Shikun & Binui Reports Net Profit of NIS 426 Million in the First Nine Months of 2019

AIRPORT CITY, Israel, Nov. 28, 2019 /PRNewswire/ -- Shikun & Binui Ltd. (TASE: SKBN.TA), a global construction and infrastructure company headquartered in Israel, today reported its financial results for the third quarter and first nine months of 2019, ended September 30, 2019.

FINANCIAL HIGHLIGHTS OF THE FIRST NINE MONTHS OF 2019

    --  Revenues in the first nine months of 2019 amounted to NIS 4.7 billion,
        an increase of 12.4% compared to the corresponding period last year. The
        increase was mainly due to the real estate activities in Eastern Europe.
    --  Gross margin was 14% compared to 13.2% in the same period last year.
        Gross profit for the period was NIS 661 million, compared with NIS 555
        million in the same period last year. The improvement in the gross
        profit and the margins was due to the improvements in the operations in
        Africa, alongside significant apartment deliveries within the
        residential real estate operations in Eastern Europe.
    --  Net profit amounted to approximately NIS 426 million, compared with NIS
        217 million in the same period last year.
    --  Operating cash flow in the first nine months period (excluding
        investment in land) amounted to NIS 502 million, compared with negative
        operating cash flow of NIS 720 million in the corresponding period last
        year. The positive cash flow is primarily due to an increase in the
        volume of collections at SBI and collections received at the real estate
        segment in Israel.

REAL ESTATE ACTIVITIES

In the first nine months of 2019, housing sales totaled 1,392 housing units (in 100% terms), amounting to NIS 1.5 billion, of which 806 housing units were in Israel and 586 housing units were in Europe.

Apartment deliveries were 1,347 (in 100% terms) of which 586 were housing units in Israel and 761 were housing units in Europe.

Additional Data on Company's Sale of Apartments (signed contracts) during Reporting Period:


                                              
            Apartments under         
        Consolidated          
         Projects Under
                                                 Company management               Projects -                 Joint Control
                                               including partner share
                                                                              
        Effective Portion




    Israel

    ---


          Sales                                                        1,191                        1.076


          
              (NIS millions)

    ---


          Number of apartment sale contracts                             806                          753
    signed

    ---


          Average price of apartments sold                             1,477                        1,428


          
              (NIS thousands)

    ---


    Europe

    ---


          Sales                                                          337                          194                         58


          
              (NIS millions)

    ---


          Number of apartment sale contracts                             586                          418                         56
    signed

    ---


          Average price of apartments sold                               575                          464                      1,048


          
              (NIS thousands)

    ---

Data Regarding Delivery of Apartments to Customers during Reporting Period:


                                                              
         Consolidated     
          Projects Under
                                                                Projects               Joint Control




       
                
                  Europe

    ---


       Revenues from apartments delivered (NIS millions)                        257                        58

    ---


       Number of units delivered                                                503                        78

    ---


       Average price of apartments delivered (NIS thousands)                    512                       751

    ---

Israel Real Estate: Significant increase in the volume of transactions signed during the first nine months of 2019 in the Or Yam project

    --  During the first nine months of the year, transactions for the sale of
        860 housing units (in 100% terms) were signed, amounting to NIS 1.2
        billion, and this was in line with the success of the Or Yam project.

RED International Real Estate: Significant Increase in Income and Profit Following delivery of 761 Housing during the nine month reporting period

    --  Revenues in the first nine months of 2019 amounted to NIS 338 million,
        an increase of NIS 160 million compared to the corresponding period last
        year, as a result of delivery of 597 housing units (company's share):
        Warsaw (375 housing units), Prague (106 housing units), and Belgrade
        (446 units).
    --  Gross profit in the nine month reporting period amounted to NIS 87
        million, compared with NIS 143 million in the corresponding period last
        year.

Successful realization of most of the Group's shares in ADO

The Company completed four transactions to sell holdings amounting to 30% of ADO Group shares for NIS 720 million, following which it recorded a pre-tax profit of NIS 476 million, as well as pre-tax profit from a revaluation of the remaining balance of the Company's investment in ADO Group (7.5%) amounting to NIS 143 million.

PROJECT CONTRACTING

Solel Builder: Significant Volume of Wins for New Projects since Beginning of 2019

    --  Total rights in projects and new works received from the beginning of
        the year up to the date of this report, amounted to NIS 2.7 billion.
        These include winning the road construction project and extending
        bridges as part of the construction of the Eastern Railway, construction
        of two other sections of the Southern Barrier, construction of the
        Bezalel Campus in Jerusalem, foundation works in the Tel Aviv Spiral
        Tower and others.

SBI International Infrastructure and Construction (excluding the United States): Significant improvement in profitability

    --  A marked improvement in the gross margin was noted, which reached 16.9%
        in the first nine months of 2019, compared with 9.1% in the same period
        of last year. The improvement in profitability was mainly due to the
        projects in Uganda, including the project to establish the airport in
        Uganda. Net income in this segment in the first nine months was NIS 34
        million, compared with a loss of NIS 130 million in the first nine
        months of 2018.
    --  Toll Road Project in Colombia: On February 1, 2019, the handover papers
        for Section 1 were signed, on October 17, 2019, the handover papers for
        Section 2 were signed and on November 7, 2019, the handover papers for
        Section 3 were signed.
    --  The win of a project in Nigeria: In October 2019, the Nigerian
        government informed SBI that it has won a tender for the construction of
        a road in south-eastern Nigeria. The project includes construction of 18
        km of roads, as well as construction of a number of bridges and
        interchanges. The start of the project is expected in the second half of
        2020 and the construction work is expected to continue for approximately
        48 months. The total proceeds expected for this project are
        approximately US $ 310 million. It should be clarified that as of
        today's date, a binding contract has not yet been signed between the
        foreign company and the Nigerian government to carry out the project
        work and there is no certainty regarding the date of signing of a
        binding contract, if and whether it will be signed.

SBA US Infrastructure and Construction Contracting: Continued to broaden operations and implement US expansion strategy

    --  Completion of the acquisition of US Infrastructure and Construction
        Contracting Company: On April 16, 2019, the transaction was completed as
        part of the Company's strategy to expand its operations in the United
        States. The company is engaged in civil infrastructure contracting with
        an emphasis on bridges, transport infrastructure and short-term works.
    --  Project SH-288: There was a delay within the project for building the
        toll road in Texas. Consequently, the update to the expected completion
        of the project resulted in a loss of NIS 109 million in the first nine
        months of 2019.

PROJECTS AND INCOME GENERATING ASSETS

Start of Operation of the Ashalim Mega Project

In April, all approvals were required to operate the Ashalim project. The project includes the total supply of 121 megawatts of electricity, for an operating period ending in 2043. The company's share of the franchisee and operator is 50%.

Tze'elim Photovoltaic Project

In October 2019, all required approvals were obtained to operate the Tze'elim project, a photovoltaic power plant with an installed capacity of 120 MW.

The Company estimates that the gross receipts from electricity sales generated by the facility will amount to approximately NIS 75 million per year and will be spread over an operating period of 20 years*.

Road 6 Operating Company (Derech Eretz) Transaction

In May, Keystone REIT (Ltd.) entered into an agreement for the acquisition of the Road 6 Operating Company (Derech Eretz) from third parties with some of the holdings expected to be transferred to the Shikun & Binui.

As the transactions and agreements are executed, the Company is expected to increase its control of the Road 6 Operating Company and record an estimated profit of NIS 100 million as a result of the investment revaluation*.

Sale of Genari 2

In June 2019, the sale of the Genari 2 project was completed, a BOT project with a construction cost of NIS 515 million for the planning, construction, maintenance and financing of the new Jerusalem Government Campus. Net proceeds from the transaction amounted to NIS 79 million and a profit after tax of NIS 34 million.

Efficiencies

Management continued implementing steps to reduce expenses across the Group.

* Forward-looking information as defined in the Securities Law 1968, which relates to a future event or matter, the materialization of which is uncertain and not under the control of the Company alone. The information is based on estimates and forecasts as of this date, which may also not materialize or otherwise materialize due to undue delays, new information to be received, or changes that will apply to the assumptions of estimates and forecasts and /or as a result of a variety of other operational and logistical factors.

INVESTORS CONFERENCE CALL

Due to the US thanksgiving holiday, Shikun & Binui will not be hosting a conference call in English at this time.

International investors wishing to discuss the results with management are welcome to contact Shikun & Binui's international investor relations team to schedule a call with management.

The Company expects to again provide an international conference call in English following the release of fourth quarter and full year 2019 financial results, next year.

ABOUT THE SHIKUN & BINUI GROUP

Shikun & Binui is Israel's leading infrastructure and real estate company - a global corporation that operates through its subsidiaries in Israel and across the world. Active in more than 20 countries on four continents, Shikun & Binui is involved in various fields, including infrastructure, real estate development, water, energy, and concessions.

SAFE HARBOR STATEMENT

This summary announcement was prepared solely for the convenience of the reader and does not replace Shikun & Binui Ltd.'s (hereafter - "the Company") full report. The information contained in this announcement is, by its nature, incomplete. All of its contents are provided as a supplement to the Company's report, and are subject to the declarations therein stated. This announcement includes forecasts, assessments, estimates and other information relating to the Company or its subsidiaries, or to other parties or to future events and matters, the extent of whose realization is not certain and is not under the sole control of the Company (forward-looking information, as defined in the Securities Law-1968). The key facts and data serving as the basis for this information are facts and data, among others, related to the current status of the Company and its businesses, facts and data relating to the current status of the operating segments in which the Company engages in its areas of operation, and other macroeconomic facts and data known to the Company on the preparation date of this presentation.

It is understood that forward-looking information does not constitute a fact and is based solely on subjective assessments. Forward-looking information is uncertain and for the most part, is not under the Company's control. The realization or non-realization of the forward-looking information will be influenced, among others, by the risk factors that characterize the Company's operations, as well as developments in the general environment and external factors that impact the Company's operations. The Company's future results and achievements could differ significantly from those presented in this presentation. The Company is not obligated to update or modify the said forecast or assessment, and is not obligated to update this announcement. This announcement does not constitute an offer to purchase the Company's securities or an invitation to receive such offers. An investment in securities in general, and in the Company in particular, carries risk. One must take into account that past data do not necessarily indicate future performance.



       Condensed Consolidated Interim Financial Statements

    ---




       
                Condensed Consolidated Interim Statements of Financial Position as at




                                                                                           
     
     September 30               
       
       September 30                
     
     December 31


                                                                                                                     2019                                2018                        2018



                                                                                                       (Unaudited)          
       
              (Audited)



                                                                                               NIS
                 thousands         NIS
                 thousands      NIS
            thousands




       
                Assets



       Cash and cash equivalents                                                                               2,471,529                           2,112,271                   2,491,867



       Bank deposits                                                                                             679,694                             579,587                     781,879



       Short-term loans and investments                                                                          182,988                             103,256                     129,150



       Short-term loans to investee companies                                                                     19,345                               4,451                      25,001



       Trade receivables - accrued income                                                                      2,773,142                           2,816,057                   2,830,251



       Inventory of buildings held for sale                                                                    1,739,249                           1,701,217                   1,587,147



       Receivables and debit balances                                                                            433,516                             532,695                     497,394



       Other investments, including derivatives                                                                  414,619                             262,854                     376,642



       Current tax assets                                                                                         53,881                              26,821                      39,287



       Inventory                                                                                                 181,224                             216,073                     160,518



       Assets classified as held for sale                                                                          2,639                             743,245                     716,062




       
                Total current assets                                                                       8,951,826                           9,098,527                   9,635,198






       Receivables and contract assets



       in respect of concession arrangements                                                                   1,301,016                             724,548                   1,065,753



       Non-current inventory of land (freehold)                                                                1,192,906                           1,175,904                     938,127



       Non-current inventory of land (leasehold)                                                                 252,486                             425,077                     705,172



       Investment property, net                                                                                1,023,352                             811,071                     862,282



       Land rights                                                                                                13,435                              13,422                      13,422



       Receivables, loans and deposits                                                                           232,054                             392,189                     211,766



       Investments in equity-accounted investees                                                                 507,104                             588,147                     403,773



       Loans to investee companies                                                                             1,049,016                             882,921                   1,099,937



       Deferred tax assets                                                                                       177,244                             171,803                     299,144



       Property, plant and equipment, and right-of-use assets                                                  1,388,903                           1,040,838                   1,076,317



       Intangible assets, net                                                                                    481,699                             289,860                     364,911




       
                Total non-current assets                                                                   7,619,215                           6,515,780                   7,040,604






       
                Total assets                                                                              16,571,041                          15,614,307                  16,675,802



       Condensed Consolidated Interim Financial Statements

    ---




       
                Condensed Consolidated Interim Statements of Financial Position as at (cont'd)




                                                                                                    
     
     September 30               
       
       September 30                
     
     December 31


                                                                                                                              2019                                2018                        2018



                                                                                                                (Unaudited)          
       
              (Audited)



                                                                                                        NIS
                 thousands         NIS
                 thousands      NIS
            thousands




       
                Liabilities



       Short-term credit from banks and others                                                                          1,551,574                           1,763,325                   1,529,542



       Subcontractors and trade payables                                                                                1,660,671                           1,384,132                   1,657,591



       Short-term employee benefits                                                                                       148,947                             138,744                     160,792



       Payables and credit balances including derivatives                                                                 629,095                             573,799                     638,652



       Current tax liabilities                                                                                            135,555                              78,627                      84,623



       Provisions                                                                                                         181,956                             212,628                     172,364



       Payables - customer work orders                                                                                  1,378,071                           1,149,628                   1,483,675



       Advances received from customers                                                                                   513,964                             463,844                     323,684



       Liabilities classified as held for sale                                                                                                               356,871                     360,954



       Dividend payable                                                                                                    32,500




       
                Total current liabilities                                                                           6,232,333                           6,121,598                   6,411,877






       Liabilities to banks and others                                                                                  3,416,040                           3,037,014                   3,200,074



       Debentures                                                                                                       3,440,464                           3,671,036                   3,680,283



       Employee benefits                                                                                                   45,263                              47,474                      46,130



       Deferred tax liabilities                                                                                            93,003                              77,310                     119,665



       Provisions                                                                                                         157,472                             259,812                     260,418



       Excess of accumulated losses over cost of investment



       and deferred credit balance in investee companies                                                                  185,544                              47,814                      97,408




       
                Total non-current liabilities                                                                       7,337,786                           7,140,460                   7,403,978






       
                Total liabilities                                                                                  13,570,119                          13,262,058                  13,815,855






       
                Equity



       Total equity attributable to owners



       of the Company                                                                                                   2,700,192                           2,064,796                   2,531,765



       Non-controlling interests                                                                                          300,730                             287,453                     328,182




       
                Total equity                                                                                        3,000,922                           2,352,249                   2,859,947










       
                Total liabilities and equity                                                                       16,571,041                          15,614,307                  16,675,802



       Condensed Consolidated Interim Financial Statements

    ---




       
                Condensed Consolidated Interim Statements of Income (Loss)




                                                                                                                                                                                                                            
         
           For the


                                                                                    For the nine-month period ended       For the three-month period ended     
        
             year ended



                                                                      
             
       September 30                    
     
       September 30                      
        
        September 30         
       
       September 30           
         
           December 31


                                                                                                               2019                                    2018                           2019                          2018                           2018



                                                                                  
            
                (Unaudited)     
             
                (Unaudited)    
        
             (Unaudited)     
       
            (Unaudited)       
         
           (Audited)

                                                                                                                                                                                                                                                ---

                                                                      
             
       NIS thousands                   
     
       NIS thousands                     
        
        NIS thousands        
       
       NIS thousands        
         
         NIS thousands

                                                                                                                                                                                                                                                ---


       Revenues from work



       performed and sales                                                                               4,723,124                               4,201,757                      1,621,209                     1,463,357                      6,331,518



       Cost of work performed



       and sales                                                                                       (4,062,012)                            (3,646,908)                   (1,423,134)                  (1,233,275)                   (5,371,928)






       
                Gross profit                                                                           661,112                                 554,849                        198,075                       230,082                        959,590





       Gain (loss) on sale of



       investment property                                                                                   2,423                                  23,966                            815                       (2,253)                       125,949



       Selling and marketing expenses                                                                     (32,612)                               (28,975)                      (11,036)                     (10,240)                      (40,089)



       Administrative and general



       expenses                                                                                          (356,415)                              (301,705)                     (114,490)                     (96,665)                     (415,472)



       Share of profits (losses)



       of equity accounted



       investees (net of tax)                                                                            (150,108)                                 22,574                       (84,184)                        3,429                         19,141



       Other operating income                                                                              731,544                                 359,265                         10,381                        19,331                        389,504



       Other operating expenses                                                                           (18,634)                              (105,340)                      (10,024)                     (46,562)                     (135,578)






       
                Operating profit (loss)                                                                837,310                                 524,634                       (10,463)                       97,122                        903,045






       Financing income                                                                                    320,962                                 203,019                        169,965                        56,433                        261,136



       Financing expenses                                                                                (453,943)                              (407,598)                     (174,942)                    (131,000)                     (530,652)






       
                Net financing expenses                                                               (132,981)                              (204,579)                       (4,977)                     (74,567)                     (269,516)






       
                Profit (loss) before taxes



       
                 on income                                                                             704,329                                 320,055                       (15,440)                       22,555                        633,529



       Taxes on income                                                                                   (278,095)                              (103,504)                      (44,058)                      (8,738)                      (74,233)






       
                Profit (loss) for the period                                                           426,234                                 216,551                       (59,498)                       13,817                        559,296






       
                Attributable to:



       Owners of the Company                                                                               402,434                                 184,733                       (62,368)                      (1,554)                       494,995



       Non-controlling interests                                                                            23,800                                  31,818                          2,870                        15,371                         64,301





                                                                                                            426,234                                 216,551                       (59,498)                       13,817                        559,296




       
                Basic earnings (loss) per



       
                share (in NIS)                                                                            1.00                                    0.46                         (0.16)                      (0.004)                          1.24






       
                Diluted earnings (loss) per



       
                share (in NIS)                                                                            0.99                                    0.46                         (0.15)                      (0.004)                          1.22



       Condensed Consolidated Interim Financial Statements

    ---




       
                Condensed Consolidated Interim Statements of Comprehensive Income (Loss)




                                                                                                                                                                                                                                       For the


                                                                                                For the nine-month period ended       For the three-month period ended                  year ended



                                                                            
              
            September 30                    
     
       September 30                      
       
       September 30         
       
       September 30          December 31


                                                                                                                           2019                                    2018                         2019                          2018              2018



                                                                                              
            
                (Unaudited)     
             
                (Unaudited)    
       
            (Unaudited)     
       
            (Unaudited)        (Audited)

                                                                                                                                                                                                                                             ---

                                                                            
              
            NIS thousands                   
     
       NIS thousands                     
       
       NIS thousands        
       
       NIS thousands         NIS thousands

                                                                                                                                                                                                                                             ---




       
                Profit (loss) for the period                                                                       426,234                                 216,551                     (59,498)                     (13,817)          559,296





       
                Other comprehensive



       
                income (loss)





       
                Other comprehensive



       
                income (loss) items that



       
                after initial
                 recognition in



       
                comprehensive
                 income were



       
                or will be transferred to



       
                profit or loss





       Foreign currency translation



       differences for foreign



       operations                                                                                                    (237,429)                                120,803                     (87,279)                     (19,314)          227,416



       Effective portion of change in



       fair value of hedge of foreign



       operation                                                                                                         5,240                                 (6,400)                                                      920          (11,240)



       Net change in fair value of



       financial assets at fair value



       through other comprehensive



       income, net of tax                                                                                               30,825                                (50,963)                      12,750                       (9,536)           13,398





       Effective portion of change in



       fair value of cash flow hedge                                                                                     1,536                                  21,231                      (6,421)                      (7,652)           17,447





       
                Other comprehensive income



       
                items that will not be



       
                transferred to profit loss





       Re-measurement of defined



       benefit plan, net of tax                                                                                              -                                                                                                              141

                                                                                                                                                                                                                                             ---




       
                Total other comprehensive



       
                income (loss)                                                                                    (199,828)                                 84,671                     (80,950)                     (35,582)          247,162






       
                Total comprehensive income



       
                (loss) for the period                                                                              226,406                                 301,222                    (140,448)                     (21,765)          806,458






       
                Total comprehensive income



       
                (loss) attributable to:





       Owners of the Company                                                                                           204,003                                 272,300                    (141,507)                     (32,973)          736,807





       Non-controlling interests                                                                                        22,403                                  28,922                        1,059                        11,208            69,651






       
                Total comprehensive income



       
                (loss) for the period                                                                              226,406                                 301,222                    (140,448)                     (21,765)          806,458



       Condensed Consolidated Interim Financial Statements

    ---


       
                Operating Segments




                                                                         
             
              For the nine month period ended September 30, 2019 (unaudited)



                                                                                            
              
                Infrastructures


                                                                                                        
              
                and


                                                            
         
             Infrastructures      
              
                construction     
              
              Infrastructures


                                                                   
           
                and   
              
                (international)                 
            
                and   
       
       Real estate    
        
       Real estate


                                                              
          
             construction        
              
                (excluding        
              
              construction   
       
       development    
        
       development


                                                                
          
               (Israel)             
              
                (USA)               
            
                (USA)     
       
        (Israel)      (
       international
                                                                                                                                                                                                                            )    
     
     Concessions      Energy       Other    
       
     Adjustments   
         
     Consolidated

                                                                                                                                                                                                                                                                                                                 ---

                                                                                            
              
                NIS thousands




       Total external revenues                                                   1,988,452                                    954,407                                    607,311                779,007                  338,289              30,939      145,212       33,419             (153,912)              4,723,124



       Inter-segment revenues                                                      318,275                                                                                                         57                                                                                (318,332)                      -






       Total revenues                                                            2,306,727                                    954,407                                    607,311                779,064                  338,289              30,939      145,212       33,419             (472,244)              4,723,124






       Segment profit (loss) before



       income tax                                                                   89,053                                    112,671                                  (149,198)               110,852                   64,330             127,007     (21,719)     584,015             (212,682)                704,329




                                                
             
              For the nine month period ended September 30, 2018 (unaudited)



                                                                     
              
                Infrastructures


                                                                                 
              
                and


                                   
         
             Infrastructures      
              
                construction     
              
              Infrastructures


                                          
           
                and   
              
                (international)                 
            
                and   
       
       Real estate    
        
       Real estate


                                     
          
             construction        
              
                (excluding        
              
              construction   
       
       development    
        
       development


                                       
          
               (Israel)             
              
                (USA)               
            
                (USA)     
       
        (Israel)      (
       international
                                                                                                                                                                                                   )    
     
     Concessions      Energy       Other    
       
     Adjustments   
         
     Consolidated



                                                                   
              
                NIS thousands

                                                                                                                                               ---


     Total external revenues                            2,041,856                                    953,918                                    363,869                765,606                  178,667              33,167      183,227       31,815             (350,368)              4,201,757



     Inter-segment revenues                               240,868                                                                                                         57                                                                                (240,925)




     Total revenues                                     2,282,724                                    953,918                                    363,869                765,663                  178,667              33,167      183,227       31,815             (591,293)              4,201,757






     Segment profit (loss) before



     income tax                                            76,295                                  (110,986)                                    24,085                173,878                  (3,844)            372,557      (1,807)    (24,938)            (185,185)                320,055



       Condensed Consolidated Interim Financial Statements

    ---




       
                Operating Segments (cont'd)




                                                                       
           
               For the three month period ended September 30, 2019 (unaudited)



                                                                                            
              
                Infrastructures


                                                                                                        
              
                and


                                                            
         
            Infrastructures       
              
                construction     
              
            Infrastructures


                                                                   
          
                and    
              
                (international)                 
          
                and   
       
       Real estate    
        
       Real estate


                                                              
          
            construction         
              
                (excluding        
              
            construction   
       
       development    
        
       development


                                                                
           
             (Israel)              
              
                (USA)               
          
                (USA)     
       
        (Israel)      (
       international
                                                                                                                                                                                                                          )    
     
     Concessions    Energy      Other    
      
     Adjustments   
        
     Consolidated

                                                                                                                                                                                                                                                                                                          ---

                                                                                            
              
                NIS thousands




       Total external revenues                                                    666,040                                     279,224                                  277,641                309,955                   39,984                        39,411      11,109              (2,155)             1,621,209



       Inter-segment revenues                                                     112,486                                                                                                        19                                                                            (112,505)                     -




       Total revenues                                                             778,526                                     279,224                                  277,641                309,974                   39,984                        39,411      11,109            (114,660)             1,621,209






       Segment profit (loss) before



       income tax                                                                  25,618                                      11,192                                 (69,583)                46,298                    (284)           (13,520)  (22,563)     60,177             (52,775)              (15,440)


                                               
            
              For the three month period ended September 30, 2018 (unaudited)



                                                                    
              
                Infrastructures


                                                                                
              
                and


                                   
         
            Infrastructures      
              
                construction     
              
              Infrastructures


                                          
          
                and   
              
                (international)                 
            
                and   
       
       Real estate    
        
       Real estate


                                     
          
            construction        
              
                (excluding        
              
              construction   
       
       development    
        
       development


                                       
          
              (Israel)             
              
                (USA)               
            
                (USA)     
       
        (Israel)      (
       international
                                                                                                                                                                                                  )    
     
     Concessions      Energy       Other    
       
     Adjustments   
         
     Consolidated



                                                                  
              
                NIS thousands

                                                                                                                                              ---


     Total external revenues                             612,145                                    310,398                                    122,066                289,182                  103,851              10,831       94,602       11,113              (90,831)              1,463,357



     Inter-segment revenues                              111,084                                                                                                         19                                                                                (111,103)




     Total revenues                                      723,229                                    310,398                                    122,066                289,201                  103,851              10,831       94,602       11,113             (201,934)              1,463,357






     Segment profit (loss) before



     income tax                                           23,602                                   (54,013)                                       258                 72,296                   14,600              25,635        7,940      (8,265)             (59,498)                 22,555



       Condensed Consolidated Interim Financial Statements

    ---




       
                Operating Segments (cont'd)




                                                                            
              
             For the year ended December 31, 2018 (audited)



                                                                                          
             
                Infrastructures


                                                                                                     
              
                and


                                                            
         
           Infrastructures     
              
                construction     
             
           Infrastructures


                                                                   
         
                and   
             
                (international)                
         
                and   
       
       Real estate    
        
       Real estate


                                                              
          
           construction       
              
                (excluding        
             
           construction   
       
       development    
        
       development


                                                                
          
             (Israel)            
              
                (USA)              
         
                (USA)     
       
        (Israel)      (
       international
                                                                                                                                                                                                                     )    
     
     Concessions      Energy       Other   
        
     Adjustments    
         
     Consolidated

                                                                                                                                                                                                                                                                                                           ---

                                                                                          
             
                NIS thousands




       Total external revenues                                                 1,355,063                                 2,850,687                                485,278                987,301                  499,354              55,910      503,563       45,184              (450,822)              6,331,518



       Inter-segment revenues                                                          -                                  433,445                                                           76                                                                                 (433,521)

                                                                                                                                                                                                                                                                                                           ---




       Total revenues                                                          1,355,063                                 3,284,132                                485,278                987,377                  499,354              55,910      503,563       45,184              (884,343)              6,331,518






       Segment profit (loss) before



       income tax                                                               (41,379)                                   87,165                                 15,252                315,133                   88,431             380,333       40,061     (30,711)             (220,756)                633,529

CONTACTS


                   Shikun & Binui         
     Investor Relations



     Leon Vasilnitzky                    
     Ehud Helft



     +972(3)630-5894                     
     GK Investor & Public Relations


                   leon_v@shikunbinui.com 
     +1-617-418-3096


                                                                        shikunbinuni@gkir.com

View original content:http://www.prnewswire.com/news-releases/shikun--binui-reports-net-profit-of-nis-426-million-in-the-first-nine-months-of-2019-300966494.html

SOURCE Shikun & Binui Ltd.