousands):


                                               
         
          Three Months Ended


                             March 31, 2019                                    December 31, 2018                  March 31, 2018



     Income (loss)
      available to common
      stockholders                          $
         (21,367)                                      $
         154,370                  $
        53,937


        (Gain) loss on
         derivatives, net of
         settlements                 66,970                          (105,512)                                      (3,978)


        Change in the fair
         value of share-
         based awards                 1,881                            (1,053)                                       1,012


        Settled share-based
         awards                       3,024


     Tax effect on
      adjustments above            (15,094)                            22,379                                          622


     Change in valuation
      allowance                                                      (30,281)                                    (11,753)


     Adjusted Income (i)                      $
         35,414                                        $
         39,903                  $
        39,840



     Adjusted Income per
      fully diluted
      common share (i)                          $
         0.16                                          $
         0.17                    $
        0.20







                                               
         
          Three Months Ended


                             March 31, 2019                                    December 31, 2018                  March 31, 2018



     Net income (loss)                      $
         (19,543)                                      $
         156,194                  $
        55,761


        (Gain) loss on
         derivatives, net of
         settlements                 66,970                          (105,512)                                      (3,978)


        Non-cash stock-
         based compensation
         expense                      3,402                                770                                        2,143


        Settled share-based
         awards                       3,024


        Acquisition expense             157                              1,333                                          548


        Income tax (benefit)
         expense                    (5,149)                             5,647                                          495


        Interest expense                738                                735                                          460


        Depreciation,
         depletion and
         amortization                60,672                             60,301                                       36,066


        Accretion expense               241                                248                                          218


     Adjusted EBITDA (i)                     $
         110,512                                       $
         119,716                  $
        91,713

Discretionary Cash Flow. Discretionary cash flow, a non-GAAP measure((i)), for the three months ended March 31, 2019 was $110.4 million and is reconciled to operating cash flow in the following table (in thousands):


                                                    
       
          Three Months Ended


                                  March 31, 2019                                  December 31, 2018              March 31, 2018



                  Cash flows from
                   operating
                   activities:


     Net income (loss)                           $
       (19,543)                                      $
      156,194                 $
      55,761


     Adjustments to
      reconcile net
      income to cash
      provided by
      operating
      activities:


        Depreciation,
         depletion and
         amortization                     60,672                           60,301                                   36,066


        Accretion expense                    241                              248                                      218


        Amortization of
         non-cash debt
         related items                       738                              734                                      453


        Deferred income
         tax (benefit)
         expense                         (5,149)                           5,647                                      495


        (Gain) loss on
         derivatives, net
         of settlements                   66,970                        (105,512)                                  (3,978)


        (Gain) loss on
         sale of other
         property and
         equipment                            28                             (64)


        Non-cash expense
         related to equity
         share-based
         awards                            4,545                            1,823                                    1,131


        Change in the fair
         value of
         liability share-
         based awards                      1,881                          (1,053)                                   1,012



     Discretionary cash
      flow (i)                                    $
       110,383                                       $
      118,318                 $
      91,158



        Changes in working
         capital                        (33,864)                          33,710                                    4,512


        Payments to settle
         asset retirement
         obligations                       (664)                           (389)                                   (366)


        Payments to settle
         vested liability
         share-based
         awards                          (1,296)                                                                 (3,089)


     Net cash provided
      by operating
      activities                                   $
       74,559                                       $
      151,639                 $
      92,215


                                                          
       
                Callon Petroleum Company


                                                        
       
                Consolidated Balance Sheets


                                                 
            
         (in thousands, except par and per share data)




                                                                          March 31, 2019                                     December 31, 2018




     
                ASSETS                                                    Unaudited



     Current assets:



        Cash and cash equivalents                                                            $
              10,482                                $
        16,051



        Accounts receivable                                                     137,110                              131,720



        Fair value of derivatives                                                11,372                               65,114



        Other current assets                                                     12,034                                9,740




           Total current assets                                                 170,998                              222,625



      Oil and natural gas properties, full
       cost accounting method:



        Evaluated properties                                                  4,760,071                            4,585,020


         Less accumulated depreciation,
          depletion, amortization and impairment                             (2,333,589)                         (2,270,675)



         Evaluated oil and natural gas
          properties, net                                                      2,426,482                            2,314,345



        Unevaluated properties                                                1,432,118                            1,404,513



            Total oil and natural gas properties,
             net                                                               3,858,600                            3,718,858



      Operating lease right-of-use assets                                         40,977


      Other property and equipment, net                                           22,413                               21,901



     Restricted investments                                                       3,450                                3,424



     Deferred financing costs                                                     5,742                                6,087



     Fair value of derivatives                                                      385



     Other assets, net                                                            6,269                                6,278



        Total assets                                                                      $
              4,108,834                             $
        3,979,173



                   LIABILITIES AND STOCKHOLDERS' EQUITY



     Current liabilities:


         Accounts payable and accrued liabilities                                            $
              230,990                               $
        261,184


         Operating lease liabilities                                              29,134



        Accrued interest                                                         25,920                               24,665


         Cash-settleable restricted stock unit
          awards                                                                   1,060                                1,390


         Asset retirement obligations                                              3,771                                3,887



        Fair value of derivatives                                                24,550                               10,480



        Other current liabilities                                                 8,512                               13,310



            Total current liabilities                                            323,937                              314,916



      Senior secured revolving credit facility                                   330,000                              200,000


      6.125% senior unsecured notes due 2024                                     595,971                              595,788


      6.375% senior unsecured notes due 2026                                     393,896                              393,685



     Operating lease liabilities                                                 11,751



     Asset retirement obligations                                                10,189                               10,405


      Cash-settleable restricted stock unit
       awards                                                                      2,252                                2,067



     Deferred tax liability                                                       4,415                                9,564



     Fair value of derivatives                                                    6,983                                7,440



     Other long-term liabilities                                                    995                                  100




        Total liabilities                                                     1,680,389                            1,533,965




     Commitments and contingencies



     Stockholders' equity:


         Preferred stock, series A cumulative,
          $0.01 par value and $50.00 liquidation
          preference, 2,500,000 shares
          authorized; 1,458,948 shares
          outstanding                                                                 15                                   15


         Common stock, $0.01 par value,
          300,000,000 shares authorized;
          227,884,091 and 227,582,575 shares
          outstanding, respectively                                                2,279                                2,276


         Capital in excess of par value                                        2,481,879                            2,477,278



        Accumulated deficit                                                    (55,728)                            (34,361)



            Total stockholders' equity                                         2,428,445                            2,445,208


      Total liabilities and stockholders'
       equity                                                                              $
              4,108,834                             $
        3,979,173


                                 
            
                Callon Petroleum Company


                           
             
               Consolidated Statements of Operations


                     
              
              (Unaudited; in thousands, except per share data)




                                                             Three Months Ended March 31,


                                           2019                                2018

                                                                               ---


     Operating revenues:



     Oil sales                                    $
              141,098                          $
       115,286


      Natural gas sales                  11,949                                          12,154



      Total operating revenues          153,047                                         127,440



     Operating expenses:


      Lease operating expenses           24,067                                          13,039


      Production taxes                   10,813                                           8,463


      Depreciation, depletion
       and amortization                  59,767                                          35,417


      General and
       administrative                    11,753                                           8,769


      Settled share-based
       awards                             3,024


      Accretion expense                     241                                             218


      Acquisition expense                   157                                             548



      Total operating expenses          109,822                                          66,454



      Income from operations             43,225                                          60,986




     Other (income) expenses:


      Interest expense, net of
       capitalized amounts                  738                                             460


      Loss on derivative
       contracts                         67,260                                           4,481



     Other income                         (81)                                          (211)



      Total other (income)
       expense                           67,917                                           4,730



      Income (loss) before
       income taxes                    (24,692)                                         56,256


      Income tax (benefit)
       expense                          (5,149)                                            495



      Net income (loss)                (19,543)                                         55,761


      Preferred stock dividends         (1,824)                                        (1,824)



      Income (loss) available
       to common stockholders                     $
              (21,367)                          $
       53,937




     Income per common share:



     Basic                                         $
              (0.09)                            $
       0.27



     Diluted                                       $
              (0.09)                            $
       0.27


      Weighted average common shares
       outstanding:



     Basic                             227,784                                         201,921



     Diluted                           227,784                                         202,588


                                   
              
                Callon Petroleum Company


                            
              
                Consolidated Statements of Cash Flows


                                  
              
                (Unaudited; in thousands)




                                                                    Three Months Ended March 31,



                                                  2019                                2018

                                                                                      ---

                   Cash flows from operating activities:


      Net income (loss)                                  $
              (19,543)                          $
     55,761


      Adjustments to reconcile net income to
       cash provided by operating activities:


         Depreciation, depletion
          and amortization                      60,672                                          36,066


         Accretion expense                         241                                             218


         Amortization of non-
          cash debt related
          items                                    738                                             453


         Deferred income tax
          (benefit) expense                    (5,149)                                            495


         (Gain) loss on
          derivatives, net of
          settlements                           66,970                                         (3,978)


         Loss on sale of other
          property and equipment                    28


         Non-cash expense
          related to equity
          share-based awards                     4,545                                           1,131


         Change in the fair
          value of liability
          share-based awards                     1,881                                           1,012


         Payments to settle
          asset retirement
          obligations                            (664)                                          (366)


         Payments for cash-
          settled restricted
          stock unit awards                    (1,296)                                        (3,089)


      Changes in current assets and
       liabilities:


         Accounts receivable                   (5,390)                                        (8,067)


         Other current assets                  (2,294)                                             61


         Current liabilities                  (26,003)                                         12,938



        Other                                   (177)                                          (420)


                   Net cash provided by
                    operating activities        74,559                                          92,215



                   Cash flows from investing activities:


      Capital expenditures                   (193,211)                                      (111,330)



     Acquisitions                            (27,947)                                       (38,923)


      Acquisition deposit                            -                                            900


      Proceeds from sale of
       assets                                   13,879


                   Net cash used in
                    investing activities     (207,279)                                      (149,353)



                   Cash flows from financing activities:


      Borrowings on senior
       secured revolving
       credit facility                         220,000                                          80,000


      Payments on senior
       secured revolving
       credit facility                        (90,000)                                       (30,000)


      Payment of preferred
       stock dividends                         (1,824)                                        (1,824)


      Tax withholdings
       related to restricted
       stock units                             (1,025)                                          (560)


                   Net cash provided by
                    financing activities       127,151                                          47,616



      Net change in cash and
       cash equivalents                        (5,569)                                        (9,522)


      Balance, beginning of
       period                                   16,051                                          27,995


      Balance, end of period                    10,482                                          18,473

Non-GAAP Financial Measures and Reconciliations

This news release refers to non-GAAP financial measures such as "Discretionary Cash Flow," "Adjusted G&A," "Adjusted Income," "Adjusted EBITDA" and "Adjusted Total Revenue." These measures, detailed below, are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

    --  Callon believes that the non-GAAP measure of discretionary cash flow is
        a comparable metric against other companies in the industry and is a
        widely accepted financial indicator of an oil and natural gas company's
        ability to generate cash for the use of internally funding their capital
        development program and to service or incur debt. Discretionary cash
        flow is defined by Callon as net cash provided by operating activities
        before changes in working capital and payments to settle asset
        retirement obligations and vested liability share-based awards. Callon
        has included this information because changes in operating assets and
        liabilities relate to the timing of cash receipts and disbursements,
        which the Company may not control and the cash flow effect may not be
        reflected the period in which the operating activities occurred.
        Discretionary cash flow is not a measure of a company's financial
        performance under GAAP and should not be considered as an alternative to
        net cash provided by operating activities (as defined under GAAP), or as
        a measure of liquidity, or as an alternative to net income.
    --  Adjusted general and administrative expense ("Adjusted G&A") is a
        supplemental non-GAAP financial measure that excludes certain
        non-recurring expenses and non-cash valuation adjustments related to
        incentive compensation plans, as well as non-cash corporate depreciation
        and amortization expense. Callon believes that the non-GAAP measure of
        Adjusted G&A is useful to investors because it provides readers with a
        meaningful measure of our recurring G&A expense and provides for greater
        comparability period-over-period. The table here within details all
        adjustments to G&A on a GAAP basis to arrive at Adjusted G&A.
    --  Callon believes that the non-GAAP measure of Adjusted Income available
        to common shareholders ("Adjusted Income") and Adjusted Income per
        diluted share are useful to investors because they provide readers with
        a meaningful measure of our profitability before recording certain items
        whose timing or amount cannot be reasonably determined. These measures
        exclude the net of tax effects of certain non-recurring items and
        non-cash valuation adjustments, which are detailed in the reconciliation
        provided here within.
    --  Callon calculates adjusted earnings before interest, income taxes,
        depreciation, depletion and amortization ("Adjusted EBITDA") as Adjusted
        Income plus interest expense, income tax expense (benefit) and
        depreciation, depletion and amortization expense. Adjusted EBITDA is not
        a measure of financial performance under GAAP. Accordingly, it should
        not be considered as a substitute for net income (loss), operating
        income (loss), cash flow provided by operating activities or other
        income or cash flow data prepared in accordance with GAAP. However, the
        Company believes that Adjusted EBITDA provides additional information
        with respect to our performance or ability to meet our future debt
        service, capital expenditures and working capital requirements. Because
        Adjusted EBITDA excludes some, but not all, items that affect net income
        (loss) and may vary among companies, the Adjusted EBITDA presented may
        not be comparable to similarly titled measures of other companies.
    --  Callon believes that the non-GAAP measure of Adjusted Total Revenue is
        useful to investors because it provides readers with a revenue value
        more comparable to other companies who engage in price risk management
        activities through the use of commodity derivative instruments and
        reflects the results of derivative settlements with expected cash flow
        impacts within total revenues.

Earnings Call Information

The Company will host a conference call on Tuesday, May 7, 2019, to discuss first quarter 2019 financial and operating results.

Please join Callon Petroleum Company via the Internet for a webcast of the conference call:



     Date/Time:           Tuesday, May 7, 2019, at 8:00 a.m.
                            Central Time (9:00 a.m. Eastern Time)



     Webcast:             Select "IR Calendar" under the
                            "Investors" section of the website:
                            www.callon.com.



     Presentation Slides: Select "Presentations" under the
                            "Investors" section of the website:
                            www.callon.com.

Alternatively, you may join by telephone using the following numbers:



              Toll Free:                           1-888-317-6003



              Canada Toll Free:                    1-866-284-3684



              International:                       1-412-317-6061



              Access code:                                3634060

An archive of the conference call webcast will be available at www.callon.com under the "Investors" section of the website.

About Callon Petroleum Company

Callon Petroleum Company is an independent energy company focused on the acquisition and development of unconventional onshore oil and natural gas reserves in the Permian Basin in West Texas.

This news release is posted on the Company's website at www.callon.com and will be archived there for subsequent review under the "News" link on the top of the homepage.

Cautionary Statement Regarding Forward Looking Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include all statements regarding wells anticipated to be drilled and placed on production; future levels of drilling activity and associated production and cash flow expectations; Callon's 2019 production guidance and capital expenditure forecast; estimated reserve quantities and the present value thereof; and the implementation of Callon's business plans and strategy, as well as statements including the words "believe," "expect," "plans," "may," "will," "should," "could," and words of similar meaning. These statements reflect Callon's current views with respect to future events and financial performance based on management's experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. No assurances can be given, however, that these events will occur or that these projections will be achieved, and actual results could differ materially from those projected as a result of certain factors. Any forward-looking statement speaks only as of the date on which such statement is made and Callon undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. Some of the factors which could affect Callon's future results and could cause results to differ materially from those expressed in Callon's forward-looking statements include the volatility of oil and natural gas prices, ability to drill and complete wells, operational, regulatory and environment risks, cost and availability of equipment and labor, Callon's ability to finance Callon's activities and other risks more fully discussed in Callon's filings with the Securities and Exchange Commission, including Callon's Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, available on Callon's website or the SEC's website at www.sec.gov.

Contact Information

Mark Brewer
Director of Investor Relations
Callon Petroleum Company
ir@callon.com
1-281-589-5200


               i)               See "Non-GAAP Financial Measures and
                                 Reconciliations" included within this
                                 release for related disclosures and
                                 calculations

View original content:http://www.prnewswire.com/news-releases/callon-petroleum-company-announces-first-quarter-2019-results-300844478.html

SOURCE Callon Petroleum Company