HUYA Inc. Reports First Quarter 2020 Unaudited Financial Results

GUANGZHOU, China, May 20, 2020 /PRNewswire/ -- HUYA Inc. ("Huya" or the "Company") (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the first quarter ended March 31, 2020.

First Quarter 2020 Highlights

    --  Total net revenues for the first quarter of 2020 increased by 47.8% to
        RMB2,411.9 million (US$340.6 million), from RMB1,631.5 million for the
        same period of 2019.
    --  Net income attributable to HUYA Inc. was RMB171.2 million (US$24.2
        million) for the first quarter of 2020, representing an increase of
        169.8% from RMB63.5 million for the same period of 2019.
    --  Non-GAAP net income attributable to HUYA Inc.([1]) was RMB263.4 million
        (US$37.2 million) for the first quarter of 2020, representing an
        increase of 100.7% from RMB131.3 million for the same period of 2019.
    --  Average mobile MAUs([2]) of Huya Live in the first quarter of 2020
        reached 74.7 million, representing an increase of 38.6% from 53.9
        million in the first quarter of 2019.
    --  Average MAUs([3]) of Huya Live in the first quarter of 2020 reached
        151.3 million, representing an increase of 22.2% from 123.8 million in
        the first quarter of 2019.
    --  Total number of paying users([4]) of Huya Live in the first quarter of
        2020 reached 6.1 million, representing an increase of 13.0% from 5.4
        million in the first quarter of 2019.

             [1] "Non-GAAP net income attributable
              to HUYA Inc." is defined as net
              income attributable to HUYA Inc.
              before share-based compensation
              expenses, gain on fair value change
              of investments, and income tax
              effects on non-GAAP adjustments. For
              more information, refer to "Use of
              Non-GAAP Financial Measures" and
              "Reconciliations of GAAP and Non-
              GAAP Results" at the end of this
              press release.




             [2] Refers to average monthly active
              users on our mobile apps. Average
              mobile MAUs for any period is
              calculated by dividing (i) the sum of
              active users on our mobile apps for
              each month during such relevant
              period, by (ii) the number of months
              during such relevant period.




             [3] Refers to average monthly active
              users on our platform. Average MAUs
              for any period is calculated by
              dividing (i) the sum of active users
              on our platform for each month during
              such relevant period, by (ii) the
              number of months during such relevant
              period.




             [4] Refers to the sum of user accounts
              that made payments for various
              products and services on our platform
              at least once during such relevant
              period.

"Despite the impact of the COVID-19 pandemic, we were still able to achieve fast user growth," said Mr. Rongjie Dong, Chief Executive Officer of Huya. "Our mobile MAUs increased 38.6% year-over-year in the first quarter, reaching 74.7 million. This is a record high that further demonstrates the vitality and engaging nature of our ecosystem. I am exceptionally proud of our team, and their ability to work through this stressful period to help people stay connected and provide them with rich online entertainment content."

Mr. Dong added, "Since Tencent became our largest shareholder in April 2020, we have been strengthening our collaboration, especially in terms of our live streaming content and capabilities. To better serve our users and broadcasters, we are working closely with Tencent across areas such as games, e-sports and AI technology, as well as developing new features, products and services. With Tencent's strong support and massive user community, we believe we are well positioned to strengthen our leadership in game live streaming and capture more opportunities across the gaming value chain. We see this cooperation as the start of a new journey for Huya, and we look forward to being an active participant in a dynamic and growing market."

Ms. Catherine Liu, Chief Financial Officer of Huya, commented, "Our first quarter financial performance underscored the solid execution capabilities and strong operating efficiency of Huya. Our revenues increased 47.8% year-over-year to RMB2,411.9 million, and continued to exceed the top-end of our revenue guidance. Our margins continued to improve both year-over-year and quarter-over-quarter, as we successfully elevated our ability to leverage economies of scale, while prudently controlling expenses. On a GAAP basis, our gross margin and operating margin increased to 19.7% and 5.5%, respectively. Our non-GAAP gross margin and operating margin also grew to 20.3% and 9.4%, respectively. As we forge ahead in the near-term challenging environment, we will continue to invest in and improve our content, technology and user experience to bolster our position as the leading player in China's game live streaming industry."

First Quarter 2020 Financial Results

Total net revenues for the first quarter of 2020 increased by 47.8% to RMB2,411.9 million (US$340.6 million), from RMB1,631.5 million for the same period of 2019.

Live streaming revenues increased by 46.5% to RMB2,274.5 million (US$321.2 million) for the first quarter of 2020, from RMB1,552.5 million for the same period of 2019, primarily due to the increase in average spending per paying user and the number of paying users on Huya Live. The increase in average spending per paying user was primarily driven by the enhancement of content attractiveness and the improvement in user experience. The increase in the number of paying users was primarily driven by the Company's user growth.

Advertising and other revenues increased by 74.0% to RMB137.5 million (US$19.4 million) for the first quarter of 2020, from RMB79.0 million for the same period of 2019, primarily driven by the rising demand from an increasing number of advertisers, the advertising distribution platform launched by the Company in the third quarter of 2019 and strengthened recognition of Huya's brand name in China's online advertising market.

Cost of revenues increased by 42.6% to RMB1,937.1 million (US$273.6 million) for the first quarter of 2020 from RMB1,358.1 million for the same period of 2019, primarily attributable to the increase in revenue sharing fees and content costs, bandwidth costs and personnel-related costs.

Revenue sharing fees and content costs increased by 37.7% to RMB1,532.6 million (US$216.4 million) for the first quarter of 2020 from RMB1,113.1 million for the same period of 2019, primarily due to the increase in virtual item revenue sharing fees in relation to higher live streaming revenues, and continued spending in content creators and e-sports content in both domestic and overseas markets. The year-over-year increase was partially offset by benefits from economies of scale.

Bandwidth costs increased by 42.1% to RMB240.1 million (US$33.9 million) for the first quarter of 2020 from RMB169.0 million for the same period of 2019, primarily due to an increase in bandwidth usage as a result of the Company's larger user base and enhanced live streaming video quality, partially offset by improved efficiency in bandwidth utilization through continued technology enhancement efforts.

Gross profit increased by 73.7% to RMB474.8 million (US$67.1 million) for the first quarter of 2020 from RMB273.4 million for the same period of 2019. Gross margin increased to 19.7% for the first quarter of 2020 from 16.8% for the same period of 2019.

Research and development expenses increased by 73.3% to RMB156.1 million (US$22.0million) for the first quarter of 2020 from RMB90.0 million for the same period of 2019, mainly attributable to increased personnel-related expenses.

Sales and marketing expenses increased by 36.3% to RMB106.5 million (US$15.0 million) for the first quarter of 2020 from RMB78.2 million for the same period of 2019. The increase was primarily attributable to the increased marketing expenses associated with the promotions for the Company's products and brand name in both domestic and overseas markets, as well as increased personnel-related expenses.

General and administrative expenses increased by 5.1% to RMB90.2 million (US$12.7 million) for the first quarter of 2020 from RMB85.8 million for the same period of 2019, mainly due to the increased personnel-related expenses.

Operating income increased by 372.5% to RMB133.3 million (US$18.8 million) for the first quarter of 2020 from RMB28.2 million for the same period of 2019. Operating margin increased to 5.5% for the first quarter of 2020 from 1.7% for the same period of 2019.

Non-GAAP operating income, which excludes share-based compensation expenses, increased by 136.5% to RMB227.2 million (US$32.1 million) for the first quarter of 2020 from RMB96.0 million for the same period of 2019. Non-GAAP operating margin increased to 9.4% for the first quarter of 2020 from 5.9% for the same period of 2019.

Income tax expenses increased by 98.0% to RMB37.6 million (US$5.3 million) for the first quarter of 2020 from RMB19.0 million for the same period of 2019.

Net income attributable to HUYA Inc. for the first quarter of 2020 increased by 169.8% to RMB171.2 million (US$24.2 million), from RMB63.5 million for the same period of 2019.

Non-GAAP net income attributable to HUYA Inc. for the first quarter of 2020, which excludes share-based compensation expenses, gain on fair value change of investments, and income tax effects on non-GAAP adjustments, increased by 100.7% to RMB263.4 million (US$37.2 million), from RMB131.3 million for the same period of 2019.

Diluted net income per American depositary share ("ADS") was RMB0.73 (US$0.10) for the first quarter of 2020, compared with RMB0.29 for the same period of 2019. Each ADS represents one Class A ordinary share of the Company.

Non-GAAP diluted net income per ADS was RMB1.12 (US$0.16) for the first quarter of 2020, compared with RMB0.59 for the same period of 2019.

Balance Sheets and Cash Flow

As of March 31, 2020, the Company had cash and cash equivalents, short-term deposits and short-term investments of RMB10,316.7 million (US$1,457.0 million), compared with RMB6,329.1 million as of March 31, 2019.

Net cash provided by operating activities decreased to RMB135.1 million (US$19.1 million) for the first quarter of 2020, from RMB501.7 million for the same period of 2019. The decrease was primarily attributable to the increase of annual cash bonuses paid to our employees, the increase of fees paid to broadcasters and the increase of licensing fees paid for broadcasting e-sports tournaments.

Business Outlook

For the second quarter of 2020, Huya currently expects total net revenues to be in the range of RMB2,600 million to RMB2,630 million, representing a year-over-year growth of between 29.3% and 30.8%. This forecast considers the potential impact of the COVID-19 pandemic, including the temporary suspension of public entertainment activities during China's national day of mourning on April 4, 2020, and reflects our current and preliminary views on the market and operational conditions, which are subject to change, particularly as to the potential impact of the COVID-19 on the economy in China and elsewhere in the world.

Conference Call

The Company's management will host an earnings conference call at 8:00 p.m. U.S. Eastern Time on May 20, 2020 (8:00 a.m. Beijing/Hong Kong time on May 21, 2020).

For participants who wish to join the call, please complete online registration using the link provided below at least 20 minutes prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, the unique access PIN number, the Passcode and an e-mail with detailed instructions to join the conference call.

Participant Online Registration: https://s1.c-conf.com/diamondpass/10006750-invite.html

Once complete the registration, please dial-in at least 10 minutes before the scheduled start time of the earnings call and enter the PIN number and the Passcode as instructed to connect to the call.

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.huya.com.

A replay of the conference call will be accessible approximately one hour after the conclusion of the live call until May 28, 2020, by dialing the following telephone numbers:



              United States:           
              +1-855-833-1031



              International:           
              +61-7-3107-6325



              Hong Kong, China:        
              800-930-639



              Replay Access Code:                        10006750

About HUYA Inc.

HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China's young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya's open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"), except that the consolidated statement of changes in shareholders' equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP net income attributable to HUYA Inc. is net income attributable to HUYA Inc. excluding share-based compensation expenses, gain on fair value change of investments, and income tax effects on non-GAAP adjustments. Non-GAAP net income attributable to ordinary shareholders is net income attributable to ordinary shareholders excluding share-based compensation expenses, gain on fair value change of investments, and income tax effects on non-GAAP adjustments. Non-GAAP basic and diluted net income per ADS is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation expenses, (ii) gain on fair value change of investments and income tax effects on non-GAAP adjustments. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the non-cash effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, and (ii) gain on fair value change of investments and income tax effects on non-GAAP adjustments, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "HUYA Inc. Reconciliations of GAAP and Non-GAAP Results" near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0808 to US$1.00, the rate in effect as of March 31, 2020 as certified for customs purposes by the Federal Reserve Bank of New York.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya's strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya's goals and strategies; Huya's future business development, results of operations and financial condition; the expected growth of the game live streaming market; the expectation regarding the rate at which to gain active users, especially paying users; Huya's ability to monetize the user base; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to Huya's business operations and the economy in China and elsewhere generally; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:

HUYA Inc.
Investor Relations
Tel: +86-20-2290-7829
E-mail: ir@huya.com

The Piacente Group, Inc.
Jenny Cai
Tel: +86-10-6508-0677
E-mail: huya@tpg-ir.com

In the United States:

The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: huya@tpg-ir.com


                                                
              
                HUYA INC.

                             
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

                    
              (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                                                                   As of December 31,             As of March 31,

                                                                                                              ---

                                                                     2019                        2020                         2020

                                                                                                                             ---

                                                           
              RMB             
              RMB              
              US$





     
                Assets



     
                Current assets


      Cash and cash equivalents                                 1,113,193                     658,888                       93,053



     Restricted cash                                               1,392                       1,392                          197



     Short-term deposits                                       6,743,445                   7,220,004                    1,019,659


      Short-term investments                                    2,219,531                   2,437,789                      344,282


      Accounts receivable, net                                     61,708                      62,702                        8,855


      Amounts due from related
       parties                                                     51,936                      48,794                        6,891


      Prepayments and other current
       assets                                                     400,615                     398,783                       56,319




                   Total current assets                        10,591,820                  10,828,352                    1,529,256

                                                                                                                             ---




     
                Non-current assets



     Deferred tax assets                                          45,816                      89,676                       12,665



     Investments                                                 379,424                     402,790                       56,885


      Property and equipment, net                                  96,686                      86,262                       12,183


      Intangible assets, net                                       45,085                      44,142                        6,234


      Right-of-use assets, net                                    102,824                      97,932                       13,831


      Prepayments and other non-
       current assets                                             104,895                      86,197                       12,173

                                                                                                                             ---



                   Total non-current assets                       774,730                     806,999                      113,971





                   Total assets                                11,366,550                  11,635,351                    1,643,227

                                                                                                                             ---



                   Liabilities and shareholders' equity



     
                Current liabilities



     Accounts payable                                              3,725                       2,770                          391


      Advances from customers and
       deferred revenue                                           845,966                     727,554                      102,750


      Income taxes payable                                         26,051                      82,270                       11,619


      Accrued liabilities and other
       current liabilities                                      1,460,025                   1,365,603                      192,864


      Amounts due to related parties                               79,032                     123,892                       17,497


      Lease liabilities due within
       one year                                                    31,878                      33,806                        4,774

                                                                                                                             ---



                   Total current liabilities                    2,446,677                   2,335,895                      329,895

                                                                                                                             ---




     
                Non-current liabilities



     Lease liabilities                                            70,110                      66,154                        9,343


      Deferred tax liabilities                                                                   540                           76



     Deferred revenue                                            164,913                     177,363                       25,048




                   Total non-current liabilities                  235,023                     244,057                       34,467

                                                                                                                             ---



                   Total liabilities                            2,681,700                   2,579,952                      364,362

                                                                                                                             ---


      
              
                UNAUDITED 
                CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

          
              (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                                              
              
                As of December 31,                                         As of March 31,

                                                                                                                                           ---

                                                                           2019                          2020                                                   2020

                                                                                                                                                               ---

                                                               
              RMB                 
              RMB                            
              US$





       
                Shareholders' equity


        Class A ordinary shares (US$0.0001 par
         value; 750,000,000 shares authorized
         as of December 31, 2019 and March 31,
         2020, respectively; 67,101,314 and
         67,135,314 shares issued and
         outstanding as of December 31, 2019
         and March 31, 2020, respectively)                                   44                            44                                                      6


        Class B ordinary shares (US$0.0001 par
         value; 200,000,000 shares authorized
         as of  December 31, 2019 and March
         31, 2020, respectively; 152,357,321
         and 152,357,321 shares issued and
         outstanding as of December 31, 2019
         and March 31, 2020, respectively)                                  100                           100                                                     14



       Additional paid-in capital                                   10,081,946                    10,175,375                                              1,437,037



       Statutory reserves                                               64,679                        64,679                                                  9,134



       Accumulated deficit*                                        (1,986,054)                  (1,817,895)                                             (256,736)


        Accumulated other comprehensive income                          524,135                       633,096                                                 89,410

                                                                                                                                                               ---



                     Total shareholders' equity                       8,684,850                     9,055,399                                              1,278,865

                                                                                                                                                               ---



                     Total liabilities and shareholders'
                      equity                                         11,366,550                    11,635,351                                              1,643,227

                                                                                                                                                               ---



        * On January 1, 2020, the Company adopted ASC326, "Financial Instruments-Credit Losses" using modified-retrospective transition approach. Following the adoption of
         this guidance, a cumulative-effect adjustment accumulated deficit, amounting to RMB3.1 million, was recognized as of January 1, 2020.


                                                                                      
              
                HUYA INC.

                                                              
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                          
              (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                         
       
            Three Months Ended



                                               March
                31,                  
              
                December 31,                            March
             31,     March
           31,
                                                                2019                                                    2019                                          2020                  2020

                                                                                                                                                                                          ---

                                           
          RMB                                            
              RMB                                     
        RMB               
        US$





     
                Net revenues


      Live streaming                                       1,552,482                                               2,346,141                                     2,274,490               321,219


      Advertising and
       others                                                 78,996                                                 121,329                                       137,458                19,413





                   Total net revenues                      1,631,478                                               2,467,470                                     2,411,948               340,632





      Cost of revenues(1)                                (1,358,105)                                            (2,000,909)                                  (1,937,145)            (273,577)




                   Gross profit                              273,373                                                 466,561                                       474,803                67,055






     
                Operating expenses(1)


      Research and
       development
       expenses                                             (90,044)                                              (178,290)                                    (156,058)             (22,040)


      Sales and marketing
       expenses                                             (78,164)                                              (118,324)                                    (106,536)             (15,046)


      General and
       administrative
       expenses                                             (85,811)                                               (96,367)                                     (90,206)             (12,740)




                   Total operating
                    expenses                               (254,019)                                              (392,981)                                    (352,800)             (49,826)





      Other income                                             8,864                                                  28,046                                        11,327                 1,600





                   Operating income                           28,218                                                 101,626                                       133,330                18,829





      Interest and short-
       term investments
       income                                                 54,585                                                  88,346                                        85,740                12,109


      Gain on fair value
       change of
       investments                                                 -                                                                                               2,160                   305


      Other non-operating
       expenses                                                    -                                                                                            (10,010)              (1,414)


      Foreign currency
       exchange (losses)
       gains,  net                                             (374)                                                     99                                       (1,425)                (201)





                   Income
                    before income tax
                               expenses                       82,429                                                 190,071                                       209,795                29,628





      Income tax expenses                                   (18,968)                                               (27,599)                                     (37,556)              (5,304)





                   Income before share
                    of loss in equity
                    method investments,
                    net of income taxes                       63,461                                                 162,472                                       172,239                24,324





      Share of loss in
       equity method
       investments, net of
       income taxes                                              (1)                                                (2,802)                                      (1,013)                (143)





                   Net income
                    attributable to
                    HUYA Inc.                                 63,460                                                 159,670                                       171,226                24,181





                   Net income
                       attributable to
                       ordinary
                    shareholders                              63,460                                                 159,670                                       171,226                24,181






                                                                              
              
                HUYA INC.

                                                      
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                  
              (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                          
              
                Three Months Ended



                                                                      March 31,             
              
                December 31,                  March 31,         March 31,


      
         
                2019                                                        2019                                    2020                        2020


                                                        
              RMB                                 
              RMB                       
     RMB             
     US$





       
                Net income per ADS*



       Basic                                                                        0.31                                    0.73                        0.78               0.11



       Diluted                                                                      0.29                                    0.68                        0.73               0.10


                     Net income per ordinary share



       Basic                                                                        0.31                                    0.73                        0.78               0.11



       Diluted                                                                      0.29                                    0.68                        0.73               0.10




                     Weighted average number of ADS used in calculating
                      net income per ADS



       -Basic                                                                203,923,069                             219,382,541                 219,934,053        219,934,053



       -Diluted                                                              221,440,050                             236,144,302                 236,044,992        236,044,992





       * Each ADS represents one Class A ordinary share.





       (1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:




                                          
              
                Three Months Ended



                                                                      March 31,             
              
                December 31,                  March 31,         March 31,


                                                                                     2019                                    2019                        2020               2020


                                                        
              RMB                                 
              RMB                       
     RMB             
     US$




        Cost of revenues                                                            4,020                                  14,806                      14,880              2,101


        Research and
         development
         expenses                                                                  11,824                                  36,369                      36,323              5,130


        Sales and marketing
         expenses                                                                     904                                   2,640                       2,578                364


        General and
         administrative
         expenses                                                                  51,078                                  28,370                      40,050              5,656


                                                                                                           
              
                HUYA INC.

                                                                                          
              
                RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

                                                                               
              (All amounts in thousands, except share, ADS, per share data and per ADS data)




                                                    
              
               Three Months Ended


                                                                    March
                31,                  
              
                December 31,                            March
           31,     March
           31,
                                                                                     2019                                                    2019                                        2020                  2020


                                                            
              RMB                                            
              RMB                                     
        RMB             
         US$




      Gross profit                                                                273,373                                                 466,561                                     474,803                67,055


      Share-based
       compensation
       expenses allocated
       in cost of revenues                                                          4,020                                                  14,806                                      14,880                 2,101




                   Non-GAAP gross
                    profit                                                        277,393                                                 481,367                                     489,683                69,156





      Operating income                                                             28,218                                                 101,626                                     133,330                18,829


      Share-based
       compensation
       expenses                                                                    67,826                                                  82,185                                      93,831                13,251




                   Non-GAAP operating
                    income                                                         96,044                                                 183,811                                     227,161                32,080





      Net income
       attributable to HUYA
       Inc.                                                                        63,460                                                 159,670                                     171,226                24,181


      Gain on fair value
       change of
       investments                                                                      -                                                                                           (2,160)                (305)


      Share-based
       compensation
       expenses                                                                    67,826                                                  82,185                                      93,831                13,251


      Income tax effects on
       non-GAAP
       adjustments                                                                      -                                                                                               540                    76




                   Non-GAAP net income
                    attributable to HUYA
                    Inc.                                                          131,286                                                 241,855                                     263,437                37,203





      Net income
       attributable to
       ordinary
       shareholders                                                                63,460                                                 159,670                                     171,226                24,181


      Gain on fair value
       change of
       investments                                                                      -                                                                                           (2,160)                (305)


      Share-based
       compensation
       expenses                                                                    67,826                                                  82,185                                      93,831                13,251


      Income tax effects on
       non-GAAP
       adjustments                                                                      -                                                                                               540                    76




                   Non-GAAP net income
                    attributable to
                    ordinary
                    shareholders                                                  131,286                                                 241,855                                     263,437                37,203





                   Non-GAAP net income 
                per ordinary share



     Basic                                                                          0.64                                                    1.10                                        1.20                  0.17



     Diluted                                                                        0.59                                                    1.02                                        1.12                  0.16




                   Non-GAAP net income 
                per ADS



     Basic                                                                          0.64                                                    1.10                                        1.20                  0.17



     Diluted                                                                        0.59                                                    1.02                                        1.12                  0.16




      Weighted average number of ADS used in calculating Non-
       GAAP net income per ADS



     -Basic                                                                  203,923,069                                             219,382,541                                 219,934,053           219,934,053



     -Diluted                                                                221,440,050                                             236,144,302                                 236,044,992           236,044,992

View original content:http://www.prnewswire.com/news-releases/huya-inc-reports-first-quarter-2020-unaudited-financial-results-301063096.html

SOURCE HUYA Inc.