Cloudera Reports Third Quarter Fiscal Year 2020 Financial Results

PALO ALTO, Calif., Dec. 5, 2019 /PRNewswire/ -- Cloudera, Inc. (NYSE: CLDR), the enterprise data cloud company, reported results for its third quarter of fiscal year 2020, ended October 31, 2019. Total revenue for the third quarter was $198.3 million, and subscription revenue was $166.9 million. Annualized Recurring Revenue grew 13% year-over-year.

"I am pleased to report that we executed well in Q3, building on the positive momentum generated in Q2. We delivered strong operating and financial results across the board and launched the Cloudera Data Platform to a great reception from customers, partners and industry analysts," said Marty Cole, chairman of the board and interim chief executive officer, Cloudera. "Customers now have a highly competitive set of cloud-native services from Cloudera, and we've made hybrid cloud data management and analytics a reality via the industry's first enterprise data cloud."

Except where noted, all numbers reported for prior periods are presented for Cloudera on a standalone basis, since there is no comparative year-over-year financial information for the combined company.

GAAP loss from operations for the third quarter of fiscal 2020 was $82.5 million, compared to a GAAP loss from operations of $25.7 million for the third quarter of fiscal 2019.

Non-GAAP loss from operations for the third quarter of fiscal 2020 was $8.2 million, compared to a non-GAAP loss from operations of $3.1 million for the third quarter of fiscal 2019.

Operating cash flow for the third quarter of fiscal 2020, which includes $6.1 million of merger-related payments, was negative $5.9 million, compared to operating cash flow of negative $6.8 million for the third quarter of fiscal 2019.

GAAP net loss per share for the third quarter of fiscal 2020 was $0.29 per share, based on weighted-average shares outstanding of 283.3 million shares, compared to a GAAP net loss per share of $0.17 per share for the third quarter of fiscal 2019, based on weighted-average shares outstanding of 152.2 million shares. See financial statement tables below for additional information regarding historical and forward-looking stock-based compensation expense and shares outstanding.

Non-GAAP net loss per share for the third quarter of fiscal 2020 was $0.03 per share, based on weighted-average shares outstanding of 283.3 million shares, compared to a non-GAAP net loss per share of $0.02 per share for the third quarter of fiscal 2019, based on weighted-average shares outstanding of 152.2 million shares.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading Non?GAAP Financial Measures.

As of October 31, 2019, the company had total cash, cash equivalents, marketable securities and restricted cash of $502.2 million.

Recent Business and Financial Highlights

    --  Annualized Recurring Revenue was $697.4 million, representing 13%
        year-over-year growth
    --  Non-GAAP subscription gross margin for the quarter was 86%
    --  Operating cash flow was negative $5.9 million, including $6.1 million of
        merger-related payments
    --  Customers with Annualized Recurring Revenue greater than $100,000 were
        977, up 24 from the prior quarter
    --  Launched the Cloudera Data Platform (CDP) on Amazon Web Services and
        Microsoft Azure
    --  Delivered CDP Data Center, our next-generation on-premises offering,
        representing the strongest elements of the former Cloudera and
        Hortonworks platforms and new innovations for better scalability,
        performance and private cloud readiness
    --  Cloudera debuted as a Strong Performer in The Forrester Wave: Streaming
        Analytics, Q3 2019 and was named one of "The 11 providers that matter
        most" in streaming analytics

Business Outlook

The outlook for the fourth quarter of fiscal 2020, ending January 31, 2020, is:

    --  Total revenue in the range of $200 million to $203 million
    --  Subscription revenue in the range of $173 million to $176 million
    --  Non-GAAP net loss per share in the range of $0.04 to $0.02 per share
    --  Weighted-average shares outstanding of approximately 294 million shares

The outlook for fiscal 2020, ending January 31, 2020, is:

    --  Annualized Recurring Revenue in the range of $700 million to $720
        million
    --  Total revenue in the range of $782 million to $785 million
    --  Subscription revenue in the range of $659 million to $662 million
    --  Operating cash flow in the range of negative $55 million to negative $45
        million, including $60 million of merger-related payments
    --  Non-GAAP net loss per share in the range of $0.21 to $0.19 per share
    --  Weighted-average shares outstanding of approximately 281 million shares

Conference Call and Webcast Information

Cloudera is hosting a conference call for analysts and investors to discuss its third quarter fiscal 2020 results and the outlook for its fourth quarter of fiscal 2020 and full year fiscal 2020 at 2:00 PM Pacific Time today. Participants can listen via webcast by visiting the Investor Relations section of Cloudera's website. A replay of the webcast will be available for two weeks following the call.

The conference call can also be accessed as follows:

    --  Participant Toll Free Number: +1-833-231-7247
    --  Participant International Number: +1-647-689-4091
    --  Conference ID: 4252879

About Cloudera

At Cloudera, we believe that data can make what is impossible today, possible tomorrow. We empower people to transform complex data into clear and actionable insights. Cloudera delivers an enterprise data cloud for any data, anywhere, from the Edge to AI. Powered by the relentless innovation of the open source community, Cloudera advances digital transformation for the world's largest enterprises. Learn more at cloudera.com.

Connect with Cloudera

About Cloudera: cloudera.com/about-cloudera.html
Read our VISION blog: vision.cloudera.com/ and Engineering blog: blog.cloudera.com/
Follow us on Twitter: twitter.com/cloudera and LinkedIn: linkedin.com/cloudera/
Visit us on Facebook: facebook.com/cloudera
See us on YouTube: youtube.com/user/clouderahadoop
Join the Cloudera Community: community.cloudera.com
Read about our customers' successes: cloudera.com/customers.html

Cloudera and associated marks are trademarks or registered trademarks of Cloudera, Inc. All other company and product names may be trademarks of their respective owners.

Forward-Looking Statements

Statements in this press release that are not historical in nature are forward-looking statements that, within the meaning of the federal securities laws including the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, involve known and unknown risks and uncertainties. Words such as "may", "will", "expect", "intend", "plan", "believe", "seek", "could", "estimate", "judgment", "targeting", "should", "anticipate", "goal" and variations of these words and similar expressions, are also intended to identify forward-looking statements. The forward-looking statements in this press release address a variety of subjects, including statements about our short-term and long-term goals and targets, including expectations regarding the acceptance by our enterprise customers of enterprise data cloud and the Cloudera Data Platform, and our "Business Outlook" for our fourth quarter of fiscal 2020 and our full year fiscal 2020 operating results. Readers are cautioned that actual results could differ materially from those implied by such forward-looking statements due to a variety of factors, including global economic conditions, competitive pressures and pricing declines, intellectual property infringement claims, and other risks or uncertainties that are described under the caption "Risk Factors" in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission (SEC), and in our other SEC filings. You can obtain copies of the company's SEC filings on the SEC's website at www.sec.gov. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurances that our expectations will be attained. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

We report all financial information required in accordance with U.S. generally accepted accounting principles (GAAP). To supplement our unaudited and audited condensed consolidated financial statements presented in accordance with GAAP, we use certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the results of our operations as determined in accordance with GAAP. The non-GAAP financial measures used by us include non-GAAP cost of revenue-subscription, non-GAAP cost of revenue-services, non-GAAP subscription gross margin, non-GAAP services gross margin, non-GAAP gross margin, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP loss from operations, non-GAAP operating margin, non-GAAP net loss, and historical and forward-looking non-GAAP net loss per share. These non-GAAP financial measures exclude stock-based compensation, acquisition- and disposition-related expenses (if any), and amortization of acquired intangible assets from the Cloudera unaudited and audited condensed consolidated statement of operations.

For a description of these items, including the reasons why management adjusts for them, and reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled "Use of Non-GAAP Financial Information" as well as the related tables that precede it. We may consider whether other significant non-recurring items that arise in the future should also be excluded in calculating the non-GAAP financial measures we use.

We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business, operating results or future outlook. Management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results, as well as when planning, forecasting and analyzing future periods. We use these non?GAAP financial measures in conjunction with traditional GAAP measures to communicate with our board of directors concerning our financial performance. These non-GAAP financial measures also facilitate comparisons of our performance to prior periods.

Annualized Recurring Revenue

Annualized Recurring Revenue ("ARR") is a non-GAAP performance metric, which we use to assess the health and trajectory of our business. ARR equals the annualized value of all recurring subscription contracts with active entitlements as of the end of the period, including pre-merger Hortonworks contracts. ARR does not reflect non-recurring partner revenue, subscription revenue with certain related parties, custom engineering and premium add-on support.


                                                                              
            
              Cloudera, Inc.

                                                              
            
              Condensed Consolidated Statements of Operations

                                                                   
            
              (in thousands, except per share data)

                                                                                
            
              (unaudited)




                                               Three Months Ended October 31,                                      Nine Months Ended October 31,

                                                                                                                      ---

                                     2019                             2018                      2019                                        2018
                                                         (As Adjusted)*                                                   (As Adjusted)*

                                                                                                                                          ---


     Revenue:



     Subscription                         $
        166,932                                               $
            100,757                             $
         485,872       $
          283,318



     Services                     31,360                                       18,231                                         96,599                         52,108




     Total revenue               198,292                                      118,988                                        582,471                        335,426



     Cost of revenue:(1) (2)



     Subscription                 30,224                                       13,996                                         88,636                         44,764



     Services                     27,404                                       15,980                                         87,355                         50,695



      Total cost of revenue        57,628                                       29,976                                        175,991                         95,459




     Gross profit                140,664                                       89,012                                        406,480                        239,967



     Operating expenses:(1) (2)


      Research and development     66,657                                       37,563                                        196,572                        121,027


      Sales and marketing         117,783                                       55,055                                        349,657                        170,246


      General and
       administrative              38,691                                       22,067                                        135,568                         55,493



      Total operating expenses    223,131                                      114,685                                        681,797                        346,766



      Loss from operations       (82,467)                                    (25,673)                                     (275,317)                      (106,799)


      Interest income, net          2,756                                        2,440                                          9,203                          6,420


      Other income (expense),
       net                           (46)                                     (1,126)                                           291                        (3,154)



      Loss before provision for
       income taxes              (79,757)                                    (24,359)                                     (265,823)                      (103,533)


      Provision for income
       taxes                      (2,365)                                     (1,498)                                       (6,472)                       (3,595)




     Net loss                            $
        (82,122)                                             $
            (25,857)                          $
         (272,295)    $
          (107,128)



      Net loss per share, basic
       and diluted                          $
        (0.29)                                               $
            (0.17)                             $
         (0.98)       $
          (0.72)



      Weighted-average shares
       used in computing net
       loss per share, basic
       and diluted                283,267                                      152,245                                        277,260                        149,507



               * As adjusted to reflect the
                impact of the full
                retrospective adoption of Topic
                606.






              (1)              Amounts include stock?based
                                  compensation expense as follows
                                  (in thousands):



                                    Three Months Ended October 31,                    Nine Months Ended October 31,



                           2019                         2018                  2019                   2018





     Cost of revenue -
      subscription               $
      4,306                          $
      2,016                                   $
       12,314   $
      7,060


     Cost of revenue -
      services            4,620                          2,290                  13,076                                 7,540


     Research and
      development        19,697                          7,805                  55,991                                26,002


     Sales and marketing 17,400                          5,504                  46,199                                14,281


     General and
      administrative      8,191                          4,275                  37,238                                12,848


     Total stock-based
      compensation
      expense                   $
      54,214                         $
      21,890                                  $
       164,818  $
      67,731





              (2)              Amounts include amortization of
                                  acquired intangible assets as
                                  follows (in thousands):



                                 Three Months Ended October 31,                  Nine Months Ended October 31,



                        2019                  2018              2019           2018



     Cost of revenue
      - subscription          $
      2,761                              $
     622                                 $
      8,358  $
     1,866


     Sales and
      marketing       17,264                               35               51,764                                 105


     Total
      amortization of
      acquired
      intangible
      assets                 $
      20,025                              $
     657                                $
      60,122  $
     1,971


                                          
             
                Cloudera, Inc.

                                 
          
           Condensed Consolidated Statements of Operations

                                      
        
               (as a percentage of total revenue)

                                           
             
                (unaudited)




                                             Three Months Ended October 31,                               Nine Months Ended October 31,

                                                                                           ---

                                 2019                     2018                           2019                  2018
                                             (As Adjusted)*                                     (As Adjusted)*

                                                                                                             ---


     Revenue:



     Subscription                 84                                   85                                      83                           84
                                    %                                   %                                      %                           %



     Services                     16                                   15                                      17                           16




     Total revenue               100                                  100                                     100                          100



     Cost of revenue(1) (2):



     Subscription                 15                                   12                                      15                           13



     Services                     14                                   13                                      15                           15



      Total cost of revenue        29                                   25                                      30                           28



     Gross margin                 71                                   75                                      70                           72



     Operating expenses(1) (2):


      Research and development     34                                   32                                      34                           36


      Sales and marketing          59                                   46                                      60                           51


      General and
       administrative              20                                   19                                      23                           17



      Total operating expenses    113                                   97                                     117                          104



      Loss from operations       (42)                                (22)                                   (47)                        (32)


      Interest income, net          1                                    2                                       2                            2


      Other income (expense),
       net                          -                                 (1)                                                                (1)



      Loss before provision for
       income taxes              (41)                                (21)                                   (45)                        (31)


      Provision for income
       taxes                      (1)                                 (1)                                    (2)                         (1)




     Net loss                   (42)                                (22)                                   (47)                        (32)
                                    %                                   %                                      %                           %

                                                                                                                                                ===



               * As adjusted to reflect the
                impact of the full
                retrospective adoption of Topic
                606.



              (1)              Amounts
                                  include
                                  stock?based
                                  compensation
                                  expense as a
                                  percentage of
                                  total revenue
                                  as follows:



                              Three Months Ended October 31,           Nine Months Ended October 31,



                         2019             2018               2019 2018



     Cost of revenue -      2                          2            2                                   2
      subscription          %                         %           %                                  %


     Cost of revenue -
      services              2                          2            2                                   2


     Research and
      development          10                          7           10                                   8


     Sales and marketing    9                          5            8                                   4


     General and
      administrative        4                          4            6                                   4


     Total stock-based
      compensation          %                         %           %                                  %
      expense              27                         20           28                                  20



              (2)              Amounts include amortization of
                                  acquired intangible assets as
                                  a percentage of total revenue
                                  as follows:



                           Three Months Ended October 31,           Nine Months Ended October 31,



                      2019              2018              2019 2018



     Cost of revenue     1                          1            1                                  1
      - subscription     %                         %           %                                  %


     Sales and
      marketing          9                                      9


     Total
      amortization of    %                         %           %                                  %
      acquired
      intangible
      assets            10                          1           10                                  1


                                                        
       
                Cloudera, Inc.

                                             
              
         Condensed Consolidated Balance Sheets

                                                        
       
                (in thousands)

                                                          
       
                (unaudited)




                                                              October 31,                                       January 31,
                                                                     2019                                 2019

                                                                                                          ---


     
                ASSETS



     CURRENT ASSETS:


      Cash and cash equivalents                                               $
              113,203                             $
         158,672


      Marketable securities, current                              292,812                                322,005


      Accounts receivable, net                                    162,454                                242,980



     Contract assets                                               5,522                                  4,824



     Deferred costs                                               42,987                                 32,100


      Prepaid expenses and other
       current assets                                              28,968                                 38,281




     Total current assets                                        645,946                                798,862


      Property and equipment, net                                  24,524                                 27,619


      Marketable securities, non-
       current                                                     92,867                                 56,541


      Intangible assets, net                                      625,137                                679,326



     Goodwill                                                    590,361                                586,456


      Deferred costs, non-current                                  29,648                                 36,913



     Restricted cash                                               3,352                                  3,367


      Operating lease right-of-use
       assets                                                     209,920



     Other assets                                                 11,160                                  7,559



     TOTAL ASSETS                                                          $
              2,232,915                           $
         2,196,643



                   LIABILITIES AND STOCKHOLDERS' EQUITY



     CURRENT LIABILITIES:



     Accounts payable                                                         $
              12,204                               $
         8,185



     Accrued compensation                                         58,552                                 53,590


      Other contract liabilities,
       current                                                      7,732                                 17,177


      Other accrued liabilities                                    25,581                                 24,548


      Operating lease liabilities,
       current                                                     28,915


      Deferred revenue, current                                   364,442                                390,965



      Total current liabilities                                   497,426                                494,465


      Operating lease liabilities,
       non-current                                                197,776


      Deferred revenue, non-current                                80,729                                116,604


      Other contract liabilities,
       non-current                                                    931                                  1,296



     Other liabilities                                             7,192                                 22,209




     TOTAL LIABILITIES                                           784,054                                634,574




     STOCKHOLDERS' EQUITY:



     Common stock                                                     14                                     13


      Additional paid-in capital                                2,869,406                              2,711,340


      Accumulated other comprehensive
       income (loss)                                                  978                                   (42)



     Accumulated deficit                                     (1,421,537)                           (1,149,242)



      TOTAL STOCKHOLDERS' EQUITY                                1,448,861                              1,562,069



      TOTAL LIABILITIES AND
       STOCKHOLDERS' EQUITY                                                 $
              2,232,915                           $
         2,196,643


                                                                                                              
              
                Cloudera, Inc.

                                                                                             
              
                Condensed Consolidated Statements of Cash Flows

                                                                                                              
              
                (in thousands)

                                                                                                               
              
                (unaudited)




                                                                            Three Months Ended October 31,                                               Nine Months Ended October 31,

                                                                                                                                                          ---

                                                    2019                                                           2018                        2019                                      2018

                                                                                                      (As Adjusted)*                                                                         (As Adjusted)*

                                                                                                                                                                                       ---



                   CASH FLOWS FROM OPERATING ACTIVITIES



     Net loss                                             $
            (82,122)                                                                       $
              (25,857)                                    $
            (272,295)        $
           (107,128)


      Adjustments to reconcile net loss to net cash
       used in operating activities:


      Depreciation and amortization               33,956                                                                      2,691                                            103,020                                       7,759


      Stock-based compensation
       expense                                    54,214                                                                     21,890                                            164,818                                      67,731


      Accretion and amortization of
       marketable securities                       (702)                                                                     (466)                                           (2,362)                                      (661)


      Amortization of deferred costs              12,606                                                                      7,991                                             33,579                                      21,794


      Loss (gain) on disposal of fixed
       assets                                          -                                                                       (2)                                               459                                        (22)



     Changes in assets and liabilities:



     Accounts receivable                        (1,708)                                                                     3,973                                             78,952                                      38,161



     Contract assets                                 47                                                                       (29)                                             (698)                                      2,821


      Prepaid expenses and other
       assets                                        157                                                                    (3,949)                                           (3,056)                                      8,348



     Deferred costs                            (15,393)                                                                   (7,865)                                          (37,200)                                   (21,419)



     Accounts payable                             7,854                                                                       (22)                                             4,193                                         561



     Accrued compensation                         3,767                                                                      2,403                                            (2,323)                                    (7,034)


      Accrued expenses and other
       liabilities                               (6,649)                                                                       597                                           (22,994)                                      4,210


      Other contract liabilities                   (325)                                                                     (493)                                           (9,810)                                      (108)



     Deferred revenue                          (11,592)                                                                   (7,646)                                          (61,693)                                   (20,987)



      Net cash used in operating
       activities                                (5,890)                                                                   (6,784)                                          (27,410)                                    (5,974)



                   CASH FLOWS FROM INVESTING ACTIVITIES


      Purchases of marketable
       securities and other
       investments                              (81,273)                                                                 (116,538)                                          (392,497)                                   (368,914)


      Proceeds from sale of marketable
       securities and other
       investments                                17,356                                                                      3,715                                             56,741                                      36,009


      Maturities of marketable
       securities and other
       investments                                96,228                                                                    115,300                                            331,630                                     346,203


      Cash used in business
       combinations, net of cash
       acquired                                  (4,500)                                                                                                                     (4,500)



     Capital expenditures                       (1,767)                                                                   (1,628)                                           (6,488)                                    (9,291)



      Net cash provided by (used in)
       investing activities                       26,044                                                                        849                                           (15,114)                                      4,007



                   CASH FLOWS FROM FINANCING ACTIVITIES


      Taxes paid related to net share
       settlement of restricted stock
       units                                     (5,439)                                                                   (4,094)                                          (21,085)                                    (8,482)


      Proceeds from employee stock
       plans                                      10,413                                                                      7,430                                             19,633                                      18,760



      Net cash provided by (used in)
       financing activities                        4,974                                                                      3,336                                            (1,452)                                     10,278



      Effect of exchange rate changes
       on cash, cash equivalents and
       restricted cash                                 -                                                                     (411)                                           (1,508)                                    (1,626)



      Net increase (decrease) in cash,
       cash equivalents and restricted
       cash                                       25,128                                                                    (3,010)                                          (45,484)                                      6,685


      Cash, cash equivalents and
       restricted cash -Beginning of
       period                                     91,427                                                                     70,994                                            162,039                                      61,299



      Cash, cash equivalents and
       restricted cash -End of period                       $
            116,555                                                                          $
              67,984                                      $
             116,555         $
              67,984





                   SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION


      Cash paid for income taxes                              $
            1,962                                                                           $
              1,171                                        $
             5,607          $
              3,069



      Cash paid for operating lease
       liabilities                                            $
            2,864                                                         
              $                                                             $
             27,898   
     $



                   SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING
                    AND FINANCING ACTIVITIES


      Purchases of property and
       equipment in accounts payable
       and other accrued liabilities                            $
            138                                                                             $
              202                                          $
             138            $
              202



      Right-of-use assets obtained
       in exchange for new operating
       lease liabilities                                        $
            775                                                         
              $                                                              $
             3,741   
     $



               * As adjusted to reflect the
                impact of the full
                retrospective adoption of Topic
                606.


                                                                                                   
           
                Cloudera, Inc.

                                                                                         
              
             Three Months Ended October 31, 2019

                                                                                     
              
             GAAP Results Reconciled to Non-GAAP Results

                                                                                      
              
             (in thousands, except per share amounts)

                                                                                                     
           
                (unaudited)




                                            GAAP                        Stock-Based                                   Amortization of                          Non-GAAP
                                                           Compensation                                     Acquired
                                                             Expense                                   Intangible Assets

                                                                                                                                                                    ---

      Cost of revenue-
       Subscription                              $
     30,224                                                                               $
              (4,306)                $
          (2,761)   $
      23,157


                   Subscription gross         82                                              3                                                                         2                  86
                    margin            
            %                                    
            %                                                                        %           
          %


      Cost of revenue-
       Services                           27,404                                        (4,620)                                                                                      22,784


                   Services gross             13                                             15                                                                           %               27
                    margin            
            %                                    
            %                                                                                    
          %


      Gross profit                       140,664                                          8,926                                                                     2,761             152,351


                   Total gross margin         71                                              5                                                                         1                  77
                                      
            %                                    
            %                                                                        %           
          %


      Research and
       development                        66,657                                       (19,697)                                                                                      46,960


      Sales and marketing                117,783                                       (17,400)                                                                 (17,264)             83,119


      General and
       administrative                     38,691                                        (8,191)                                                                                      30,500


      Loss from operations              (82,467)                                        54,214                                                                    20,025             (8,228)


                   Operating margin         (42)                                            27                                                                        10                 (4)
                                      
            %                                    
            %                                                               
            %           
          %



     Net loss                          (82,122)                                        54,214                                                                    20,025             (7,883)


      Net loss per share,
       basic and diluted                         $
     (0.29)                                                                                 $
              0.19                    $
          0.07    $
      (0.03)


                                                                                                    
           
                Cloudera, Inc.

                                                                                         
              
             Three Months Ended October 31, 2018

                                                                                     
              
             GAAP Results Reconciled to Non-GAAP Results

                                                                                       
              
             (in thousands, except per share amounts)

                                                                                                     
           
                (unaudited)




                                            GAAP                        Stock-Based                                   Amortization of                          Non-GAAP
                                                           Compensation                                     Acquired
                                                             Expense                                   Intangible Assets

                                                                                                                                                                    ---

      Cost of revenue-
       Subscription                              $
     13,996                                                                               $
              (2,016)                    $
        (622)   $
     11,358


                   Subscription gross         86                                              2                                                                         1                  89
                    margin            
            %                                    
            %                                                               
            %            
         %


      Cost of revenue-
       Services                           15,980                                        (2,290)                                                                                      13,690


                   Services gross             12                                             13                                                                           %               25
                    margin            
            %                                    
            %                                                                                     
         %


      Gross profit                        89,012                                          4,306                                                                       622              93,940


                   Total gross margin         75                                              4                                                                         1                  79
                                      
            %                                    
            %                                                               
            %            
         %


      Research and
       development                        37,563                                        (7,805)                                                                                      29,758


      Sales and marketing                 55,055                                        (5,504)                                                                     (35)             49,516


      General and
       administrative                     22,067                                        (4,275)                                                                                      17,792


      Loss from operations              (25,673)                                        21,890                                                                       657             (3,126)


                   Operating margin         (22)                                            18                                                                         1                 (3)
                                      
            %                                    
            %                                                               
            %            
         %



     Net loss                          (25,857)                                        21,890                                                                       657             (3,310)


      Net loss per share,
       basic and diluted                         $
     (0.17)                                                                                 $
              0.14                 
     $               $
     (0.02)

Use of Non-GAAP Financial Information

In addition to the reasons stated under "Non-GAAP Financial Measures" above, which are generally applicable to each of the items Cloudera excludes from its non-GAAP financial measures, Cloudera believes it is appropriate to exclude or give effect to certain items for the following reasons:

    --  Stock-based compensation expense. We exclude stock-based compensation
        expense from our non-GAAP financial measures consistent with how we
        evaluate our operating results and prepare our operating plans,
        forecasts and budgets. Further, when considering the impact of equity
        award grants, we focus on overall stockholder dilution rather than the
        accounting charges associated with such equity grants. The exclusion of
        the expense facilitates the comparison of results and business outlook
        for future periods with results for prior periods in order to better
        understand the long term performance of our business.

    --  Amortization of acquired intangible assets. We exclude the amortization
        of acquired intangible assets from our non-GAAP financial measures.
        Although the purchase accounting for an acquisition necessarily reflects
        the accounting value assigned to intangible assets, our management team
        excludes the GAAP impact of acquired intangible assets when evaluating
        our operating results. Likewise, our management team excludes
        amortization of acquired intangible assets from our operating plans,
        forecasts and budgets. The exclusion of the expense facilitates the
        comparison of results and business outlook for future periods with
        results for prior periods in order to better understand the long term
        performance of our business.


                                                 
          
                Cloudera, Inc.

                                      
            
          Reconciliation of Non-GAAP Financial Guidance

                                                   
          
                (unaudited)




                                                                  Fiscal 2020



                                 (in millions)                         Q4                           FY

    ---


       GAAP net loss                                ($84) -($78)                                      ($357) -($351)


        Stock-based compensation
         expense (*)                                                       52                                      218


        Amortization of acquired
         intangible assets                                                 20                                       80


        Non-GAAP net loss                            ($12) -($6)                                       ($59) -($53)



               (*) Stock-based compensation
                expense is impacted by variables
                such as stock price and employee
                behavior, each of which are
                inherently difficult to forecast.
                As a result, the guidance
                presented above is subject to a
                number of uncertainties and
                assumptions that may cause actual
                results to differ materially.

View original content to download multimedia:http://www.prnewswire.com/news-releases/cloudera-reports-third-quarter-fiscal-year-2020-financial-results-300970335.html

SOURCE Cloudera, Inc.