LendingTree Reports Record Third Quarter 2019 Results

CHARLOTTE, N.C., Oct. 30, 2019 /PRNewswire/ -- LendingTree, Inc. (NASDAQ: TREE), the parent of LendingTree, LLC and several companies owned by LendingTree, LLC, today announced results for the quarter ended September 30, 2019.

"LendingTree continued its run of strong results in the third quarter, achieving record levels of revenue, variable marketing margin, and adjusted EBITDA," said Doug Lebda, Chairman and CEO. "While top-line revenue trends have been terrific all year, we were particularly pleased to drive expanded profitability in the quarter while continuing to invest in projects to position the company for success in the quarters and years to come."

J.D. Moriarty, Chief Financial Officer, added "The team executed incredibly well across our portfolio of businesses. We saw some resurgence in the mortgage environment relative to earlier in the year. In student loans, we delivered for our partners in a big way during the peak fall enrollment period. And our small business offering is emerging as a real driver of growth. While the day-to-day execution has been fantastic, we're equally excited about the strategic initiatives and investments that our diversified business has enabled us to make in 2019. These should position us well and catalyze the business in 2020 and beyond."

Third Quarter 2019 Business Highlights

    --  Insurance revenue of $74.8 million, representing growth of 57% over
        third quarter 2018 on a pro forma basis.
    --  Mortgage revenue of $62.0 million returned to year-over-year growth, up
        12% over third quarter 2018.
    --  Credit card revenue of $54.8 million grew 28% over third quarter 2018.
    --  Revenue from personal loans of $43.9 million grew 14% over third quarter
        2018.
    --  In "Other," revenue from small business and student loans grew 71% and
        64% year-over-year, respectively.
    --  More than 13.2 million consumers have now signed up for My LendingTree.
        The revenue contribution from My LendingTree grew to $23.9 million, up
        40% year-over-year and 19% sequentially. Quarterly active users grew 56%
        over third quarter 2018.

                                                                                                              
           
      LendingTree Selected Financial Metrics


                                                                                                             
           
      (In millions, except per share amounts)




                                                                     
          
            Three Months Ended                           Y/Y                                          Three Months Ended             Q/Q
                                                                              September 30,                                                                                             June 30,


                                                                     2019                               2018                         % Change                                2019                  % Change




     
              Revenue



     Mortgage products (1)                                                         $
            62.0                                                         $
           55.3         12                                              $
           54.6     14
                                                                                                                                                                                %                                                               %



     Non-mortgage products (2)                                     248.6                                       141.8                                                     75                            223.8                                11
                                                                                                                                                                         %                                                                %




     
              Total revenue                                            $
          
              310.6                                             $
            
             197.1         58                                     $
         
             278.4     12


                                                                                                                                                                                %                                                               %



     
              Non-mortgage % of total                               80                                          72                                                                           80
                                                                        %                                          %                                                                           %





     Income before income taxes                                                    $
            26.4                                                         $
           17.8         48                                               $
           7.3    262
                                                                                                                                                                                %                                                               %



     Income tax (expense) benefit                                                 $
            (1.9)                                                        $
           10.5                                          $
     5.7




     
              Net income from continuing operations                     $
          
              24.5                                              $
            
             28.4       (14)                                     $
         
             13.0     88


                                                                                                                                                                                %                                                               %



     
              Net income from continuing operations % of revenue     8                                          14                                                                            5
                                                                        %                                          %                                                                           %





     
              Income per share from continuing operations



     Basic                                                                         $
            1.90                                                         $
           2.22       (14)                                             $
           1.01     88
                                                                                                                                                                                %                                                               %



     Diluted                                                                       $
            1.67                                                         $
           2.05       (19)                                             $
           0.87     92
                                                                                                                                                                                %                                                               %





     
              Variable marketing margin



     Total revenue                                                                $
            310.6                                                        $
           197.1         58                                             $
           278.4     12
                                                                                                                                                                                %                                                               %



     Variable marketing expense (3) (4)                                         $
            (195.0)                                                     $
           (120.3)        62                                           $
           (184.6)     6
                                                                                                                                                                                %                                                               %




     
              Variable marketing margin (4)                            $
          
              115.6                                              $
            
             76.8         50                                      $
         
             93.8     23


                                                                                                                                                                                %                                                               %



     
              Variable marketing margin % of revenue (4)            37                                          39                                                                           34
                                                                        %                                          %                                                                           %





     
              Adjusted EBITDA (4)                                       $
          
              63.0                                              $
            
             45.3         39                                      $
         
             46.3     36


                                                                                                                                                                                %                                                               %



     
              Adjusted EBITDA % of revenue (4)                      20                                          23                                                                           17
                                                                        %                                          %                                                                           %





     
              Adjusted net income (4)                                   $
          
              32.9                                              $
            
             26.6         24                                      $
         
             17.6     87


                                                                                                                                                                                %                                                               %





     
              Adjusted net income per share (4)                         $
          
              2.25                                              $
            
             1.92         17                                      $
         
             1.18     91


                                                                                                                                                                                %                                                               %




              (1)              Includes purchase mortgage and
                                  refinance mortgage products.



              (2)              Includes home equity, reverse
                                  mortgage, personal loan, credit
                                  card, small business loan, student
                                  loan, auto loan, home services,
                                  insurance, deposit and personal
                                  credit products and income from the
                                  re-sale of advertising to third
                                  parties.



              (3)              Represents the portion of selling and
                                  marketing expense attributable to
                                  variable costs paid for advertising,
                                  direct marketing and related
                                  expenses. Also includes the portion
                                  of cost of revenue attributable to
                                  costs paid for advertising re-sold
                                  to third parties. Excludes overhead,
                                  fixed costs and personnel-related
                                  expenses.



              (4)              Variable marketing expense, variable
                                  marketing margin, variable marketing
                                  margin % of revenue, adjusted
                                  EBITDA, adjusted EBITDA % of
                                  revenue, adjusted net income and
                                  adjusted net income per share are
                                  non-GAAP measures. Please see
                                  "LendingTree's Reconciliation of
                                  Non-GAAP Measures to GAAP" and
                                  "LendingTree's Principles of
                                  Financial Reporting" below for more
                                  information.

Third Quarter 2019 Financial Highlights

    --  Record consolidated revenue of $310.6 million represents an increase of
        58% over revenue in the third quarter 2018.
    --  GAAP net income from continuing operations of $24.5 million, or $1.67
        per diluted share.
    --  Record variable marketing margin of $115.6 million represented 37% of
        revenue and grew 50% over third quarter 2018.
    --  Record adjusted EBITDA of $63.0 million increased 39% over third quarter
        2018.
    --  Record adjusted net income per share of $2.25.
    --  After borrowing an initial total of $215 million against our revolving
        credit facility to fund acquisitions, we have since re-payed $140
        million, bringing total revolving debt down to $75 million as of October
        29, 2019.

Business Outlook - 2019

LendingTree is revising full year 2019 guidance, as follows:

    --  Revenue is now anticipated to be in the range of $1,100 - $1,115
        million, up from prior range of $1,080 - $1,100 million.
    --  Variable marketing margin is expected in the range of $395 - $405
        million, compared to prior range of $390 - $405 million.
    --  Adjusted EBITDA is anticipated in the range of $197 - $205 million,
        compared to prior range of $195 - $205 million.

LendingTree is not able to provide a reconciliation of projected variable marketing margin or adjusted EBITDA to the most directly comparable expected GAAP results due to the unknown effect, timing and potential significance of the effects of legal matters, tax considerations, and income and expense from changes in fair value of contingent consideration from acquisitions. Expenses associated with legal matters, tax consequences, and income and expense from changes in fair value of contingent consideration from acquisitions have in the past, and may in the future, significantly affect GAAP results in a particular period.

Quarterly Conference Call

A conference call to discuss LendingTree's third quarter 2019 financial results will be webcast live today, October 30, 2019 at 5:00 PM Eastern Time (ET). The live audiocast is open to the public and will be available on LendingTree's investor relations website at http://investors.lendingtree.com/. The call may also be accessed toll-free via phone at (877) 606-1416. Callers outside the United States and Canada may dial (707) 287-9313. Following completion of the call, a recorded replay of the webcast will be available on LendingTree's investor relations website until 7:00 PM ET on Wednesday, November 6, 2019. To listen to the telephone replay, call toll-free (855) 859-2056 with passcode #8574406. Callers outside the United States and Canada may dial (404) 537-3406 with passcode #8574406.


                                                                                                                
              
                LENDINGTREE, INC. AND SUBSIDIARIES


                                                                                                      
           
               CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME


                                                                                                                            
              
                (Unaudited)




                                                                                                                            Three Months Ended                                                       Nine Months Ended
                                                                                                                   September 30,                                                            September 30,


                                                                                                    2019                                                2018                                             2019                 2018

                                                                                                                                                                                                                            ---

                                                                                                                 
              
                
                  (in thousands, except per share amounts)



       
                Revenue                                                                             $
            
                310,605                                       $
              
                197,057                     $
      
           851,416  $
       
            562,193



       Costs and expenses:



       Cost of revenue (exclusive of depreciation and amortization shown separately below) (1)   17,671                                                10,838                                                       51,651                      22,577



       Selling and marketing expense (1)                                                        200,818                                               124,400                                                      567,338                     374,390



       General and administrative expense (1)                                                    30,323                                                22,980                                                       89,391                      70,553



       Product development (1)                                                                   10,200                                                 6,608                                                       30,541                      18,835



       Depreciation                                                                               2,696                                                 1,895                                                        7,737                       5,199



       Amortization of intangibles                                                               13,778                                                 5,701                                                       41,485                      13,628



       Change in fair value of contingent consideration                                           3,839                                                 2,105                                                       21,221                       1,197



       Severance                                                                                    179                                                 2,328                                                          636                       2,331



       Litigation settlements and contingencies                                                    (92)                                                 (88)                                                       (291)                      (280)



       
                Total costs and expenses                                                    279,412                                               176,767                                                      809,709                     508,430

    ---


       
                Operating income                                                             31,193                                                20,290                                                       41,707                      53,763



       Other (expense) income, net:



       Interest expense, net                                                                    (4,845)                                              (2,393)                                                     (15,408)                    (8,305)



       Other income (expense)                                                                         4                                                  (69)                                                         143                       (106)

    ---


       
                Income before income taxes                                                   26,352                                                17,828                                                       26,442                      45,352



       Income tax (expense) benefit                                                             (1,889)                                               10,534                                                       11,552                      63,716

    ---


       
                Net income from continuing operations                                        24,463                                                28,362                                                       37,994                     109,068



       Loss from discontinued operations, net of tax                                           (20,199)                                              (2,634)                                                     (22,024)                    (9,269)

    ---


       
                Net income and comprehensive income                                                   $
            
                4,264                                        $
              
                25,728                      $
      
           15,970   $
       
            99,799

    ---




       
                Weighted average shares outstanding:



       Basic                                                                                     12,890                                                12,799                                                       12,805                      12,437



       Diluted                                                                                   14,632                                                13,850                                                       14,629                      14,299



       
                Income per share from continuing operations:



       Basic                                                                                                          $
              1.90                                                       $
              2.22                            $
          2.97          $
           8.77



       Diluted                                                                                                        $
              1.67                                                       $
              2.05                            $
          2.60          $
           7.63



       
                Loss per share from discontinued operations:



       Basic                                                                                                        $
              (1.57)                                                    $
              (0.21)                          $
         (1.72)        $
          (0.75)



       Diluted                                                                                                      $
              (1.38)                                                    $
              (0.19)                          $
         (1.51)        $
          (0.65)



       
                Net income per share:



       Basic                                                                                                          $
              0.33                                                       $
              2.01                            $
          1.25          $
           8.02



       Diluted                                                                                                        $
              0.29                                                       $
              1.86                            $
          1.09          $
           6.98

    ---




       (1) Amounts include non-cash compensation, as follows:



        Cost of revenue                                                                                                $
              208                                                        $
              123                             $
          558           $
           260



        Selling and marketing expense                                                               835                                                 1,577                                                        4,867                       4,511



        General and administrative expense                                                        8,627                                                 8,388                                                       30,534                      25,617



        Product development                                                                       1,127                                                 2,009                                                        4,873                       3,996


                                                                                                                                               
              
                LENDINGTREE, INC. AND SUBSIDIARIES


                                                                                                                                                  
              
                CONSOLIDATED BALANCE SHEETS


                                                                                                                                                          
              
                (Unaudited)




                                                                                                                                                                                                          September 30,                                                 December 31,
                                                                                                                                                                                                                   2019                                                          2018

                                                                                                                                                                                                                                                                                 ---

                                                                                                                                                                                                                                        (in thousands, except par value
                                                                                                                                                                                                                           and share amounts)



       
                ASSETS:



       Cash and cash equivalents                                                                                                                                                                                              $
              50,497                                                    $
     105,102



       Restricted cash and cash equivalents                                                                                                                                                                        259                                                                       56



       Accounts receivable, net                                                                                                                                                                                140,843                                                                   91,072



       Prepaid and other current assets                                                                                                                                                                         12,914                                                                   16,428



       Assets held for sale                                                                                                                                                                                          -                                                                  21,328



       Current assets of discontinued operations                                                                                                                                                                     -                                                                     185

    ---


       
                Total current assets                                                                                                                                                                       204,513                                                                  234,171



       Property and equipment, net                                                                                                                                                                              31,192                                                                   23,175



       Goodwill                                                                                                                                                                                                419,935                                                                  348,347



       Intangible assets, net                                                                                                                                                                                  195,337                                                                  205,699



       Deferred income tax assets                                                                                                                                                                               90,983                                                                   79,289



       Other non-current assets                                                                                                                                                                                 29,278                                                                    2,168



       Non-current assets of discontinued operations                                                                                                                                                             7,953                                                                    3,266



       
                Total assets                                                                                                                                                                                       $
       
                979,191                                                $
     
       896,115

    ---




       
                LIABILITIES:



       Revolving credit facility                                                                                                                                                                                              $
              85,000                                                    $
     125,000



       Accounts payable, trade                                                                                                                                                                                  19,492                                                                   15,074



       Accrued expenses and other current liabilities                                                                                                                                                          109,618                                                                   93,190



       Current contingent consideration                                                                                                                                                                         32,955                                                                   11,080



       Current liabilities of discontinued operations                                                                                                                                                           31,721                                                                   17,609

    ---


       
                Total current liabilities                                                                                                                                                                  278,786                                                                  261,953



       Long-term debt                                                                                                                                                                                          260,973                                                                  250,943



       Non-current contingent consideration                                                                                                                                                                     21,103                                                                   27,757



       Deferred income tax liabilities                                                                                                                                                                             711                                                                      894



       Other non-current liabilities                                                                                                                                                                            28,354                                                                    8,360



       
                Total liabilities                                                                                                                                                                          589,927                                                                  549,907

    ---


       Commitments and contingencies



       
                SHAREHOLDERS' EQUITY:



       Preferred stock $.01 par value; 5,000,000 shares authorized; none issued or outstanding                                                                                                                       -


        Common stock $.01 par value; 50,000,000 shares authorized; 15,635,268 and 15,428,351 shares issued, respectively, and 12,998,101 and 12,809,764 shares outstanding,
         respectively                                                                                                                                                                                               156                                                                      154



       Additional paid-in capital                                                                                                                                                                            1,165,597                                                                1,134,227



       Accumulated deficit                                                                                                                                                                                   (594,512)                                                               (610,482)



       Treasury stock; 2,637,167 and 2,618,587 shares, respectively                                                                                                                                          (181,977)                                                               (177,691)

    ---


       
                Total shareholders' equity                                                                                                                                                                 389,264                                                                  346,208

    ---


       
                Total liabilities and shareholders' equity                                                                                                                                                         $
       
                979,191                                                $
     
       896,115

    ---


                                                                                                                        
              
                LENDINGTREE, INC. AND SUBSIDIARIES


                                                                                                                             
               CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                                                          
               (Unaudited)




                                                                                                                                                                                                  Nine Months Ended September 30,


                                                                                                                                                                                        2019                                         2018

                                                                                                                                                                                                                                     ---

                                                                                                                                                                                                                  (in thousands)



       Cash flows from operating activities attributable to continuing operations:



       
                Net income and comprehensive income                                                                                                                                     $
     
               15,970                           $
      
      99,799



       Less: Loss from discontinued operations, net of tax                                                                                                                           22,024                                          9,269

    ---


       Income from continuing operations                                                                                                                                             37,994                                        109,068



       Adjustments to reconcile income from continuing operations to net cash provided by operating activities attributable to continuing operations:



       (Gain) loss on impairments and disposal of assets                                                                                                                            (1,119)                                         1,986



       Amortization of intangibles                                                                                                                                                   41,485                                         13,628



       Depreciation                                                                                                                                                                   7,737                                          5,199



       Rental amortization of intangibles and depreciation                                                                                                                                -                                           554



       Non-cash compensation expense                                                                                                                                                 40,832                                         34,384



       Deferred income taxes                                                                                                                                                       (11,532)                                      (64,435)



       Change in fair value of contingent consideration                                                                                                                              21,221                                          1,197



       Bad debt expense                                                                                                                                                               1,865                                            922



       Amortization of debt issuance costs                                                                                                                                            1,463                                          1,308



       Amortization of convertible debt discount                                                                                                                                      8,959                                          8,497



       ROU asset amortization, offset by change in operating lease liabilities                                                                                                          302



       Changes in current assets and liabilities:



       Accounts receivable                                                                                                                                                         (50,030)                                      (23,387)



       Prepaid and other current assets                                                                                                                                               (865)                                       (2,970)



       Accounts payable, accrued expenses and other current liabilities                                                                                                              11,047                                        (7,910)



       Current contingent consideration                                                                                                                                             (3,000)                                      (21,900)



       Income taxes receivable                                                                                                                                                        4,513                                          4,223



       Other, net                                                                                                                                                                         8                                          (137)




       
                Net cash provided by operating activities attributable to continuing operations                                                                                 110,880                                         60,227

    ---


       Cash flows from investing activities attributable to continuing operations:



       Capital expenditures                                                                                                                                                        (15,151)                                      (10,640)



       Proceeds from sale of fixed assets                                                                                                                                            24,060



       Acquisition of ValuePenguin, net of cash acquired                                                                                                                          (105,578)



       Acquisition of QuoteWizard, net of cash acquired                                                                                                                                 482



       Acquisition of Student Loan Hero, net of cash acquired                                                                                                                             -                                      (57,448)



       Acquisition of Ovation, net of cash acquired                                                                                                                                       -                                      (11,683)



       Acquisition of SnapCap                                                                                                                                                             -                                          (10)



       Other investing activities                                                                                                                                                         -                                          (12)



       
                Net cash used in investing activities attributable to continuing operations                                                                                    (96,187)                                      (79,793)

    ---


       Cash flows from financing activities attributable to continuing operations:



       Payments related to net-share settlement of stock-based compensation, net of proceeds from exercise of stock options                                                         (9,459)                                         3,236



       Contingent consideration payments                                                                                                                                            (3,000)                                      (26,600)



       Net repayment of revolving credit facility                                                                                                                                  (40,000)



       Purchase of treasury stock                                                                                                                                                   (4,286)                                      (57,018)



       Other financing activities                                                                                                                                                      (34)                                         (100)



       
                Net cash used in financing activities attributable to continuing operations                                                                                    (56,779)                                      (80,482)

    ---


       
                Total cash used in continuing operations                                                                                                                       (42,086)                                     (100,048)

    ---


       Discontinued operations:



       Net cash used in operating activities attributable to discontinued operations                                                                                               (12,316)                                       (7,352)



       
                Total cash used in discontinued operations                                                                                                                     (12,316)                                       (7,352)

    ---


       
                Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents                                                                        (54,402)                                     (107,400)



       Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period                                                                               105,158                                        372,641




       
                Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period                                                                                $
     
               50,756                          $
      
      265,241

    ---


                                                                                  
              
                LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP





       
                
                  Variable Marketing Expense

    ---



        Below is a reconciliation of selling and marketing expense to variable marketing expense. See "Lending Tree's Principles of Financial Reporting" for
         further discussion of the Company's use of this non-GAAP measure.




                                                                                                   
              
                Three Months Ended


                                                                   September 30,                           June 30,                           September 30,
                                                                            2019                                2019                                     2018

                                                                                                                                                        ---

                                                                                             
              
                
                  (in thousands)


                     Selling and
                      marketing expense                                            $
              
                200,818                                                 $
     
       191,629  $
     
     124,400

    ---

        Non-variable
         selling and
         marketing expense
         (1)                                                           (11,580)                                                                   (12,079)               (7,770)


        Cost of
         advertising re-
         sold to third
         parties (2)                                                       5,809                                                                       5,053                  3,628

    ---

                     Variable marketing
                      expense                                                      $
              
                195,047                                                 $
     
       184,603  $
     
     120,258

    ---




              (1)                          Represents the portion of
                                              selling and marketing expense
                                              not attributable to variable
                                              costs paid for advertising,
                                              direct marketing and related
                                              expenses. Includes overhead,
                                              fixed costs and personnel-
                                              related expenses.



              (2)                          Represents the portion of cost
                                              of revenue attributable to
                                              costs paid for advertising
                                              re-sold to third parties.
                                              Excludes overhead, fixed
                                              costs, and personnel-related
                                              expenses.


                                                                                                                         
              
                LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP





       
                
                  Variable Marketing Margin

    ---



        Below is a reconciliation of net income from continuing operations to variable marketing margin and net income from continuing operations % of revenue to variable marketing margin % of revenue. See "LendingTree's Principles of Financial
         Reporting" for further discussion of the Company's use of these non-GAAP measures.




                                                                                                                                                                                  
              
                Three Months Ended


                                                                                                                                                   September 30,                           June 30,                           September 30,
                                                                                                                                                            2019                                2019                                     2018

                                                                                                                                                                                                                                        ---

                                                                                                                                                                            
              
                
                  (in thousands)



       
                Net income from continuing operations                                                                                                          $
              
                24,463                                                  $
     
         12,981  $
     
     28,362

    ---


       
                Net income from continuing operations % of revenue                                                                                        8                                                                           5                       14
                                                                                                                                                               %                                                                          %               
           %





       Adjustments to reconcile to variable marketing margin:



       Cost of revenue                                                                                                                                   17,671                                                                      16,310                   10,838



       Cost of advertising re-sold to third parties (1)                                                                                                 (5,809)                                                                    (5,053)                 (3,628)



       Non-variable selling and marketing expense (2)                                                                                                    11,580                                                                      12,079                    7,770



       General and administrative expense                                                                                                                30,323                                                                      27,951                   22,980



       Product development                                                                                                                               10,200                                                                      10,175                    6,608



       Depreciation                                                                                                                                       2,696                                                                       2,559                    1,895



       Amortization of intangibles                                                                                                                       13,778                                                                      14,280                    5,701



       Change in fair value of contingent consideration                                                                                                   3,839                                                                       2,790                    2,105



       Severance                                                                                                                                            179                                                                         403                    2,328



       Litigation settlements and contingencies                                                                                                            (92)                                                                          8                     (88)



       Interest expense, net                                                                                                                              4,845                                                                       5,095                    2,393



       Other (income) expense                                                                                                                               (4)                                                                       (71)                      69



       Income tax expense (benefit)                                                                                                                       1,889                                                                     (5,689)                (10,534)




       
                Variable marketing margin                                                                                                                     $
              
                115,558                                                  $
     
         93,818  $
     
     76,799

    ---


       
                Variable marketing margin % of revenue                                                                                                   37                                                                          34                       39
                                                                                                                                                               %                                                                 
            %               
           %




              (1)                          Represents the portion of cost
                                              of revenue attributable to
                                              costs paid for advertising
                                              re-sold to third parties.
                                              Excludes overhead, fixed
                                              costs and personnel-related
                                              expenses.



              (2)                          Represents the portion of
                                              selling and marketing expense
                                              not attributable to variable
                                              costs paid for advertising,
                                              direct marketing and related
                                              expenses. Includes overhead,
                                              fixed costs and personnel-
                                              related expenses.


                                                                                                                         
              
                LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP





       
                
                  Adjusted EBITDA

    ---



        Below is a reconciliation of net income from continuing operations to adjusted EBITDA and net income from continuing operations % of revenue to adjusted EBITDA % of revenue. See "LendingTree's Principles of Financial Reporting" for further
         discussion of the Company's use of these non-GAAP measures.




                                                                                                                                                                                  
              
                Three Months Ended


                                                                                                                                                   September 30,                           June 30,                           September 30,
                                                                                                                                                            2019                                2019                                     2018

                                                                                                                                                                                                                                        ---

                                                                                                                                                                                                                   (in thousands)



       
                Net income from continuing operations                                                                                                          $
              
                24,463                                                     $
     
         12,981  $
     
     28,362

    ---


       
                Net income from continuing operations % of revenue                                                                              8
            %                                                                          5                          14
                                                                                                                                                                                                                                          %                  
           %



       Adjustments to reconcile to adjusted EBITDA:



       Amortization of intangibles                                                                                                                       13,778                                                                      14,280                       5,701



       Depreciation                                                                                                                                       2,696                                                                       2,559                       1,895



       Severance                                                                                                                                            179                                                                         403                       2,328



       (Gain) loss on impairments and disposal of assets                                                                                                    609                                                                     (2,196)                         97



       Non-cash compensation expense                                                                                                                     10,797                                                                      15,982                      12,097



       Change in fair value of contingent consideration                                                                                                   3,839                                                                       2,790                       2,105



       Acquisition expense                                                                                                                                   18                                                                          60                         765



       Litigation settlements and contingencies                                                                                                            (92)                                                                          8                        (88)



       Interest expense, net                                                                                                                              4,845                                                                       5,095                       2,393



       Rental amortization of intangibles and depreciation                                                                                                    -                                                                                                   158



       Income tax expense (benefit)                                                                                                                       1,889                                                                     (5,689)                   (10,534)

    ---


       
                Adjusted EBITDA                                                                                                                                $
              
                63,021                                                     $
     
         46,273  $
     
     45,279

    ---


       
                Adjusted EBITDA % of revenue                                                                                                   20
            %                                                                         17                          23
                                                                                                                                                                                                                                 
            %                  
           %


                                                                                                                             
              
                LENDINGTREE'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP





       
                
                  Adjusted Net Income

    ---



        Below is a reconciliation of net income from continuing operations to adjusted net income and net income per diluted share from continuing operations to adjusted net income per share. See "LendingTree's Principles of Financial Reporting"
         for further discussion of the Company's use of these non-GAAP measures.




                                                                                                                                                                                          
              
                Three Months Ended


                                                                                                                                                           September 30,                           June 30,                           September 30,
                                                                                                                                                                    2019                                2019                                     2018

                                                                                                                                                                                                                                                ---

                                                                                                                                                                                                              (in thousands, except per share amounts)



       
                Net income from continuing operations                                                                                                                  $
              
                24,463                                            $
       
          12,981  $
       
       28,362

    ---


       Adjustments to reconcile to adjusted net income:



       Non-cash compensation                                                                                                                                     10,797                                                                      15,982                12,097



       (Gain) loss on impairments and disposal of assets                                                                                                            609                                                                     (2,196)                   97



       Acquisition expense                                                                                                                                           18                                                                          60                   765



       Change in fair value of contingent consideration                                                                                                           3,839                                                                       2,790                 2,105



       Severance                                                                                                                                                    179                                                                         403                 2,328



       Litigation settlements and contingencies                                                                                                                    (92)                                                                          8                  (88)



       Income tax benefit from adjusted items                                                                                                                   (4,132)                                                                    (4,663)              (4,760)



       Excess tax benefit from stock-based compensation                                                                                                         (2,816)                                                                    (7,723)             (14,321)




       
                Adjusted net income                                                                                                                                    $
              
                32,865                                            $
       
          17,642  $
       
       26,585

    ---




       
                Net income per diluted share from continuing operations                                                                                                  $
              
                1.67                                              $
       
          0.87    $
       
       2.05

    ---


       Adjustments to reconcile net income from continuing operations to adjusted net income                                                                       0.58                                                                        0.31                (0.13)




       
                Adjusted net income per share                                                                                                                            $
              
                2.25                                              $
       
          1.18    $
       
       1.92

    ---




       
                Weighted average diluted shares outstanding                                                                                                  14,632                                                                      14,908                13,850

LENDINGTREE'S PRINCIPLES OF FINANCIAL REPORTING

LendingTree reports the following non-GAAP measures as supplemental to GAAP:

    --  Variable marketing margin, including variable marketing expense
    --  Variable marketing margin % of revenue
    --  Earnings Before Interest, Taxes, Depreciation and Amortization, as
        adjusted for certain items discussed below ("Adjusted EBITDA")
    --  Adjusted EBITDA % of revenue
    --  Adjusted net income
    --  Adjusted net income per share

Variable marketing margin is a measure of the efficiency of the Company's operating model, measuring revenue after subtracting variable marketing and advertising costs that directly influence revenue. The Company's operating model is highly sensitive to the amount and efficiency of variable marketing expenditures, and the Company's proprietary systems are able to make rapidly changing decisions concerning the deployment of variable marketing expenditures (primarily but not exclusively online and mobile advertising placement) based on proprietary and sophisticated analytics. Variable marketing margin and variable marketing margin % of revenue are primary metrics by which the Company measures the effectiveness of its marketing efforts.

Adjusted EBITDA and adjusted EBITDA % of revenue are primary metrics by which LendingTree evaluates the operating performance of its businesses, on which its marketing expenditures and internal budgets are based and, in the case of adjusted EBITDA, by which management and many employees are compensated.

Adjusted net income and adjusted net income per share supplement GAAP income from continuing operations and GAAP income per diluted share from continuing operations by enabling investors to make period to period comparisons of those components of the nearest comparable GAAP measures that management believes better reflect the underlying financial performance of the Company's business operations during particular financial reporting periods. Adjusted net income and adjusted net income per share exclude certain amounts, such as non-cash compensation, non-cash asset impairment charges, gain/loss on disposal of assets, severance, litigation settlements and contingencies, acquisition and disposition income or expenses including with respect to changes in fair value of contingent consideration, one-time items which are recognized and recorded under GAAP in particular periods but which might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded, the effects to income taxes of the aforementioned adjustments and any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09. LendingTree believes that adjusted net income and adjusted net income per share are useful financial indicators that provide a different view of the financial performance of the Company than adjusted EBITDA (the primary metric by which LendingTree evaluates the operating performance of its businesses) and the GAAP measures of net income from continuing operations and GAAP income per diluted share from continuing operations.

These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. LendingTree provides and encourages investors to examine the reconciling adjustments between the GAAP and non-GAAP measures set forth above.

Definition of LendingTree's Non-GAAP Measures

Variable marketing margin is defined as revenue less variable marketing expense. Variable marketing expense is defined as the expense attributable to variable costs paid for advertising, direct marketing and related expenses, including the portion of cost of revenue attributable to costs paid for advertising re-sold to third parties, and excluding overhead, fixed costs and personnel-related expenses. The majority of these variable advertising costs are expressly intended to drive traffic to our websites and these variable advertising costs are included in selling and marketing expense on the

company's consolidated statements of operations and consolidated income. When advertising inventory is re-sold to third parties, the proceeds of such transactions are included in revenue for the purposes of calculating variable marketing margin, and the costs of such re-sold advertising are included in cost of revenue in the company's consolidated statements of operations and consolidated income and are included in variable marketing expense for purposes of calculating variable marketing margin.

EBITDA is defined as net income from continuing operations excluding interest, income taxes, amortization of intangibles and depreciation.

Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements and contingencies, (6) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), and (7) one-time items.

Adjusted net income is defined as net income (loss) from continuing operations excluding (1) non-cash compensation expense, (2) non-cash impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements and contingencies, (6) acquisitions and dispositions income or expense (including with respect to changes in fair value of contingent consideration), (7) one-time items, (8) the effects to income taxes of the aforementioned adjustments, and (9) any excess tax benefit or expense associated with stock-based compensation recorded in net income in conjunction with FASB pronouncement ASU 2016-09.

Adjusted net income per share is defined as adjusted net income divided by the adjusted weighted average diluted shares outstanding. For periods which the Company reports GAAP loss from continuing operations, the effects of potentially dilutive securities are excluded from the calculation of net loss per diluted share from continuing operations because their inclusion would have been anti-dilutive. In periods where the Company reports GAAP loss from continuing operations but reports positive non-GAAP adjusted net income, the effects of potentially dilutive securities are included in the denominator for calculating adjusted net income per share.

LendingTree endeavors to compensate for the limitations of these non-GAAP measures by also providing the comparable GAAP measures with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measures. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.

One-Time Items

Adjusted EBITDA and adjusted net income are adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. For the periods presented in this report, there are no adjustments for one-time items.

Non-Cash Expenses That Are Excluded From LendingTree's Adjusted EBITDA and Adjusted Net Income

Non-cash compensation expense consists principally of expense associated with the grants of restricted stock, restricted stock units and stock options. These expenses are not paid in cash and LendingTree includes the related shares in its calculations of fully diluted shares outstanding. Upon settlement of restricted stock units, exercise of certain stock options or vesting of restricted stock awards, the awards may be settled on a net basis, with LendingTree remitting the required tax withholding amounts from its current funds. Cash expenditures for employer payroll taxes on non-cash compensation are included within adjusted EBITDA and adjusted net income.

Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives. Amortization of intangibles are only excluded from adjusted EBITDA.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

The matters contained in the discussion above may be considered to be "forward-looking statements" within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of LendingTree and members of our management team. Factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following: adverse conditions in the primary and secondary mortgage markets and in the economy, particularly interest rates; default rates on loans, particularly unsecured loans; demand by investors for unsecured personal loans; the effect of such demand on interest rates for personal loans and consumer demand for personal loans; seasonality of results; potential liabilities to secondary market purchasers; changes in the Company's relationships with network partners, including dependence on certain key network partners; breaches of network security or the misappropriation or misuse of personal consumer information; failure to provide competitive service; failure to maintain brand recognition; ability to attract and retain consumers in a cost-effective manner; the effects of potential acquisitions of other businesses, including the ability to integrate them successfully with LendingTree's existing operations; accounting rules related to contingent consideration and excess tax benefits or expenses on stock-based compensation that could materially affect earnings in future periods; ability to develop new products and services and enhance existing ones; competition; allegations of failure to comply with existing or changing laws, rules or regulations, or to obtain and maintain required licenses; failure of network partners or other affiliated parties to comply with regulatory requirements; failure to maintain the integrity of systems and infrastructure; liabilities as a result of privacy regulations; failure to adequately protect intellectual property rights or allegations of infringement of intellectual property rights; and changes in management. These and additional factors to be considered are set forth under "Risk Factors" in our Annual Report on Form 10-K for the period ended December 31, 2018, in our Quarterly Report on Form 10-Q for the period ended June 30, 2019, and in our other filings with the Securities and Exchange Commission. LendingTree undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results or expectations.

About LendingTree, Inc.

LendingTree, Inc. is the parent of LendingTree, LLC and several companies owned by LendingTree, LLC (collectively, "LendingTree" or the "Company").

LendingTree operates what it believes to be the leading online consumer platform that connects consumers with the choices they need to be confident in their financial decisions. The Company offers consumers tools and resources, including free credit scores, that facilitate comparison-shopping for mortgage loans, home equity loans and lines of credit, reverse mortgage loans, auto loans, credit cards, deposit accounts, personal loans, student loans, small business loans, insurance quotes and other related offerings. The Company primarily seeks to match in-market consumers with multiple providers on its marketplace who can provide them with competing quotes for loans, deposit products, insurance or other related offerings they are seeking. The Company also serves as a valued partner to lenders and other providers seeking an efficient, scalable and flexible source of customer acquisition with directly measurable benefits, by matching the consumer inquiries it generates with these providers.

LendingTree, Inc. is headquartered in Charlotte, NC. For more information, please visit www.lendingtree.com.

Investor Relations Contact:
trent.ziegler@lendingtree.com
704-943-8294

Media Contact:
megan.greuling@lendingtree.com
704-943-8208

View original content to download multimedia:http://www.prnewswire.com/news-releases/lendingtree-reports-record-third-quarter-2019-results-300948501.html

SOURCE LendingTree, Inc.