Noble Corporation plc Reports Second Quarter 2019 Results

LONDON, Aug. 1, 2019 /PRNewswire/ -- Noble Corporation plc (NYSE: NE, the Company) today reported a net loss attributable to the Company for the three months ended June 30, 2019 (second quarter) of $152 million, or $0.61 per diluted share, on total revenues of $293 million. Results for the second quarter included the following items:

    --  A charge totaling $100 million, or $0.40 per diluted share, related to
        the Paragon Offshore litigation.
    --  A net gain totaling $34 million, or $0.13 per diluted share, relating to
        the release of reserves for tax positions following the settlement of
        the examination of the Company's U.S. tax returns for the years ended
        December 31, 2010, and 2011.

Excluding these items, the Company would have reported a net loss attributable to Noble Corporation plc for the three months ended June 30, 2019, of $86 million, or $0.34 per diluted share.

With regard to the Paragon Offshore litigation charge, which was recorded as general and administrative expense, the Company continues to believe that it acted properly and that Paragon was adequately funded at the time of the August 2014 spinoff. However, the matter involves complex factual issues, and there is inherent risk and uncertainty in this type of litigation.

Commenting on the Company's quarterly performance, Julie J. Robertson, Chairman, President and Chief Executive Officer of Noble Corporation plc, stated, "Total fleet operating days in the second quarter were 13 percent better than the first quarter due to the addition of the Noble Johnny Whitstine and the completion of a reactivation program on the Noble Sam Croft. The increase in operating days raised our total fleet utilization to the highest level since the industry downturn began, with the jackup fleet reaching an industry-best 98 percent in the quarter, while our floating rigs, excluding three-cold-stacked units, improved to 89 percent."

Contract drilling services revenues for the second quarter totaled $275 million, up from $271 million in the first quarter. The modest improvement was aided by higher total fleet utilization, which reached 82 percent in the second quarter compared to 76 percent in the first quarter, and reflected higher operating days on the Noble Sam Croft and Noble Tom Prosser, as well as the commencement of operations on the jackup Noble Johnny Whitstine. Also, revenues were supported by the utilization of a MPD system on the Noble Globetrotter II, as well as additional calendar days in the quarter. These items were offset by a 10 percent decline in average daily revenues, largely attributable to the floating rig fleet, and a slight increase in fleet downtime.

Contract drilling services costs declined to $169 million in the second quarter compared to $172 million in the first quarter. The two percent reduction was due largely to lower repair and maintenance expense and other rig-related costs, partially offset by an increase in operations support costs. The Company's contract drilling services margin in the second quarter improved to 39 percent, up from 37 percent in the first quarter.

Operating Highlights

Utilization of the Company's floating rig fleet, consisting of eight drillships and four semisubmersibles, continued to strengthen with second quarter utilization improving to 67 percent compared to 60 percent in the first quarter. Excluding three cold-stacked floaters, active fleet utilization for the second quarter was 89 percent compared to 80 percent in the prior quarter. The improvement was due largely to a full quarter of operations for the drillship Noble Sam Croft, which completed a reactivation project during the first quarter of 2019. Floating fleet revenues declined six percent in the second quarter compared to the previous quarter, due largely to the conclusion of a legacy contract for the drillship Noble Don Taylor in February 2019, and the April 2019 completion of a drilling program offshore the Eastern Mediterranean for the Noble Globetrotter I. The decline was partially offset by an enhanced dayrate in the second quarter for the Noble Globetrotter II, due to the application of the MPD system, and higher operating days on the Noble Sam Croft. With regard to the Noble Globetrotter I, the rig was relocated to the U.S. Gulf of Mexico during the second quarter and will be joined in the third quarter by the Noble Globetrotter II, which is currently in transit to the region following the conclusion of a drilling assignment in the Black Sea. The Noble Sam Croft and Noble Don Taylor are expected to exit the U.S. Gulf of Mexico during the third quarter to begin drilling assignments offshore Suriname and Guyana, respectively. At June 30, 2019, eight of the Company's nine active floating rigs were under contract, with seven of the nine rigs committed into 2020, or beyond. An estimated 57 percent of the available floating rig days over the next twelve months are committed to contracts compared to 49 percent at the beginning of 2019.

Utilization in the second quarter of the Company's jackup fleet improved to 98 percent compared to 93 percent in the first quarter, driving an 11 percent advance in revenues. The increase was attributable to the commencement in April of operations on the Noble Johnny Whitstine offshore Saudi Arabia, and a full quarter of operations on the Noble Tom Prosser offshore Australia. These improvements were partially offset by fewer operating days for the Noble Houston Colbert following the conclusion in June of a contract offshore Qatar. The rig is currently in transit to the UK North Sea where it is expected to commence an estimated seven-month contract later this year. Also, project commissioning and customer requested upgrades continue on the recently acquired jackup Noble Joe Knight. The rig remains on schedule for a September 2019 commencement of a three-year contract offshore Saudi Arabia. At June 30, 2019, all 13 of the Company's jackup rigs were contracted, with 73 percent of the available jackup fleet rig days over the next twelve months committed to contracts.

Backlog, Capital and Balance Sheet

The Company reported a total contract backlog of $2.1 billion at June 30, 2019, including approximately $1.33 billion contributed by the floating rig fleet and approximately $820 million by the jackup rig fleet. The Company secured contract awards and extensions totaling $303 million, including $164 million associated with the floating fleet and $139 million for the jackup fleet, during the first half of 2019. The total contract awards in 2019 compare favorably to $133 million of awards during the same six-month period in 2018, excluding a minor adjustment to the backlog for the Noble Bully II resulting from the extension of the rig's idle period.

Capital expenditures in the second quarter of 2019 totaled $64 million compared to $83 million in the first quarter, which excluded the $54 million seller-financed portion of the Noble Joe Knight purchase price. Second quarter expenditures consisted of $27 million for sustaining capital, $35 million for major projects, rig reactivations and subsea equipment, and $2 million of capitalized interest. Capital spending in the second quarter for major projects was below the Company's guidance due primarily to the timing of expenditures associated with the recently acquired jackups Noble Johnny Whitstine and Noble Joe Knight. The Company's guidance for 2019 capital expenditures remains unchanged at $250 million, which excludes the seller-financed portion of the Noble Joe Knight purchase price.

In late-July 2019, the Company completed an amendment to its 2017 Credit Facility. The amended facility, which remained unsecured with maturity in January 2023, replaced the existing 55 percent debt-to-total-capitalization covenant with a new covenant that requires a ratio of senior guaranteed debt to adjusted earnings before interest, taxes and depreciation and amortization (EBITDA), and a limitation on total borrowings of no more than 15% of consolidated net tangible assets less other secured debt. Although total commitments under the amended credit facility were reduced to $1.3 billion from $1.5 billion, the amended covenant structure is expected to allow improved access to the facility.

At June 30, 2019, the Company reported cash and cash equivalents of $154 million and pro forma availability under the recently amended 2017 Credit Facility of $1.25 billion, or total pro forma liquidity of $1.4 billion.

Outlook

Addressing industry conditions, Ms. Robertson noted, "Steady recovery remains apparent with the industry's marketed contracted utilization for both jackup and floating rigs individually reaching 81 percent at the close of June 2019, up from 74 percent and 76 percent for jackups and floating rigs, respectively, at the same time in 2018. Increasing customer demand for premium jackups is evident in regions such as Mexico, Southeast Asia and Australia, while a step-up in exploration activity is contributing to a build in the number of contracted floating rigs, including those deployed on deepwater programs. Through the first six months of 2019, ten deepwater exploration campaigns concluded with announced discoveries, setting a pace that could result in the strongest annual performance since the 22 discoveries in 2016."

A Non-GAAP supporting schedule is included with the statements and schedules attached to this press release and can also be found at www.noblecorp.com. It provides a reconciliation for revenues, net loss, income tax and diluted earnings per share for the second quarter 2019, and the second quarter of 2018.

About Noble Corporation plc

Noble is a leading offshore drilling contractor for the oil and gas industry. The Company owns and operates one of the most modern, versatile and technically advanced fleets in the offshore drilling industry. Noble performs, through its subsidiaries, contract drilling services with a fleet of 25 offshore drilling units, consisting of 12 drillships and semisubmersibles and 13 jackups, focused largely on ultra-deepwater and high-specification jackup drilling opportunities in both established and emerging regions worldwide. Noble is a public limited company registered in England and Wales with company number 08354954 and registered office at 10 Brook Street, London, W1S 1BG England. Additional information on Noble is available at www.noblecorp.com.

Forward-looking Disclosure Statement

Statements regarding contract backlog, future earnings, costs, expense management, revenue, rig demand, fleet condition, operational or financial performance, shareholder value, contract commitments, dayrates, contract commencements, contract extensions, renewals or renegotiations, rig reactivations, shipyard risks and timing of shipyard deliveries, delays in mobilization of rigs, letters of intent or award, industry fundamentals, customer relationships and requirements, strategic initiatives, future performance, growth opportunities, the offshore drilling market, market outlook, capital allocation strategies, our financial position, business strategy, taxes and tax rates, liquidity, competitive position, capital expenditures, financial flexibility, debt levels, debt repayment, the outcome of the Paragon litigation, any other dispute, litigation, audit or investigation, as well as any other statements that are not historical facts in this release, are forward-looking statements that involve certain risks, uncertainties and assumptions. These include but are not limited to operating hazards and delays, risks associated with operations outside of the U.S., actions or claims by regulatory authorities, customers and other third parties, legislation and regulations affecting drilling operations, compliance with regulatory requirements, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, violations of anti-corruption laws, hurricanes and other weather conditions, market conditions, the future price of oil and gas and other factors detailed in the Company's most recent Form 10-K, Form 10-Q's and other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

Conference Call

Noble has scheduled a conference call and webcast related to its second quarter 2019 results on Friday, August 2, 2019, at 8:00 a.m. U.S. Central Daylight Time. Interested parties are invited to listen to the call by dialing 1-833-245-9653, or internationally 1-647-689-4225, using access code: 2086607, or by asking for the Noble Corporation plc conference call. Interested parties may also listen over the Internet through a link posted in the Investor Relations section of the Company's Website.

A replay of the conference call will be available on Friday, August 2, 2019, beginning at 11:00 a.m. U.S. Central Daylight Time, through Monday, September 2, 2019, ending at 11:00 p.m. U.S. Central Daylight Time. The phone number for the conference call replay is 1-800-585-8367 or, for calls from outside of the U.S., 1-416-621-4642, using access code: 2086607. The replay will also be available on the Company's Website following the end of the live call.


                                                                             
            
              NOBLE CORPORATION PLC AND SUBSIDIARIES


                                                                        
            
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                            
            
              (In thousands, except per share amounts)


                                                                                          
            
              (Unaudited)




                                                                 Three Months Ended June 30,                                        Six Months Ended June 30,


                                                      2019                                    2018                                2019                     2018



                 Operating revenues



     Contract drilling services                             $
         274,817                                           $
            247,689                             $
         545,318       $
          476,795



     Reimbursables and other                       18,119                                    10,680                                          30,506                         16,731



                                                   292,936                                   258,369                                         575,824                        493,526



                 Operating costs and expenses



     Contract drilling services                   168,865                                   151,437                                         340,593                        288,286



     Reimbursables                                 15,381                                     8,297                                          24,776                         12,647


      Depreciation and amortization                111,148                                   129,681                                         220,726                        258,436



     General and administrative                   116,252                                    21,717                                         132,251                         43,800



     Loss on impairment                                                                    792,843                                                                       792,843


                                                   411,646                                 1,103,975                                         718,346                      1,396,012




     
              Operating loss                  (118,710)                                (845,606)                                       (142,522)                      (902,486)


                 Other income (expense)


      Interest expense, net of amounts
       capitalized                                (68,976)                                 (74,130)                                      (139,220)                      (150,145)


      Gain (loss) on extinguishment of
       debt, net                                                                                                                            31,266                        (8,768)


      Interest income and other, net                 1,860                                     2,865                                           4,366                          4,204



                 Loss from continuing operations
                  before income taxes            (185,826)                                (916,871)                                       (246,110)                    (1,057,195)



     Income tax benefit                            37,182                                    38,839                                          34,317                         35,843



      Net loss from continuing operations        (148,644)                                (878,032)                                       (211,793)                    (1,021,352)


      Net loss from discontinued
       operations, net of tax                                                                                                              (3,821)




     
              Net loss                        (148,644)                                (878,032)                                       (215,614)                    (1,021,352)


      Net (income) loss attributable to
       noncontrolling interests                    (3,316)                                  249,969                                         (7,235)                       250,955



                 Net loss attributable to Noble
                  Corporation plc                          $
         (151,960)                                        $
            (628,063)                          $
         (222,849)    $
          (770,397)



      Net loss attributable to Noble
       Corporation plc


      Net loss from continuing operations                  $
         (151,960)                                        $
            (628,063)                          $
         (219,028)    $
          (770,397)


      Net loss from discontinued
       operations, net of tax                                                                                                              (3,821)



      Net loss attributable to Noble
       Corporation plc                                     $
         (151,960)                                        $
            (628,063)                          $
         (222,849)    $
          (770,397)




     
              Per share data



     Basic:


      Loss from continuing operations                         $
         (0.61)                                           $
            (2.55)                             $
         (0.88)       $
          (3.13)


      Loss from discontinued operations                                                                                                     (0.02)



      Net loss attributable to Noble
       Corporation plc                                        $
         (0.61)                                           $
            (2.55)                             $
         (0.90)       $
          (3.13)




     Diluted:


      Loss from continuing operations                         $
         (0.61)                                           $
            (2.55)                             $
         (0.88)       $
          (3.13)


      Loss from discontinued operations                                                                                                     (0.02)


      Net loss attributable to Noble
       Corporation plc                                        $
         (0.61)                                           $
            (2.55)                             $
         (0.90)       $
          (3.13)


                                                 
        
             NOBLE CORPORATION PLC AND SUBSIDIARIES


                                                  
        
             CONDENSED CONSOLIDATED BALANCE SHEETS


                                                       
           
                (In thousands)


                                                         
           
                (Unaudited)




                                                                   June 30, 2019                                     December 31, 2018





                                                           
           
                ASSETS



     Current assets


      Cash and cash equivalents                                                      $
              153,766                                 $
       375,232



     Accounts receivable, net                                           222,889                              200,722


      Prepaid expenses and other current
       assets                                                             85,439                               83,102




     Total current assets                                               462,094                              659,056



      Property and equipment, at cost                                 11,080,690                           10,956,412



     Accumulated depreciation                                       (2,621,100)                         (2,475,694)



      Property and equipment, net                                      8,459,590                            8,480,718




     Other assets                                                       139,035                              125,149



                   Total assets                                                    $
              9,060,719                               $
       9,264,923





                                                    
            
              LIABILITIES AND EQUITY



     Current liabilities


      Current maturities of long-term
       debt                                                                          $
              300,000                
              $



     Accounts payable                                                   118,040                              125,557


      Accrued payroll and related costs                                   40,722                               50,284


      Other current liabilities                                          276,027                              189,616



      Total current liabilities                                          734,789                              365,457




     Long-term debt                                                   3,553,088                            3,877,402



     Other liabilities                                                  345,093                              367,490



                   Total liabilities                                   4,632,970                            4,610,349





                   Commitments and contingencies





     Equity


      Total shareholders' equity                                       4,036,649                            4,253,171



     Noncontrolling interests                                           391,100                              401,403



                   Total equity                                        4,427,749                            4,654,574


                   Total liabilities and equity                                    $
              9,060,719                               $
       9,264,923


                                          
              
                NOBLE CORPORATION PLC AND SUBSIDIARIES


                                      
              
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                      
              
                (In thousands)


                                                        
              
                (Unaudited)




                                                                                            Six Months Ended June 30,


                                                                        2019                                           2018



                   Cash flows from operating activities



     Net loss                                                                 $
              (215,614)                          $
        (1,021,352)


      Adjustments to reconcile net loss to net
       cash flow from operating activities:



     Depreciation and amortization                                  220,726                                          258,436



     Loss on impairment                                                                                             792,843


      (Gain) loss on extinguishment of debt, net                    (31,266)                                           8,768


      Changes in components of working capital:



     Change in taxes receivable                                       2,758                                           84,486


      Net changes in other operating assets and
       liabilities                                                    15,934                                         (69,287)



      Net cash provided by (used in) operating
       activities                                                    (7,462)                                          53,894



                   Cash flows from investing activities



     Capital expenditures                                         (152,354)                                        (75,874)


      Proceeds from disposal of assets, net                            9,367                                            3,755



      Net cash used in investing activities                        (142,987)                                        (72,119)



                   Cash flows from financing activities



     Issuance of senior notes                                                                                       750,000



     Borrowings on credit facilities                                370,000



     Repayments of credit facilities                               (20,000)



     Repayments of debt                                           (400,000)                                       (952,209)



     Debt issuance costs                                               (90)                                        (14,802)


      Dividends paid to noncontrolling interests                    (17,538)                                        (12,694)


      Taxes withheld on employee stock
       transactions                                                  (2,761)                                         (3,407)



      Net cash used in financing activities                         (70,389)                                       (233,112)



      Net decrease in cash, cash equivalents and
       restricted cash                                             (220,838)                                       (251,337)


                   Cash, cash equivalents and restricted cash,
                    beginning of period                              375,907                                          662,829



                   Cash, cash equivalents and restricted cash,
                    end of period                                                $
              155,069                             $
          411,492


                                                                                                                                                                                            
         
               NOBLE CORPORATION PLC AND SUBSIDIARIES


                                                                                                                                                                                        
         
              FINANCIAL AND OPERATIONAL INFORMATION BY SEGMENT


                                                                                                                                                                                          
         
               (In thousands, except operating statistics)


                                                                                                                                                                                                    
              
                (Unaudited)




                                                                                             
         
              Three Months Ended June 30,                                                                                                   
              
                Three Months Ended March 31,



                                                                                                   2019                                                                                                   2018                                                                                                         2019



                                                         Contract                Other                 Total                                       Contract   Other                                  Total                                         Contract                                      Other                         Total
                                                Drilling                                                                                  Drilling                                                                                     Drilling
                                                Services                                                                                  Services                                                                                     Services



                   Operating revenues


      Contract drilling services                                    $
       274,817                 
              $                                                          $
         274,817                                                                             $
              247,689                                        
           $                               $
          247,689              $
            270,501   
     $                        $
              270,501



     Reimbursables and other                              18,119                                                                                     18,119                    10,680                                                                                                                    10,680                                         12,387                          12,387



                                                                    $
       292,936                 
              $                                                          $
         292,936                                                                             $
              258,369                                        
           $                               $
          258,369              $
            282,888   
     $                        $
              282,888



                   Operating costs and expenses


      Contract drilling services                                    $
       168,865                 
              $                                                          $
         168,865                                                                             $
              151,437                                        
           $                               $
          151,437              $
            171,728   
     $                        $
              171,728



     Reimbursables                                        15,381                                                                                     15,381                     8,297                                                                                                                     8,297                                          9,395                           9,395


      Depreciation and amortization                       107,802                      3,346                                                          111,148                   124,223                                                                   5,458                                            129,681                                        106,086                  3,492   109,578


      General and administrative                          116,252                                                                                    116,252                    21,717                                                                                                                    21,717                                         15,999                          15,999



     Loss on impairment                                                                                                                                                     792,843                                                                                                                   792,843


                                                                    $
       408,300                                    $
              3,346                                   $
         411,646                                                                           $
              1,098,517                                                    $
           5,458             $
          1,103,975              $
            303,208        $
             3,492       $
              306,700





                   Operating loss                                 $
       (115,364)                                 $
              (3,346)                                $
         (118,710)                                                                          $
              (840,148)                                                    $
        (5,458)              $
        (845,606)            $
            (20,320)           $
        (3,492)       $
           (23,812)




                   Operating statistics


                                  Jackups:



     Average Rig Utilization                                                                        98%                                                                                                    70%                                                                                                          93%



     Operating Days                                                                              1,050                                                                                                    872                                                                                                          923



     Average Dayrate                                                                          $124,572                                                                                               $130,332                                                                                                     $127,150


                                  Floaters:



     Average Rig Utilization                                                                        67%                                                                                                    39%                                                                                                          60%



     Operating Days                                                                                728                                                                                                    499                                                                                                          647



     Average Dayrate                                                                          $197,911                                                                                               $268,588                                                                                                     $236,715


                                  Total:



     Average Rig Utilization                                                                        82%                                                                                                    54%                                                                                                          76%



     Operating Days                                                                              1,778                                                                                                  1,371                                                                                                        1,570



     Average Dayrate                                                                          $154,609                                                                                               $180,689                                                                                                     $172,305


                                                                                       
              
                NOBLE CORPORATION PLC AND SUBSIDIARIES


                                                                            
              
                CALCULATION OF BASIC AND DILUTED NET INCOME/(LOSS) PER SHARE


                                                                                      
              
                (In thousands, except per share amounts)


                                                                                                     
              
                (Unaudited)





     The following table presents the computation of basic and diluted loss per share:




                                                                             Three Months Ended June 30,                                           Six Months Ended June 30,


                                                           2019                                           2018                                  2019                     2018



                   Numerator:



     Basic


      Net loss from continuing
       operations                                                 $
              (151,960)                                        $
              (628,063)                          $
        (219,028)    $
        (770,397)


      Net loss from discontinued
       operations, net of tax                                                                                                                            (3,821)



                   Net loss attributable to Noble
                    Corporation plc                               $
              (151,960)                                        $
              (628,063)                          $
        (222,849)    $
        (770,397)




     Diluted


      Net loss from continuing
       operations                                                 $
              (151,960)                                        $
              (628,063)                          $
        (219,028)    $
        (770,397)


      Net loss from discontinued
       operations, net of tax                                                                                                                            (3,821)



                   Net loss attributable to Noble
                    Corporation plc                               $
              (151,960)                                        $
              (628,063)                          $
        (222,849)    $
        (770,397)



                   Denominator:


      Weighted average shares
       outstanding -basic                               249,154                                          246,740                                           248,705                       246,438


      Weighted average shares
       outstanding -diluted                             249,154                                          246,740                                           248,705                       246,438





     Loss per share



     
                Basic:


      Loss from continuing operations                                $
              (0.61)                                           $
              (2.55)                             $
        (0.88)       $
        (3.13)


      Loss from discontinued
       operations                                                                                                                                         (0.02)



      Net loss attributable to Noble
       Corporation plc                                               $
              (0.61)                                           $
              (2.55)                             $
        (0.90)       $
        (3.13)



                   Diluted:


      Loss from continuing operations                                $
              (0.61)                                           $
              (2.55)                             $
        (0.88)       $
        (3.13)


      Loss from discontinued
       operations                                                                                                                                         (0.02)



      Net loss attributable to Noble
       Corporation plc                                               $
              (0.61)                                           $
              (2.55)                             $
        (0.90)       $
        (3.13)

NOBLE CORPORATION PLC AND SUBSIDIARIES
NON-GAAP RECONCILIATION

Certain non-GAAP performance measures and corresponding reconciliations to GAAP financial measures for the Company have been provided for meaningful comparisons between current results and prior operating periods. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. In order to fully assess the financial operating results, management believes that the results of operations, adjusted to exclude the following items, which are included in the Company's press release issued on August 1, 2019, and discussed in the related conference call on August 2, 2019, are appropriate measures of the continuing and normal operations of the Company:


               (i)                In the second quarter of
                                   2019, a charge related to
                                   the Paragon litigation and a
                                   discrete tax item; and


               (ii)               In the second quarter of
                                   2018, an impairment of three
                                   of our rigs and certain
                                   capital spare equipment.

These non-GAAP adjusted measures should be considered in addition to, and not as a substitute for, or superior to, contract drilling revenue, contract drilling cost, contract drilling margin, average daily revenue, operating income, cash flows from operations, or other measures of financial performance prepared in accordance with GAAP. Please see the following non-GAAP Financial Measures and Reconciliations for a complete description of the adjustments.


                                  
              
             NOBLE CORPORATION PLC AND SUBSIDIARIES


                                         
           
                NON-GAAP RECONCILIATION


                                 
              
             (In thousands, except per share amounts)


                                               
           
                (Unaudited)




                   Reconciliation of Income Tax
                    Benefit (Provision)                                  Three Months Ended June 30,


                                                       2019                                 2018



      Income tax benefit (provision)                             $
              37,182                              $
          38,839





     Adjustments



     Loss on impairment                                                                           (35,613)



     Discrete tax items                           (33,663)



     Total Adjustments                            (33,663)                                        (35,613)



      Adjusted income tax benefit
       (provision)                                                $
              3,519                               $
          3,226





                   Reconciliation of Net Loss
                    Attributable to Noble
                    Corporation plc                                      Three Months Ended June 30,


                                                       2019                                 2018



      Net loss attributable to Noble
       Corporation plc                                        $
              (151,960)                          $
          (628,063)





     Adjustments


      Loss on impairment, net of tax                                                                757,230


      Net loss attributable to
       noncontrolling interests                                                                   (250,348)



     Discrete tax items                           (33,663)



     Legal contingencies                           100,000




     Total Adjustments                              66,337                                          506,882



      Adjusted net loss attributable
       to Noble Corporation plc                                $
              (85,623)                          $
          (121,181)





                   Reconciliation of Diluted EPS
                    Attributable to Noble
                    Corporation plc                                      Three Months Ended June 30,


                                                       2019                                 2018



      Unadjusted diluted EPS
       attributable to Noble
       Corporation plc                                           $
              (0.61)                             $
          (2.55)





     Adjustments



     Loss on impairment                                                                               2.06



     Discrete tax items                             (0.13)



     Legal contingencies                              0.40




     Total Adjustments                                0.27                                             2.06



      Adjusted diluted EPS
       attributable to Noble
       Corporation plc                                           $
              (0.34)                             $
          (0.49)

View original content:http://www.prnewswire.com/news-releases/noble-corporation-plc-reports-second-quarter-2019-results-300895295.html

SOURCE Noble Corporation