KBR Announces Fourth Quarter and Fiscal 2019 Financial Results and Guidance for Fiscal 2020

HOUSTON, Feb. 20, 2020 /PRNewswire/ -- KBR, Inc. (NYSE: KBR), a global provider of differentiated, professional services and technologies across the asset and program life cycle within the government services and hydrocarbons industries today announced fourth quarter and fiscal 2019 financial results.

Fiscal 2019 Highlights - Enduring portfolio generating earnings and cash growth throughout the year

    --  15% consolidated revenue growth, with each operating segment
        contributing double digit growth
    --  Diluted EPS $1.41; Adjusted EPS $1.69, 10% growth; Adjusted EBITDA $471
        million, 14% growth
    --  Operating cash flow of $256 million, or 127% net income conversion
    --  Winning quality work to secure the future; 95%+ recompete win rate

2020 Guidance Initiation - Attractive growth and cash conversion

    --  EPS guidance of $1.46-$1.58; Adjusted EPS guidance of $1.80-$1.92; 70%+
        work secured
    --  Operating cash flow, adjusted for major advances, of $200-250 million;
        implied 90%-110% net income conversion
    --  Raising quarterly dividend 25%
    --  Replenishing share repurchase authorization to $350 million

"I am delighted to report an excellent year of growth, earnings, bookings and cash generation and another stellar year for safety," said Stuart Bradie, KBR President and CEO, as the company announced its fourth quarter and fiscal 2019 financial results. For the year ended December 31, 2019, KBR reported consolidated revenue of $5.6 billion, or 15% annual growth with all operating segments contributing double digit growth; operating cash flow of $256 million, or 127% net income conversion with all operating segments contributing at or above targeted levels; and consolidated book-to-bill of 1.3x, excluding the impact of privately financed initiatives or projects and foreign exchange, with all operating segments achieving book-to-bill of greater than 1.0x. "Our portfolio of long-term, multi-year contracts and bookings momentum provide earnings and cash visibility, and we begin 2020 with over 70% of the year's work secured," Bradie continued. "I am also pleased to announce that our board has recently approved a 25% increase to our quarterly dividend and has restored the full capacity of our share repurchase authorization to $350 million." said Bradie. "The commitment, dedication and enthusiasm of our people, working together across the globe, is the foundation of our company, and I wish to thank them for their many contributions to another year of great results," said Bradie.

Fourth Quarter and Fiscal 2019 Financial Results


                                                      Three Months Ended December 31,                                           Year Ended December 31,


                 Dollars in
                  millions,
                  except share
                  data                  2019                                          2018(1)                            2019                                        2018(1)

                                                                                                                                                             ---



      Revenue                                  $
            1,452                                     $
            1,330                                                              $
            5,639     $
       4,913


      Operating
       income                                     $
            88                                        $
            90                                                                $
            362       $
       468


      Net income
       attributable
       to KBR                                     $
            58                                        $
            47                                                                $
            202       $
       281


      Adjusted
       EBITDA(2)                                 $
            117                                       $
            109                                                                $
            471       $
       412


      Diluted EPS                               $
            0.40                                      $
            0.33                                                               $
            1.41      $
       1.99


      Adjusted
       EPS(2)                                   $
            0.46                                      $
            0.41                                                               $
            1.69      $
       1.53



     Operating cash flow                                                                                       $
            256                                                                $
     165



     
              _________


                 (1)
               Reflects immaterial, non-cash corrections related to recording the effects of foreign currency on our share of earnings of an unconsolidated joint venture; see
                  our December 31, 2019 Form 10-K for further information.



     
              (2)
               See additional information at the end of this release regarding non-GAAP financial measures.

Summary Results for Year Ended December 31, 2019

Revenue growth of 15%, Adjusted EBITDA growth of 14%, and Net Income reduction of (28)% attributable to the following:

    --  14% growth in Government Solutions attributable to the commencement of
        new programs, including holistic human and psychological performance
        services for the U.S. Special Operations Forces under the Preservation
        of the Force and Family program; networking, communications and training
        services for the U.K. Ministry of Defence; and launch range operations
        services at NASA's Wallops Flight Facility. Further, we completed
        disaster recovery work at Tyndall Air Force Base generating
        approximately $150 million of revenue in 2019.
    --  26% growth in Technology Solutions attributable to strong execution
        across our chemical, petrochemical, refining and ammonia projects and
        expanded proprietary equipment and catalyst deliveries.
    --  16% growth in Energy Solutions primarily attributable to ramp up of
        cost-reimbursable projects, including a brownfield revamp refinery
        project in the U.S. Gulf Coast, a crude terminal expansion project in
        the Permian Basin, and a greenfield methanol project in Louisiana.
    --  FY 2018 results were favorably impacted by the $108 million non-cash
        gain on consolidation of Aspire as well as recognition of variable
        consideration associated with the successful completion and performance
        testing of a major Energy Solutions project (recognized 100% within
        consolidated operating income, 30% in net income attributable to KBR).

Liquidity and Capital Structure

Highlights from the year include the following:

    --  Annual operating cash flow of $256 million, or 127% net income
        conversion.
    --  Gross and net debt leverage of 2.7x and 1.2x, respectively, as of
        December 31, 2019; continued gross debt de-leveraging attributable to
        Adjusted EBITDA growth and annual debt pay down of $70 million.
    --  An increase of KBR's credit rating by S&P to BB- and Moody's to Ba3,
        each with stable outlook.

On February 7, 2020, we successfully completed the amendment of our credit agreement. This amendment is an important element in our capital structure and allocation strategy, as it enables greater capital deployment flexibility, provides attractively priced capacity to fuel growth (100 bps reduction in interest rate spread across term loan A and B facilities) and extends maturity by two years. In connection with this transaction, we repaid $137 million of borrowings under the credit agreement. Consistent project execution, strong EBITDA growth, predictable cash generation and improved credit ratings allowed us to quickly tap the debt markets to achieve a very positive outcome for the company. Gross and net leverage upon completion of this refinancing were 2.4x and 1.2x, respectively.

In February 2020, our board approved an increase to our quarterly dividend of 25% to $0.10 per share and approved the restoration of our share repurchase authorization to an aggregate $350 million.

Notable New Business Awards/Developments:

Highlights from the year include the following:

    --  Consolidated FY 2019 book-to-bill was 1.3x, excluding the impact of our
        private finance initiatives and foreign exchange, with each business
        segment achieving book-to-bill of greater than 1.0x for the year.
    --  Expanded footprint through many new project program wins, including the
        U.S. DoD Preservation of the Force & Family program, the NASA Launch
        Range Operations Contract for Wallops Flight Facility, several
        cost-reimbursable EPC projects in our Energy Solutions business, and the
        EPC award of Freeport LNG, Train 4, awaiting FID.
    --  Continued innovation bringing new technologies to market, highlighted by
        the successful commissioning of the first commercial-scale K-SAAT(TM)
        facility during the year as well as winning our first commercial
        contract for our innovative and environmentally friendly K-PRO(TM)
        Propane Dehydrogenation Technology, first introduced to market in
        January 2019.
    --  Posted a recompete win rate above 95% in our U.S. Government Solutions
        business that included the 8-year Marine Corps preposition stock
        program, the 5-year NAVAIR Aircrew Services Contract, and three highly
        strategic and critical areas under the 10-year LOGCAP V program,
        currently under protest.

2020 Guidance

The company initiates 2020 GAAP EPS guidance with a range of $1.46 to $1.58 and adjusted EPS guidance with a range of $1.80 to $1.92 per share. The company initiates 2020 operating cash flows guidance with a range of $200 million to $250 million, as adjusted for the impact of major project advances and workoff. A reconciliation of adjusted EPS and adjusted operating cash flow guidance is included at the end of this release. Our effective tax rate for 2020 is estimated to range from 25% to 27%.

Reporting Changes and Reclassifications

Changes in reporting, effective January 1, 2019:

    --  We changed the name of our Government Services segment to "Government
        Solutions", our Technology segment to "Technology Solutions", and our
        Hydrocarbons Services segment to "Energy Solutions".
    --  We elected to classify certain indirect costs incurred as overhead
        (included in "Cost of revenues") or general administrative expenses for
        U.S. GAAP reporting purposes in the same manner as such costs are
        defined in our disclosure statements under U.S. Government Cost
        Accounting Standards. We reclassified $34 million and $128 million from
        "Cost of revenues" to "Selling, general and administrative expenses" for
        the year ended December 31, 2019, respectively. There was no impact on
        consolidated or segment operating income or net income as previously
        reported.

About KBR, Inc.

KBR is a global provider of differentiated professional services and technologies across the asset and program life cycle within the Government Services and Hydrocarbons sectors. KBR employs approximately 38,000 people worldwide (including our joint ventures), with customers in more than 80 countries, and operations in 40 countries, across three synergistic global businesses:

    --  Government Solutions, serving government customers globally, including
        capabilities that cover the full life-cycle of defense, space, aviation
        and other government programs and missions from research and
        development, through systems engineering, test and evaluation, program
        management, to operations, maintenance, and field logistics;
    --  Technology Solutions, featuring proprietary technology, equipment,
        catalysts, digital solutions and related technical services for the
        monetization of hydrocarbons, including refining, petrochemicals,
        ammonia and specialty chemicals, as well as inorganics; and
    --  Energy Solutions, including onshore oil and gas; LNG (liquefaction and
        regasification)/GTL; oil refining; petrochemicals; chemicals;
        fertilizers; differentiated EPC; maintenance services (Brown & Root
        Industrial Services); offshore oil and gas (shallow-water, deep-water,
        subsea); floating solutions (FPU, FPSO, FLNG & FSRU); program management
        and consulting services.

KBR is proud to work with its customers across the globe to provide technology, value-added services, integrated EPC delivery and long-term operations and maintenance services to ensure consistent delivery with predictable results. At KBR, We Deliver.

Visit www.kbr.com

Forward Looking Statement

The statements in this press release that are not historical statements, including statements regarding future financial performance, are forward-looking statements within the meaning of the federal securities laws. These statements are subject to numerous risks and uncertainties, many of which are beyond the company's control that could cause actual results to differ materially from the results expressed or implied by the statements. These risks and uncertainties include, but are not limited to: the outcome of and the publicity surrounding audits and investigations by domestic and foreign government agencies and legislative bodies; potential adverse proceedings by such agencies and potential adverse results and consequences from such proceedings; the scope and enforceability of the company's indemnities from its former parent; changes in capital spending by the company's customers; the company's ability to obtain contracts from existing and new customers and perform under those contracts; structural changes in the industries in which the company operates; escalating costs associated with and the performance of fixed-fee projects and the company's ability to control its cost under its contracts; claims negotiations and contract disputes with the company's customers; changes in the demand for or price of oil and/or natural gas; protection of intellectual property rights; compliance with environmental laws; changes in government regulations and regulatory requirements; compliance with laws related to income taxes; unsettled political conditions, war and the effects of terrorism; foreign operations and foreign exchange rates and controls; the development and installation of financial systems; increased competition for employees; the ability to successfully complete and integrate acquisitions; and operations of joint ventures, including joint ventures that are not controlled by the company.

KBR's most recently filed Annual Report on Form 10-K, any subsequent Form 10-Qs and 8-Ks, and other U.S. Securities and Exchange Commission filings discuss some of the important risk factors that KBR has identified that may affect the business, results of operations and financial condition. Except as required by law, KBR undertakes no obligation to revise or update publicly any forward-looking statements for any reason.


                                                                                                            
              
                KBR, Inc.: Consolidated Statements of Operations


                                                                                                                      
              (In millions, except for per share data)


                                                                                                                                     
              (Unaudited)




                                                                                                            Three Months Ended December 31,                                              Year Ended December 31,


                                                                                        2019                                               2018(1)                     2019                                               2018(1)

                                                                                                                                                                                                                           ---




     
                Revenues:



     Government Solutions                                                                      $
              939                                                               $
              984                                                             $
         3,925  $
       3,457



     Technology Solutions                                                                93                                                               82                                                                374                                    297



     Energy Solutions                                                                   420                                                              263                                                              1,339                                  1,157



     Non-strategic Business                                                               -                                                               1                                                                  1                                      2




     
                Total revenues                                                      1,452                                                            1,330                                                              5,639                                  4,913




     
                Gross profit (loss):



     Government Solutions                                                               118                                                               97                                                                430                                    350



     Technology Solutions                                                                35                                                               29                                                                118                                    106



     Energy Solutions                                                                    20                                                               32                                                                100                                    134



     Non-strategic Business                                                             (2)                                                             (1)                                                                 5                                    (6)




     
                Total gross profit                                                    171                                                              157                                                                653                                    584




     
                Equity in earnings of unconsolidated affiliates:



     Government Solutions                                                                 8                                                               10                                                                 29                                     32



     Energy Solutions                                                                     3                                                               18                                                                 19                                     50



       Non-strategic Business                                                             -                                                               1                                                               (13)                                   (3)



                   Total equity in earnings of unconsolidated affiliates                  11                                                               29                                                                 35                                     79



     
                Selling, general and administrative expenses



     Government Solutions                                                              (41)                                                            (30)                                                             (134)                                 (109)



     Technology Solutions                                                               (7)                                                             (6)                                                              (28)                                  (24)



     Energy Solutions                                                                  (16)                                                            (14)                                                              (63)                                  (64)



     Corporate                                                                         (36)                                                            (37)                                                             (116)                                  (97)


                   Total selling, general and administrative expense                   (100)                                                            (87)                                                             (341)                                 (294)




     Acquisition and integration related costs                                            -                                                             (2)                                                               (2)                                   (7)



     Gain (loss) on disposition of assets                                                 6                                                              (2)                                                                17                                    (2)



     Gain (loss) on consolidation of Aspire                                               -                                                             (5)                                                                                                     108




     
                Operating income                                                       88                                                               90                                                                362                                    468




     Interest expense                                                                  (23)                                                            (23)                                                              (99)                                  (66)



     Other non-operating income (loss)                                                  (5)                                                             (2)                                                                 5                                    (6)



                   Income before income taxes and noncontrolling interests                60                                                               65                                                                268                                    396



     Provision for income taxes                                                         (1)                                                            (12)                                                              (59)                                  (86)




     
                Net income                                                             59                                                               53                                                                209                                    310



     Net income attributable to noncontrolling interests                                (1)                                                             (6)                                                               (7)                                  (29)



     
                Net income attributable to KBR                                                $
              58                                                                $
              47                                                               $
         202    $
       281



     
                Adjusted EBITDA(2)                                                           $
              117                                                               $
              109                                                               $
         471    $
       412



     Diluted EPS                                                                              $
              0.40                                                              $
              0.33                                                              $
         1.41   $
       1.99



     Adjusted EPS(2)                                                                          $
              0.46                                                              $
              0.41                                                              $
         1.69   $
       1.53


                   (1)
                 Reflects immaterial, non-cash corrections related to recording the effects of foreign currency on our share of earnings of an unconsolidated joint venture; see our December 31, 2019 Form 10-K for further information.



     
                (2)
                 See additional information at the end of this release regarding non-GAAP financial measures.


                                                                                    
            
                KBR, Inc.


                                                                                
         
              Consolidated Balance Sheets


                                                                                  
         (In millions, except share data)




                                                                                                           December 31,              December 31,


                                                                                                                   2019                       2018



                                                                                                     (Unaudited)


                          
              
                Assets



     
                Current assets:



     Cash and equivalents                                                                                                  $
       712                        $
       739


      Accounts receivable, net of allowance for doubtful accounts of $14 and $9                                     938                               927



     Contract assets                                                                                               215                               185



     Other current assets                                                                                          146                               108




     
                Total current assets                                                                           2,011                             1,959



     Claims and accounts receivable                                                                                 59                                98



     Property, plant, and equipment, net                                                                           130                               121



     Operating lease assets                                                                                        175



     Goodwill                                                                                                    1,265                             1,265


      Intangible assets, net of accumulated amortization of $184 and $151                                           495                               516



     Equity in and advances to unconsolidated affiliates                                                           850                               724



     Deferred income taxes                                                                                         236                               222



     Other assets                                                                                                  143                               147




     
                Total assets                                                                                           $
       5,364                      $
       5,052





           
              
                Liabilities and Shareholders' Equity



     
                Current liabilities:



     Accounts payable                                                                                                      $
       572                        $
       546



     Contract liabilities                                                                                          484                               463



     Accrued salaries, wages and benefits                                                                          209                               221



     Nonrecourse project debt                                                                                       11                                10



     Operating lease liabilities                                                                                    39



     Other current liabilities                                                                                     186                               179




     
                Total current liabilities                                                                      1,501                             1,419



     Pension obligations                                                                                           277                               250



     Employee compensation and benefits                                                                            115                               109



     Income tax payable                                                                                             92                                84



     Deferred income taxes                                                                                          16                                27



     Nonrecourse project debt                                                                                        7                                17



     Long-term debt                                                                                              1,183                             1,226



     Operating lease liabilities                                                                                   192



     Other liabilities                                                                                             124                               202




     
                Total liabilities                                                                              3,507                             3,334




     
                KBR shareholders' equity:



     Paid-in capital in excess of par                                                                            2,206                             2,190



     Accumulated other comprehensive loss                                                                        (987)                            (910)



     Retained earnings                                                                                           1,441                             1,235



     Treasury stock                                                                                              (817)                            (817)




     Total KBR shareholders' equity                                                                              1,843                             1,698



     Noncontrolling interests                                                                                       14                                20




     
                Total shareholders' equity                                                                     1,857                             1,718




     
                Total liabilities and shareholders' equity                                                             $
       5,364                      $
       5,052


                                  
              
                KBR, Inc.: Consolidated Statements of Cash Flows


                                                          
              (In millions)


                                                           
              (Unaudited)




                                                                           Year Ended December 31,


                                                        2019                                        2018

                                                                                                    ---



                   Cash flows from operating activities:



     Net income                                                            $
              209                           $
     310


      Adjustments to reconcile net income to
       net cash provided by (used in) operating
       activities:


      Depreciation and
       amortization                                      104                                                   63


      Equity in earnings of
       unconsolidated affiliates                        (35)                                                (79)


      Deferred income tax
       (benefit) expense                                (14)                                                  26


      (Gain) loss on disposition
       of assets                                        (17)                                                   2


      Gain on consolidation of
       Aspire subcontracting
       entities                                                                                            (108)



     Other                                               34                                                   24


      Changes in operating assets and
       liabilities


      Accounts receivable, net of
       allowance for doubtful
       accounts                                         (16)                                               (203)



     Contract assets                                   (31)                                                  25



     Accounts payable                                    23                                                  112


      Contract liabilities                                19                                                 (60)


      Accrued salaries, wages and
       benefits                                          (9)                                                  11


      Payments from
       unconsolidated affiliates,
       net                                                10                                                   12


      Distributions of earnings
       from unconsolidated
       affiliates                                         69                                                   75



     Pension funding                                   (45)                                                (41)


      Other assets and
       liabilities                                      (45)                                                 (4)


                   Total cash flows provided
                    by operating activities              256                                                  165



                   Cash flows from investing activities:


      Purchases of property,
       plant and equipment                              (20)                                                (17)


      Investments in equity
       method joint ventures                           (146)                                               (344)


      Proceeds from sale of
       assets and investments                              9                                                   25


      Acquisition of businesses,
       net of cash acquired                                                                                (354)


      Adjustments to cash due to
       consolidation of Aspire
       entities                                                                                              197



     Other                                              (1)                                                   2


                   Total cash flows used in
                    investing activities               (158)                                               (491)



                   Cash flows from financing activities:


      Payments to reacquire
       common stock                                      (4)                                                 (3)


      Acquisition of remaining
       ownership interest in
       joint ventures                                                                                       (56)


      Investments from
       noncontrolling interest                             1


      Distributions to
       noncontrolling interests                         (14)                                                 (3)


      Payments of dividends to
       shareholders                                     (46)                                                (44)


      Proceeds from sale of
       warrants                                                                                               22


      Purchase of note hedges                                                                               (62)


      Issuance of convertible
       notes                                                                                                 350


      Net proceeds from issuance
       of common stock                                     5                                                    2


      Excess tax benefits from
       share-based compensation                                                                                1


      Borrowings on revolving
       credit agreements                                                                                     250


      Borrowings on long-term
       debt                                                                                                1,075


      Debt issuance costs                                                                                   (57)


      Payments on revolving
       credit agreements                                                                                   (720)


      Payments on short-term and
       long-term borrowings                             (70)                                               (100)



     Other                                              (5)                                                 (1)


                   Total cash flows (used in)
                    provided by financing
                    activities                         (133)                                                 654



      Effect of exchange rate
       changes on cash                                     8                                                 (28)


      (Decrease) increase in cash
       and equivalents                                  (27)                                                 300


      Cash and equivalents at
       beginning of period                               739                                                  439


                   Cash and equivalents at end
                    of period                                  $
              
                712                       $
     
       739


                        
     
         KBR, Inc.: Backlog Information (a)


                            
           (In millions)


                             
           (Unaudited)




                               December 31,                               December 31,


                                       2019                        2018

                                                                   ---

     Government
     Solutions                                $
              10,960                 $
        11,005


     Technology
     Solutions                          579                           594


     Energy
     Solutions                        3,097                         1,896



      Subtotal                       14,636                        13,495


     Non-
     strategic
     Business                             -                            2


                Total
                backlog                       $
              14,636                 $
        13,497



               (a)               Backlog generally represents the dollar
                                  amount of revenues we expect to realize
                                  in the future as a result of performing
                                  work on contracts and our pro-rata share
                                  of work to be performed by unconsolidated
                                  joint ventures. We generally include
                                  total expected revenues in backlog when a
                                  contract is awarded under a legally
                                  binding agreement. In many instances,
                                  arrangements included in backlog are
                                  complex, nonrepetitive and may fluctuate
                                  due to the release of contracted work in
                                  phases by the customer. Additionally,
                                  nearly all contracts allow customers to
                                  terminate the agreement at any time for
                                  convenience. Where contract duration is
                                  indefinite and clients can terminate for
                                  convenience without having to compensate
                                  us for periods beyond the date of
                                  termination, projects included in backlog
                                  are limited to the estimated amount of
                                  expected revenues within the following
                                  twelve months. Certain contracts provide
                                  maximum dollar limits, with actual
                                  authorization to perform work under the
                                  contract agreed upon on a periodic basis
                                  with the customer. In these arrangements,
                                  only the amounts authorized are included
                                  in backlog. For projects where we act
                                  solely in a project management capacity,
                                  we only include the value of our services
                                  on each project in backlog.




                                 We define backlog, as it relates to U.S.
                                  government contracts, as our estimate of
                                  the remaining future revenue from
                                  existing signed contracts over the
                                  remaining base contract performance
                                  period (including customer approved
                                  option periods) for which work scope and
                                  price have been agreed with the customer.
                                  We define funded backlog as the portion
                                  of backlog for which funding currently is
                                  appropriated, less the amount of revenue
                                  we have previously recognized. We define
                                  unfunded backlog as the total backlog
                                  less the funded backlog. Our GS backlog
                                  does not include any estimate of future
                                  potential delivery orders that might be
                                  awarded under our government-wide
                                  acquisition contracts, agency-specific
                                  indefinite delivery/indefinite quantity
                                  contracts, or other multiple-award
                                  contract vehicles nor does it include
                                  option periods that have not been
                                  exercised by the customer.




                                 Within our GS business segment, we
                                  calculate estimated backlog for long-
                                  term contracts associated with the U.K.
                                  government's PFIs based on the aggregate
                                  amount that our client would
                                  contractually be obligated to pay us over
                                  the life of the project. We update our
                                  estimates of the future work to be
                                  executed under these contracts on a
                                  quarterly basis and adjust backlog if
                                  necessary.




                                 We have included in the table above our
                                  proportionate share of unconsolidated
                                  joint ventures' estimated revenues. Since
                                  these projects are accounted for under
                                  the equity method, only our share of
                                  future earnings from these projects will
                                  be recorded in our results of operations.
                                  Our proportionate share of backlog for
                                  projects related to unconsolidated joint
                                  ventures totaled $2.6 billion at December
                                  31, 2019 and $3.0 billion at December 31,
                                  2018. Our backlog included in the table
                                  above for projects related to
                                  consolidated joint ventures includes 100%
                                  of the backlog associated with those
                                  joint ventures and totaled $5.3 billion
                                  at December 31, 2019 and $5.3 billion at
                                  December 31, 2018.




                                 We estimate that as of December 31, 2019,
                                  31% of our backlog will be executed
                                  within one year. Of this amount, 88% will
                                  be recognized in revenues on our
                                  condensed consolidated statement of
                                  operations and 12% will be recorded by
                                  our unconsolidated joint ventures. As of
                                  December 31, 2019, $68 million of our
                                  backlog relates to active contracts that
                                  are in a loss position.




                                 As of December 31, 2019, 11% of our
                                  backlog was attributable to fixed-price
                                  contracts, 50% was attributable to PFIs
                                  and 39% of our backlog was attributable
                                  to cost-reimbursable contracts. For
                                  contracts that contain both fixed-price
                                  and cost-reimbursable components, we
                                  classify the individual components as
                                  either fixed-price or cost-reimbursable
                                  according to the composition of the
                                  contract; however, for smaller contracts,
                                  we characterize the entire contract based
                                  on the predominant component. As of
                                  December 31, 2019, $9.2 billion of our GS
                                  backlog was currently funded by our
                                  customers. As of December 31, 2019, we
                                  had approximately $2.8 billion of priced
                                  option periods for U.S. government
                                  contracts that are not included in the
                                  backlog amounts presented above.

Non-GAAP Financial Information

The following information provides reconciliations of certain non-GAAP financial measures presented in the press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The company has provided the non-GAAP financial information presented in the press release, as information supplemental and in addition to the financial measures presented in the press release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release. The non-GAAP financial measures in the press release may differ from similar measures used by other companies.

EBITDA and Adjusted EBITDA

We evaluate performance based on EBITDA and Adjusted EBITDA. EBITDA is defined as Net income attributable to KBR, plus interest expense, net; provision for income taxes; other non-operating expense (income); and depreciation and amortization. Adjusted EBITDA excludes certain amounts included in EBITDA. EBITDA and Adjusted EBITDA for each of the fourth quarters and fiscal years ended December 31, 2019 and 2018 is considered a non-GAAP financial measure under SEC rules because EBITDA and Adjusted EBITDA for each such period exclude certain amounts included in the calculation of net income attributable to KBR in accordance with GAAP for such periods. Management believes EBITDA and Adjusted EBITDA afford investors a view of what management considers KBR's core performance for each of the fourth quarters and fiscal years ended December 31, 2019 and 2018 and also affords investors the ability to make a more informed assessment of such core performance for the comparable periods.


                                                                 Three Months Ended December 31,             Year Ended December 31,


                                    Dollars in millions 2019                               2018     2019                             2018

    ---



                     Net Income Attributable to
                      KBR                                     $
        
                58                       $
      
                47             $
     
        202  $
     
     281





       Add Back:



       Interest expense                                  23                                     23                                   99            66


        Provision for income taxes                         1                                     12                                   59            86


        Other non-operating (income)
         loss                                              5                                      2                                  (5)            6


        Depreciation and amortization                     28                                     16                                  104            63




                     Consolidated EBITDA                     $
        
                115                      $
      
                100             $
     
        459  $
     
     502



       Add back:



       Legacy legal fees                                  2                                      2                                   10            11


        Acquisition and integration
         related costs                                                                           2                                    2             7


        Gain on consolidation of
         Aspire subcontracting
         entities                                                                                5                                             (108)




                     Adjusted EBITDA                         $
        
                117                      $
      
                109             $
     
        471  $
     
     412

Adjusted EPS

Adjusted diluted earnings per share from net income attributable to KBR (Adjusted EPS) for each of the fourth quarters and fiscal years ended December 31, 2019 and 2018 is considered a non-GAAP financial measure under SEC rules because the Adjusted EPS for each such period excludes certain amounts included in the diluted earnings per share from net income attributable to KBR calculated in accordance with GAAP (EPS) for such periods. The most directly comparable financial measure calculated in accordance with GAAP is Diluted EPS for the same periods. Management believes that Adjusted EPS affords investors a view of what management considers KBR's core earnings performance for each of the fourth quarters and fiscal years ended December 31, 2019 and 2018 and also affords investors the ability to make a more informed assessment of such core earnings performance for the comparable periods.

We have calculated Adjusted EPS for each of the fourth quarters and fiscal years ended December 31, 2019 and 2018 by adjusting EPS for the items included in the table below.


                                      Three Months Ended December 31,            Year Ended December 31,


                              2019                                2018   2019                            2018





             Diluted EPS           $
        
                0.40                    $
       
                0.33              $
     
        1.41     $
        
           1.99




     Adjustments:


         Legacy legal fees                $
              0.01                          $
              0.01                  $
      0.05            $
         0.06


         Non-cash imputed
          interest on
          conversion option               $
              0.02                          $
              0.01                  $
      0.06            $
         0.01


         Acquisition and
          integration
          related expenses  
        $                                                 $
              0.01                  $
      0.02            $
         0.04


         Amortization
          related to Aspire
          acquisition                     $
              0.01                          $
              0.02                  $
      0.08            $
         0.06


         Incremental
          interest on
          Ichthys                         $
              0.02             
       $                                         $
      0.07  
     $


         Gain on
          consolidation of
          Aspire            
        $                                                 $
              0.03           
     $                     $
         (0.63)




             Adjusted EPS          $
        
                0.46                    $
       
                0.41              $
     
        1.69     $
        
           1.53

We have calculated the Adjusted EPS for the 2020 guidance by adjusting EPS for the items included in the table below.


                                                 Low             High





                   Diluted earnings per share:       $
     1.46          $
     1.58



     Adjustments:



     Legacy legal fees                                      $0.05


      Non-cash interest and conversion hedge on
       convertible bonds                                     $0.06


      Amortization related to Aspire acquisition             $0.07


      Ichthys interest and commercial dispute
       costs                                                 $0.16




                   Adjusted EPS Guidance             $
     1.80          $
     1.92

Adjusted Cash Flows Provided by Operating Activities

Adjusted cash flows provided by operating activities for 2020 guidance is considered a non-GAAP financial measure under SEC rules because the Adjusted cash flows provided by operating activities excludes certain amounts included in the cash flows provided by operating activities calculated in accordance with GAAP. The most directly comparable financial measure calculated in accordance with GAAP is cash flows provided by operating activities. Management believes that Adjusted cash flows provided by operating activities affords investors a view of what management considers KBR's core operating cash flow performance for 2020 guidance and also affords investors the ability to make a more informed assessment of such core operating cash generation performance.

We have calculated the Adjusted cash flows provided by operating activities for the 2020 guidance by adjusting cash flows provided by operating activities for the item included in the table below.


                                    Dollars in millions Low          High

    ---



                     Cash flows provided by
                      operating activities                  $
     125        $
     175


        Adjustment: Add back impact
         of major project advance
         workoff                                                   $75


                     Adjusted Cash Flow Provided
                      by Operating Activities
                      Guidance                              $
     200        $
     250

View original content to download multimedia:http://www.prnewswire.com/news-releases/kbr-announces-fourth-quarter-and-fiscal-2019-financial-results-and-guidance-for-fiscal-2020-301007997.html

SOURCE KBR, Inc.