Sempra Energy Reports Strong Third-Quarter 2019 Earnings

SAN DIEGO, Nov. 1, 2019 /PRNewswire/ -- Sempra Energy (NYSE: SRE) today reported third-quarter 2019 earnings of $813 million, or $2.84 per diluted share, up from $274 million, or $0.99 per diluted share, in the third quarter 2018. On an adjusted basis, the company's third-quarter 2019 earnings were $425 million, or $1.50 per diluted share, compared to $339 million, or $1.23 per diluted share, in the third quarter 2018.

"At Sempra Energy, we laid out a plan last year to increasingly focus on core markets where we can produce the best results for our stakeholders," said Jeffrey W. Martin, chairman and CEO of Sempra Energy. "With our recently announced agreements to sell our South American businesses, it reflects our ongoing commitment to simplify our strategy. Our year-to-date financial results are a product of that more focused strategy, and the hard work and dedication of all of our employees."

Sempra Energy's earnings for the first nine months of 2019 were $1.61 billion, or $5.74 per diluted share, compared with earnings of $60 million, or $0.23 per diluted share, in the first nine months of 2018. Adjusted earnings for the first nine months of 2019 were $1.46 billion, or $5.23 per diluted share, compared with $1.07 billion, or $4.00 per diluted share, in the first nine months of 2018.

These financial results reflect certain significant items, as described on an after-tax basis in the following table of GAAP earnings reconciled to adjusted earnings for the third quarter and first nine months of 2019 and 2018.




                                                                                  Three months ended   Nine months ended


                                                                                     September 30    
        September 30



     
     
              (Unaudited; Dollars, except EPS, and shares, in millions)                     2019                 2018           2019 2018(1)





     
     GAAP Earnings                                                                            $813                 $274         $1,608     $60




     
     Retroactive Impact of 2019 GRC FD for First Half of 2019                                (196)




     
     Gain on Sale of U.S. Wind Assets                                                                                      (45)




       Tax Impacts from Expected Sale of South American
        Businesses                                                          (192)                                         (99)(2)




     
     Impacts Associated with Aliso Canyon Litigation                                                                                     22




     
     Impairment of U.S. Wind Equity Method Investments                                                                                  145




     
     Impairment of Non-utility U.S. Natural Gas Storage Assets                                                                          755




     
     Impairment of Investment in RBS Sempra Commodities                                                             65                    65




     
     Impacts from the Tax Cuts and Jobs Act of 2017                                                                                      25




     
     Adjusted Earnings(3)                                                                     $425                 $339         $1,464  $1,072







     
     Adjusted Diluted Weighted-Average Common Shares Outstanding(3)                         283(4)                  276            280  268(5)


     
     Adjusted Earnings Per Diluted Common Share(3)                                           $1.50                $1.23          $5.23   $4.00




     
     Diluted Weighted-Average Common Shares Outstanding                                        296                  276            280     266


     
     GAAP Earnings Per Diluted Common Share                                      
            $2.84(4)                $0.99          $5.74   $0.23



               1)               Amounts have been retrospectively
                                 adjusted for discontinued
                                 operations.


               2)               Includes $89 million income tax
                                 benefit due to change in indefinite
                                 reinvestment assertion of basis
                                 differences and structure of sale
                                 of discontinued operations, and $10
                                 million to reduce a tax valuation
                                 allowance against certain net
                                 operating loss (NOL) carryforwards
                                 at Parent and Other.


               3)               Sempra Energy adjusted earnings,
                                 adjusted EPS and adjusted diluted
                                 weighted-average common shares
                                 outstanding are non-GAAP financial
                                 measures. See Table A for
                                 information regarding non-GAAP
                                 financial measures and descriptions
                                 of the adjustments above.


               4)               In the three months ended September
                                 30, 2019, because the assumed
                                 conversion of the series A
                                 preferred stock is dilutive for
                                 GAAP Earnings, the numerator used
                                 to calculate GAAP EPS includes an
                                 add-back of $26 million of series
                                 A preferred stock dividends
                                 declared in that quarter. However,
                                 because the assumed conversion is
                                 antidilutive for the lower adjusted
                                 earnings, 13,238 series A preferred
                                 stock shares are not included in
                                 the denominator used to calculate
                                 adjusted EPS.


               5)               In the nine months ended September
                                 30, 2018, the total weighted-
                                 average potentially dilutive stock
                                 options and restricted stock units
                                 of 736 and common shares sold
                                 forward of 945 were not included in
                                 the denominator used to calculate
                                 GAAP EPS due to the losses from
                                 continuing operations attributable
                                 to common shares, but have been
                                 added to the denominator used to
                                 calculate Adjusted EPS.

OPERATING HIGHLIGHTS

Sempra LNG

Sempra Energy is continuing to advance its liquefied natural gas (LNG) development projects.

Sempra Energy announced in October that it has entered into a memorandum of understanding (MOU) with Mitsui & Co., Ltd. (Mitsui) reflecting the parties' preliminary agreement for Mitsui's participation in the Cameron LNG Phase 2 project, and a future expansion of the Energía Costa Azul (ECA) LNG project in Baja California, Mexico. The MOU is non-binding and contemplates the continued mutual support for the development of Cameron LNG Phase 2, including Mitsui's potential purchase of up to one-third of the available capacity of the project, as well as the potential offtake of approximately 1 million tonnes per annum of LNG and equity participation in a future expansion of ECA LNG.

In September, Sempra LNG also entered into a MOU with China Three Gorges Corporation regarding potential cooperation in supplying LNG to support demand growth in China, including the growth of natural gas power generation.

In August, the Cameron LNG liquefaction-export project in Hackberry, La., began commercial operations at Train 1 of the facility. The project, including Trains 2 and 3, is over 96% complete. Commissioning of Train 2 is underway, and the previously disclosed project timeline remains unchanged.

California Utilities

In September, San Diego Gas & Electric and Southern California Gas Co. received a final decision in the utilities' 2019 General Rate Case. The increased revenue requirements will enable the utilities to invest in critical energy infrastructure with a focus on enhancing safety and reliability for the communities they serve.

Texas Utilities

Oncor Electric Delivery Company LLC (Oncor) has increased its five-year capital plan. The increase is related to growth seen in and around Oncor's service territory. The infrastructure investments will help to facilitate renewables integration in Texas, support growth in West Texas and the Dallas-Fort Worth area, and strengthen and expand the grid in Oncor's service territory for the benefit of Oncor's customers and the communities it serves. Oncor now plans to spend approximately $11.9 billion between 2020 and 2024.

Sempra Mexico

Infraestructura Energética Nova, S.A.B. de C.V. (IEnova), Sempra Energy's Mexican subsidiary, continues to develop infrastructure that provides Mexico access to cleaner, more affordable and more reliable energy.

In August, IEnova reached constructive resolutions with the Federal Electricity Commission and the Mexican government on the Sur de Texas-Tuxpan pipeline and Guaymas-El Oro pipeline. Shortly thereafter, the Sur de Texas-Tuxpan pipeline, a joint venture with TC Energy Corporation, commenced commercial operations in September.

Announced Sale of South American Businesses

Sempra Energy recently announced two agreements that would conclude the company's planned sale of its South American businesses for combined proceeds of approximately $5.82 billion in cash, subject to adjustments and satisfaction of closing conditions. Both transactions, one to sell Sempra Energy's equity interests in its Peruvian businesses and the other to sell its equity interests in its Chilean businesses, are expected to be completed in the first quarter of 2020.

EARNINGS GUIDANCE

On a GAAP basis, the company's earnings-per-common-share (EPS) guidance range for full-year 2019 is $6.50 to $7.00. Sempra Energy today raised its 2019 adjusted EPS guidance from a range of $5.70 to $6.30 to a range of $6.00 to $6.50. The company also issued its full-year 2020 GAAP EPS guidance range of $12.78 to $14.26 and affirmed its full-year 2020 adjusted EPS guidance range of $6.70 to $7.50.

NON-GAAP FINANCIAL MEASURES

Non-GAAP financial measures include Sempra Energy's adjusted earnings and adjusted EPS for both the third quarter and first nine months of 2019 and 2018, adjusted diluted weighted-average common shares outstanding for the third quarter of 2019 and the first nine months of 2018, and 2020 and 2019 adjusted EPS guidance. See Table A for additional information regarding these non-GAAP financial measures.

INTERNET BROADCAST

Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 12 p.m. ET with senior management of the company. Access is available by logging onto the website at www.sempra.com. For those unable to log onto the live webcast, the teleconference will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 6278133.

Sempra Energy's mission is to be North America's premier energy infrastructure company. With more than $60 billion in total assets reported in 2018, the San Diego-based company is the utility holding company with the largest U.S. customer base. The Sempra Energy companies' more than 20,000 employees deliver energy with purpose to approximately 40 million consumers worldwide. The company is focused on the most attractive markets in North America, including California, Texas, Mexico and the LNG export market. Sempra Energy has been consistently recognized for its leadership in diversity and inclusion, and sustainability, and is a member of the S&P 500 Utilities Index and the Dow Jones Utility Index.

This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by words such as "believes," "expects," "anticipates," "plans," "estimates," "projects," "forecasts," "contemplates," "assumes," "depends," "should," "could," "would," "will," "confident," "may," "can," "potential," "possible," "proposed," "target," "pursue," "outlook," "maintain," or similar expressions, or when we discuss our guidance, strategy, plans, goals, vision, mission, opportunities, projections, initiatives, objectives or intentions. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future results may differ materially from those expressed in the forward-looking statements.

Factors, among others, that could cause our actual results and future actions to differ materially from those described in any forward-looking statements include risks and uncertainties relating to: the greater degree and prevalence of wildfires in California in recent years and the risk that we may be found liable for damages regardless of fault, such as where inverse condemnation applies, and the risk that we may not be able to recover any such costs from insurance, the California wildfire fund or in rates from customers in California or otherwise; actions and the timing of actions, including decisions, investigations, new regulations and issuances of permits and other authorizations and renewal of franchises by the Comisión Federal de Electricidad (CFE), California Public Utilities Commission, U.S. Department of Energy, California Department of Conservation's Division of Oil, Gas, and Geothermal Resources, Los Angeles County Department of Public Health, U.S. Environmental Protection Agency, Federal Energy Regulatory Commission, Pipeline and Hazardous Materials Safety Administration, Public Utility Commission of Texas, states, cities and counties, and other regulatory and governmental bodies in the U.S. and other countries in which we operate; the success of business development efforts, construction projects, and major acquisitions, divestitures and internal structural changes, including risks in (i) obtaining or maintaining authorizations; (ii) completing construction projects on schedule and budget; (iii) obtaining the consent of partners; (iv) counterparties' financial ability or otherwise to fulfill contractual commitments; (v) winning competitively bid infrastructure projects; (vi) the ability to complete contemplated acquisitions and/or divestitures and the disruptions caused by such efforts; and (vii) the ability to realize anticipated benefits from any of these efforts once completed; the resolution of civil and criminal litigation, regulatory investigations and proceedings, and arbitrations; actions by credit rating agencies to downgrade our credit ratings or those of our subsidiaries or to place those ratings on negative outlook and our ability to borrow at favorable interest rates; deviations from regulatory precedent or practice that result in a reallocation of benefits or burdens among shareholders and ratepayers; denial of approvals of proposed settlements; delays in, or denial of, regulatory agency authorizations to recover costs in rates from customers or regulatory agency approval for projects required to enhance safety and reliability; and moves to reduce or eliminate reliance on natural gas; weather conditions, natural disasters, accidents, equipment failures, computer system outages, explosions, terrorist attacks and other events that disrupt our operations, damage our facilities and systems, cause the release of harmful materials, cause fires and subject us to third-party liability for property damage or personal injuries, fines and penalties, some of which may not be covered by insurance (including costs in excess of applicable policy limits), may be disputed by insurers or may otherwise not be recoverable through regulatory mechanisms or may impact our ability to obtain satisfactory levels of affordable insurance; the availability of electric power and natural gas and natural gas storage capacity, including disruptions caused by failures in the transmission grid, limitations on the withdrawal or injection of natural gas from or into storage facilities, and equipment failures; risks posed by actions of third parties who control the operations of our investments; cybersecurity threats to the energy grid, storage and pipeline infrastructure, the information and systems used to operate our businesses, and the confidentiality of our proprietary information and the personal information of our customers and employees; expropriation of assets, the failure to honor the terms of contracts by foreign governments and state-owned entities such as the CFE, and other property disputes; the impact at San Diego Gas & Electric Company on competitive customer rates and reliability of electric transmission and distribution systems due to the growth in distributed and local power generation and from possible departing retail load resulting from customers transferring to Direct Access and Community Choice Aggregation or other forms of distributed and local power generation and the potential risk of nonrecovery for stranded assets and contractual obligations; Oncor Electric Delivery Company LLC's (Oncor) ability to eliminate or reduce its quarterly dividends due to regulatory capital requirements and other regulatory and governance commitments, including the determination by a majority of Oncor's independent directors or a minority member director to retain such amounts to meet future requirements; changes in capital markets, energy markets and economic conditions, including the availability of credit; and volatility in foreign currency exchange, interest and inflation rates and commodity prices and our ability to effectively hedge the risk of such volatility; changes in foreign and domestic trade policies and laws, including border tariffs and revisions to or replacement of international trade agreements, such as the North American Free Trade Agreement, that may increase our costs or impair our ability to resolve trade disputes; actions of activist shareholders, which could disrupt our operations by, among other things, requiring significant time by management and our board of directors; the impact of federal or state tax reform and our ability to mitigate adverse impacts; and other uncertainties, some of which may be difficult to predict and are beyond our control.

These risks and uncertainties are further discussed in the reports that Sempra Energy has filed with the U.S. Securities and Exchange Commission (SEC). These reports are available through the EDGAR system free-of-charge on the SEC's website, www.sec.gov, and on the company's website, www.sempra.com. Investors should not rely unduly on any forward-looking statements. These forward-looking statements speak only as of the date hereof, and the company undertakes no obligation to update or revise these forecasts or projections or other forward-looking statements, whether as a result of new information, future events or otherwise.

Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Mexico, Sempra Texas Utilities, Oncor Electric Delivery Company LLC (Oncor) and Infraestructura Energética Nova, S.A.B. de C.V. (IEnova) are not the same companies as the California utilities, San Diego Gas & Electric Company (SDG&E) or Southern California Gas Company (SoCalGas), and Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Mexico, Sempra Texas Utilities, Oncor and IEnova are not regulated by the California Public Utilities Commission.




                                                                                                                                             
             
        SEMPRA ENERGY


                                                                                                                                               
              
        Table A





              
                
                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS




                                                          
              Three months ended                       
             Nine months ended
                                                                  September 30,                                      September 30,


               (Dollars in millions,
                except per share
                amounts; shares in
                thousands)                           2019                                  2018(1)             2019                                2018(1)


                                                                                        
           (unaudited)



              REVENUES



              Utilities                                      $
              2,398                                     $
              2,102                                           $
          6,808                  $
      6,112


               Energy-related
                businesses                            360                                                463                                        1,078                                1,164


               Total revenues                       2,758                                                    2,565                                                        7,886                    7,276





              EXPENSES AND OTHER INCOME



              Utilities:


               Cost of natural gas                  (122)                                             (255)                                       (789)                               (782)


               Cost of electric fuel
                and purchased power                 (410)                                             (446)                                       (929)                             (1,037)


               Energy-related
                businesses cost of
                sales                                (94)                                             (119)                                       (265)                               (258)


               Operation and
                maintenance                         (845)                                             (792)                                     (2,515)                             (2,275)


               Depreciation and
                amortization                        (402)                                             (366)                                     (1,174)                             (1,115)


               Franchise fees and
                other taxes                         (127)                                             (131)                                       (369)                               (352)


               Impairment losses                     (43)                                               (4)                                        (43)                             (1,304)


               (Loss) gain on sale of
                assets                                (3)                                                                                            63


               Other (expense) income,
                net                                   (7)                                                96                                          103                                  192


               Interest income                         22                                                 19                                           64                                   66


               Interest expense                     (279)                                             (222)                                       (797)                               (656)


               Income (loss) from
                continuing operations
                before income taxes                   448                                                      345                                                        1,235                          (245)
    and equity earnings


               Income tax (expense)
                benefit                              (61)                                             (139)                                       (150)                                 221


               Equity earnings                        266                                                 74                                          485                                   49


               Income from continuing
                operations, net of
                income tax                            653                                                280                                        1,570                                   25


               Income from
                discontinued
                operations, net of
                income tax                            256                                                 54                                          292                                  137



              Net income                             909                                                      334                                                        1,862                            162


               Earnings attributable
                to noncontrolling
                interests                            (60)                                              (24)                                       (146)                                (12)


               Mandatory convertible
                preferred stock
                dividends                            (36)                                              (36)                                       (107)                                (89)


               Preferred dividends of
                subsidiary                              -                                                                                           (1)                                 (1)


               Earnings attributable
                to common shares                                $
              813                                                           $
             274                                       $
     1,608                  $
     60




               Basic earnings per common share:


               Earnings attributable
                to common shares                               $
              2.93                                      $
              1.00                                            $
          5.83                   $
      0.23


               Weighted-average
                common shares
                outstanding                       277,360                                            273,944                                      275,684                              265,963




               Diluted earnings per common share:


               Earnings attributable
                to common shares                               $
              2.84                                      $
              0.99                                            $
          5.74                   $
      0.23


               Weighted-average
                common shares
                outstanding                       295,789                                            275,907                                      279,809                              265,963




     
     
     (1) Amounts have been retrospectively
                adjusted for discontinued
                operations.

SEMPRA ENERGY
Table A (Continued)

RECONCILIATION OF SEMPRA ENERGY ADJUSTED EARNINGS TO SEMPRA ENERGY GAAP EARNINGS (Unaudited)

Sempra Energy Adjusted Earnings and Adjusted Diluted Earnings Per Common Share (Adjusted EPS) exclude items (after the effects of income taxes and, if applicable, noncontrolling interests) in 2019 and 2018 as follows:

Three months ended September 30, 2019:

    --  $196 million incremental revenue increases for the first six months of
        2019 from the retroactive application of the final decision in the 2019
        General Rate Case (GRC FD) at the California Utilities

Associated with holding the South American businesses for sale:

    --  $192 million income tax benefit associated with outside basis
        differences in our South American businesses primarily related to a
        change in the anticipated structure of the sale of those businesses

Three months ended September 30, 2018:

    --  $(65) million impairment of RBS Sempra Commodities LLP (RBS Sempra
        Commodities) equity method investment at Parent and other

Nine months ended September 30, 2019:

    --  $45 million gain on the sale of certain Sempra Renewables assets

Associated with holding the South American businesses for sale:

    --  $89 million income tax benefit from outside basis differences in our
        South American businesses primarily related to the change in our
        indefinite reinvestment assertion from our decision in January 2019 to
        hold those businesses for sale and a change in the anticipated structure
        of the sale
    --  $10 million income tax benefit to reduce a valuation allowance against
        certain net operating loss (NOL) carryforwards as a result of our
        decision to sell our South American businesses

Nine months ended September 30, 2018:

    --  $(22) million impacts associated with Aliso Canyon natural gas storage
        facility litigation at Southern California Gas Company (SoCalGas)
    --  $(145) million other-than-temporary impairment of certain U.S. wind
        equity method investments at Sempra Renewables
    --  $(755) million impairment of certain non-utility natural gas storage
        assets at Sempra LNG
    --  $(65) million impairment of RBS Sempra Commodities equity method
        investment
    --  $(25) million income tax expense to adjust the Tax Cuts and Jobs Act of
        2017 (TCJA) provisional amounts

Sempra Energy Adjusted Earnings, Weighted-Average Common Shares Outstanding - Adjusted and Adjusted EPS are non-GAAP financial measures (GAAP represents accounting principles generally accepted in the United States of America). Because of the significance and/or nature of the excluded items, management believes that these non-GAAP financial measures provide a meaningful comparison of the performance of Sempra Energy's business operations to prior and future periods. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to Sempra Energy GAAP Earnings, Weighted-Average Common Shares Outstanding - GAAP and GAAP Diluted Earnings Per Common Share (GAAP EPS), which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.

SEMPRA ENERGY
Table A (Continued)




                                                  Pretax         Income   Earnings                          Pretax           Income           Non-              Earnings
                                            amount           tax                                       amount             tax        controlling
                                                           expense                                                      expense        interests
                                                         (benefit)(1)                                                (benefit)(1)


      (Dollars in millions, except per
       share amounts; shares in thousands)                              
              Three months ended                                        
              Three months ended
                                                                             September 30, 2019                                                   September 30, 2018


      Sempra Energy GAAP Earnings                                                                                 $
           813                                                                               $
        274



     Excluded items:


      SDG&E retroactive impact of 2019 GRC
       FD for first half of 2019                                                 $
              (92)                                 $
           26                              (66)                    
         $                  
     $      
     $


      SoCalGas retroactive impact of 2019
       GRC FD for first half of 2019                                    (181)                              51                            (130)


      Associated with holding the South
       American businesses for sale:


      Change in indefinite reinvestment
       assertion of basis differences and
       structure of sale of discontinued
       operations                                                                                       (192)                           (192)


      Impairment of investment in RBS
       Sempra Commodities                                                                                                                                                          65                                            65


      Sempra Energy Adjusted Earnings                                                                             $
           425                                                                               $
        339




      Diluted earnings per common share:


           Sempra Energy GAAP Earnings(2)                                                                         $
           839                                                                               $
        274


           Weighted-average common shares
            outstanding, diluted - GAAP                                                               295,789                                                                            275,907


           Sempra Energy GAAP EPS                                                                                $
           2.84                                                                              $
        0.99




      Sempra Energy Adjusted Earnings for
       Adjusted EPS                                                                                               $
           425                                                                               $
        339


      Weighted-average common shares
       outstanding, diluted - Adjusted(2)                                                             282,551                                                                            275,907



     Sempra Energy Adjusted EPS                                                                                 $
           1.50                                                                              $
        1.23




                                                                        
              Nine months ended                                         
              Nine months ended
                                                                             September 30, 2019                                                   September 30, 2018


      Sempra Energy GAAP Earnings                                                                               $
           1,608                                                                                $
        60



     Excluded items:


      Gain on sale of certain Sempra
       Renewables assets                                                         $
              (61)                                 $
           16                              (45)                    
         $                  
     $      
     $


      Associated with holding the South
       American businesses for sale:


      Change in indefinite reinvestment
       assertion of basis differences and
       structure of sale of discontinued
       operations                                                                                        (89)                            (89)


      Reduction in tax valuation allowance
       against certain NOL carryforwards                                                                 (10)                            (10)


      Impacts associated with Aliso Canyon
       litigation                                                                                                                                                                   1                   21                        22


      Impairment of U.S. wind equity method
       investments                                                                                                                                                                200                 (55)                      145


      Impairment of non-utility natural
       gas storage assets                                                                                                                                                       1,300                (499)             (46)     755


      Impairment of investment in RBS
       Sempra Commodities                                                                                                                                                          65                                            65



     Impact from the TCJA                                                                                                                                                                             25                        25


      Sempra Energy Adjusted Earnings                                                                           $
           1,464                                                                             $
        1,072




      Diluted earnings per common share:


           Sempra Energy GAAP
            Earnings                                                              $
              1,608                                                                                   $
            60


           Weighted-average common shares
            outstanding, diluted - GAAP                                                               279,809                                                                            265,963


           Sempra Energy GAAP EPS                                                                                $
           5.74                                                                              $
        0.23




      Sempra Energy Adjusted Earnings for
       Adjusted EPS                                                                                             $
           1,464                                                                             $
        1,072


      Weighted-average common shares
       outstanding, diluted - Adjusted(3)                                                             279,809                                                                            267,644



     Sempra Energy Adjusted EPS                                                                                 $
           5.23                                                                              $
        4.00




     
     
     (1) Except for adjustments that are
                solely income tax and tax related
                to outside basis differences,
                income taxes on pretax amounts were
                primarily calculated based on
                applicable statutory tax rates.



     
     
     (2) In the three months ended September
                30, 2019, because the assumed
                conversion of the series A
                preferred stock is dilutive for
                GAAP Earnings, the numerator used
                to calculate GAAP EPS includes an
                add-back of $26 million of series
                A preferred stock dividends
                declared in that quarter. However,
                because the assumed conversion is
                antidilutive for the lower
                Adjusted Earnings, 13,238 series A
                preferred stock shares are not
                included in the denominator used
                to calculate Adjusted EPS.



     
     
     (3) In the nine months ended September
                30, 2018, the total weighted-
                average potentially dilutive stock
                options and restricted stock units
                of 736 and common shares sold
                forward of 945 were not included
                in the denominator used to
                calculate GAAP EPS due to the
                losses from continuing operations
                attributable to common shares, but
                have been added to the denominator
                used to calculate Adjusted EPS.

SEMPRA ENERGY
Table A (Continued)

RECONCILIATION OF SEMPRA ENERGY 2019 ADJUSTED EPS GUIDANCE RANGE TO SEMPRA ENERGY 2019 GAAP EPS GUIDANCE RANGE (Unaudited)

Sempra Energy 2019 Adjusted EPS Guidance Range of $6.00 to $6.50 excludes items as follows:

    --  $45 million gain on the sale of certain Sempra Renewables assets

Associated with holding the South American businesses for sale:

    --  $89 million income tax benefit from outside basis differences in our
        South American businesses primarily related to the change in our
        indefinite reinvestment assertion from our decision in January 2019 to
        hold those businesses for sale and a change in the anticipated structure
        of the sale
    --  $10 million income tax benefit to reduce a valuation allowance against
        certain NOL carryforwards as a result of our decision to sell our South
        American businesses

Sempra Energy 2019 Adjusted EPS Guidance is a non-GAAP financial measure. Because of the significance and/or nature of the excluded items, management believes that this non-GAAP financial measure provides a meaningful comparison of the performance of Sempra Energy's business operations to prior and future periods. Sempra Energy 2019 Adjusted EPS Guidance should not be considered an alternative to Sempra Energy 2019 GAAP EPS Guidance. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles Sempra Energy 2019 Adjusted EPS Guidance Range to Sempra Energy 2019 GAAP EPS Guidance Range, which we consider to be the most directly comparable financial measure calculated in accordance with GAAP.




                                                    
              Full-Year 2019



       Sempra Energy GAAP EPS Guidance Range                                           $
        6.50             to          $
        7.00



       Excluded items:


                                                                              (0.16)                   (0.16)

           Gain on sale of certain Sempra Renewables assets




           Associated with holding the South American businesses
            for sale:


                                                                              (0.31)                             (0.31)

           Change in indefinite reinvestment assertion of basis
            differences and structure of sale of discontinued
            operations


                                                                              (0.03)                   (0.03)

           Reduction in tax valuation allowance against certain NOL
            carryforwards



       Sempra Energy Adjusted EPS Guidance Range                                    $
        6.00             to          $
        6.50


        Weighted-average common shares outstanding, diluted
         (millions)                                                                                283

    ---

SEMPRA ENERGY
Table A (Continued)

RECONCILIATION OF SEMPRA ENERGY 2020 ADJUSTED EPS GUIDANCE RANGE TO SEMPRA ENERGY 2020 GAAP EPS GUIDANCE RANGE (Unaudited)

Sempra Energy 2020 Adjusted EPS Guidance Range of $6.70 to $7.50 excludes approximately $1.8 billion to $2.0 billion estimated after-tax gain on the sale of our South American businesses, net of approximately $1.2 billion of income tax expense, which was calculated primarily based on applicable statutory tax rates.

Sempra Energy 2020 Adjusted EPS Guidance is a non-GAAP financial measure. Because of the significance and/or nature of the excluded item, management believes that this non-GAAP financial measure provides a meaningful comparison of the performance of Sempra Energy's business operations to prior and future periods. Sempra Energy 2020 Adjusted EPS Guidance should not be considered an alternative to Sempra Energy 2020 GAAP EPS Guidance. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles Sempra Energy 2020 Adjusted EPS Guidance Range to Sempra Energy 2020 GAAP EPS Guidance Range, which we consider to be the most directly comparable financial measure calculated in accordance with GAAP.




                                                    
           Full-Year 2020



       Sempra Energy GAAP EPS Guidance Range                                       $
       12.78             to   $
       14.26



       Excluded item:


        Estimated gain on sale of South American businesses                (6.08)                  (6.76)



       Sempra Energy Adjusted EPS Guidance Range                                 $
       6.70             to    $
       7.50


        Weighted-average common shares outstanding, diluted
         (millions)                                                                            296

    ---




                                                               
             
          SEMPRA ENERGY


                                                                  
             
          Table B





     
                
                  CONDENSED CONSOLIDATED BALANCE SHEETS




      (Dollars in millions)                            September 30,                          December 31,
                                                                2019                           2018(1)


                                                        (unaudited)



     
                ASSETS



     Current assets:


      Cash and cash equivalents                                            $
        106                          $
        102



     Restricted cash                                             28                              35


      Accounts receivable, net                                 1,431                           1,535


      Dividends receivable from
       discontinued operations                                   422


      Due from unconsolidated
       affiliates                                                 40                              37


      Income taxes receivable                                     98                              60



     Inventories                                                270                             258



     Regulatory assets                                          183                             138


      Greenhouse gas allowances                                   59                              59


      Assets held for sale                                         -                            713


      Assets held for sale in
       discontinued operations                                   720                             459



     Other                                                      309                             249


      Total current assets                                     3,666                           3,645





     Other assets:



     Restricted cash                                              3                              21


      Due from unconsolidated
       affiliates                                                712                             644



     Regulatory assets                                        1,942                           1,589


      Nuclear decommissioning
       trusts                                                  1,049                             974


      Investment in Oncor Holdings                            11,145                           9,652



     Other investments                                        2,076                           2,320



     Goodwill                                                 1,602                           1,602


      Other intangible assets                                    216                             224


      Dedicated assets in support
       of certain benefit plans                                  439                             416


      Insurance receivable for
       Aliso Canyon costs                                        354                             461


      Deferred income taxes                                      157                             141


      Greenhouse gas allowances                                  483                             289


      Right-of-use assets -
       operating leases                                          595



     Wildfire fund                                              381


      Assets held for sale in
       discontinued operations                                 3,395                           3,259



     Sundry                                                     850                             962



     Total other assets                                      25,399                          22,554


      Property, plant and
       equipment, net                                         35,520                          34,439



     Total assets                                                      $
        64,585                       $
        60,638




     
     
     (1) Derived from audited financial
                statements, which have been
                retrospectively adjusted for
                discontinued operations.




                                                            
              
         SEMPRA ENERGY


                                                         
              
         Table B (Continued)





     
                
                  CONDENSED CONSOLIDATED BALANCE SHEETS




      (Dollars in millions)                       September 30,                              December 31,
                                                           2019                               2018(1)


                                                   (unaudited)


                   LIABILITIES AND EQUITY



     Current liabilities:


      Short-term debt                                                $
       3,588                            $
      2,024


      Accounts payable, net                               1,129                               1,298


      Due to unconsolidated
       affiliates                                            12                                  10


      Dividends and interest
       payable                                              517                                 480


      Accrued compensation and
       benefits                                             362                                 440


      Regulatory liabilities                                445                                 105


      Current portion of long-
       term debt and finance
       leases                                             1,623                               1,644


      Reserve for Aliso Canyon
       costs                                                 45                                 160


      Greenhouse gas
       obligations                                           59                                  59


      Liabilities held for sale
       in discontinued
       operations                                           804                                 368



     Other                                                 914                                 935


      Total current liabilities                           9,498                               7,523




      Long-term debt and
       finance leases                                    20,995                              20,903




      Deferred credits and other liabilities:


      Due to unconsolidated
       affiliates                                            39                                  37


      Pension and other
       postretirement benefit
       plan obligations, net of
       plan assets                                        1,120                               1,143


      Deferred income taxes                               2,360                               2,321


      Deferred investment tax
       credits                                               22                                  24


      Regulatory liabilities                              3,823                               4,016


      Asset retirement
       obligations                                        2,824                               2,786


      Greenhouse gas
       obligations                                          281                                 131


      Liabilities held for sale
       in discontinued
       operations                                         1,023                               1,013


      Deferred credits and
       other                                              2,049                               1,493


      Total deferred credits
       and other liabilities                             13,541                              12,964



     Equity:


      Sempra Energy
       shareholders' equity                              18,620                              17,138


      Preferred stock of
       subsidiary                                            20                                  20


      Other noncontrolling
       interests                                          1,911                               2,090



     Total equity                                       20,551                              19,248


      Total liabilities and
       equity                                                       $
       64,585                           $
      60,638




     
     
     (1) Derived from audited financial
                statements, which have been
                retrospectively adjusted for
                discontinued operations.




                                                          
              
                SEMPRA ENERGY


                                                             
              
                Table C





     
                
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                        Nine months ended September 30,


      (Dollars in millions)                    2019                                     2018(1)


                                                       
              (unaudited)


                   CASH FLOWS FROM OPERATING ACTIVITIES



     Net income                                        $
              1,862                                 $
     162


      Less: Income from
       discontinued operations,
       net of income tax                      (292)                                                (137)


      Income from continuing
       operations, net of income
       tax                                    1,570                                                    25


      Adjustments to reconcile
       net income to net cash
       provided by operating
       activities                               741                                                 2,084


      Intercompany activities
       with discontinued
       operations, net                          184                                                    72


      Net change in other working
       capital components                     (200)                                                  491


      Insurance receivable for
       Aliso Canyon costs                       107                                                  (56)


      Wildfire fund, current and
       noncurrent                             (323)


      Changes in other noncurrent
       assets and liabilities,
       net                                    (250)                                                (177)


         Net cash provided by
          continuing operations               1,829                                                 2,439


         Net cash provided by
          discontinued operations               289                                                   220


         Net cash provided by
          operating activities                2,118                                                 2,659




                   CASH FLOWS FROM INVESTING ACTIVITIES


      Expenditures for property,
       plant and equipment                  (2,590)                                              (2,654)


      Expenditures for
       investments and
       acquisition                          (1,449)                                              (9,921)


      Proceeds from sale of
       assets                                   899                                                     1


      Decrease in cash from
       deconsolidation of Otay
       Mesa VIE                                 (8)


      Purchases of nuclear
       decommissioning trust
       assets                                 (728)                                                (703)


      Proceeds from sales of
       nuclear decommissioning
       trust assets                             728                                                   703


      Advances to unconsolidated
       affiliates                              (16)                                                 (81)


      Repayments of advances to
       unconsolidated affiliates                 12                                                     4


      Intercompany activities
       with discontinued
       operations, net                        (257)                                                 (18)



     Other                                      33                                                    38


         Net cash used in continuing
          operations                        (3,376)                                             (12,631)


         Net cash used in
          discontinued operations              (63)                                                (161)


         Net cash used in investing
          activities                        (3,439)                                             (12,792)




                   CASH FLOWS FROM FINANCING ACTIVITIES


      Common dividends paid                   (734)                                                (645)


      Preferred dividends paid                (107)                                                 (53)


      Issuances of mandatory
       convertible preferred
       stock, net                                 -                                                2,259


      Issuances of common stock,
       net                                      757                                                 2,261


      Repurchases of common stock              (23)                                                 (20)


      Issuances of debt
       (maturities greater than
       90 days)                               3,269                                                 8,458


      Payments on debt
       (maturities greater than
       90 days) and finance
       leases                               (2,500)                                              (2,836)


      Increase in short-term
       debt, net                                888                                                   715


      Proceeds from sale of
       noncontrolling interests,
       net                                        5                                                    90


      Purchases of noncontrolling
       interests                               (30)


      Contributions from
       (distributions to)
       noncontrolling interests,
       net                                      171                                                  (88)


      Intercompany activities
       with discontinued
       operations, net                        (128)                                                   70



     Other                                    (42)                                                (112)


         Net cash provided by
          continuing operations               1,526                                                10,099


         Net cash provided by (used
          in) discontinued
          operations                             49                                                  (34)


         Net cash provided by
          financing activities                1,575                                                10,065




      Effect of exchange rate
       changes in continuing
       operations                                 -


      Effect of exchange rate
       changes in discontinued
       operations                               (3)                                                  (8)


      Effect of exchange rate
       changes on cash, cash
       equivalents and restricted
       cash                                     (3)                                                  (8)




      Increase (decrease) in
       cash, cash equivalents and
       restricted cash, including
       discontinued operations                  251                                                  (76)


      Cash, cash equivalents and
       restricted cash, including
       discontinued operations,
       January 1                                246                                                   364


      Cash, cash equivalents and
       restricted cash, including
       discontinued operations,
       September 30                                       $
              497                                 $
     288




     
     
     (1) Amounts have been retrospectively
                adjusted for discontinued
                operations.




                                                                                                                                                     
            
                SEMPRA ENERGY


                                                                                                                                                        
            
                Table D





     
                
                  SEGMENT EARNINGS (LOSSES) AND CAPITAL EXPENDITURES, INVESTMENTS AND ACQUISITIONS




                                                                                              
              Three months ended                            
            Nine months ended
                                                                                                      September 30,                                          September 30,



     (Dollars in millions)                                                                2019                              2018(1)                      2019                             2018(1)


                                                                                                                            
            (unaudited)


                   Earnings (Losses) Attributable to Common Shares



     SDG&E                                                                                       $
              263                                               $
              205                      $
         582     $
         521



     SoCalGas                                                                              143                                                 (14)                                  437                   244



     Sempra Texas Utilities                                                                212                                                  154                                   419                   283



     Sempra Mexico                                                                          84                                                   44                                   214                   161



     Sempra Renewables                                                                                                                          34                                    59                  (54)



     Sempra LNG                                                                              2                                                   16                                    13                 (764)



     Parent and other                                                                    (139)                                               (211)                                (383)                (446)



     Discontinued operations                                                               248                                                   46                                   267                   115



     Total                                                                                       $
              813                                               $
              274                    $
         1,608      $
         60






                                                                                              
              Three months ended                            
            Nine months ended
                                                                                                      September 30,                                          September 30,



     (Dollars in millions)                                                                2019                              2018(1)                      2019                             2018(1)


                                                                                                                            
            (unaudited)


                   Capital Expenditures, Investments and Acquisitions



     SDG&E                                                                                       $
              363                                               $
              343                    $
         1,071   $
         1,194



     SoCalGas                                                                              360                                                  344                                 1,019                 1,127



     Sempra Texas Utilities                                                                 56                                                                                     1,338                 9,278



     Sempra Mexico                                                                         178                                                  152                                   420                   320



     Sempra Renewables                                                                                                                           9                                     2                    46



     Sempra LNG                                                                             37                                                   65                                   183                   202



     Parent and other                                                                        3                                                    5                                     6                   408



     Total                                                                                       $
              997                                               $
              918                    $
         4,039  $
         12,575




     
     
     (1) Amounts have been retrospectively
                adjusted for discontinued
                operations.





     
                SEMPRA ENERGY



     
                Table E





     
                
                  OTHER OPERATING STATISTICS (Unaudited)




                                                                         
          Three months ended          
        Nine months ended
                                                                             September 30,
                                                                                                             
        September 30,



     
                UTILITIES                                               2019                    2018        2019                2018




                                  SDG&E and SoCalGas


                              Gas sales
                                 (Bcf)(1)                  57                                   55                   271                   244


                              Transportation
                                 (Bcf)(1)                 156                                  163                   424                   447


                              Total
                                 deliveries
                                 (Bcf)(1)                 213                                  218                   695                   691




                              Total gas
                                 customer
                                 meters
                                 (thousands)                                                          6,912                6,874





     
                
                  SDG&E


                              Electric sales
                                 (millions of
                                 kWhs)(1)               3,970                                4,493                10,796                11,493


                              Direct Access
                                 and Community
                                 Choice
                                 Aggregation
                                 (millions of
                                        kWhs)                    952                                1,009                 2,640                2,680


                              Total
                                 deliveries
                                 (millions of
                                 kWhs)(1)               4,922                                5,502                13,436                14,173




                              Total electric
                                 customer
                                 meters
                                 (thousands)                                                          1,468                1,456




                                  Oncor
                                           (2)


                              Total
                                 deliveries
                                 (millions of
                                 kWhs)                 40,834                               38,163               102,462                77,476


                              Total electric
                                 customer
                                 meters
                                 (thousands)                                                          3,673                3,607





     
                
                  Ecogas


                              Natural gas
                                 sales (Bcf)                                                    1                     2                     7


                              Natural gas
                                 customer
                                 meters
                                 (thousands)                                                            129                  121





     
                ENERGY-RELATED BUSINESSES





     Power generated and sold



     
                
                  Sempra Mexico


                              Termoeléctrica
                                 de Mexicali
                                 (TdM)
                                 (millions of
                                        kWhs)                  1,032                                1,145                 2,862                2,922


                              Wind and solar
                                 (millions of
                                 kWhs)(3)                 419                                  305                 1,109                   924




     
     
     (1) Includes intercompany sales.



     
     
     (2) Includes 100 percent of the
                electric deliveries and customer
                meters of Oncor Electric Delivery
                Company LLC (Oncor), in which we
                hold an 80.25-percent interest
                through our March 2018 acquisition
                of our equity method investment in
                Oncor Electric Delivery Holdings
                Company LLC (Oncor Holdings).
                Total deliveries for the nine
                months ended September 30, 2018
                only include volumes from the
                March 9, 2018 acquisition date.



     
     
     (3) Includes 50 percent of the total
                power generated and sold at the
                Energía Sierra Juárez wind power
                generation facility, in which
                Sempra Energy has a 50-percent
                ownership interest. Energía Sierra
                Juárez is not consolidated within
                Sempra Energy, and the related
                investment is accounted for under
                the equity method.






                                                                                                                                                                                                                        
            
           SEMPRA ENERGY


                                                                                                                                                                                                                      
            
           Table F (Unaudited)



     
                
                  STATEMENTS OF OPERATIONS DATA BY SEGMENT





     
                Three months ended September 30, 2019



     (Dollars in millions)                                 SDG&E                SoCalGas                Sempra                    Sempra             Sempra                      Sempra       Consolidating                             Total
                                                                                                   Texas                    Mexico           Renewables                       LNG        Adjustments,
                                                                                                 Utilities                                                                                 Parent &
                                                                                                                                                                                             Other





     Revenues                                                        $
       1,427                                    $
      975                         
              $                                                            $
         357                           
      $                      $
          100             $
      (101)      $
      2,758


      Cost of sales and other expenses                      (802)                         (571)                                                                       (174)                                                              (120)                               69                (1,598)


      Depreciation and amortization                         (196)                         (154)                                                                        (46)                                                                (2)                              (4)                 (402)



     Impairment losses                                       (6)                          (37)                                                                                                                                                                                                  (43)


      Loss on sale of assets                                    -                                                                                                                                                                                                           (3)                   (3)


      Other income (expense), net                              19                              1                                                                         (30)                                                                                                   3                    (7)


      Income (loss) before interest
       and tax(1)                                             442                            214                                                                          107                                                                (22)                             (36)                   705


      Net interest (expense) income                         (105)                          (36)                                                                        (10)                                                                  4                             (110)                 (257)


      Income tax (expense) benefit                           (71)                          (35)                                                                                                                                              2                                43                   (61)



     Equity earnings, net                                      -                                                                        212                              37                                                                  17                                                     266


      (Earnings) losses attributable
       to noncontrolling interests                            (3)                                                                                                      (50)                                                                  1                                                    (52)



     Preferred dividends                                       -                                                                                                                                                                                                          (36)                  (36)


      Earnings (losses) from
       continuing operations                                            $
       263                                    $
      143                                        $
         212                                      $
         84                            
          $                      $
      2                $
     (139)           565



     Earnings from discontinued operations                                                                                                                                                                                               248


      Earnings attributable to common shares                                                                                                                                                                                                    $
             813





     
                Three months ended September 30, 2018
                
           (2)



     (Dollars in millions)                                 SDG&E                SoCalGas             Sempra Texas             Sempra Mexico          Sempra                      Sempra       Consolidating
                                                                                                                                                         Renewables                                  Adjustments,
                                                                                                                                                                                                       Parent &                               Total
                                                                                                 Utilities                                                                    LNG            Other





     Revenues                                                        $
       1,299                                    $
      802                         
              $                                                            $
         410                                  $
        38            $
          147             $
      (131)      $
      2,565


      Cost of sales and other expenses                      (825)                         (656)                                                                       (201)                             (24)                             (131)                               94                (1,743)


      Depreciation and amortization                         (174)                         (141)                                                                        (45)                                                                (2)                              (4)                 (366)



     Impairment losses                                         -                                                                                                       (4)                                                                                                                       (4)



     Other income, net                                        24                              3                                                                           66                                                                                                    3                     96


      Income (loss) before interest
       and tax(1)                                             324                              8                                                                          226                                14                                 14                              (38)                   548


      Net interest (expense) income                          (55)                          (29)                                                                        (13)                              (3)                                 7                             (110)                 (203)


      Income tax (expense) benefit                           (53)                             7                                                                        (126)                                2                                (6)                               37                  (139)


      Equity earnings (losses), net                             -                                                                        154                            (28)                               12                                                                (64)                    74


      (Earnings) losses attributable
       to noncontrolling interests                           (11)                                                                                                      (15)                                9                                  1                                                    (16)



     Preferred dividends                                       -                                                                                                                                                                                                          (36)                  (36)


      Earnings (losses) from
       continuing operations                                            $
       205                                   $
      (14)                                       $
         154                                      $
         44                                      $
      34              $
      16                $
     (211)           228



     Earnings from discontinued operations                                                                                                                                                                                                46


      Earnings attributable to common shares                                                                                                                                                                                                    $
             274




     
     
     (1) Management believes Income (Loss)
                Before Interest and Tax is a useful
                measurement of our segments'
                performance because it can be used
                to evaluate the effectiveness of our
                operations exclusive of interest and
                income tax, neither of which is
                directly relevant to the efficiency
                of those operations.



     
     
     (2) Amounts have been retrospectively
                adjusted for discontinued
                operations.






                                                                                                                                                                                                                         
            
         SEMPRA ENERGY


                                                                                                                                                                                                                       
            
         Table F (Unaudited)



     
                
                  STATEMENTS OF OPERATIONS DATA BY SEGMENT





     
                Nine months ended September 30, 2019



     (Dollars in millions)                                 SDG&E                SoCalGas                  Sempra                     Sempra          Sempra                      Sempra       Consolidating                          Total
                                                                                                     Texas                      Mexico       Renewables                       LNG        Adjustments,
                                                                                                   Utilities                                                                               Parent &
                                                                                                                                                                                             Other





     Revenues                                                        $
       3,666                                     $
       3,142                     
              $                                                 $
            1,058                                $
       10              $
         327            $
       (317)         $
     7,886


      Cost of sales and other expenses                    (2,141)                         (2,083)                                                                      (496)                             (20)                          (350)                                223                 (4,867)


      Depreciation and amortization                         (571)                           (449)                                                                     (136)                                                             (7)                               (11)                (1,174)



     Impairment losses                                       (6)                            (37)                                                                                                                                                                                                (43)


      Gain on sale of assets                                    -                                                                                                                                         61                                                                  2                      63



     Other income, net                                        60                               18                                                                          6                                                                                                  19                     103


      Income (loss) before interest
       and tax(1)                                           1,008                              591                                                                        432                                51                            (30)                               (84)                  1,968


      Net interest (expense) income                         (308)                           (103)                                                                      (31)                                8                              27                               (326)                  (733)


      Income tax (expense) benefit                          (111)                            (50)                                                                     (116)                              (4)                            (4)                                135                   (150)


      Equity earnings (losses), net                             -                                                                        419                              43                                 5                              19                                 (1)                    485


      (Earnings) losses attributable
       to noncontrolling interests                            (7)                                                                                                     (114)                              (1)                              1                                                      (121)



     Preferred dividends                                       -                             (1)                                                                                                                                                                        (107)                  (108)


      Earnings (losses) from
       continuing operations                                            $
       582                                       $
       437                                    $
         419                                       $
            214                                $
       59               $
         13            $
       (383)  1,341



     Earnings from discontinued operations                                                                                                                                                                                            267


      Earnings attributable to common shares                                                                                                                                                                                                 $
              1,608





     
                Nine months ended September 30, 2018
                
           (2)



     (Dollars in millions)                                 SDG&E                SoCalGas               Sempra Texas                  Sempra          Sempra                      Sempra       Consolidating
                                                                                                                                                         Renewables                                  Adjustments,
                                                                                                                                                                                                       Parent &                            Total
                                                                                                   Utilities                    Mexico                                        LNG            Other





     Revenues                                                        $
       3,405                                     $
       2,700                     
              $                                                 $
            1,028                               $
       103              $
         330            $
       (290)         $
     7,276


      Cost of sales and other expenses                    (2,133)                         (1,934)                                                                      (453)                             (68)                          (324)                                208                 (4,704)


      Depreciation and amortization                         (509)                           (414)                                                                     (131)                             (27)                           (24)                               (10)                (1,115)



     Impairment losses                                         -                                                                                                       (4)                                                         (1,300)                                                   (1,304)



     Other income, net                                        77                               49                                                                         64                                                                                                   2                     192


      Income (loss) before interest
       and tax(1)                                             840                              401                                                                        504                                 8                         (1,318)                               (90)                    345


      Net interest (expense) income                         (158)                            (81)                                                                      (42)                              (9)                             18                               (318)                  (590)


      Income tax (expense) benefit                          (151)                            (75)                                                                     (226)                               67                             488                                 118                     221


      Equity earnings (losses), net                             -                                                                        283                               2                             (170)                              1                                (67)                     49


      (Earnings) losses attributable
       to noncontrolling interests                           (10)                                                                                                      (77)                               50                              47                                                         10



     Preferred dividends                                       -                             (1)                                                                                                                                                                         (89)                   (90)


      Earnings (losses) from
       continuing operations                                            $
       521                                       $
       244                                    $
         283                                       $
            161                              $
       (54)           $
         (764)           $
       (446)   (55)



     Earnings from discontinued operations                                                                                                                                                                                            115


      Earnings attributable to common shares                                                                                                                                                                                                    $
              60




     
     
     (1) Management believes Income (Loss)
                Before Interest and Tax is a useful
                measurement of our segments'
                performance because it can be used
                to evaluate the effectiveness of our
                operations exclusive of interest and
                income tax, neither of which is
                directly relevant to the efficiency
                of those operations.



     
     
     (2) Amounts have been retrospectively
                adjusted for discontinued
                operations.

View original content to download multimedia:http://www.prnewswire.com/news-releases/sempra-energy-reports-strong-third-quarter-2019-earnings-300949652.html

SOURCE Sempra Energy