Alimentation Couche-Tard Announces its Results for its Second Quarter of Fiscal Year 2020

    --  Net earnings attributable to shareholders of the Corporation ("net
        earnings") of $578.6 million ($0.51 per share on a diluted basis) for
        the second quarter of fiscal 2020 compared with $473.1 million ($0.42
        per share on a diluted basis) for the second quarter of fiscal 2019.
        Excluding certain items for both comparable periods, net earnings for
        the quarter would have been approximately $571.0 million(1) or $0.51(1)
        per share on a diluted basis, compared with $0.41(1) per share on a
        diluted basis for the second quarter of fiscal 2019, an increase of
        24.4%.
    --  Total merchandise and service revenues of $3.5 billion, an increase of
        2.3%. Same-store merchandise revenues increased by 3.2% in the U.S., by
        3.3% in Europe and by 2.1% in Canada.
    --  Merchandise and service gross margin decreased in the U.S. and in Canada
        by 0.4% and 1.1% to 33.9% and 32.6% respectively, the decrease in Canada
        is entirely attributable to the conversion of the Esso stores, while it
        increased by 0.2% in Europe to 41.3%.
    --  Same-store road transportation fuel volume increased by 0.6% in the U.S.
        and by 0.2% in Canada, while it decreased by 0.6% in Europe, a
        sequential improvement versus last quarters.
    --  Road transportation fuel gross margin increased by US 6.41¢ per gallon
        in the U.S. to US 28.29¢ per gallon, while it decreased by US 0.41¢
        per liter in Europe, to US 8.34¢ per liter, entirely attributable to
        the impact of the currency translations, and by CA 0.53¢ per liter in
        Canada, to CA 7.89¢ per liter.
    --  Return on capital employed² at 13.9%, as at October 13, 2019, up 1.3%,
        driven by higher earnings before interests and taxes.
    --  Adjusted leverage ratio² continued to improve and reached 1.86 : 1 as
        at October 13, 2019.
    --  Circle K rebranding project continues in North America with more than
        6,000 stores now displaying the new Circle K global brand.
    --  Share repurchases totaled $126.5 million during the second quarter of
        fiscal 2020 and $172.7 million since the inception of the program.
    --  Subsequent to the end of the second quarter of fiscal 2020, on November
        19, 2019, the Corporation announced the closing of the sale of its
        interests in CAPL as well as an asset exchange agreement with CAPL under
        which a portion of its U.S. wholesale road transportation fuel
        operations will be exchanged against CAPL's 17.5% limited partnership
        interest in CST Fuel Supply LP.

LAVAL, QC, Nov. 26, 2019 /PRNewswire/ - For its second quarter ended October 13, 2019, Alimentation Couche-Tard Inc. (TSX: ATD.A) (TSX: ATD.B) announces net earnings attributable to shareholders of the Corporation of $578.6 million, representing $0.51 per share on a diluted basis. The results for the second quarter of fiscal 2020 were affected by a pre-tax net foreign exchange gain of $11.8 million, pre-tax restructuring costs of $1.9 million, pre-tax acquisition costs of $0.8 million, as well as a tax benefit from the second tranche of the asset exchange with CAPL of which $0.7 million is attributable to shareholders of the Corporation. The results for the comparable quarter of fiscal 2019 were affected by a net tax benefit of $6.2 million stemming from the decrease of the statutory income tax rate in Sweden, a pre-tax compensatory payment to CAPL for the divesture of assets of $5.0 million, pre-tax restructuring costs of $4.8 million, a pre-tax net foreign exchange gain of $3.7 million, as well as pre-tax acquisition costs of $0.7 million. Excluding these items, the adjusted diluted net earnings per share would have been $0.51(1) for the second quarter of fiscal 2020, compared with $0.41(1) for the second quarter of fiscal 2019, an increase of 24.4%, driven by higher road transportation fuel margins in the U.S. and organic growth across our three geographic segments, partly offset by a higher income tax rate, as well as by the net negative impact from the translation of our Canadian and European operations into US dollars. All financial information is in US dollars unless stated otherwise.




                        1 Please refer to the section
                         "Net earnings attributable to
                         shareholders of the Corporation
                         ("net earnings") and adjusted
                         net earnings attributable to
                         shareholders of the Corporation
                         ("adjusted net earnings")" of
                         this press release for
                         additional information on this
                         performance measure not defined
                         by IFRS. This performance
                         measure, for the 12-week period
                         ended October 14, 2018, has been
                         adjusted for the estimated pro
                         forma impact of IFRS 16.


             (2) Please refer to the section
              "Summary Analysis of
              Consolidated Results for the
              Second Quarter and First Half-
              year of Fiscal 2020" of this
              press release for additional
              information on these performance
              measures not defined by IFRS.
              These performance measures, for
              the 52-week period ended April
              28, 2019, have been adjusted for
              the estimated pro forma impact
              of IFRS 16.

"We continue to experience steady results in our overall business with strong fuel performance and merchandise sales. We saw solid increases in same-store merchandise revenues across our core geographies, even as we cycled strong numbers last year," said Brian Hannasch, President and CEO of Alimentation Couche-Tard.

"In the convenience sector, we are starting to see good traction from the different projects we launched, such as food pilots, our digital upsell platform, and the redesign of our European stores. Customer awareness is growing as our Circle K brand continues to roll out, and we are confident in the positive impact this should have on traffic and loyalty. In the fuel sector, while we experienced some pressure in Europe on a same-store volume basis during the quarter, two-year trends have improved in all three geographies and margins have remained strong," concluded Brian Hannasch.

Claude Tessier, Chief Financial Officer stated: "In the second quarter of fiscal 2020, our continued operational execution, as well as cost and financial discipline, drove improved operating income, increased the return on capital employed to 13.9% and helped further improve our balance sheet. We continue to generate impressive cash flows and have once again lowered our adjusted leverage ratio this quarter, positioning ourselves well to explore growth opportunities going forward."

Significant Items of the Second Quarter of Fiscal 2020

    --  The rollout of our Circle K brand in North America is progressing
        steadily. As of October 13, 2019, more than 6,000 stores in North
        America, including 880 stores acquired from CST, now proudly display our
        new global brand.
    --  On August 7, 2019, we invested an amount of CA $26.0 million ($19.5
        million) in Fire & Flower Holdings Corp. ("Fire & Flower"), a leading
        independent cannabis retailer based in Alberta, Canada. This investment
        is in the form of unsecured convertible debentures which would result in
        a 9.9% ownership interest in Fire & Flower upon conversion. We have also
        been issued Common Share purchase warrants, that, if exercised in
        accordance with the terms thereof, would subsequently increase our
        ownership interest in Fire & Flower up to 50.1%. As at October 13, 2019,
        the unsecured convertible debentures were not converted, and no Common
        Share purchase warrants were exercised.
    --  On August 13, 2019, we repaid, without penalty, the remaining $150.0
        million balance of our $300.0 million US-dollar-denominated senior
        unsecured notes issued on December 14, 2017 and maturing on December 13,
        2019. On November 1, 2019, subsequent to the end of the second quarter
        of fiscal 2020, we fully repaid, at maturity, our CA $450.0 million
        ($341.4 million) Canadian-dollar-denominated senior unsecured notes
        issued on November 1, 2012, and settled the associated cross-currency
        interest rate swaps.
    --  On September 4, 2019, the Board of Directors approved a two-for-one
        split of all the Corporation's issued and outstanding Class A
        multiple-voting shares and Class B subordinate voting shares as at
        September 20, 2019. This share split was approved by regulatory
        authorities and occurred on September 27, 2019. All share and per-share
        information in this document has been adjusted retroactively to reflect
        this share split.
    --  During the second quarter and the first half-year of fiscal 2020, we
        repurchased 4,132,620 and 5,660,968 Class B subordinate voting shares,
        respectively. These repurchases were settled for net amounts of $126.5
        million and $172.7 million, respectively.

Changes in our Network

    --  During the second quarter of fiscal 2020, we completed the construction
        of 20 stores and the relocation or reconstruction of 7 stores, reaching
        a total of 48 stores since the beginning of fiscal 2020. As of October
        13, 2019, another 49 stores were under construction and should open in
        the upcoming quarters.
    --  During the second quarter of fiscal 2020, we acquired one
        company-operated store, reaching a total of nine stores since the
        beginning of fiscal 2020.
    --  In September 2019, we closed the second transaction of the asset
        exchange agreement with CAPL. In this second transaction, we transferred
        56 Circle K U.S. stores for a total value of approximately $50.0
        million. In exchange, CAPL transferred the real estate for 19 properties
        for a total value of approximately $51.0 million. Following the exchange
        transaction, we performed a re-evaluation of our deferred tax assets and
        liabilities which generated a net income tax benefit of $0.1 million, of
        which $0.7 million is attributable to shareholders of the Corporation.
        For the first half-year of fiscal 2020, the total net income tax expense
        was $4.4 million, of which $2.8 million are attributable to shareholders
        of the Corporation. The remaining tranche is expected to be completed by
        the end of the first quarter of calendar year 2020.
    --  On October 29, 2019, subsequent to the end of the second quarter of
        fiscal 2020, we reached an agreement to acquire 17 stores from a
        franchise operator. These convenience stores operate under the Holiday
        banner in South Dakota and Minnesota, within the United States. The
        transaction is anticipated to close in the third quarter of fiscal year
        2020 and is subject to the standard regulatory approvals and closing
        conditions. We expect to finance this transaction using our available
        cash and existing credit facilities.
    --  On November 19, 2019, subsequent to the end of the second quarter of
        fiscal 2020, we announced the closing of the sale of our interest in
        CAPL, following the outcome of a strategic review.
    --  On November 19, 2019, subsequent to the end of the second quarter of
        fiscal 2020, we also announced an asset exchange agreement with CAPL
        under which we will transfer a portion of our U.S. wholesale road
        transportation fuel operations, which consists of wholesale fuel supply
        contracts covering 387 sites and 45 fee and leasehold properties,
        against CAPL's 17.5% limited partnership interest in CST Fuel Supply LP
        ("November 2019 asset exchange agreement"). Subject to regulatory
        approvals, the November 2019 asset exchange agreement is expected to be
        completed by the end of the first quarter of calendar 2020.

Summary of changes in our store network during the second quarter of fiscal 2020

The following table presents certain information regarding changes in our store network over the 12-week period ended October 13, 2019:




                                                                   12-week period ended October 13, 2019



                     Type of site                       Company-                       CODO              DODO     
     
       Franchised and       Total
                                                        operated                                                      other affiliated



        Number of sites, beginning of
         period                                            9,793                         456              1,033                     1,216       12,498


          
              Acquisitions                                1                                                                                  1


                     Openings /constructions /additions         20                           1                  8                        87          116


                     Closures /disposals /withdrawals         (24)                       (58)               (4)                      (6)        (92)


          
              Store conversion                         (55)                         53                  2

                                                                                                                                                 ---

                     Number of sites, end of period        9,735                         452              1,039                     1,297       12,523

    ---


       CAPL network                                                                                                                         1,312


        Circle K branded sites under
         licensing agreements                                                                                                                2,278

    ---

                     Total network                                                                                                          16,113

    ---

        Number of automated fuel
         stations included in the
               period-end figures                            982                                            12                                   994

    ---

New Accounting Standard Adopted by the Corporation

As of April 29, 2019, we adopted IFRS 16, Leases, which requires lessees to recognize on the balance sheet a lease liability reflecting future lease payments and a right-of-use asset for virtually all lease contracts, except with respect to lease contracts that meet limited exception criteria. As permitted under the specific transition provisions in the standard, we have elected not to restate our comparative figures for the fiscal year 2019. The tables below present the estimated pro forma impact of the change in accounting policy on our previously reported results:






                                          
      
       12-week period ended October 14, 2018



                                                                                                                           
             Total                  
     Total estimated pro
                                                                                                                             estimated pro                          forma IFRS 16
                                                                     
              Excluding:  
           Including:               forma IFRS 16                              impacts -
                                                                                              Depreciation and                     impacts                        attributable to
                                                Pre - IFRS           
              Rent under        interests(1)                                Pro forma       shareholders of the
                                                     16 As                          IAS 17                                                      IFRS 16               Corporation
        (in millions of US
         dollars)                                 reported                                                       
     Other

    ---


       Revenues                                  14,702.8                                                           10.0               10.0      14,712.8                        5.0


        Cost of sales                             12,537.2                                                                                      12,537.2

    ---

                     Gross profit                  2,165.6                                                           10.0               10.0       2,175.6                        5.0

    ---



        Operating, selling,
         administrative and
         general expenses                          1,295.5                           (89.0)                           6.0             (83.0)      1,212.5                     (83.0)


        Restructuring costs                            4.8                                                                                           4.8


        Loss on disposal of
         property and
         equipment and other
         assets                                        0.5                                                                                           0.5


        Depreciation,
         amortization and
         impairment                                  222.5                            (4.0)                90.0                         86.0         308.5                       83.0

    ---

                     Total operating
                      expenses                     1,523.3                           (93.0)                90.0        6.0                3.0       1,526.3

    ---

                     Operating income                642.3                             93.0               (90.0)       4.0                7.0         649.3                        5.0

    ---



        Share of earnings of
         joint ventures and
         associated
         companies                                     5.4                                                                                           5.4




                     EBITDA                          870.2                             89.0                            4.0               93.0         963.2                       88.0

    ---



        Financial expenses                            80.6                            (5.0)                21.0                         16.0          96.6                       14.0


        Financial revenues                           (3.2)                                                                                        (3.2)


        Foreign exchange
         gain                                        (3.7)                                                                                        (3.7)

    ---

                     Net financial
                      expenses                        73.7                            (5.0)                21.0                         16.0          89.7                       14.0

    ---

        Earnings before
         income taxes                                574.0                             98.0              (111.0)       4.0              (9.0)        565.0                      (9.0)


        Income taxes                                  97.0                             25.0               (28.0)       1.0              (2.0)         95.0                      (2.0)

    ---

        Net earnings
         including non-
         controlling
         interests                                   477.0                             73.0               (83.0)       3.0              (7.0)        470.0                      (7.0)

    ===

        Net loss
         attributable to
         non-controlling
         interests                                   (3.9)                           (1.0)                 5.0      (4.0)                          (3.9)

    ---

                     Net earnings
                      attributable to
                      shareholders of the
                      Corporation                    473.1                             72.0               (78.0)     (1.0)             (7.0)        466.1                      (7.0)

    ===







                                           
      
       24-week period ended October 14, 2018



                                                                                                                           
             Total                  
     Total estimated pro
                                                                                                                             estimated pro                          forma IFRS 16
                                                                     
              Excluding:  
           Including:               forma IFRS 16                              impacts -
                                                                                              Depreciation and                     impacts                        attributable to
                                                Pre - IFRS           
              Rent under        interests(1)                                Pro forma       shareholders of the
                                                     16 As                          IAS 17                                                      IFRS 16               Corporation
        (in millions of US
         dollars)                                 reported                                                       
     Other

    ---


       Revenues                                  29,489.3                                                           19.0               19.0      29,508.3                        8.0


        Cost of sales                             25,106.6                                                                                      25,106.6

    ---

                     Gross profit                  4,382.7                                                           19.0               19.0       4,401.7                        8.0

    ---



        Operating, selling,
         administrative and
         general expenses                          2,608.0                          (177.0)                          12.0            (165.0)      2,443.0                    (165.0)


        Restructuring costs                            6.3                                                                                           6.3


        Gain on disposal of
         property and
         equipment and other
         assets                                        0.7                                                                                           0.7


        Depreciation,
         amortization and
         impairment                                  524.0                            (8.0)               180.0                        172.0         696.0                      164.0

    ---

                     Total operating
                      expenses                     3,139.0                          (185.0)               180.0       12.0                7.0       3,146.0                      (1.0)

    ---

                     Operating income              1,243.7                            185.0              (180.0)       7.0               12.0       1,255.7                        9.0

    ---



        Share of earnings of
         joint ventures and
         associated
         companies                                    12.5                                                                                          12.5




                     EBITDA                        1,780.2                            177.0                            7.0              184.0       1,964.2                      173.0

    ---



        Financial expenses                           160.0                           (10.0)                42.0                         32.0         192.0                       28.0


        Financial revenues                           (5.9)                                                                                        (5.9)


        Foreign exchange
         gain                                        (2.7)                                                                                        (2.7)

    ---

                     Net financial
                      expenses                       151.4                           (10.0)                42.0                         32.0         183.4                       28.0

    ---

        Earnings before
         income taxes                              1,104.8                            195.0              (222.0)       7.0             (20.0)      1,084.8                     (19.0)


        Income taxes                                 185.2                             50.0               (56.0)       2.0              (4.0)        181.2                      (4.0)

    ---

        Net earnings
         including non-
         controlling
         interests                                   919.6                            145.0              (166.0)       5.0             (16.0)        903.6                     (15.0)

    ===

        Net loss
         attributable to
         non-controlling
         interests                                     9.1                            (1.0)                10.0      (8.0)               1.0          10.1

    ---

                     Net earnings
                      attributable to
                      shareholders of the
                      Corporation                    928.7                            144.0              (156.0)     (3.0)            (15.0)        913.7                     (15.0)

    ===



               (1) Depreciation and interest expenses
                are based on our assessment of Fiscal
                2020 impact.

In order to facilitate the understanding of our financial performance, we have adjusted some of our previously reported performance measures. All adjustments related to IFRS 16 are clearly identified and are based on the calculations presented in the tables above.

Exchange Rate Data

We use the US dollar as our reporting currency, which provides more relevant information given the predominance of our operations in the United States.

The following table sets forth information about exchange rates based upon closing rates expressed as US dollars per comparative currency unit:




                                                                             12-week periods ended                            24-week periods ended



                        
     
                October 13, 2019 
     October 14, 2018 
            
                October 13, 2019  
     October 14, 2018



     Average for period


                        
     Canadian dollar                           0.7547                                  0.7675               0.7531             0.7674


                        
     Norwegian krone                           0.1115                                  0.1210               0.1134             0.1222


                        
     Swedish krone                             0.1032                                  0.1112               0.1044             0.1125


                        
     Danish krone                              0.1482                                  0.1555               0.1494             0.1565


                        
     Zloty                                     0.2551                                  0.2701               0.2589             0.2713


                        
     Euro                                      1.1063                                  1.1598               1.1150             1.1665


                        
     Ruble                                     0.0154                                  0.0151               0.0155             0.0155

Summary Analysis of Consolidated Results for the Second Quarter and First Half?year of Fiscal 2020

The following table highlights certain information regarding our operations for the 12 and 24-week periods ended October 13, 2019 and October 14, 2018. CAPL refers to CrossAmerica Partners LP.




                                                                                                               12-week periods ended                          24-week periods ended



                   (in millions of US dollars,
                    unless otherwise stated)                                    October 13, 
       October 14,  
      Variation            October 13,   
      October 14,   
              Variation

                                                                                       2019   2018
            %                                 2019    2018
            %



                   Statement of Operations Data:


      Merchandise and service
       revenues(1):


                                                 
     United States                                    2,629.8        2,569.4                     2.4           5,287.6                 5,178.5         2.1


                                                 
     Europe                                             331.3          340.5                   (2.7)            684.4                   709.2       (3.5)


                                                 
     Canada                                             568.4          524.2                     8.4           1,144.0                 1,068.6         7.1


                                                 
     CAPL                                                 9.8           27.4                  (64.2)             29.6                    53.7      (44.9)


                                                                Elimination of intercompany
                                                                 transactions with CAPL               (0.3)         (0.8)                 (62.5)            (0.8)                  (1.5)     (46.7)



                                                   Total merchandise and service
                                                    revenues                                        3,539.0        3,460.7                     2.3           7,144.8                 7,008.5         1.9



      Road transportation fuel
       revenues:


                                                 
     United States                                    6,519.0        7,068.8                   (7.8)         13,320.5                14,228.3       (6.4)


                                                 
     Europe                                           1,876.5        2,071.5                   (9.4)          3,796.3                 4,024.0       (5.7)


                                                 
     Canada                                           1,130.8        1,255.5                   (9.9)          2,332.2                 2,547.3       (8.4)


                                                 
     CAPL                                               530.1          630.4                  (15.9)          1,097.5                 1,264.1      (13.2)


                                                                Elimination of intercompany
                                                                 transactions with CAPL             (116.1)       (130.9)                 (11.3)          (237.5)                (271.2)     (12.4)



                                                   Total road transportation fuel
                                                    revenues                                        9,940.3       10,895.3                   (8.8)         20,309.0                21,792.5       (6.8)




     Other revenues(2):


                                                 
     United States                                        8.1            5.1                    58.8              15.0                    10.5        42.9


                                                 
     Europe                                             161.8          324.7                  (50.2)            316.9                   643.7      (50.8)


                                                 
     Canada                                               5.3            6.2                  (14.5)             10.1                    12.4      (18.5)


                                                 
     CAPL                                                27.0           15.2                    77.6              52.8                    30.4        73.7


                                                                Elimination of intercompany
                                                                 transactions with CAPL               (3.5)         (4.4)                 (20.5)            (7.6)                  (8.7)     (12.6)



                                                 
     Total other revenues                               198.7          346.8                  (42.7)            387.2                   688.3      (43.7)



                   Total revenues                                                                13,678.0       14,702.8                   (7.0)         27,841.0                29,489.3       (5.6)



      Merchandise and service gross
       profit(1):


                                                 
     United States                                      891.8          880.1                     1.3           1,796.7                 1,754.9         2.4


                                                 
     Europe                                             136.9          139.8                   (2.1)            283.4                   296.1       (4.3)


                                                 
     Canada                                             185.1          176.8                     4.7             374.6                   364.7         2.7


                                                 
     CAPL                                                 2.2            6.6                  (66.7)              6.8                    13.0      (47.7)


                                                                Elimination of intercompany
                                                                 transactions with CAPL               (0.3)         (0.7)                 (57.1)            (0.8)                  (1.3)     (38.5)



                                                   Total merchandise and service gross
                                                    profit                                          1,215.7        1,202.6                     1.1           2,460.7                 2,427.4         1.4



      Road transportation fuel gross
       profit:


                                                 
     United States                                      698.4          547.0                    27.7           1,370.9                 1,107.0        23.8


                                                 
     Europe                                             226.2          235.9                   (4.1)            448.4                   482.4       (7.0)


                                                 
     Canada                                              86.4           93.8                   (7.9)            167.9                   193.8      (13.4)


                                                 
     CAPL                                                23.9           26.6                  (10.2)             47.0                    53.2      (11.7)



                                                   Total road transportation fuel
                                                    gross profit                                    1,034.9          903.3                    14.6           2,034.2                 1,836.4        10.8



      Other revenues gross profit(2):


                                                 
     United States                                        8.1            5.2                    55.8              15.0                    10.5        42.9


                                                 
     Europe                                              31.9           37.5                  (14.9)             63.2                    74.3      (14.9)


                                                 
     Canada                                               5.2            6.2                  (16.1)             10.0                    12.4      (19.4)


                                                 
     CAPL                                                27.0           15.2                    77.6              52.8                    30.4        73.7


                                                                Elimination of intercompany
                                                                 transactions with CAPL               (3.5)         (4.4)                 (20.5)            (7.6)                  (8.7)     (12.6)



                                                   Total other revenues gross profit                   68.7           59.7                    15.1             133.4                   118.9        12.2



                   Total gross profit                                                             2,319.3        2,165.6                     7.1           4,628.3                 4,382.7         5.6



      Operating, selling,
       administrative and general
       expenses


                                                 
     Excluding CAPL                                   1,212.9        1,284.6                   (5.6)          2,437.2                 2,579.3       (5.5)


                                                 
     CAPL                                                18.3           15.8                    15.8              38.5                    38.4         0.3


                                                                Elimination of intercompany
                                                                 transactions with CAPL               (3.7)         (4.9)                 (24.5)            (8.1)                  (9.7)     (16.5)



                                                   Total Operating, selling,
                                                    administrative and general
                                                    expenses                                        1,227.5        1,295.5                   (5.2)          2,467.6                 2,608.0       (5.4)



     Restructuring costs                                                                             1.9            4.8                  (60.4)              1.9                     6.3      (69.8)


      Loss on disposal of property
       and equipment and other assets                                                                 1.0            0.5                   100.0              11.1                     0.7     1,485.7


      Depreciation, amortization and
       impairment


                                                 
     Excluding CAPL                                     292.9          204.3                    43.4             577.1                   417.5        38.2


                                                 
     CAPL                                                23.3           18.2                    28.0              46.2                   106.5      (56.6)



      Total depreciation,
       amortization and impairment                                                                  316.2          222.5                    42.1             623.3                   524.0        19.0



                   Operating income


                                                 
     Excluding CAPL                                     763.0          628.2                    21.5           1,506.0                 1,244.5        21.0


                                                 
     CAPL                                                 9.8           14.3                  (31.5)             18.7                   (0.5)  (3,840.0)


                                                                Elimination of intercompany
                                                                 transactions with CAPL               (0.1)         (0.2)                 (50.0)            (0.3)                  (0.3)



                                                 
     Total operating income                             772.7          642.3                    20.3           1,524.4                 1,243.7        22.6



      Net financial expenses                                                                         60.1           73.7                  (18.5)            147.1                   151.4       (2.8)



                   Net earnings including non-
                    controlling interests                                                           579.4          477.0                    21.5           1,115.4                   919.6        21.3


      Net (earnings) loss
       attributable to non-
       controlling interests                                                                        (0.8)         (3.9)                 (79.5)              2.0                     9.1      (78.0)



                   Net earnings attributable to
                    shareholders of the
                    Corporation                                                                     578.6          473.1                    22.3           1,117.4                   928.7        20.3



                   Per Share Data:


      Basic net earnings per share
       (dollars per share)                                                                           0.51           0.42                    21.4              0.99                    0.82        20.7


      Diluted net earnings per share
       (dollars per share)                                                                           0.51           0.42                    21.4              0.99                    0.82        20.7


      Adjusted diluted net earnings
       per share (dollars per
       share)(13)                                                                                    0.51           0.41                    24.4              0.99                    0.85        16.5








                                                                                                               12-week periods ended                          24-week periods ended



                   (in millions of US dollars,
                    unless otherwise stated)                                    October 13, 
       October 14,  
      Variation            October 13,   
      October 14,   
              Variation

                                                                                       2019   2018
            %                                 2019    2018
            %



                   Other Operating Data -
                    excluding CAPL:


      Merchandise and service gross
       margin(1):


                                                 
     Consolidated                                       34.4%         34.8%                  (0.4)            34.5%                  34.7%      (0.2)


                                                 
     United States                                      33.9%         34.3%                  (0.4)            34.0%                  33.9%        0.1


                                                 
     Europe                                             41.3%         41.1%                    0.2             41.4%                  41.8%      (0.4)


                                                 
     Canada                                             32.6%         33.7%                  (1.1)            32.7%                  34.1%      (1.4)


      Growth of same-store
       merchandise revenues(3):


                                                 
     United States(4)                                    3.2%          4.4%                  (1.2)             2.9%                   4.3%      (1.4)


                                                 
     Europe                                              3.3%          4.6%                  (1.3)             2.0%                   6.0%      (4.0)


                                                 
     Canada(4)                                           2.1%          5.1%                  (3.0)             1.2%                   5.9%      (4.7)


      Road transportation fuel gross
       margin:


                                                   United States (cents per gallon)(4)                28.29          21.88                    29.3             27.57                   22.29        23.7


                                                 
     Europe (cents per liter)                            8.34           8.75                   (4.7)             8.39                    8.98       (6.6)


                                                   Canada (CA cents per liter)(4)                      7.89           8.42                   (6.3)             7.64                    8.67      (11.9)


      Total volume of road
       transportation fuel sold:


                                                   United States (millions of gallons)              2,601.8        2,627.8                   (1.0)          5,192.4                 5,202.4       (0.2)


                                                   Europe (millions of liters)                      2,713.2        2,696.9                     0.6           5,346.8                 5,373.3       (0.5)


                                                   Canada (millions of liters)                      1,458.4        1,457.8                                  2,931.0                 2,927.0         0.1


      Growth of (decrease in) same-
       store road transportation fuel
       volume(4):


                                                 
     United States                                       0.6%          1.2%                  (0.6)             0.6%                   0.9%      (0.3)


                                                 
     Europe                                            (0.6%)          0.1%                  (0.7)           (1.1%)                   0.0%      (1.1)


                                                 
     Canada                                              0.2%        (2.2%)                    2.4              0.3%                 (2.7%)        3.0



     (in millions of US dollars,
      unless otherwise stated)     
             
                October 13, 2019   
       April 28, 2019  
       Variation $



     Balance Sheet Data(5):


                                      Total assets (including $1.2 billion
                                       and $1.1 billion for CAPL as at
                                       October 13, 2019 and as at April
                                       28, 2019, respectively)                         25,248.1          25,033.0  215.1


                                     Interest-bearing debt (including
                                       $676.7 million and $696.0 million
                                       for CAPL as at October 13, 2019 and
                                       as at April 28, 2019,
                                       respectively)(6)

                                                                   9,175.7               9,575.3           (399.6)


                                      Equity attributable to shareholders
                                       of the Corporation                               9,675.2           8,913.7  761.5


     Indebtedness Ratios(7):


                                      Net interest-bearing debt/total
                                       capitalization(6)(8)                
       
           0.43 : 1    
        0.48 : 1


                                 
        Leverage ratio(9)                    
       
           1.80 : 1    
        2.09 : 1


                                      Adjusted leverage ratio(10)          
       
           1.86 : 1    
        2.18 : 1


     Returns(7):


                                 
        Return on equity(11)                                22.4%            21.9%


                                      Return on capital employed(12)                      13.9%            12.6%




              (1)               Includes revenues derived from
                                   franchise fees, royalties,
                                   suppliers' rebates on some
                                   purchases made by franchisees and
                                   licensees, as well as from
                                   wholesale of merchandise.



              (2)               Includes revenues from the rental
                                   of assets and from the sale of
                                   aviation fuel, energy for
                                   stationary engines and marine fuel
                                   (until November 30, 2018).



              (3)               Does not include services and other
                                   revenues (as described in
                                   footnotes 1 and 2 above). Growth
                                   in Canada and in Europe is
                                   calculated based on local
                                   currencies.



              (4)               For company-operated stores only.



              (5)               The balance sheet data as at April
                                   28, 2019, has been adjusted for
                                   the estimated pro forma impact of
                                   IFRS 16.



              (6)               This measure is presented including
                                   the following balance sheet
                                   accounts: Current portion of long-
                                   term debt, Long-term debt,
                                   Current portion of lease
                                   liabilities, and Lease
                                   liabilities.



              (7)               These measures are presented as if
                                   our investment in CAPL was
                                   reported using the equity method
                                   as we believe it allows a more
                                   relevant presentation of the
                                   underlying performance of the
                                   Corporation.



              (8)               This measure is presented for
                                   information purposes only and
                                   represents a measure of financial
                                   condition used especially in
                                   financial circles. It represents
                                   the following calculation:
                                   interest-bearing debt, net of
                                   cash and cash equivalents and
                                   temporary investments divided by
                                   the addition of shareholders'
                                   equity and interest-bearing debt,
                                   net of cash and cash equivalents
                                   and temporary investments. It does
                                   not have a standardized meaning
                                   prescribed by IFRS and therefore
                                   may not be comparable to similar
                                   measures presented by other public
                                   corporations. For the purpose of
                                   this calculation, CAPL's long-
                                   term debt is excluded as it is a
                                   non-recourse debt to the
                                   Corporation, as referenced in
                                   footnote 7. This performance
                                   measure, for the 52-week period
                                   ended April 28, 2019, has been
                                   adjusted for the estimated pro
                                   forma impact of IFRS 16 and the
                                   previously disclosed measure was
                                   0.39 : 1. We believe this measure
                                   is useful to investors and
                                   analysts.



              (9)               This measure is presented for
                                   information purposes only and
                                   represents a measure of financial
                                   condition used especially in
                                   financial circles. It represents
                                   the following calculation:
                                   interest-bearing debt, net of
                                   cash and cash equivalents and
                                   temporary investments divided by
                                   EBITDA (Earnings before Interest,
                                   Tax, Depreciation, Amortization
                                   and Impairment) adjusted for
                                   specific items. It does not have a
                                   standardized meaning prescribed by
                                   IFRS and therefore may not be
                                   comparable to similar measures
                                   presented by other public
                                   corporations. For the purpose of
                                   this calculation, CAPL's long-
                                   term debt is excluded as it is a
                                   non-recourse debt to the
                                   Corporation, as referenced in
                                   footnote 7. This performance
                                   measure, for the 52-week period
                                   ended April 28, 2019, has been
                                   adjusted for the estimated pro
                                   forma impact of IFRS 16 and the
                                   previously disclosed measure was
                                   1.61 : 1. We believe this measure
                                   is useful to investors and
                                   analysts.



              (10)              This measure is presented for
                                   information purposes only and
                                   represents a measure of financial
                                   condition used especially in
                                   financial circles. It represents
                                   the following calculation:
                                   interest-bearing debt plus the
                                   product of eight times rent
                                   expense, net of cash and cash
                                   equivalents and temporary
                                   investments divided by EBITDAR
                                   (Earnings before Interest, Tax,
                                   Depreciation, Amortization,
                                   Impairment and Rent expense)
                                   adjusted for specific items. It
                                   does not have a standardized
                                   meaning prescribed by IFRS and
                                   therefore may not be comparable to
                                   similar measures presented by
                                   other public corporations. For the
                                   purpose of this calculation,
                                   CAPL's interest bearing debt is
                                   excluded as it is a non-recourse
                                   debt to the Corporation, as
                                   referenced in footnote 7. This
                                   performance measure, for the 52-
                                   week period ended April 28, 2019,
                                   has been adjusted for the
                                   estimated pro forma impact of IFRS
                                   16 and the previously disclosed
                                   measure was 2.29 : 1. We believe
                                   this measure is useful to
                                   investors and analysts.



              (11)              This measure is presented for
                                   information purposes only and
                                   represents a measure of
                                   performance used especially in
                                   financial circles. It represents
                                   the following calculation: net
                                   earnings divided by average equity
                                   for the corresponding period. It
                                   does not have a standardized
                                   meaning prescribed by IFRS and
                                   therefore may not be comparable to
                                   similar measures presented by
                                   other public corporations. This
                                   performance measure, for the
                                   52-week period ended April 28,
                                   2019, has been adjusted for the
                                   estimated pro forma impact of IFRS
                                   16 and the previously disclosed
                                   measure was 22.3%. We believe this
                                   measure is useful to investors and
                                   analysts.



              (12)              This measure is presented for
                                   information purposes only and
                                   represents a measure of
                                   performance used especially in
                                   financial circles. It represents
                                   the following calculation:
                                   earnings before income taxes and
                                   interests divided by average
                                   capital employed for the
                                   corresponding period. Capital
                                   employed represents total assets
                                   less short-term liabilities not
                                   bearing interests. It does not
                                   have a standardized meaning
                                   prescribed by IFRS and therefore
                                   may not be comparable to similar
                                   measures presented by other public
                                   corporations. This performance
                                   measure, for the 52-week period
                                   ended April 28, 2019, has been
                                   adjusted for the estimated pro
                                   forma impact of IFRS 16 and the
                                   previously disclosed measure was
                                   14.1%. We believe this measure is
                                   useful to investors and analysts.



              (13)              These performance measures, for the
                                   12 and 24-week period ended
                                   October 14, 2018, have been
                                   adjusted for the estimated pro
                                   forma impact of IFRS 16 and the
                                   previously reported adjusted net
                                   earnings per share were $0.42 and
                                   $0.86, respectively.

Revenues

Our revenues were $13.7 billion for the second quarter of fiscal 2020, down by $1.0 billion, a decrease of 7.0% compared with the corresponding quarter of fiscal 2019, mainly attributable to a lower road transportation fuel average selling price, to the net negative impact from the translation of revenues of our Canadian and European operations into US dollars, and the disposal of our marine fuel business, partly offset by organic growth.

For the first half-year of fiscal 2020, our revenues decreased by $1.6 billion or 5.6% compared with the first half-year of fiscal 2019, mainly attributable to similar factors as those of the second quarter.

Merchandise and service revenues

Total merchandise and service revenues for the second quarter of fiscal 2020 were $3.5 billion, an increase of $78.3 million compared with the corresponding quarter of fiscal 2019. Excluding CAPL's revenues, as well as the net negative impact from the translation of our Canadian and European operations into US dollars, merchandise and service revenues increased by approximately $123.0 million or 3.6%. This increase is primarily attributable to continued strong organic growth, partly offset by the impact of the conversion of corporate stores into dealer stores in connection with the asset exchange with CAPL. Same?store merchandise revenues increased by 3.3% in Europe, by 3.2% in the United States, and by 2.1% in Canada, even as we cycled strong performances last year.

For the first half-year of fiscal 2020, the growth in merchandise and service revenues was $136.3 million. Excluding CAPL's revenues as well as the net negative impact from the translation of our Canadian and European operations into US dollars, merchandise and service revenues increased by $218.5 million or 3.1%. Same-store merchandise revenues grew by 2.9% in the United States, by 2.0% in Europe, and by 1.2% in Canada.

Road transportation fuel revenues

Total road transportation fuel revenues for the second quarter of fiscal 2020 were $9.9 billion, a decrease of $955.0 million compared with the corresponding quarter of fiscal 2019. Excluding CAPL's revenues, as well as the net negative impact from the translation of revenues of our Canadian and European operations into US dollars, road transportation fuel revenues decreased by approximately $718.0 million or 6.9%. This decrease was attributable to a lower road transportation fuel average selling price, which had a negative impact of approximately $661.0 million. Same?store road transportation fuel volume in the United States increased by 0.6%. In Europe, same?store road transportation fuel volume decreased by 0.6% while in Canada, they increased by 0.2%, both regions showing improving trends on a two-year basis.

For the first half-year of fiscal 2020, the road transportation fuel revenues decreased by $1.5 billion. Excluding CAPL's revenues, as well as the net negative impact from the translation of our Canadian and European operations into US dollars, road transportation fuel revenues decreased by approximately $1.1 billion or 5.1%. This decrease is attributable to a lower road transportation fuel average selling price, which had a negative impact of approximately $1.0 billion. Same-store road transportation fuel volume increased by 0.6% in the United States, by 0.3% in Canada, and decreased by 1.1% in Europe, due to a competitive landscape and unfavorable weather.

The following table shows the average selling price of road transportation fuel in our various markets, starting with the third quarter of the fiscal year ended April 29, 2018:



       Quarter                             
              3rd 
        4th 
       1st  
      2nd   
     Weighted
                                                                                         average

    ---

        52?week period ended
         October 13, 2019

    ---

                             United States (US dollars per
                              gallon) - excluding CAPL         2.42     2.51     2.66          2.55   2.53


                             Europe (US cents per liter)      75.28    74.59    77.35         70.86  74.55


                             Canada (CA cents per liter)      97.59   103.45   111.16        105.14 103.86


        52-week period ended
         October 14, 2018

    ---

                             United States (US dollars per
                              gallon) - excluding CAPL         2.30     2.51     2.76          2.72   2.56


                             Europe (US cents per liter)      71.19    78.32    75.07         80.56  76.03


                             Canada (CA cents per liter)     108.11   110.39   117.95        115.22 112.63

Other revenues

Total other revenues for the second quarter and first half-year of fiscal 2020 were $198.7 million and $387.2 million, respectively, a decrease of $148.1 million and $301.1 million compared with the corresponding periods of fiscal 2019. Excluding CAPL's revenues, as well as the net negative impact from the translation of our Canadian and European operations into US dollars, other revenues decreased by $140.8 million and by $287.8 million in the second quarter and first half-year of fiscal 2020, respectively, primarily driven by the disposal of our marine fuel business during the third quarter of fiscal 2019, which had an impact of approximately $109.0 million, and $187.0 million, respectively, as well as by lower aviation fuel revenues, which had a minimal impact on gross profit.

Gross profit

Our gross profit was $2.3 billion for the second quarter of fiscal 2020, up by $153.7 million, an increase of 7.1% compared with the corresponding quarter of fiscal 2019, mainly attributable to higher fuel margins in the United States and Europe, and to organic growth, partly offset by the net negative impact from the translation of our Canadian and European operations into US dollars, which totaled approximately $30.0 million.

For the first half-year of fiscal 2020, our gross profit increased by $245.6 million or 5.6% compared with the first half-year of fiscal 2019, mainly attributable to similar factors as those of the second quarter.

Merchandise and service gross profit

In the second quarter of fiscal 2020, our merchandise and service gross profit was $1.2 billion, an increase of $13.1 million compared with the corresponding quarter of fiscal 2019. Excluding CAPL's gross profit, as well as the net negative impact from the translation of our Canadian and European operations into US dollars, merchandise and service gross profit increased by approximately $28.0 million or 2.3%, mainly attributable to our organic growth. Our gross margin decreased by 0.4% in the United States to 33.9%, partly driven by cost increases in cold dispensed beverage not immediately passed on to customers. In Europe, our gross margin increased by 0.2% to 41.3%, while, in Canada, it decreased by 1.1% to 32.6%, completely attributable to the conversion of our Esso stores from the agent model to the corporate model.

During the first half-year of fiscal 2020, the consolidated merchandise and service gross profit was $2.5 billion, an increase of $33.3 million compared with the corresponding period of fiscal 2019. Excluding CAPL's gross profit, as well as the net negative impact from the translation of our Canadian and European operations into US dollars, consolidated merchandise and service gross profit increased by approximately $63.0 million or 2.6%. The gross margin was 34.0% in the United States, an increase of 0.1%, it was 41.4% in Europe, a decrease of 0.4%, and it was 32.7% in Canada, a decrease of 1.4%.

Road transportation fuel gross profit

In the second quarter of fiscal 2020, our road transportation fuel gross profit was $1.0 billion, an increase of $131.6 million compared with the corresponding quarter of fiscal 2019. Excluding CAPL's gross profit, as well as the net negative impact from the translation of our Canadian and European operations into US dollars, our second quarter of fiscal 2020 road transportation fuel gross profit increased by approximately $151.0 million or 17.2%. Our road transportation fuel gross margin was 28.29¢ per gallon in the United States, an increase of 6.41¢ per gallon, supported by the volatility in crude oil prices as well as improved sourcing conditions. In Europe, the road transportation fuel gross margin was US 8.34¢ per liter, a decrease of US 0.41¢ per liter, entirely as a result of the net negative impact from the translation of our European operations into US dollars, and in Canada, the road transportation fuel gross margin was CA 7.89¢ per liter, a decrease of CA 0.53¢ per liter due to competitive pressure in some of our markets.

During the first half-year of fiscal 2020, the consolidated road transportation fuel gross profit was $2.0 billion, an increase of $197.8 million compared with the corresponding period of fiscal 2019. Excluding CAPL's gross profit, as well as the net negative impact from the translation of our Canadian and European operations into US dollars, consolidated road transportation fuel gross profit increased by approximately $237.0 million or 13.3%. The road transportation fuel gross margin was 27.57¢ per gallon in the United States, US 8.39¢ per liter in Europe and CA 7.64¢ per liter in Canada.

The road transportation fuel gross margin of our company-operated stores in the United States and the impact of expenses related to electronic payment modes for the last eight quarters, starting with the third quarter of the fiscal year ended April 29, 2018, were as follows:


        (US cents per
         gallon)



       Quarter                       
              3rd 
       4th 
      1st  
     2nd   
     Weighted
                                                                                average

    ---

        52?week period
         ended October 13,
         2019


                           Before deduction of
                            expenses related to
                            electronic payment modes   29.42   18.51   26.86         28.29   26.00


                           Expenses related to
                            electronic payment
                            modes(1)                    4.31    4.40    4.70          4.63    4.50



                           After deduction of
                            expenses related to
                            electronic payment modes   25.11   14.11   22.16         23.66   21.50

                                                                                           ---

        52?week period
         ended October 14,
         2018


                           Before deduction of
                            expenses related to
                            electronic payment modes   15.66   17.29   22.70         21.88   19.20


                           Expenses related to
                            electronic payment
                            modes(1)                    4.06    3.86    4.67          4.55    4.30



                           After deduction of
                            expenses related to
                            electronic payment modes   11.60   13.43   18.03         17.33   14.90




              (1)              Please note that this information
                                  has been restated to reflect the
                                  cost of electronic payment
                                  expenses per corporate-store road
                                  transportation fuel gallons
                                  instead of per total road
                                  transportation fuel gallons.

As demonstrated by the table above, road transportation fuel margins in the United States can be volatile from one quarter to another but tend to be relatively stable over longer periods. Margin volatility and expenses related to electronic payment modes are not as significant in Europe and Canada.

Other revenues gross profit

In the second quarter and first half-year of fiscal 2020, other revenues gross profit was $68.7 million and $133.4 million, respectively, an increase of $9.0 million and $14.5 million, compared with the corresponding periods of fiscal 2019, respectively. Excluding CAPL's gross profit, as well as the net negative impact from the translation of our Canadian and European operations into US dollars, other revenues gross profit decreased by $1.2 million and $4.0 million in the second quarter and first half-year of fiscal 2020, respectively, due to the disposal of our marine fuel business in the third quarter of fiscal 2019, which had an impact of approximately $4.0 million and $7.0 million, respectively.

Operating, selling, administrative and general expenses ("expenses")

For the second quarter and first half-year of fiscal 2020, expenses decreased by 5.2% and 5.4%, respectively, compared with the corresponding periods of fiscal 2019. If we exclude decrease in rent from the transition to IFRS 16 and certain items that are not considered indicative of future trends, expenses increased by 2.7% and 2.5% respectively:


                                                                      12-week period ended             24-week period ended
                                                            October 13, 2019                 October 13, 2019



                     Total variance, as reported                                    (5.2%)                           (5.4%)

    ---


       Adjusted for:


                       Decrease in rent expense from
                        transition to IFRS 16                                           6.4%                             6.4%


                       Decrease from the net impact of
                        foreign exchange translation                                    1.2%                             1.3%


                       Compensatory payment to CAPL for
                        divestiture of assets recognized in
                        fiscal 2019                                                     0.5%                             0.2%


                       Disposal of our marine fuel business                             0.2%                             0.1%


                       Increase in CAPL's expenses                                    (0.2%)


                       Increase from higher electronic
                        payment fees, excluding
                        acquisitions                                                  (0.2%)                           (0.1%)


                     Remaining variance                                               2.7%                             2.5%

    ===

Excluding the conversion of our Esso stores from the agent model to the corporate model, the remaining variance for the second quarter of fiscal 2020 would have been only 2.2%. Growth in expenses was primarily driven by normal inflation, the higher expenses needed to support our organic growth, and higher minimum wages in certain regions. We continue to favor a rigorous control of costs throughout our organization, while ensuring we maintain the quality of service we offer to our customers.

Earnings before interest, taxes, depreciation, amortization and impairment (EBITDA) and adjusted EBITDA

During the second quarter of fiscal 2020, EBITDA increased from $870.2 million to $1,095.4 million, a growth of 25.9% compared with the same quarter last year. Excluding the specific items shown in the table below from EBITDA of the second quarter of fiscal 2020 and of the corresponding period of fiscal 2019, the adjusted EBITDA for the second quarter of fiscal 2020 increased by $129.3 million or 13.7% compared with the corresponding period of the previous fiscal year, mainly through the contribution from higher fuel margins in the U.S. and organic growth, partly offset by the net negative impact from the translation of the results of our Canadian and European operations into US dollars. The variation in exchange rates had a net negative impact of approximately $13.0 million.

During the first half-year of fiscal 2020, EBITDA increased from $1.8 billion to $2.2 billion, a growth of 21.4% compared with the same period last year. Excluding the specific items shown in the table below from EBITDA of the first half-year of fiscal 2020 and of the first half-year of fiscal 2019, the adjusted EBITDA for the first half-year of fiscal 2020 increased by $187.6 million or 9.7% compared with the corresponding period of the previous fiscal year, mainly attributable to similar factors as those of the second quarter. The variation in exchange rates had a net negative impact of approximately $28.0 million.

It should be noted that EBITDA and adjusted EBITDA are not performance measures defined by IFRS, but we, as well as investors and analysts, consider that those performance measures facilitate the evaluation of our ongoing operations and our ability to generate cash flows to fund our cash requirements, including our capital expenditures program and payment of dividends. Note that our definition of these measures may differ from the one used by other public corporations.




                                                                                                    12-week periods ended                            24-week periods ended



        (in millions of US dollars)      
           
                October 13, 2019 
     October 14, 2018 
            
                October 13, 2019  
     October 14, 2018

    ---

        Net earnings including non-
         controlling interests, as
         reported                                                                         579.4                                   477.0              1,115.4               919.6

    ---


       Add:


                                       
       Income taxes                                     139.7                                    97.0                275.0               185.2


                                       
       Net financial expenses                            60.1                                    73.7                147.1               151.4


                                           Depreciation, amortization and
                                            impairment                                      316.2                                   222.5                623.3               524.0

                                                                                                                                                                            ---


       EBITDA                                                                          1,095.4                                   870.2              2,160.8             1,780.2

    ---


       Adjusted for:


                                           EBITDA attributable to non-
                                            controlling interests                          (25.8)                                 (25.7)              (50.6)             (40.2)


                                           Restructuring costs attributable to
                                            shareholders of the Corporation                   1.9                                     4.8                  1.9                 6.3


                                       
       Acquisition costs                                  0.8                                     0.7                  1.0                 1.2


                                           Compensatory payment to CAPL for
                                            divestiture of assets, net of non-
                                            controlling interests                                                                    5.0                                     5.0



        Adjusted EBITDA, as previously
         reported                                                                       1,072.3                                   855.0              2,113.1             1,752.5

    ===

        Estimated pro forma impact
         from transition to IFRS 16
         attributable to shareholders
         of the Corporation                                                                  88.0                                                       173.0

    ===


       Adjusted EBITDA                                                                 1,072.3                                   943.0              2,113.1             1,925.5

    ===

Depreciation, amortization and impairment ("depreciation")

For the second quarter and first half-year of fiscal 2020, our depreciation expense increased by $93.7 million and $99.3 million, respectively. Excluding CAPL's results, as well as the $55.0 million impairment charge on CAPL's goodwill recorded in the first quarter of fiscal 2019, the depreciation expense increased by $88.6 million and by $159.6 million for the second quarter and first half-year of fiscal 2020, respectively, mainly driven by the additional depreciation expense arising from right-of-use assets due to the adoption of IFRS 16, which had an impact of approximately $83.0 million and $164.0 million, and the replacement of equipment, partly offset by the divestiture of stores and our marine fuel business.

Net financial expenses

Net financial expenses for the second quarter of fiscal 2020 were $60.1 million, a decrease of $13.6 million compared with the second quarter of fiscal 2019. Excluding the items shown in the table below, net financial expenses decreased by $21.9 million, mainly attributable to our lower average long-term debt driven by repayments made.

Net financial expenses for the first half-year of fiscal 2020 were $147.1 million, a decrease of $4.3 million compared with the first half-year of fiscal 2019. Excluding the items shown in the table below, net financial expenses for the first half-year of fiscal 2020 decreased by $36.4 million for similar factors as those of the second quarter.




                                                                                 12-week periods ended                            24-week periods ended



        (in millions of US
         dollars)           
     
                October 13, 2019 
     October 14, 2018 
            
                October 13, 2019  
     October 14, 2018

    ---

        Net financial
         expenses, as
         reported                                                       60.1                                    73.7                147.1               151.4

    ---

        Adjusted for:


                              Net foreign exchange gain                   11.8                                     3.7                  5.3                 2.7


                              CAPL's financial expenses                  (9.5)                                  (7.1)              (20.8)             (14.1)


                              Estimated pro forma impact
                               from transition to IFRS 16                                                        14.0                                    28.0



        Net financial
         expenses excluding
         items above                                                    62.4                                    84.3                131.6               168.0

    ===

Income taxes

The income tax rate for the second quarter of fiscal 2020 was 19.4% compared with an income tax rate of 16.9% for the second quarter of fiscal 2019. Excluding the items shown in the table below, the income tax rates would have been 19.5% and 18.0%, respectively.

The income tax rate for the first half-year of fiscal 2020 was 19.8% compared with an income tax rate of 16.8% for the first half-year of fiscal 2019. Excluding the items shown in the table below, the income tax rates would have been 19.6% and 17.3%, respectively. The increase for both the second quarter and first half-year is mainly stemming from the impact of a different mix in our earnings across the various jurisdictions in which we operate.




                                                         12-week periods ended                  24-week periods ended



                                                     
     
     October 13, 2019        
     October 14, 2018                     
     
     October 13, 2019   
     October 14, 2018



        Income tax, as reported                                          19.4%                                  16.9%                  19.8%                      16.8%

    ---


       Adjusted for:


                       Income tax benefit (expense)
                        following the Asset Exchange
                        transactions with CAPL                              0.1%                                                        (0.2%)


                       Tax benefit stemming from the
                        decrease of the statutory
                        income tax rate in Sweden                                                                  1.1%                                              0.5%

                                                                                                                                                                      ---

        Net income tax excluding
         items above                                                     19.5%                                  18.0%                  19.6%                      17.3%

    ===

Net earnings attributable to shareholders of the Corporation ("net earnings") and adjusted net earnings attributable to shareholders of the Corporation ("adjusted net earnings")

Net earnings for the second quarter of fiscal 2020 were $578.6 million, compared with $473.1 million for the second quarter of the previous fiscal year, an increase of $105.5 million or 22.3%. Diluted net earnings per share stood at $0.51, compared with $0.42 the previous year. The translation of revenues and expenses from our Canadian and European operations into US dollars had a net negative impact of approximately $9.0 million on net earnings of the second quarter of fiscal 2020.

Excluding the items shown in the table below from net earnings of the second quarter of fiscal 2020 and of fiscal 2019, adjusted net earnings for the second quarter of fiscal 2020 would have been approximately $571.0 million, compared with $466.0 million for the second quarter of fiscal 2019, an increase of $105.0 million or 22.5%. Adjusted diluted net earnings per share would have been $0.51 for the second quarter of fiscal 2020 compared with $0.41 for the corresponding period of fiscal 2019, an increase of 24.4%.

For the first half-year of fiscal 2020, net earnings were $1,117.4 million, compared with $928.7 million for the comparable period of fiscal 2019, an increase of $188.7 million or 20.3%. Diluted net earnings per share stood at $0.99, compared with $0.82 the previous year. The translation of revenues and expenses from our Canadian and European operations into US dollars had a net negative impact of approximately $19.0 million on net earnings of the first half-year of fiscal 2020.

Excluding the items shown in the table below from net earnings of the first half-year of fiscal 2020 and fiscal 2019, net earnings for the first half-year of fiscal 2020 would have been approximately $1,118.0 million, compared with $955.0 million for the comparable period of the previous year, an increase of $163.0 million or 17.1%. Adjusted diluted net earnings per share would have remained at $0.99 for the first half-year of fiscal 2020, compared with $0.85 for the corresponding period of fiscal 2019, an increase of 16.5%.

The table below reconciles reported net earnings to adjusted net earnings:




                                                                                                  12-week periods ended                            24-week periods ended



        (in millions of US dollars)   
     
                October 13, 2019        
     October 14, 2018 
            
                October 13, 2019  
     October 14, 2018

    ---

        Net earnings attributable to
         shareholders of the
         Corporation, as reported                                                       578.6                                   473.1              1,117.4               928.7

    ---


       Adjusted for:


                                      
     Net foreign exchange gain                        (11.8)                                  (3.7)               (5.3)              (2.7)


                                        Restructuring costs - attributable
                                         to shareholders of the Corporation                 1.9                                     4.8                  1.9                 6.3


                                      
     Acquisition costs                                   0.8                                     0.7                  1.0                 1.2


                                        Income tax (benefit) expense
                                         following the Asset Exchange
                                         transactions                                     (0.7)                                                        2.7                   -


                                        Tax benefit stemming from the
                                         decrease of the statutory income
                                         tax rate in Sweden                                                                      (6.2)                                  (6.2)


                                        Compensatory payment to CAPL for
                                         divestiture of assets, net of non-
                                         controlling interests                                                                     5.0                                     5.0


                                        Impairment charge on CAPL's goodwill                                                                                             55.0


                                        Tax impact of the items above and
                                         rounding                                           2.2                                   (0.7)                 0.3              (17.3)

                                                                                                                                                                          ---

        Adjusted net earnings
         attributable to shareholders
         of the Corporation, as
         previously reported                                                            571.0                                   473.0              1,118.0               970.0

    ===

        Estimated pro forma impact
         from transition to IFRS 16                                                       (7.0)                                                     (15.0)

    ---

        Adjusted net earnings
         attributable to shareholders
         of the Corporation                                                             571.0                                   466.0              1,118.0               955.0

    ===

It should be noted that adjusted net earnings are not a performance measure defined by IFRS, but we, as well as investors and analysts, consider this measure useful for evaluating the underlying performance of our operations on a comparable basis. Note that our definition of this measure may differ from the one used by other public corporations.

Dividends

During its November 26, 2019 meeting, the Board of Directors declared a quarterly dividend of CA 6.25¢ per share, for the second quarter of fiscal 2020 to shareholders on record as at December 5, 2019 and approved its payment for December 19, 2019. This is an eligible dividend within the meaning of the Income Tax Act (Canada).

Profile

Couche-Tard is the leader in the Canadian convenience store industry. In the United States, it is the largest independent convenience store operator in terms of the number of company-operated stores. In Europe, Couche-Tard is a leader in convenience store and road transportation fuel retail in the Scandinavian countries (Norway, Sweden and Denmark), in the Baltic countries (Estonia, Latvia and Lithuania), as well as in Ireland, and has an important presence in Poland.

As of October 13, 2019, Couche-Tard's network comprised 9,815 convenience stores throughout North America, including 8,591 stores with road transportation fuel dispensing. Its North American network consists of 19 business units, including 15 in the United States covering 48 states and 4 in Canada covering all 10 provinces. Approximately 109,000 people are employed throughout its network and at its service offices in North America.

In Europe, Couche-Tard operates a broad retail network across Scandinavia, Ireland, Poland, the Baltics and Russia through ten business units. As of October 13, 2019, Couche-Tard's network comprised 2,708 stores, the majority of which offer road transportation fuel and convenience products while the others are unmanned automated fuel stations which only offer road transportation fuel. Couche-Tard also offers other products, including aviation fuel and energy for stationary engines. Including employees at branded franchise stores, approximately 24,000 people work in its retail network, terminals and service offices across Europe.

In addition, under licensing agreements, approximately 2,280 stores are operated under the Circle K banner in 16 other countries and territories (Cambodia, China, Costa Rica, Egypt, Guam, Honduras, Hong Kong, Indonesia, Jamaica, Macau, Mexico, Mongolia, New Zealand, Saudi Arabia, the United Arab Emirates and Vietnam), which brings the worldwide total network to more than 14,800 stores (excluding the CAPL network).

For more information on Alimentation Couche-Tard Inc. or to consult its quarterly Consolidated Financial Statements and Management Discussion and Analysis, please visit: https://corpo.couche?tard.com.

The statements set forth in this press release, which describes Couche-Tard's objectives, projections, estimates, expectations or forecasts, may constitute forward?looking statements within the meaning of securities legislation. Positive or negative verbs such as "believe", "can", "shall", "intend", "expect", "estimate", "assume" and other related expressions are used to identify such statements. Couche-Tard would like to point out that, by their very nature, forward-looking statements involve risks and uncertainties such that its results, or the measures it adopts, could differ materially from those indicated in or underlying these statements, or could have an impact on the degree of realization of a particular projection. Major factors that may lead to a material difference between Couche?Tard's actual results and the projections or expectations set forth in the forward-looking statements include the effects of the integration of acquired businesses and the ability to achieve projected synergies, fluctuations in margins on motor fuel sales, competition in the convenience store and retail motor fuel industries, exchange rate variations, and such other risks as described in detail from time to time in the reports filed by Couche-Tard with securities regulatory authorities in Canada. Unless otherwise required by applicable securities laws, Couche-Tard disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The forward-looking information in this release is based on information available as of the date of the release.

Webcast on November 27, 2019, at 8:00 A.M. (EST)
___________________________________________

Couche-Tard invites analysts known to the Corporation to send their two questions to its management before 7:00 P.M. (EST) on November 26, 2019, at investor.relations@couche-tard.com.

Financial analysts, investors, media and any individuals interested in listening to the webcast on Couche-Tard's results, which will take place online on November 27, 2019, at 8:00 A.M. (EST) can do so by either accessing the Corporation's website at https://corpo.couche?tard.com and by clicking in the "Investor Relations/Corporate presentations" section, or by dialing 1?866?865-3087, followed by the access code 1506608#.

Rebroadcast: For individuals who will not be able to listen to the live webcast, a recording of the webcast will be available on the Corporation's website for a period of 90 days.

View original content:http://www.prnewswire.com/news-releases/alimentation-couche-tard-announces-its-results-for-its-second-quarter-of-fiscal-year-2020-300965763.html

SOURCE Alimentation Couche-Tard Inc.