Enbridge Reports Strong First Quarter 2020 Results; Re-affirms Outlook

CALGARY, May 7, 2020 /PRNewswire/ - Enbridge Inc. (Enbridge or the Company) (TSX:ENB) (NYSE:ENB) today reported first quarter 2020 financial results and provided a quarterly business update.

First Quarter 2020 Highlights
(all financial figures are unaudited and in Canadian dollars unless otherwise noted)

    --  First quarter GAAP loss of $1,429 million or $0.71 loss per common
        share, compared to GAAP earnings of $1,891 million or $0.94 per common
        share in 2019, impacted by certain unusual and infrequent factors,
        including a non-cash impairment of the Company's investment in DCP
        Midstream of $1,736 million and non-cash unrealized derivative fair
        value losses of $1,956 million


    --  Adjusted earnings were $1,668 million or $0.83 per common share for the
        first quarter of 2020, compared with $1,640 million or $0.81 per common
        share in 2019


    --  Adjusted earnings before interest, income tax and depreciation and
        amortization (EBITDA) was $3,763 million, compared with $3,769 million
        in 2019


    --  Cash Provided by Operating Activities was $2,809 million, compared with
        $2,176 million in 2019


    --  Distributable Cash Flow (DCF) was $2,706 million, compared with $2,758
        million in 2019


    --  Reaffirmed financial guidance range for 2020 Distributable Cash Flow per
        Share of $4.50 to $4.80/share


    --  Issued $4 billion of term debt at attractive rates, and added $3 billion
        of new committed credit facilities, increasing available liquidity to
        $14 billion


    --  Texas Eastern Transmission, LP (Texas Eastern) received approval from
        the Federal Energy Regulatory Commission (FERC) of its uncontested rate
        case settlement with customers


    --  Reducing operating costs by $300M, including reductions to senior
        management and Board of Directors' compensation to further bolster our
        business resiliency


    --  Deferral of approximately $1 billion of planned 2020 secured growth
        capital spending to reflect refined execution schedules in light of
        COVID-19


    --  Minnesota Public Utilities Commission (PUC) issued its official order
        confirming the re-certification of the Final Environmental Impact
        Statement (FEIS), Route Permit and the Certificate of Need for the Line
        3 Replacement Project


    --  The Pollution Control Agency (PCA) and the U.S. Army Corp of Engineers
        (USACE) completed their public consultation periods, further advancing
        Line 3 permitting


    --  Filed a joint application for permits to the USACE and Michigan
        Department of Environment, Great Lakes and Energy (EGLE) to construct
        the Straits of Mackinac tunnel


    --  Reached an agreement to sell 49% of our interest in three offshore Wind
        projects under development in France to the Canada Pension Plan
        Investment Board (CPP Investments) for initial proceeds expected to
        exceed $100 million, and pro-rata contributions for development and
        construction, going forward
    --  Announced $0.3 billion of additional asset divestitures, including the
        Montana Alberta Tie Line (MATL) power transmission business and the
        Ozark gas pipeline assets

CEO COMMENT - Al Monaco, President and Chief Executive Officer

"Our responsibility to deliver energy safely and reliably is even more critical in these challenging times. Our pipeline networks assure energy security for North America and the vital fuel supplies that keep our economy and supply chains moving and support the production of equipment and delivery of services needed to fight COVID-19.

"Our teams responded to this unprecedented challenge, quickly and effectively. In January we initiated comprehensive business continuity measures to protect the health of our employees, contractors and the communities we operate in. Our people have once again shown their professionalism and dedication to their work in keeping our critical functions operating safely and reliably in this difficult time.

"While the full economic impact of COVID-19 and pace of global recovery is still uncertain, we're confident that Enbridge will persevere through the difficult conditions being faced by all of us today. That's because resiliency has always been a hallmark of how we manage our business; our strategically located assets, diversified cash flows, strong commercial underpinnings, and a strong balance sheet, allow us to withstand economic downturns and stay well-positioned for the future.

"In the first quarter, all our businesses performed well. Despite warmer than normal weather and lower contribution from energy services, our operating and financial results came in better than expected because of record volumes on the Liquids Mainline, strong utilization on our Texas Eastern gas transmission system, and great progress on synergy capture within our Gas Distribution and Storage business.

"We also advanced our strategic priorities this quarter. We sold $0.4 billion of assets, providing more financial flexibility and demonstrating our commitment to capital discipline. We put new rates into effect on Texas Eastern, reflecting the settlement we reached with customers. Finally, in Liquids Pipelines permitting continues to advance on the Line 3 Replacement project, a critical safety and integrity project.

"This solid performance underscores the strength and resiliency of our diversified asset portfolio which will serve us well in the face of the challenges emerging from the global response to the COVID-19 pandemic. However, there's no doubt that the impacts of the pandemic on society as a whole, and the energy industry, are unprecedented. The global economy has severely contracted and we're experiencing energy demand disruption on a scale that we haven't seen before. While Enbridge's business is resilient and our financial position is strong, we don't expect to be entirely immune to COVID-19 impacts in the near term.

"Our Liquids Mainline system has historically operated at or close to full capacity, generating highly predictable cashflows through commodity cycles, industry downturns and financial market disruptions; in fact, the Mainline has been apportioned for several years. However, the large and rapid decline in gasoline and jet fuel consumption, brought about by COVID-19, has resulted in sharp cuts to refinery runs and crude oil production. We've started to see some impacts on the Mainline: throughput was down approximately 400 thousand barrels per day in April, compared to average Q1 throughput of 2.84 million barrels per day. We expect similarly lower utilization rates will likely continue through the end of the second quarter.

"We currently believe that volumes will recover in the second half of the year as COVID-19 related travel restrictions are slowly lifted and mobility gradually returns to North America in the third and fourth quarter of this year. This view is supported by our belief that that the refineries operating in our core Mainline markets (i.e. the U.S. Midwest, Eastern Canada and the U.S. Gulf Coast) will be among the first to ramp back up given their scale, complexity and cost competitiveness.

"With the near-term reduction in Mainline volumes (Mainline accounts for 30% of EBITDA), it's important to remember that Enbridge's cash flows are well diversified across many businesses, geographies and have strong commercial structures. For instance, at this time, the financial performance of our Gas Transmission, Gas Distribution and Storage, and Renewable Power businesses is not expected to experience a meaningful impact from COVID. Our Gas Transmission business accounts for about 30% of 2020 expected EBITDA and is anchored by utility customers with firm reservation-based load which is expected to remain relatively stable.

"Revenues from our Gas Distribution utility and Power businesses account for approximately 17% of 2020 expected EBITDA and are underpinned by strong regulatory and contractual frameworks and predominately derived from a large and diversified residential customer base whose utilization rates are not expected to be impacted materially by the pandemic.

"While results from a few of our smaller businesses with direct commodity exposure (accounting for approximately 3% of EBITDA), such as Energy Services, DCP Midstream and our Aux Sable fractionation business, are likely to be weaker than budgeted, we also expect upside to our full year financial forecast from lower interest rates and a weaker Canadian dollar that improves translated results of our significant U.S. cash flows.

"We've initiated additional actions to further bolster our resiliency, while assuring that the safety and reliability of our operations remains our first priority. After a comprehensive review of our operating expenditures, we plan to reduce 2020 costs by approximately $300 million. These actions include company-wide compensation reductions, including for myself, the Board of Directors, and the rest of the management team. In addition, we've already increased our excess liquidity to $14 billion, which ensures we can fund our capital program well into 2021, even in the absence of further access to debt capital markets. Finally, we're deferring about $1 billion of 2020 secured growth capital spending to reflect refined execution schedules in light of COVID-19.

"Our full year financial performance will be impacted by the degree and pace of recovery of Mainline throughput. However, given the strength and stability of our broader business portfolio, and accounting for our current assessment of headwinds, tail winds and cost reduction actions, we continue to expect to generate DCF within our original guidance range of $4.50 to 4.80 per share.

"Finally, we remain focused on executing our $10 billion 3-year (2020 - 2022) secured growth capital program, of which approximately $5.5 billion remains to be spent (net of project level financing). Once in service, these low risk, highly capital efficient organic projects will drive solid growth over the near to medium term and advance our strategic priorities. Importantly, the actions we've taken to bolster our balance sheet and liquidity provides us with the continued financial flexibility to self-fund this growth."

FINANCIAL RESULTS SUMMARY

Financial results for three months ended March 31, 2020, are summarized in the table below:




                                                            Three months
                                                               ended
                                                        March 31,



                                                       2020       2019



                   (unaudited, millions of Canadian
                    dollars, except per share
                    amounts; number of shares in
                    millions)


        GAAP Earnings/(loss)
         attributable to common
         shareholders                               (1,429)     1,891


        GAAP Earnings/(loss) per common
         share                                       (0.71)      0.94


        Cash provided by operating
         activities                                   2,809      2,176

    ---


       Adjusted EBITDA(1)                            3,763      3,769



       Adjusted Earnings(1)                          1,668      1,640


        Adjusted Earnings per common
         share(1)                                      0.83       0.81


        Distributable Cash Flow(1)                    2,706      2,758


        Weighted average common shares
         outstanding                                  2,019      2,016

    ---


     
     1 Non-GAAP financial measures.
           Schedules reconciling adjusted
           EBITDA, adjusted earnings,
           adjusted earnings per common
           share and distributable cash
           flow are available as
           Appendices to this news
           release.

GAAP earnings attributable to common shareholders for the first quarter of 2020 decreased by $3,320 million or $1.65 per share compared with the same period in 2019. The period-over-period comparability of earnings attributable to common shareholders was impacted by certain unusual, infrequent factors or other non-operating factors, including a non-cash impairment of the Company's investment in DCP Midstream of $1,736 million and non-cash unrealized derivative fair value losses of $1,956 million, which are noted in the reconciliation schedule included in Appendix A of this news release.

Adjusted earnings in the first quarter 2020 increased by $28 million and on a per share basis by $0.02. The increase was primarily driven by a reduction in earnings attributable to non-controlling interests (NCI) and lower current income taxes, offset by increased depreciation expenses on new assets put into service throughout 2019 and increased interest expense as a result of debt issued to fund capital expenditures as well as the reduction in capitalized interest associated with the Canadian portion of Line 3 which was put into service in the fourth quarter of 2019.

DCF for the first quarter was $2,706 million, a decrease of $52 million over the first quarter of 2019 driven largely by the operating factors noted above. These factors are discussed in detail under Distributable Cashflow.

Detailed segmented financial information and analysis for the first quarter 2020 can be found below under Adjusted EBITDA by Segments.

PROJECT EXECUTION UPDATE

Enbridge currently has under development $10 billion of secured growth capital projects, net of the sale of 49% of our interest in the Saint Nazaire offshore wind project announced today. Once in service, these projects will provide approximately $2.5 billion of incremental cash flows and drive highly transparent growth over the near to medium term horizon. Approximately $5.5 billion of the secured growth capital program remains to be spent through 2022, net of anticipated project level financing provided by third parties.

The individual projects that make up the secured program are all supported by long-term take-or-pay contracts, cost-of-service frameworks or similar low-risk commercial arrangements and are diversified across a wide range of business platforms and regulatory jurisdictions.

The Company is experiencing a natural slowing of 2020 secured growth capital spending in light of the COVID-19 pandemic and the health and safety measures put place by federal and regional governments. After a review of capital execution schedules, it's expected that 2020 expenditures will be approximately $1 billion lower than budgeted. The deferred capital will be shifted into 2021, and it's anticipated that the impact to in-service dates will be immaterial as scheduling efficiencies and contingencies are largely expected to offset delayed spending.

On April 22, the Sabal Trail Pipeline Phase 2 expansion project received FERC approval for the additional capacity and on May 1 was placed into service. The project is underpinned by long-term take-or-pay contracts. Enbridge holds a 50% interest in the Sabal Trail Pipeline, and its investment in the expansion project is $0.1 billion.

The Company also announced a transaction with CPP Investments to sell 49% of its 50% interest in the Saint Nazaire offshore wind project off the coast of France, which reached a positive final investment decision in 2019. This transaction reduces the Company's equity investment in the Saint Nazaire project to $0.2 billion from $0.3 billion and reduces the Company's secured capital program (inclusive of the Company's proportionate share of project level financing) to $0.9 billion from $1.8 billion. It's expected the transaction will improve the Company's equity returns from the project, reflecting a continued emphasis on disciplined capital allocation. The transaction is discussed more fully in the Update on Financing Activities and Asset Sales section below.

Line 3 Replacement

The $9 billion Line 3 Replacement Project is a critical integrity replacement project that will enhance the continued safe and reliable operations of our Mainline System well into the future and reflects the importance of protecting the environment.

The $5 billion Canadian segment of the pipeline replacement was placed into service on December 1, 2019, with an interim surcharge of $US$0.20 per barrel.

On the U.S. segment of the project, in Minnesota, the MPUC approved the adequacy of the FEIS and reinstated the Certificate of Need and Route Permit, allowing for construction of the pipeline to commence following the issuance of required permits. State and Federal environmental agencies are advancing the permitting process, including the issuance of the draft 401 Water Quality Certification by the Minnesota Pollution Control Agency, as well as the completion of the relevant public consultation processes. According to the PCA permitting schedule, the next critical phase is focused on the PCA reviewing and considering public comments before making a certification decision.

At this time, Enbridge cannot determine when all necessary permits to commence construction will be issued. Depending on the final in-service date, there is a risk that the project may exceed the Company's total cost estimate of $9 billion for the combined Line 3 Replacement Project. However, a significant portion of the capital spend relates to the Canadian segment of the Line 3 replacement project, which is currently in service and came in slightly below budget at around $5 billion. At this time, the Company does not anticipate any capital cost impacts that would be material to Enbridge's financial position and outlook.

OTHER BUSINESS UPDATES

Company Cost Reduction Actions
The Company has initiated actions to reduce costs by approximately $300 million in 2020. The actions will not impact the safety and reliability of our operations, which remains our number one priority. The cost management program will include reductions to outside services and supply chain costs, company-wide salary rollbacks and a voluntary workforce reductions program. Salary rollbacks include a 10% reduction for the Executive Leadership Team and a 15% reduction for the President & Chief Executive Officer and the Board of Directors. These actions bolster Enbridge's resilience and align with the interests of our stakeholders.

Mainline Contracting
On December 19, 2019, the Company submitted an application to the Canada Energy Regulator (CER) to implement contracts on the Liquids Canadian Mainline System. The application for contracted and uncommitted service included the associated terms, conditions and tolls for each service, which would be offered in an open season following approval by the CER. The tolls and services will replace the current Competitive Toll Settlement (CTS) that is in place until it expires on June 30, 2021. If a replacement agreement is not in place by that time, the CTS tolls will continue on an interim basis.

The application that the Company filed is the result of two years of extensive negotiations with a diverse group of shippers and has been designed to align the interests of its shippers and Enbridge. Shippers representing approximately 75% of the current Mainline system throughput have filed letters supporting the application with the CER demonstrating the strong shipper backing for the offering.

The application highlights the benefits of the Mainline contract offering for both shippers and the public, including the following:

    --  Secures long-term demand for Western Canadian Sedimentary Basin (WCSB)
        heavy and light barrels in premium markets;
    --  Supports the best netbacks for WCSB producers;
    --  Competitive and stable tolls for customers; and
    --  Flexibility for shippers of all types and sizes to participate by
        offering both a traditional take-or-pay and producer and refiner
        requirements contracts.

On February 24, 2020, the CER issued a Notice of Public Hearing which outlined the process for participation in the hearing and identified a list of issues for discussion in the proceeding.

In March, letters were filed with the CER by a group of potential intervenors that requested the CER delay setting hearing dates associated with the Mainline contract filing. Subsequently, the CER issued a letter requesting comments on the potential delay of proceedings. Enbridge filed its response with the CER on May 1, 2020, submitting that the CER should proceed with issuing a hearing order and not delay the proceedings as the written portion does not require physical gatherings and the oral portion is not likely to occur until the fall.

Line 5 Tunnel

As part of Enbridge's agreement with the State of Michigan, the Company plans to replace its existing Line 5 dual pipelines at the Straits of Mackinac with a pipeline secured in an underground tunnel, under the Straits, making a safe pipeline even safer. In 2019, the Company completed geotechnical work which supports the suitability of this state-of-the-art tunnel, with enhanced safety features, and further demonstrates Enbridge's commitment to protecting Michigan and the Great Lakes' natural resources. Enbridge has filed for all major environmental permits, including the Joint Permit Application with the EGLE and the USACE, as well as an independent application to the Michigan Public Service Commission.

The joint application covers permit requirements from both state and federal agencies and allowing for the simultaneous review of permitting activities by both agencies.

Upon receipt of all required permits, Enbridge expects to begin construction of the Line 5 tunnel, with the expected completion of construction, testing and commissioning to be completed sometime in 2024.

Gas Transmission and Midstream Rate Cases

In February, the Company received approval from the FERC of its uncontested rate case settlement between Texas Eastern and its customers, further optimizing the base business. Upon approval, Texas Eastern recognized revenues in the first quarter of 2020 reflecting settlement terms and put into effect its settled rates on April 1, 2020.

FINANCING UPDATE & ASSET SALES

In the first quarter of 2020, prior to the debt capital market disruption, the Company secured over $3 billion of debt financing at attractive rates, including a US$750 million floating rate note and US$1.5 billion of bank term loans. Proceeds were used to re-finance maturing debt and fund new growth projects. Subsequent to the first quarter, Enbridge Gas Inc. was one of the first corporate issuers back in the Canadian debt capital markets given its low risk business model and strong credit rating. It issued 10-year and 30-year notes for total proceeds of $1.2 billion at a weighted average coupon of 3.3%, representing the largest Enbridge Gas Inc. offering to date.

In addition, Enbridge secured $3 billion of new committed credit facilities which further increased the Company's available liquidity to over $14 billion. This liquidity position provides significant financial flexibility and would be more than sufficient to meet the Company's financing needs, net of internally generated cash flows, through 2021 in the absence of further capital markets access.

The Company continues to maintain strong leverage ratios, and expects that its Debt to EBITDA metric will remain well within its target range of 4.5x to 5.0x through 2020.

On April 1, 2020, the Company closed the sale of our Ozark Gas Transmission and Ozark Gas Gathering assets for proceeds of approximately $0.1 billion. In addition, on May 1, 2020, Enbridge closed the previously announced sale of our Montana-Alberta Tie Line transmission assets for proceeds of approximately $0.2 billion.

On May 1, 2020, the Company and CPP Investments executed agreements whereby 49% of the Company's 50% interest in Éolien Maritime France SAS (EMF) will be sold to CPP Investments in return for a payment which will include a project promote as well as 49% of all development capital spent by Enbridge since inception to the date of close. The total payment at close is anticipated to exceed $100 million. Post closing, CPP Investments will contribute its pro-rata 49% share of all ongoing future development capital. Completion of the transaction is subject to customary regulatory approvals and is anticipated to close in the fourth quarter of 2020. After the transaction closes, through the Company's investment in EMF, Enbridge will own equity interests in three French offshore wind projects, including, Saint Nazaire (25.5%), Fecamp (17.9%), and Courseulles (21.7%).

In 2019, the Saint Nazaire offshore wind project reached a positive final investment decision while the remaining projects are expected to reach a final investment decision by next year.

These divestiture transactions, which total $0.4 billion, further strengthen the Company's financial position and highlight its disciplined approach to capital allocation.

FIRST QUARTER 2020 FINANCIAL RESULTS

The following table summarizes the Company's GAAP reported results for segment EBITDA, earnings attributable to common shareholders, and cash provided by operating activities for the first quarter of 2020.

GAAP SEGMENT EBITDA AND CASH FLOW FROM OPERATIONS


                                                                                 Three months ended
                                                                             March 31,


                                                                            2020         2019




       
                (unaudited, millions of Canadian dollars)



       Liquids Pipelines                                                    850        2,072



       Gas Transmission and Midstream                                   (1,054)       1,020



       Gas Distribution and Storage                                         604          662



       Renewable Power Generation                                           120          124



       Energy Services                                                      121            6



       Eliminations and Other                                             (966)         248

    ---


       
                EBITDA                                                (325)       4,132

    ===




       
                Earnings (loss) attributable to common shareholders (1,429)       1,891

    ===




       
                Cash provided by operating activities                 2,809        2,176

    ===

For purposes of evaluating performance, the Company makes adjustments for unusual, infrequent or other non-operating factors to GAAP reported earnings, segment EBITDA, and cash flow provided by operating activities, which allow Management and investors to more accurately compare the Company's performance across periods, normalizing for factors that are not indicative of underlying business performance. Tables incorporating these adjustments follow below. Schedules reconciling EBITDA, adjusted EBITDA, adjusted EBITDA by segment, adjusted earnings, adjusted earnings per share and DCF to their closest GAAP equivalent are provided in the Appendices to this news release.

DISTRIBUTABLE CASH FLOW


                                                                  Three months
                                                                   ended
                                                            March 31,


                                                          2020       2019



                     (unaudited, millions of Canadian
                      dollars, except per share amounts)



       Liquids Pipelines                                1,919      1,729


        Gas Transmission and Midstream                   1,097      1,040


        Gas Distribution and Storage                       609        693


        Renewable Power Generation                         118        123



       Energy Services                                   (13)       176



       Eliminations and Other                              33          8

    ---

                     Adjusted EBITDA
                             1,3                         3,763      3,769



       Maintenance capital                              (204)     (179)



       Interest expense(1)                              (711)     (684)



       Current income tax(1)                            (108)     (158)


        Distributions to noncontrolling
         interests(1)                                     (76)      (46)


        Cash distributions in excess of
         equity earnings(1)                                 72         94


        Preference share dividends                        (96)      (95)


        Other receipts of cash not
         recognized in revenue(2)                           51         53


        Other non-cash adjustments                          15          4

    ---


       
                DCF(3)                              2,706      2,758

    ===

                     Weighted average common shares
                      outstanding                        2,019      2,016

    ===


     
     1 Presented net of adjusting items.



     
     2 Consists of cash received net of
           revenue recognized for contracts
           under make-up rights and similar
           deferred revenue arrangements.



     
     3 Schedules reconciling adjusted EBITDA
           and DCF are available as Appendices
           to this news release.

First quarter 2020 DCF decreased $52 million compared with the same period of 2019. Key performance drivers of quarter-over-quarter decline included:

    --  Lower Adjusted EBITDA reflecting strong operating performance from
        Liquids Pipelines and Gas Transmission and Midstream assets and
        contributions from new assets placed into service in 2019, offset by the
        absence of contributions from the federally regulated Canadian natural
        gas gathering and processing business sold on December 31, 2019, lower
        EBITDA from Energy Services due to narrowing of certain crude oil
        location and quality differentials, and lower adjusted EBITDA from Gas
        Distribution and Storage due to warmer weather in the first quarter of
        2020 when compared with the first quarter of 2019.
    --  Higher maintenance capital due the timing of maintenance spending at the
        end of 2019 that carried over into the first quarter of 2020.
    --  Higher interest expense due to a combination of additional of new debt
        incurred to fund capital expenditures as well as a reduction in
        capitalized interest associated with the Canadian portion of Line 3
        which was placed into service in December 2019, partially offset by
        lower rates on short term debt and newly issued long term notes.

Partially offsetting the factors noted above was lower current income tax due newly enacted Canadian tax legislation coming into effect in the second half of 2019.

In the first quarter of 2020, DCP Midstream, LP (DCP) announced it would reduce its quarterly distribution by 50%, beginning with the first quarter distribution which will be paid in May. Enbridge's DCF in the first quarter of 2020 includes DCP's distribution from the fourth quarter of 2019 which was declared and paid prior to the DCP's announced distribution reduction.


                     ADJUSTED EARNINGS                            Three months
                                                                   ended
                                                            March 31,



                                                          2020       2019



                     (unaudited, millions of Canadian
                      dollars, except per share amounts)



       Adjusted EBITDA(2)                               3,763      3,769



       Depreciation and amortization                    (882)     (840)



       Interest expense(1)                              (696)     (668)



       Income taxes(1)                                  (451)     (488)



       Noncontrolling interests(1)                         30       (38)



       Preference share dividends                        (96)      (95)

    ---

                     Adjusted earnings(2)                1,668      1,640

    ===

                     Adjusted earnings per common share   0.83       0.81

    ===


     
     1 Presented net of adjusting
           items.



     
     2 Schedules reconciling adjusted
           EBITDA and adjusted earnings
           are available as Appendices to
           this news release.

Adjusted earnings increased $28 million and adjusted earnings per share increased $0.02 compared with the first quarter in 2019. Growth in adjusted earnings was driven by the same factors impacting business performance and adjusted EBITDA as discussed under Distributable Cash Flow above, partially offset by the following factors:

    --  Higher depreciation and amortization expense as a result of new assets
        placed into service throughout 2019.
    --  Higher interest expense due to debt issued to fund new growth capital as
        well as a reduction in capitalized interest associated with the Canadian
        portion of Line 3 which was placed into service in December 2019,
        partially offset by lower rates on short term debt and newly issued long
        term notes.
    --  Lower income taxes primarily due to lower adjusted earnings before
        income taxes.
    --  A positive impact to NCI as a result of tax equity adjustments on
        certain onshore wind farms.

The increase in the weighted average outstanding common shares did not have a significant impact on adjusted earnings per common share.

ADJUSTED EBITDA BY SEGMENTS

Adjusted EBITDA by segment is reported on a Canadian dollar basis. Adjusted EBITDA generated from U.S. dollar denominated businesses was translated at a higher average Canadian dollar exchange rate in the first quarter of 2020 (C$1.35/US$) when compared with the corresponding 2019 period (C$1.33/US$).

A portion of the U.S. dollar earnings is hedged under the Company's enterprise-wide financial risk management program. The offsetting hedge settlements are reported within Eliminations and Other.

LIQUIDS PIPELINES


                                                                Three months
                                                                 ended
                                                          March 31,


                                                        2020       2019



                     (unaudited, millions of Canadian
                      dollars)



       Mainline System(1)                             1,107        964


        Regional Oil Sands System                        211        227


        Gulf Coast and Mid-Continent
         System                                          244        216



       Other(2)                                         357        322

    ---

                     Adjusted EBITDA
                                (3)                   1,919      1,729

    ===



                     Operating Data
                      (average deliveries - thousands
                      of bpd)

    ---

        Mainline System - ex-Gretna
         volume4                                       2,842      2,717


        Regional Oil Sands System5                     1,865      1,751


        International Joint Tariff
         (IJT)6                                        $4.21      $4.15

    ===


     
     1                        Mainline System includes the Canadian
                                  Mainline and the Lakehead System,
                                  which were previously reported
                                  separately.



     
     2                        Included within Other are Southern
                                  Lights Pipeline, Express-Platte
                                  System, Bakken System and Feeder
                                  Pipelines & Other.



     
     3                        Schedules reconciling adjusted
                                  EBITDA are provided in the
                                  Appendices to this news release.



     
     4                        Mainline System throughput volume
                                  represents mainline system
                                  deliveries ex-Gretna, Manitoba
                                  which is made up of United States
                                  and eastern Canada deliveries
                                  originating from Western Canada.



     
     5                        Volumes are for the Athabasca
                                  mainline, Athabasca Twin, Waupisoo
                                  Pipeline and Woodland Pipeline and
                                  exclude laterals on the Regional
                                  Oil Sands System.



     
     6                        The IJT benchmark toll and its
                                  components are set in U.S. dollars
                                  and the majority of the Company's
                                  foreign exchange risk on the
                                  Canadian portion of the Mainline is
                                  hedged. The Canadian portion of the
                                  Mainline represents approximately
                                  45% of total Mainline System
                                  revenue and the average effective
                                  FX rate for the Canadian portion of
                                  the Mainline during the first
                                  quarter of 2019, was   C$1.20/US$
                                  (Q1 2019: C$1.19/US$).
          The U.S. portion of the Mainline
          System is subject to FX translation
          similar to the Company's other U.S.
          based businesses, which are
          translated at the average spot rate
          for a given period. A portion of
          this U.S. dollar translation
          exposure is hedged under the
          Company's enterprise-wide
          financial risk management program.
          The offsetting hedge settlements
          are reported within Eliminations
          and Other.

Liquids Pipelines adjusted EBITDA increased $190 million compared to the first quarter of 2019 primarily as a result of the following factors:

    --  Mainline System adjusted EBITDA increased driven by higher throughput as
        a result of continued optimizations of the system, as well as a higher
        period-over-period IJT. In addition, the Mainline System benefited from
        incremental contributions from the Canadian portion of the Line 3
        Replacement project that was placed into service on December 1, 2019,
        with an interim surcharge on Mainline volumes of US$0.20 per barrel.
    --  Gulf Coast and Mid-Continent System growth was driven by strong demand
        for spot volumes on the Flanagan South Pipeline due to refinery outages
        in the Midwest U.S. The Gray Oak Pipeline project commenced service late
        in the fourth quarter of 2019 and provided modest contributions in the
        first quarter of 2020 with volume expected to ramp up in the second
        quarter of 2020.
    --  Other adjusted EBITDA increased due primarily to higher volumes on the
        Dakota Access Pipeline.

GAS TRANSMISSION AND MIDSTREAM


                                                                          Three months ended
                                                                      March 31,


                                                                    2020         2019




       
                (unaudited, millions of Canadian dollars)



       US Gas Transmission(1)                                       864          745



       Canadian Gas Transmission(1)                                 138          188



       US Midstream                                                  45           52



       Other                                                         50           55



       
                Adjusted EBITDA
                
                 (2) 1,097        1,040

    ===


     
     1 US Gas Transmission includes the
           Canadian portion of the Maritimes &
           Northeast Pipeline which was
           previously included in Canadian Gas
           Transmission. The comparable 2019
           adjusted EBITDA has been restated
           to reflect this change.



     
     2 Schedules reconciling adjusted
           EBITDA are available as Appendices
           to this news release.

Gas Transmission and Midstream adjusted EBITDA increased $57 million compared to the first quarter of 2019 primarily due to the following factors:

    --  US Gas Transmission adjusted EBITDA increased primarily due to higher
        revenues from updated rates on Texas Eastern resulting from the recent
        rate case settlement and following the FERC approval, the Company
        recognized in revenue interim rates collected from shippers since June
        1, 2019. In addition, various US Transmission assets were placed into
        service after the first quarter of 2019 including Atlantic Bridge Phase
        2 and Stratton Ridge. These increases were partially offset by higher
        planned integrity expenditures.
    --  Canadian Gas Transmission adjusted EBITDA decreased primarily due to the
        absence of adjusted EBITDA contributions from federally regulated
        Canadian gas gathering and processing assets that were sold on December
        31, 2019. Further, contributions from the Alliance Pipeline are also
        lower driven by narrowing of the AECO-Chicago basis.

GAS DISTRIBUTION AND STORAGE


                                                               Three months
                                                                ended
                                                         March 31,


                                                       2020       2019



                     (unaudited, millions of Canadian
                      dollars)



       Enbridge Gas Inc. (EGI)                         574        642



       Other                                            35         51

    ---

                     Adjusted EBITDA
                             (1)                       609        693

    ===



                     Operating Data

    ---


       EGI


        Volumes (billions of cubic feet)                638        719


        Number of active customers
         (thousands)(2)                               3,748      3,722



       Heating degree days(3)



       Actual                                        1,727      2,046


        Forecast based on normal weather4             1,923      1,922

    ---


     
     1 Schedules reconciling adjusted EBITDA
           are available as Appendices to this
           news release.



     
     2 Number of active customers is the
           number of natural gas consuming
           customers at the end of the reported
           period.



     
     3 Heating degree days is a measure of
           coldness that is indicative of
           volumetric requirements for natural
           gas utilized for heating purposes in
           EGI's distribution franchise areas.



     
     4 Normal weather is the weather
           forecast by EGI in its legacy rate
           zones, using the forecasting
           methodologies approved by the
           Ontario Energy Board.

Gas Distribution and Storage adjusted EBITDA will typically follow a seasonal profile. It is generally highest in the first and fourth quarters of the year reflecting greater volumetric demand during the heating season and lowest in the third quarter as there is generally less volumetric demand during the summer. The magnitude of the seasonal EBITDA fluctuations will vary from year-to-year reflecting the impact of colder or warmer than normal weather on distribution volumes.

Gas Distribution and Storage adjusted EBITDA decreased $84 million compared to the first quarter of 2019 primarily due to warmer weather in EGI's franchise areas which led to lower utilization. The warmer weather in the first quarter of 2020 when compared with the normal weather forecast embedded in rates negatively impacted adjusted EBITDA by approximately $41 million while first quarter 2019 EBITDA was positively impacted by colder than normal weather by approximately $33 million. This decrease in adjusted EBITDA was partially offset by higher distribution charges resulting from increases in customer base, as well as synergy captures realized from the amalgamation of Enbridge Gas Distribution Inc. and Union Gas Limited. Other Gas Distribution and Storage adjusted EBITDA decreased due to closing of the sale of Enbridge Gas New Brunswick on October 1, 2019, and St. Lawrence Gas Company, Inc. on November 1, 2019.

RENEWABLE POWER GENERATION


                                                                  Three months
                                                                   ended
                                                           March 31,


                                                         2020      2019



                            (unaudited, millions of
                             Canadian dollars)


                            Adjusted EBITDA
                                         (1)             118       123

    ===


     
     1 Schedules reconciling adjusted
           EBITDA are available as
           Appendices to this news
           release.

Renewable Power Generation adjusted EBITDA decreased $5 million compared to first quarter of 2019 primarily due to lower contributions from Canadian wind facilities due to weaker wind resources, partially offset by adjusted EBITDA contributions from the Hohe See Offshore Wind Project and the adjacent expansion project, Albatros. Hohe See reached full operating capacity in October 2019 and Albatros came into service in January 2020.

ENERGY SERVICES


                                                  Three months
                                                   ended
                                            March 31,



                                          2020       2019



        (unaudited, millions of Canadian
         dollars)


        Adjusted earnings/(loss) before
         interest, income taxes, and
         depreciation


        and amortization
            (1)                          (13)       176

    ===


     
     1 Schedules reconciling adjusted
           EBITDA are available as
           Appendices to this news
           release.

Energy Services adjusted EBITDA decreased $189 million compared to the first quarter of 2019 as a result of significant compression of location and quality differentials in certain markets resulting in fewer opportunities to achieve profitable margins on capacity obligations. The first quarter of 2019 was an exceptionally strong due to favourable location and quality differentials in the second half of 2018 that resulted in profitable margins realized in the first quarter of 2019.

ELIMINATIONS AND OTHER


                                                              Three months
                                                               ended
                                                        March 31,


                                                      2020       2019



                     (unaudited, millions of Canadian
                      dollars)


        Operating and administrative
         recoveries                                     79         63


        Realized foreign exchange hedge
         settlements                                  (46)      (55)

    ---

                     Adjusted EBITDA
                             (1)                       33          8

    ---


     
     1 Schedules reconciling adjusted
           EBITDA are available as
           Appendices to this news
           release.

Operating and administrative costs captured in this segment reflect the cost of centrally delivered services (including depreciation of corporate assets) inclusive of amounts recovered from business units for the provision of those services. Also, as previously noted, U.S. dollar denominated earnings within the segment results are translated at average foreign exchange rates during the quarter. The offsetting impact of settlements made under the Company's enterprise foreign exchange hedging program are captured in this segment.

Eliminations and Other adjusted EBITDA increased $25 million compared with the first quarter of 2019. Key quarter-over-quarter performance drivers included:

    --  Lower operating and administrative costs and the timing of the recovery
        of certain operating and administrative costs allocated to the business
        segments.
    --  Lower realized foreign exchange settlement losses primarily due to a
        narrower spread between the average exchange rate of $1.35 for the first
        quarter of 2020 (Q1 2019:$1.33) and the first quarter 2020 hedge rate of
        $1.29 (Q1 2019:$1.24).

CONFERENCE CALL

Enbridge will host a conference call and webcast on May 7, 2020 at 9:00 a.m. Eastern Time (7:00 a.m. Mountain Time) to provide an enterprise wide business update and review 2020 first quarter financial results. Analysts, members of the media and other interested parties can access the call toll free at (877) 930-8043 or within and outside North America at (253) 336-7522 using the access code of 5545476#. The call will be audio webcast live at https://edge.media-server.com/mmc/p/kzjwa9bx. It is recommended that participants dial in or join the audio webcast fifteen minutes prior to the scheduled start time. A webcast replay and podcast will be available approximately two hours after the conclusion of the event and a transcript will be posted to the website within 24 hours. The replay will be available for seven days after the call toll-free (855) 859-2056 or within and outside North America at (404) 537-3406 (access code 5545476#).

The conference call format will include prepared remarks from the executive team followed by a question and answer session for the analyst and investor community only. Enbridge's media and investor relations teams will be available after the call for any additional questions.

DIVIDEND DECLARATION

On May 5, 2020, our Board of Directors declared the following quarterly dividends. All dividends are payable on June 1, 2020, to shareholders of record on May 15, 2020.


                                     
       Dividend per
                                                share



       Common Shares(1)                     $0.81000


        Preference Shares, Series A          $0.34375


        Preference Shares, Series B          $0.21340


        Preference Shares, Series
         C(2)                                $0.25458


        Preference Shares, Series D          $0.27875


        Preference Shares, Series F          $0.29306


        Preference Shares, Series H          $0.27350


        Preference Shares, Series J    
       US$0.30540


        Preference Shares, Series L    
       US$0.30993


        Preference Shares, Series N          $0.31788


        Preference Shares, Series P          $0.27369


        Preference Shares, Series R          $0.25456


        Preference Shares, Series 1    
       US$0.37182


        Preference Shares, Series 3          $0.23356


        Preference Shares, Series 5    
       US$0.33596


        Preference Shares, Series 7          $0.27806


        Preference Shares, Series 9          $0.25606


        Preference Shares, Series
         11(3)                               $0.24613


        Preference Shares, Series 13         $0.27500


        Preference Shares, Series 15         $0.27500


        Preference Shares, Series 17         $0.32188


        Preference Shares, Series 19         $0.30625

    ===


     
     1 The quarterly dividend per
           common share was increased
           9.8% to $0.81 from $0.738,
           effective March 1, 2020.



     
     2 The quarterly dividend per
           share paid on Series C was
           increased to $0.25458 from
           $0.25305 on March 1, 2020 due
           to reset on a quarterly basis
           following the date of
           issuance of the Series C
           Preference Shares.



     
     3 The quarterly dividend per
           share paid on Series 11 was
           decreased to $0.24613 from
           $0.275 on March 1, 2020, due
           to the reset of the annual
           dividend on March 1, 2020,
           and every five years
           thereafter.

FORWARD-LOOKING INFORMATION

Forward-looking information, or forward-looking statements, have been included in this news release to provide information about Enbridge and its subsidiaries and affiliates, including management's assessment of Enbridge and its subsidiaries' future plans and operations. This information may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as ''anticipate'', ''expect'', ''project'', ''estimate'', ''forecast'', ''plan'', ''intend'', ''target'', ''believe'', "likely" and similar words suggesting future outcomes or statements regarding an outlook. Forward-looking information or statements included or incorporated by reference in this document include, but are not limited to, statements with respect to the following: Enbridge's corporate vision and strategy, including strategic priorities and enablers; 2020 financial guidance; the COVID-19 pandemic and the duration and impact thereof; anticipated reductions in operating costs and deferrals of secured growth capital spend; the expected supply of, demand for and prices of crude oil, natural gas, natural gas liquids, liquified natural gas and renewable energy; anticipated utilization of our existing assets, including throughput on the Mainline; expected EBITDA or expected adjusted EBITDA; expected earnings/(loss) or adjusted earnings/(loss); expected earnings/(loss) or adjusted earnings/(loss) per share; expected DCF or DCF per share; expected future cash flows; expected performance of the Company's businesses; expected debt-to-EBITDA ratio; financial strength and flexibility; expectations on sources of liquidity and sufficiency of financial resources; expected costs related to announced projects and projects under construction; expected in-service dates for announced projects and projects under construction; expected capital expenditures; expected future growth and expansion opportunities; expectations about the Company's joint ventures and our partners' ability to complete and finance announced projects and projects under construction; expected closing of acquisitions and dispositions and the timing thereof; expected benefits of transactions, including the realization of efficiencies and synergies; expected future actions of regulators and courts; toll and rate case discussions and filings, including Mainline Contracting and the anticipated benefits thereof; anticipated competition; United States Line 3 Replacement Program; Line 5 tunnel and related matters; interest rates; and exchange rates.

Although Enbridge believes these forward-looking statements are reasonable based on the information available on the date such statements are made and processes used to prepare the information, such statements are not guarantees of future performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties and other factors, which may cause actual results, levels of activity and achievements to differ materially from those expressed or implied by such statements. Material assumptions include assumptions about the following: the COVID-19 pandemic and the duration and impact thereof; anticipated reductions in operating costs and deferrals of secured growth capital spend; the expected supply of and demand for crude oil, natural gas, natural gas liquids (NGL) and renewable energy; prices of crude oil, natural gas, NGL and renewable energy, including the current weakness and volatility of such prices; anticipated utilization of our existing assets; exchange rates; inflation; interest rates; availability and price of labour and construction materials; operational reliability; customer and regulatory approvals; maintenance of support and regulatory approvals for the Company's projects; anticipated in-service dates; weather; the timing and closing of acquisitions and dispositions; the realization of anticipated benefits and synergies of transactions; governmental legislation; litigation; impact of the Company's dividend policy on its future cash flows; credit ratings; capital project funding; expected EBITDA or expected adjusted EBITDA; expected earnings/(loss) or adjusted earnings/(loss); expected earnings/(loss) or adjusted earnings/(loss) per share; expected future cash flows and expected future DCF and DCF per share; and estimated future dividends. Assumptions regarding the expected supply of and demand for crude oil, natural gas, NGL and renewable energy, and the prices of these commodities, are material to and underlie all forward-looking statements, as they may impact current and future levels of demand for the Company's services. Similarly, exchange rates, inflation, interest rates and the COVID-19 pandemic impact the economies and business environments in which the Company operates and may impact levels of demand for the Company's services and cost of inputs, and are therefore inherent in all forward-looking statements. Due to the interdependencies and correlation of these macroeconomic factors, the impact of any one assumption on a forward-looking statement cannot be determined with certainty, particularly with respect to expected EBITDA, expected adjusted EBITDA, earnings/(loss), expected adjusted earnings/(loss), expected DCF and associated per share amounts, or estimated future dividends. The most relevant assumptions associated with forward-looking statements regarding announced projects and projects under construction, including estimated completion dates and expected capital expenditures, include the following: the availability and price of labour and construction materials; the effects of inflation and foreign exchange rates on labour and material costs; the effects of interest rates on borrowing costs; the impact of weather and customer, government and regulatory approvals on construction and in-service schedules and cost recovery regimes; and the COVID-19 pandemic and the duration and impact thereof.

Enbridge's forward-looking statements are subject to risks and uncertainties pertaining to the realization of anticipated benefits and synergies of projects and transactions; successful execution of our strategic priorities, operating performance, the Company's dividend policy, regulatory parameters, changes in regulations applicable to the Company's business, acquisitions and dispositions and other transactions, project approval and support, renewals of rights-of-way, weather, economic and competitive conditions, public opinion, changes in tax laws and tax rates, changes in trade agreements, political decisions, exchange rates, interest rates, commodity prices, supply of and demand for commodities and the COVID-19 pandemic, including but not limited to those risks and uncertainties discussed in this and in the Company's other filings with Canadian and United States securities regulators. The impact of any one risk, uncertainty or factor on a particular forward-looking statement is not determinable with certainty as these are interdependent and Enbridge's future course of action depends on management's assessment of all information available at the relevant time. Except to the extent required by applicable law, Enbridge assumes no obligation to publicly update or revise any forward-looking statements made in this news release or otherwise, whether as a result of new information, future events or otherwise. All forward-looking statements, whether written or oral, attributable to Enbridge or persons acting on the Company's behalf, are expressly qualified in their entirety by these cautionary statements.

ABOUT ENBRIDGE INC.
Enbridge Inc. is a leading North American energy infrastructure company. We safely and reliably deliver the energy people need and want to fuel quality of life. Our core businesses include Liquids Pipelines, which transports approximately 25 percent of the crude oil produced in North America; Gas Transmission and Midstream, which transports approximately 20 percent of the natural gas consumed in the U.S.; Gas Distribution and Storage, which serves approximately 3.8 million retail customers in Ontario and Quebec; and Renewable Power Generation, which generates approximately 1,750 MW of net renewable power in North America and Europe. The Company's common shares trade on the Toronto and New York stock exchanges under the symbol ENB. For more information, visit www.enbridge.com.

None of the information contained in, or connected to, Enbridge's website is incorporated in or otherwise part of this news release.


                     FOR FURTHER INFORMATION PLEASE CONTACT:


                     Enbridge Inc. - Media                   
     
                Enbridge Inc. - Investment Community



       Jesse Semko                                          
     Jonathan Morgan



       Toll Free: (888) 992-0997                            
     Toll Free: (800) 481-2804



       Email: media@enbridge.com                            
     Email: investor.relations@enbridge.com

    ---

NON-GAAP RECONCILIATIONS APPENDICES

This news release contains references to adjusted EBITDA, adjusted earnings, adjusted earnings per common share, and DCF. Management believes the presentation of these metrics gives useful information to investors and shareholders as they provide increased transparency and insight into the performance of the Company.

Adjusted EBITDA represents EBITDA adjusted for unusual, infrequent or other non-operating factors on both a consolidated and segmented basis. Management uses adjusted EBITDA to set targets and to assess the performance of the Company and its Business Units.

Adjusted earnings represent earnings attributable to common shareholders adjusted for unusual, infrequent or other non-operating factors included in adjusted EBITDA, as well as adjustments for unusual, infrequent or other non-operating factors in respect of depreciation and amortization expense, interest expense, income taxes, and noncontrolling interests on a consolidated basis. Management uses adjusted earnings as another measure of the Company's ability to generate earnings.

DCF is defined as cash flow provided by operating activities before the impact of changes in operating assets and liabilities (including changes in environmental liabilities) less distributions to noncontrolling interests, preference share dividends and maintenance capital expenditures, and further adjusted for unusual, infrequent or other non-operating factors. Management also uses DCF to assess the performance of the Company and to set its dividend payout target.

Reconciliations of forward-looking non-GAAP financial measures to comparable GAAP measures are not available due to the challenges and impracticability with estimating some of the items, particularly certain contingent liabilities, and non-cash unrealized derivative fair value losses and gains which are subject to market variability. Because of those challenges, a reconciliation of forward-looking non-GAAP financial measures is not available without unreasonable effort.

Our non-GAAP measures described above are not measures that have standardized meaning prescribed by generally accepted accounting principles in the United States of America (U.S. GAAP) and are not U.S. GAAP measures. Therefore, these measures may not be comparable with similar measures presented by other issuers.

The tables below provide a reconciliation of the non-GAAP measures to comparable GAAP measures.

APPENDIX A
NON-GAAP RECONCILIATIONS - ADJUSTED EBITDA AND ADJUSTED EARNINGS

CONSOLIDATED EARNINGS


                                                                Three months
                                                                  ended
                                                          March 31,


                                                         2020       2019



                     (unaudited, millions of Canadian
                      dollars)



       Liquids Pipelines                                 850      2,072


        Gas Transmission and Midstream                (1,054)     1,020


        Gas Distribution and Storage                      604        662



       Renewable Power Generation                        120        124



       Energy Services                                   121          6



       Eliminations and Other                          (966)       248

    ---


       EBITDA                                          (325)     4,132


        Depreciation and amortization                   (882)     (840)



       Interest expense                                (706)     (685)


        Income tax recovery/(expense)                     549      (584)


        (Earnings)/loss attributable to
         noncontrolling interests                          31       (37)



       Preference share dividends                       (96)      (95)

    ---

                     Earnings/(loss) attributable to
                      common shareholders             (1,429)     1,891

    ---

ADJUSTED EBITDA TO ADJUSTED EARNINGS


                                                                  Three months
                                                                   ended
                                                            March 31,


                                                          2020       2019



                     (unaudited, millions of Canadian
                      dollars, except per share amounts)



       Liquids Pipelines                                1,919      1,729


        Gas Transmission and Midstream                   1,097      1,040


        Gas Distribution and Storage                       609        693



       Renewable Power Generation                         118        123



       Energy Services                                   (13)       176



       Eliminations and Other                              33          8

    ---


       Adjusted EBITDA                                  3,763      3,769


        Depreciation and amortization                    (882)     (840)



       Interest expense                                 (696)     (668)



       Income tax expense                               (451)     (488)


        (Earnings)/loss attributable to
         noncontrolling interests                           30       (38)



       Preference share dividends                        (96)      (95)

    ---

                     Adjusted earnings                   1,668      1,640

    ===

                     Adjusted earnings per common share   0.83       0.81

    ===

EBITDA TO ADJUSTED EARNINGS


                                                             Three months
                                                               ended
                                                       March 31,



                                                      2020       2019



                     (unaudited, millions of
                      Canadian dollars, except per
                      share amounts)



       EBITDA                                       (325)     4,132

    ---


       Adjusting items:


        Change in unrealized
         derivative fair value
         (gain)/loss -Foreign
         exchange                                    1,956      (600)


        Change in unrealized
         derivative fair value
         (gain)/loss -Commodity
         prices                                      (551)       160


        Equity investment impairment -
         DCP Midstream                               1,736


        Equity investment asset and
         goodwill impairment -DCP
         Midstream                                     324


        Write-down of inventory to
         the lower of cost or market                   417         10


        Texas Eastern re-
         establishment of EDIT
         regulated liability                           159


        Employee severance, transition
         and transformation costs                       11         44



       Other                                           36         23

    ---

        Total adjusting items                        4,088      (363)

    ---


       Adjusted EBITDA                              3,763      3,769


        Depreciation and amortization                (882)     (840)



       Interest expense                             (706)     (685)


        Income tax recovery/(expense)                  549      (584)


        (Earnings)/loss attributable
         to noncontrolling interests                    31       (37)


        Preference share dividends                    (96)      (95)


        Adjusting items in respect of:



       Interest expense                                10         17


        Income tax recovery/(expense)              (1,000)        96


        (Earnings)/loss attributable
         to noncontrolling interests                   (1)       (1)

    ---

                     Adjusted earnings               1,668      1,640

    ===

                     Adjusted earnings per common
                      share                           0.83       0.81

    ===

APPENDIX B
NON-GAAP RECONCILIATION - SEGMENTED EBITDA TO ADJUSTED EBITDA

LIQUIDS PIPELINES


                                                                Three months
                                                                  ended
                                                          March 31,


                                                         2020       2019



                     (unaudited, millions of Canadian
                      dollars)



       Adjusted EBITDA                                 1,919      1,729

    ---

        Change in unrealized derivative
         fair value gain/(loss)                       (1,066)       343



       Other                                             (3)




       Total adjustments                             (1,069)       343

    ---


       
                EBITDA                               850      2,072

    ===

GAS TRANSMISSION AND MIDSTREAM


                                                                Three months
                                                                  ended
                                                          March 31,


                                                         2020       2019



                     (unaudited, millions of Canadian
                      dollars)



       Adjusted EBITDA                                 1,097      1,040

    ---

        Equity investment impairment -DCP
         Midstream                                    (1,736)


        Equity investment asset and goodwill
         impairment -DCP Midstream                      (324)


        Texas Eastern re-establishment of EDIT
         regulated liability                            (159)


        Equity earnings adjustment -DCP
         Midstream                                         53       (14)



       Other                                              15        (6)

    ---


       Total adjustments                             (2,151)      (20)

    ---


       
                EBITDA                           (1,054)     1,020

    ===

GAS DISTRIBUTION AND STORAGE


                                                              Three months
                                                               ended
                                                        March 31,


                                                      2020       2019



                     (unaudited; millions of Canadian
                      dollars)



       Adjusted EBITDA                                609        693

    ---

        Change in unrealized derivative fair
         value gain                                      6          4


        Employee severance, transition and
         transformation costs                          (7)      (35)



       Other                                          (4)



       Total adjustments                              (5)      (31)

    ---


       
                EBITDA                            604        662

    ===

RENEWABLE POWER GENERATION


                                                               Three months
                                                                ended
                                                        March 31,


                                                      2020      2019



                     (unaudited, millions of Canadian
                      dollars)



       Adjusted EBITDA                                118       123

    ---

        Change in unrealized derivative
         fair value gain                                 2         1



       
                EBITDA                            120       124

    ===

ENERGY SERVICES


                                                               Three months
                                                                ended
                                                         March 31,



                                                       2020       2019



                     (unaudited, millions of Canadian
                      dollars)


        Adjusted earnings/(loss) before
         interest, income taxes and
         depreciation and



       amortization                                   (13)       176

    ---

        Change in unrealized derivative fair
         value gain/(loss)                              551      (160)


        Write-down of inventory to the
         lower of cost or market                      (417)      (10)

    ---


       Total adjustments                               134      (170)

    ---


       
                EBITDA                             121          6

    ===

ELIMINATIONS AND OTHER


                                                               Three months
                                                                ended
                                                         March 31,


                                                       2020       2019



                     (unaudited, millions of Canadian
                      dollars)



       Adjusted EBITDA                                  33          8

    ---

        Change in unrealized derivative fair
         value gain/(loss)                            (898)       252


        Change in corporate guarantee obligation       (74)



       Investment write-down loss                     (43)


        Employee severance, transition and
         transformation costs                           (4)       (9)



       Other                                            20        (3)

    ---


       Total adjustments                             (999)       240

    ---


       
                EBITDA                           (966)       248

    ===

APPENDIX C
NON-GAAP RECONCILIATION - CASH PROVIDED BY OPERATING ACTIVITIES TO DCF


                                                               Three months
                                                                ended
                                                         March 31,


                                                       2020       2019



                     (unaudited, millions of Canadian
                      dollars)


        Cash provided by operating
         activities                                   2,809      2,176


        Adjusted for changes in operating
         assets and liabilities(1)                    (194)       667

    ---

                                                      2,615      2,843


        Distributions to noncontrolling
         interests4                                    (76)      (46)


        Preference share dividends                     (96)      (95)


        Maintenance capital
         expenditures(2)                              (204)     (179)


        Significant adjusting items:


        Other receipts of cash not
         recognized in revenue(3)                        51         53


        Employee severance, transition
         and transformation costs                        11         44


        Distributions from equity
         investments in excess of
         cumulative earnings4                            77         61


        Write-down of inventory to the
         lower of cost or market                        417       (10)



       Other items                                    (89)        87

    ---


       
                DCF                              2,706      2,758

    ===


     
     1 Changes in operating assets and
           liabilities, net of recoveries.



     
     2 Maintenance capital expenditures are
           expenditures that are required for
           the ongoing support and maintenance
           of the existing pipeline system or
           that are necessary to maintain the
           service capability of the existing
           assets (including the replacement of
           components that are worn, obsolete or
           completing their useful lives). For
           the purpose of DCF, maintenance
           capital excludes expenditures that
           extend asset useful lives, increase
           capacities from existing levels or
           reduce costs to enhance revenues or
           provide enhancements to the service
           capability of the existing assets.



     
     3 Consists of cash received net of
           revenue recognized for contracts
           under make-up rights and similar
           deferred revenue arrangements.



     
     4 Presented net of adjusting items.

View original content:http://www.prnewswire.com/news-releases/enbridge-reports-strong-first-quarter-2020-results-re-affirms-outlook-301054573.html

SOURCE Enbridge Inc.