MPLX LP Reports Second-Quarter 2020 Financial Results
FINDLAY, Ohio, Aug. 3, 2020 /PRNewswire/ --
-- Reported net income attributable to MPLX of $648 million and adjusted
EBITDA attributable to MPLX of $1.2 billion
-- Generated $1.1 billion in net cash provided by operating activities and
reported distribution coverage of 1.39x
-- Maintained quarterly distribution of $0.6875 per common unit
-- On-track to reduce forecasted 2020 capital spending by over $700 million
and operating expense by approximately $200 million
-- Maintaining goal to achieve positive free cash flow, after capital
investments and distributions, for 2021
MPLX LP (NYSE: MPLX) today reported second-quarter 2020 net income attributable to MPLX of $648 million, compared with net income of $482 million for the second quarter of 2019. Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) attributable to MPLX was $1.2 billion, compared with $1.2 billion in the second quarter of 2019.
The Logistics and Storage (L&S) segment reported segment income from operations of $681 million and adjusted EBITDA of $839 million for the quarter, up $6 million and $18 million, respectively, versus the second quarter of last year. The Gathering and Processing (G&P) segment reported segment income from operations of $197 million and adjusted EBITDA of $388 million for the quarter, down $13 million and $40 million, respectively, versus the second quarter of last year.
During the quarter, MPLX generated $1.1 billion in net cash provided by operating activities and $1.0 billion of distributable cash flow. Distribution coverage was 1.39x for the second quarter of 2020. MPLX also announced a second-quarter 2020 distribution of $0.6875 per common unit, consistent with the prior quarter.
"The challenges created by the COVID pandemic continued during our second quarter," said Michael J. Hennigan, president and chief executive officer. "Significantly lower levels of demand for crude and refined products decreased the need for our logistics and storage services, while production curtailments in response to lower prices pressured the gathering and processing systems we operate. However, the progress we made on the proactive steps we announced last quarter helped offset some of these challenges. We continue to believe we will be able to generate a stable level of EBITDA to support our goal of achieving positive free cash flow, after capital investments and distributions, for 2021."
Financial Highlights
Three Months Ended
Six Months Ended
June 30 June 30
(In millions, except per unit and ratio data) 2020 2019 2020 2019
---
Net (loss) income attributable to MPLX(a) $
648 $
482 $
(2,076) $
985
Adjusted net income attributable to MPLX(b) N/A 651 N/A 1,334
Adjusted EBITDA attributable to MPLX LP(c) 1,227 1,249 2,521 2,512
Net cash provided by operating activities 1,105 1,101 2,114 1,954
Distributable cash flow attributable to MPLX LP(c) 1,027 1,007 2,105 2,028
Distribution per common unit(d) $
0.6875 $
0.6675 $
1.3750 $
1.3250
Distribution coverage ratio(e)
1.39x
1.41x
1.42x 1.62x
Consolidated debt to adjusted EBITDA(f)
4.1x
3.9x N/A N/A
(a) The six months ended June 30, 2020
includes impairments related to
equity method investments of
approximately $1.3 billion,
goodwill impairment of
approximately $1.8 billion and
long-lived asset impairments of
approximately $0.3 billion, all
within our G&P operating segment.
(b) Includes net income attributable to
predecessor for the three and six
months ended June 30, 2019. The
predecessor period represents the
period prior to MPLX's acquisition
of ANDX on July 30, 2019.
(c) Non-GAAP measures calculated
before distributions to preferred
unitholders. See reconciliation
below. Includes adjusted EBITDA
and DCF adjustments attributable
to predecessor. For the three and
six months ended June 30, 2019,
adjusted EBITDA attributable to
MPLX LP excluding predecessor
results was $920 million and
$1,850 million, respectively.
(d) Distributions declared by the board
of directors of MPLX's general
partner.
(e) DCF attributable to GP and LP
unitholders (including DCF
attributable to predecessor)
divided by total GP and LP
distributions declared. For the
six months ended June 30, 2019,
DCF attributable to predecessor
has been included with no
corresponding distribution being
declared by MPLX for the first
quarter of 2019, resulting in a
distribution coverage ratio of
1.62x.
(f) Calculated using face value total
debt and LTM pro forma adjusted
EBITDA, which is pro forma for
acquisitions. See reconciliation
below. 2019 is shown as
historically presented and has not
been adjusted for predecessor
impacts.
Segment Results (including predecessor)
(In millions) Three Months Ended Six Months Ended
June 30 June 30
---
Segment income (loss) from operations 2020 2019 2020 2019
(unaudited)
Logistics and Storage $
681 $
675 $
1,404 $
1,362
Gathering and Processing 197 210 (3,012) 435
Segment adjusted EBITDA attributable to MPLX
LP (unaudited)
Logistics and Storage 839 821 1,711 1,649
Gathering and Processing $
388 $
428 $
810 $
863
Logistics & Storage
L&S segment income from operations and segment adjusted EBITDA for the second quarter of 2020 increased by $6 million and $18 million, respectively, compared to the same period in 2019. Results for the quarter were impacted by lower demand due to the COVID-19 pandemic, which was more than offset by lower operating expenses, minimum volume commitments, and additional marine equipment placed in service.
Total pipeline throughputs were 4.3 million barrels per day in the second quarter, a decrease of 15% versus the same quarter of 2019. The average tariff rate was $0.94 per barrel for the quarter. Terminal throughput was 2.4 million barrels per day for the quarter, a decrease of 26% versus the same quarter of 2019.
Gathering & Processing
G&P segment income from operations and segment adjusted EBITDA for the second quarter of 2020 decreased by $13 million and $40 million, respectively, compared to the same period in 2019. Results for the quarter were primarily impacted by lower commodity prices and production curtailments and shut-ins. In the second quarter of 2020:
-- Gathered volumes averaged 5.5 billion cubic feet per day (bcf/d), an 8%
decrease versus the second quarter of 2019.
-- Processed volumes averaged 8.5 bcf/d, a 1% decrease versus the second
quarter of 2019.
-- Fractionated volumes averaged 543 thousand barrels per day, a 5%
increase versus the second quarter of 2019. The increase was primarily
driven by higher volumes from the expansion at the Sherwood complex,
completed during the fourth quarter of 2019.
In the Marcellus and Utica:
-- Gathered volumes averaged 3.3 bcf/d in the second quarter, a 1% decrease
versus the second quarter of 2019.
-- Processed volumes averaged 6.1 bcf/d in the second quarter, a 1%
increase versus the second quarter of 2019.
-- Fractionated volumes averaged 495 thousand barrels per day in the second
quarter, a 3% increase versus the second quarter of 2019.
Strategic Update
MPLX has made significant progress to reduce forecasted annual operating expenses by approximately $200 million, net maintenance capital spending by $100 million to approximately $150 million, and growth capital spending by over $600 million to approximately $900 million.
In the L&S segment, MPLX continues to advance its strategy of creating integrated crude oil and natural gas logistics systems from the Permian to the U.S. Gulf Coast. The Wink-to-Webster crude oil pipeline, in which MPLX has an equity interest, remains on schedule to be completed in the first half of 2021. The 36-inch diameter pipeline, of which 100% of the contractible capacity is committed with minimum volume commitments, will originate in the Permian Basin and have destination points in the Houston market, including the Marathon Petroleum Corporation (NYSE: MPC) Galveston Bay refinery.
Also in the Permian, the Whistler Pipeline is being designed to transport approximately 2 bcf/d of natural gas from Waha, Texas, to the Agua Dulce market in south Texas, ultimately reaching MPC's Galveston Bay refinery. MPLX has an equity interest in Whistler, which is expected to be placed in service in the second half of 2021. Whistler is more than 90% committed with minimum volume commitments. During the quarter, MPLX, along with its partners, secured project financing for the Whistler Pipeline. Lower capital spend related to this financing was already factored into the company's reduced 2020 growth capital target.
This quarter, MPLX, WhiteWater Midstream, and West Texas Gas, Inc. (WTG) formed a joint venture (JV) to provide natural gas liquids (NGL) takeaway capacity from MPLX and WTG gas processing plants to Sweeny, Texas. The JV utilizes existing infrastructure with limited new construction and is a capital-efficient solution to support producer customers.
Additionally, MPLX entered into a redemption agreement with MPC, in which MPLX agreed to transfer the Western wholesale distribution business, which it acquired as a result of its acquisition of Andeavor Logistics, to MPC in exchange for the redemption of $340 million of MPLX common units held by MPC. The transaction, which was signed and closed on July 31, leaves MPLX with the fuels distribution business acquired from MPC in 2018.
Yesterday, MPC announced an agreement with 7-Eleven to sell Speedway for $21 billion in cash. MPC expects to use proceeds from the sale to strengthen its balance sheet and return capital to shareholders. The arrangement includes a 15-year fuel supply agreement for approximately 7.7 billion gallons of fuel per year and the opportunity to supply additional 7-Eleven locations.
MPC also announced the indefinite idling of the Gallup and Martinez refineries, and announced it is evaluating the strategic repositioning of Martinez to a renewable diesel facility.
Financial Position and Liquidity
As of June 30, 2020, MPLX had $67 million in cash, $2.7 billion available through its bank revolving credit facility expiring in July 2024 and $1.5 billion available through its intercompany loan agreement with MPC. The company's leverage ratio was 4.1x at June 30, 2020. MPLX remains committed to maintaining an investment-grade credit profile.
Conference Call
At 11 a.m. ET today, MPLX will hold a conference call and webcast to discuss the reported results and provide an update on operations. Interested parties may listen by visiting MPLX's website at http://www.mplx.com. A replay of the webcast will be available on MPLX's website for two weeks. Financial information, including this earnings release and other investor-related material, will also be available online prior to the conference call and webcast at http://ir.mplx.com.
About MPLX LP
MPLX is a diversified, large-cap master limited partnership that owns and operates midstream energy infrastructure and logistics assets, and provides fuels distribution services. MPLX's assets include a network of crude oil and refined product pipelines; an inland marine business; light-product terminals; storage caverns; refinery tanks, docks, loading racks, and associated piping; and crude and light-product marine terminals. The company also owns crude oil and natural gas gathering systems and pipelines as well as natural gas and NGL processing and fractionation facilities in key U.S. supply basins. More information is available at www.MPLX.com
Investor Relations Contact: (419) 421-2071
Kristina Kazarian, Vice President, Investor Relations
Evan Barbosa, Manager, Investor Relations
Jim Mallamaci, Manager, Investor Relations
Media Contacts:
Hamish Banks, Vice President, Communications (419) 421-2521
Jamal Kheiry, Manager, Communications (419) 421-3312
Non-GAAP references
In addition to our financial information presented in accordance with U.S. generally accepted accounting principles (GAAP), management utilizes additional non-GAAP measures to facilitate comparisons of past performance and future periods. This press release and supporting schedules include the non-GAAP measures adjusted EBITDA and consolidated debt to last twelve months pro forma adjusted EBITDA, which we refer to as our leverage ratio, distributable cash flow (DCF) and distribution coverage ratio. The amount of adjusted EBITDA and DCF generated is considered by the board of directors of our general partner in approving the Partnership's cash distribution. Adjusted EBITDA and DCF should not be considered separately from or as a substitute for net income, income from operations, or cash flow as reflected in our financial statements. The GAAP measures most directly comparable to adjusted EBITDA and DCF are net income and net cash provided by operating activities. We define Adjusted EBITDA as net income adjusted for (i) depreciation and amortization; (ii) provision for income taxes; (iii) amortization of deferred financing costs; (iv) non-cash equity-based compensation; (v) net interest and other financial costs; (vi) income from equity method investments; (vii) distributions and adjustments related to equity method investments; (viii) unrealized derivative gains and losses; (ix) acquisition costs; (x) noncontrolling interest and (xi) other adjustments as deemed necessary. In general, we define DCF as adjusted EBITDA adjusted for (i) deferred revenue impacts; (ii) net interest and other financial costs; (iii) maintenance capital expenditures; (iv) equity method investment capital expenditures paid out; and (v) other non-cash items.
The Partnership makes a distinction between realized or unrealized gains and losses on derivatives. During the period when a derivative contract is outstanding, we record changes in the fair value of the derivative as an unrealized gain or loss. When a derivative contract matures or is settled, we reverse the previously recorded unrealized gain or loss and record the realized gain or loss of the contract.
Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations. Additionally, we believe adjusted EBITDA provides useful information to investors for trending, analyzing and benchmarking our operating results from period to period as compared to other companies that may have different financing and capital structures.
DCF is a financial performance measure used by management as a key component in the determination of cash distributions paid to unitholders. We believe DCF is an important financial measure for unitholders as an indicator of cash return on investment and to evaluate whether the partnership is generating sufficient cash flow to support quarterly distributions. In addition, DCF is commonly used by the investment community because the market value of publicly traded partnerships is based, in part, on DCF and cash distributions paid to unitholders.
Distribution coverage ratio is a financial performance measure used by management to reflect the relationship between the partnership's financial operating performance and cash distribution capability. We define the distribution coverage ratio as the ratio of DCF attributable to GP and LP unitholders to total GP and LP distributions declared.
Leverage ratio is a liquidity measure used by management, industry analysts, investors, lenders and rating agencies to analyze our ability to incur and service debt and fund capital expenditures.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws regarding MPLX LP (MPLX). These forward-looking statements relate to, among other things, MPLX's expectations, estimates and projections concerning the business and operations, financial priorities and strategic plans of MPLX. These statements are accompanied by cautionary language identifying important factors, though not necessarily all such factors, that could cause future outcomes to differ materially from those set forth in the forward-looking statements. You can identify forward-looking statements by words such as "anticipate," "believe," "commitment," "could," "design," "estimate," "expect," "forecast," "goal," "guidance," "imply," "intend," "may," "objective," "opportunity," "outlook," "plan," "policy," "position," "potential," "predict," "priority," "project," "proposition," "prospective," "pursue," "seek," "should," "strategy," "target," "would," "will" or other similar expressions that convey the uncertainty of future events or outcomes. Such forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond the company's control and are difficult to predict. Factors that could cause MPLX's actual results to differ materially from those implied in the forward-looking statements include but are not limited to: the effects of the recent outbreak of COVID-19 and the adverse impact thereof on our business, financial condition, results of operations and cash flows, including our growth, operating costs, labor availability, logistical capabilities, customer demand for our services and industry demand generally, cash position, taxes, the price of our securities and trading markets with respect thereto, our ability to access capital markets, and the global economy and financial markets generally; the ability to reduce capital and operating expenses; the risk of further impairments; the risk that anticipated opportunities and any other synergies from or anticipated benefits of the Andeavor Logistics LP (ANDX) acquisition may not be fully realized or may take longer to realize than expected, including whether the transaction will be accretive within the expected timeframe or at all; disruption from the transaction making it more difficult to maintain relationships with customers, employees or suppliers; risks relating to any unforeseen liabilities of ANDX; the amount and timing of future distributions; negative capital market conditions, including an increase of the current yield on common units; the ability to achieve strategic and financial objectives, including positive free cash flow in 2021, and with respect to distribution coverage, future distribution levels, proposed projects and completed transactions; the success of MPC's portfolio optimization, including the ability to complete any divestitures on commercially reasonable terms and/or within the expected timeframe, and the effects of any such divestitures on the business, financial condition, results of operations and cash flows; adverse changes in laws including with respect to tax and regulatory matters; the adequacy of capital resources and liquidity, including, but not limited to, availability of sufficient cash flow to pay distributions and access to debt on commercially reasonable terms, and the ability to successfully execute business plans, growth strategies and self-funding models; the timing and extent of changes in commodity prices and demand for crude oil, refined products, feedstocks or other hydrocarbon-based products; continued/further volatility in and/or degradation of market and industry conditions as a result of the COVID-19 pandemic, other infectious disease outbreaks or otherwise; non-payment or non-performance by our producer and other customers; changes to the expected construction costs and timing of projects and planned investments, and the ability to obtain regulatory and other approvals with respect thereto; completion of midstream infrastructure by competitors; disruptions due to equipment interruption or failure, including electrical shortages and power grid failures; the suspension, reduction or termination of MPC's obligations under MPLX's commercial agreements; modifications to financial policies, capital budgets, and earnings and distributions; the ability to manage disruptions in credit markets or changes to credit ratings; compliance with federal and state environmental, economic, health and safety, energy and other policies and regulations and/or enforcement actions initiated thereunder; adverse results in litigation; other risk factors inherent to MPLX's industry; risks related to MPC; and the factors set forth under the heading "Risk Factors" in MPLX's Annual Report on Form 10-K for the year ended Dec. 31, 2019, and in Forms 10-Q and other filings, filed with Securities and Exchange Commission (SEC).
Factors that could cause MPC's actual results to differ materially from those implied in the forward-looking statements include: the effects of the recent outbreak of COVID-19 and the adverse impact thereof on the business, financial condition, results of operations and cash flows, including, but not limited to, growth, operating costs, labor availability, logistical capabilities, customer demand for products and industry demand generally, margins, inventory value, cash position, taxes, the price of securities and trading markets with respect thereto, the ability to access capital markets, and the global economy and financial markets generally; the effects of the recent outbreak of COVID-19, and the current economic environment generally, on working capital, cash flows and liquidity, which can be significantly affected by decreases in commodity prices; the ability to reduce capital and operating expenses; with respect to the planned Speedway sale, the ability to successfully complete the sale within the expected timeframe or at all, based on numerous factors, including our ability to satisfy customary conditions, including obtaining regulatory approvals on the proposed terms and schedule, and any conditions imposed in connection with the consummation of the transaction, our ability to utilize the proceeds as anticipated, and our ability to capture value from the associated ongoing supply relationship and realize the other expected benefits; the risk that the cost savings and any other synergies from the Andeavor transaction may not be fully realized or may take longer to realize than expected; disruption from the Andeavor transaction making it more difficult to maintain relationships with customers, employees or suppliers; risks relating to any unforeseen liabilities of Andeavor; risks related to the acquisition of ANDX by MPLX, including the risk that anticipated opportunities and any other synergies from or anticipated benefits of the transaction may not be fully realized or may take longer to realize than expected, including whether the transaction will be accretive within the expected timeframe or at all, or disruption from the transaction making it more difficult to maintain relationships with customers, employees or suppliers; the risk of further impairments; the ability to complete any divestitures on commercially reasonable terms and/or within the expected timeframe, and the effects of any such divestitures on the business, financial condition, results of operations and cash flows; future levels of revenues, refining and marketing margins, operating costs, retail gasoline and distillate margins, merchandise margins, income from operations, net income and earnings per share; the regional, national and worldwide availability and pricing of refined products, crude oil, natural gas, NGLs and other feedstocks; consumer demand for refined products; the ability to manage disruptions in credit markets or changes to credit ratings; future levels of capital, environmental and maintenance expenditures; general and administrative and other expenses; the success or timing of completion of ongoing or anticipated capital or maintenance projects; the reliability of processing units and other equipment; business strategies, growth opportunities and expected investment; share repurchase authorizations, including the timing and amounts of such repurchases; the adequacy of capital resources and liquidity, including availability, timing and amounts of free cash flow necessary to execute business plans and to effect any share repurchases or to maintain or increase the dividend; the effect of restructuring or reorganization of business components; the potential effects of judicial or other proceedings on the business, financial condition, results of operations and cash flows; continued or further volatility in and/or degradation of general economic, market, industry or business conditions as a result of the COVID-19 pandemic, other infectious disease outbreaks or otherwise; compliance with federal and state environmental, economic, health and safety, energy and other policies and regulations, including the cost of compliance with the Renewable Fuel Standard, and/or enforcement actions initiated thereunder; the anticipated effects of actions of third parties such as competitors, activist investors or federal, foreign, state or local regulatory authorities or plaintiffs in litigation; the impact of adverse market conditions or other similar risks to those identified herein affecting MPLX; and the factors set forth under the heading "Risk Factors" in MPC's Annual Report on Form 10-K for the year ended Dec. 31, 2019, and in Forms 10-Q and other filings, filed with the SEC.
We have based our forward-looking statements on our current expectations, estimates and projections about our business and industry. We caution that these statements are not guarantees of future performance and you should not rely unduly on them, as they involve risks, uncertainties, and assumptions that we cannot predict. In addition, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. While our management considers these assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. Accordingly, our actual results may differ materially from the future performance that we have expressed or forecast in our forward-looking statements. We undertake no obligation to update any forward-looking statements except to the extent required by applicable law. Copies of MPLX's Form 10-K, Forms 10-Q and other SEC filings are available on the SEC's website, MPLX's website at http://ir.mplx.com or by contacting MPLX's Investor Relations office. Copies of MPC's Form 10-K, Forms 10-Q and other SEC filings are available on the SEC's website, MPC's website at https://www.marathonpetroleum.com/Investors/ or by contacting MPC's Investor Relations office.
Condensed Results of Operations (unaudited) Three Months Ended Six Months Ended
June 30 June 30
(In millions, except per unit data) 2020 2019 2020 2019
---
Revenues and other income:
Operating revenue $
803 $
927 $
1,719 $
1,890
Operating revenue - related parties 1,124 1,169 2,319 2,338
Income (loss) from equity method investments 89 83 (1,095) 160
Other income 65 31 130 57
Total revenues and other income 2,081 2,210 3,073 4,445
Costs and expenses:
Operating expenses 435 548 973 1,118
Operating expenses - related parties 321 349 643 670
Depreciation and amortization 321 313 646 614
Impairment expense 2,165
General and administrative expenses 96 90 193 191
Other taxes 30 25 61 55
Total costs and expenses 1,203 1,325 4,681 2,648
Income (loss) from operations 878 885 (1,608) 1,797
Interest and other financial costs 223 229 453 453
Income (loss) before income taxes 655 656 (2,061) 1,344
(Benefit) provision for income taxes (1) (2)
Net income (loss) 655 657 (2,061) 1,346
Less: Net income attributable to noncontrolling interests 7 6 15 12
Less: Net income attributable to Predecessor 169 349
Net income (loss) attributable to MPLX LP 648 482 (2,076) 985
Less: Series A preferred unit distributions 21 21 41 41
Less: Series B preferred unit distributions 10 21
Limited partners' interest in net income (loss) attributable to MPLX LP $
617 $
461 $
(2,138) $
944
Per Unit Data
Net income (loss) attributable to MPLX LP per
limited partner unit:
Common - basic $
0.58 $
0.56 $
(2.02) $
1.16
Common - diluted $
0.58 $
0.55 $
(2.02) $
1.16
Weighted average limited partner units outstanding:
Common units - basic 1,059 794 1,059 794
Common units - diluted 1,059 795 1,059 795
Select Financial Statistics (unaudited) Three Months Ended Six Months Ended
June 30 June 30
(In millions, except ratio data) 2020 2019 2020 2019
---
Common unit distributions declared by MPLX
Common units (LP) - public(a) $
270 $
261 $
540 $
452
Common units - MPC(a) 445 431 903 763
Total GP and LP distribution declared 715 692 1,443 1,215
Preferred unit distributions
(b)
Series A preferred unit distributions(c) 21 21 41 41
Series B preferred unit distributions(d) 10 21 21 21
Total preferred unit distributions 31 42 62 62
Other Financial Data
Adjusted EBITDA attributable to MPLX LP(e)(f) 1,227 1,249 2,521 2,512
DCF attributable to GP and LP unitholders(e)(f) $
996 $
975 $
2,043 $
1,966
Distribution coverage ratio(g) 1.39x 1.41x 1.42x 1.62x
Cash Flow Data
Net cash flow provided by (used in):
Operating activities $
1,105 $
1,101 $
2,114 $
1,954
Investing activities (415) (739) (777) (1,439)
Financing activities $
(680) $
(452) $
(1,285) $
(568)
(a) The distribution on common units
for the three and six months ended
June 30, 2019 includes the impact
of the issuance of approximately
102 million units issued to public
unitholders and approximately 161
million units issued to MPC in
connection with MPLX's acquisition
of ANDX on July 30, 2019.
(b) Includes MPLX distributions
declared on the Series A and
Series B preferred units as well
as distributions earned on the
Series B preferred assuming a
distribution is declared by the
Board of Directors (distributions
on Series B preferred units are
declared and payable semi-
annually on February 15th and
August 15th or the first business
day thereafter). Cash
distributions declared/to be paid
to holders of the Series A and
Series B preferred units are not
available to common unitholders.
(c) Series A preferred units are
considered redeemable securities
due to the existence of redemption
provisions upon a deemed
liquidation event which is outside
our control. These units rank
senior to all common units with
respect to distributions and
rights upon liquidation and
effective May 13, 2018, on an as-
converted basis, preferred unit
holders receive the greater of
$0.528125 per unit or the amount
of per unit distributions paid to
holders of MPLX LP common units.
(d) Series B preferred unitholders are
entitled to receive a fixed
distribution of $68.75 per unit,
per annum, payable semi-annually
in arrears on February 15 and
August 15 or the first business
day thereafter.
(e) Non-GAAP measure. See
reconciliation below.
(f) Includes predecessor EBITDA and DCF
that is attributable to the period
prior to the acquisition date of
July 30, 2019. For the three and
six months ended June 30, 2019,
adjusted EBITDA attributable to
MPLX LP excluding predecessor
results was $920 million and
$1,850 million respectively.
(g) DCF attributable to GP and LP
unitholders (including DCF
attributable to predecessor)
divided by total GP and LP
distribution declared. For the six
months ended June 30, 2019, DCF
attributable to predecessor has
been included with no
corresponding distribution being
declared by MPLX for the first
quarter of 2019, resulting in a
distribution coverage ratio of
1.62x.
Select
Balance
Sheet
Data
(unaudited)
(In December
millions, 31,
except
ratio
data) June 30,
2020 2019
---
Cash and
cash
equivalents $
67 $
15
Total
assets 37,022 40,430
Total
long-
term
debt(a) 20,559 20,307
Redeemable
preferred
units 968 968
Total
equity $
13,262 $
16,613
Consolidated
total
debt to
adjusted
EBITDA(b) 4.1x 4.1x
Partnership
units
outstanding:
MPC-
held
common
units 666 666
Public
common
units 393 392
(a) Outstanding intercompany borrowings
were zero as of June 30, 2020 and
$594
million as of December 31, 2019.
Includes current portion of long-
term debt.
(b) Calculated using face value total
debt and LTM pro forma adjusted
EBITDA, which is
pro forma for acquisitions. Face
value total debt includes
approximately $379 million
and $406 million of unamortized
discount and debt issuance costs
as of June 30, 2020
and December 31, 2019,
respectively.
Operating Statistics
Three Months Ended
Six Months Ended
(unaudited)(a) June 30 June 30
2020 2019 % Change 2020 2019 % Change
Logistics and Storage
Pipeline throughput (mbpd)
---
Crude oil pipelines 2,733 3,242 (16) 2,971 3,174 (6)
% %
Product pipelines 1,586 1,867 (15) 1,746 1,882 (7)
% %
Total pipelines 4,319 5,109 (15) 4,717 5,056 (7)
% %
Average tariff rates ($ per barrel)
---
Crude oil pipelines $
0.99 $
0.88 13 $
0.96 $
0.92 4
% %
Product pipelines 0.84 0.75 12 0.81 0.72 13
% %
Total pipelines $
0.94 $
0.83 13 0.90 0.84 7
% %
Terminal throughput (mbpd) 2,420 3,287 (26) 2,693 3,253 (17)
% %
Barges at period-end 305 261 17 305 261 17
% %
Towboats at period-end 23 23 % 23 23 %
(a) Statistics for the three and six
months ended June 30, 2019 are
inclusive of predecessor
operations.
Gathering and
Three Months Ended
Six Months Ended
Processing Operating June 30 June 30
Statistics (unaudited) -
Consolidated
(a)
2020 2019 % Change 2020 2019 % Change
Gathering throughput (mmcf/d)
---
Marcellus Operations 1,385 1,266 9
%
% 1,402 1,274 10
Utica Operations(b) % %
Subtotal 1,385 1,266 9
%
% 1,402 1,274 10
Southwest Operations 1,365 1,617 (16) 1,461 1,600 (9)
% %
Bakken Operations 126 147 (14) 141 150 (6)
% %
Rockies Operations 495 649 (24) 544 644 (16)
% %
Total gathering throughput 3,371 3,679 (8) 3,548 3,668 (3)
% %
Natural gas processed (mmcf/d)
---
Marcellus Operations 4,112 4,216 (2) 4,155 4,185 (1)
% %
Utica Operations(b) % %
Subtotal 4,112 4,216 (2) 4,155 4,185 (1)
% %
Southwest Operations 1,412 1,558 (9) 1,530 1,578 (3)
% %
Southern Appalachian Operations 223 243 (8) 233 239 (3)
% %
Bakken Operations 126 147 (14) 141 150 (6)
% %
Rockies Operations 516 585 (12) 528 578 (9)
% %
Total natural gas processed 6,389 6,749 (5) 6,587 6,730 (2)
% %
C2 + NGLs fractionated (mbpd)
---
Marcellus Operations 464 440 5
%
% 460 430 7
Utica Operations(b) % %
Subtotal 464 440 5
%
% 460 430 7
Southwest Operations 13 3 333
%
% 14 10 40
Southern Appalachian Operations 12 12 % 12 12 %
Bakken Operations 19 21 (10)
%
% 25 18 39
Rockies Operations 4 3 33
% 4 4 %
Total C2 + NGLs fractionated 512 479 7
%
% 515 474 9
(a) Includes operating data for
entities that have been
consolidated into the MPLX
financial statements.
Statistics for the three and
six months ended June 30, 2019
are inclusive of predecessor
operations.
(b) The Utica region relates to
operations for partnership-
operated equity method
investments and thus does not
have any operating statistics
from a consolidated
perspective. See table below
for details on Utica.
Gathering and
Three Months Ended
Six Months Ended
Processing Operating June 30 June 30
Statistics (unaudited) -
Operated
(a)
2020 2019 % Change 2020 2019 % Change
Gathering throughput (mmcf/d)
---
Marcellus Operations 1,385 1,266 9
%
% 1,402 1,274 10
Utica Operations 1,903 2,066 (8) 1,852 2,087 (11)
% %
Subtotal 3,288 3,332 (1) 3,254 3,361 (3)
% %
Southwest Operations 1,393 1,617 (14) 1,497 1,600 (6)
% %
Bakken Operations 126 147 (14) 141 150 (6)
% %
Rockies Operations 683 852 (20) 729 839 (13)
% %
Total gathering throughput 5,490 5,948 (8) 5,621 5,950 (6)
% %
Natural gas processed (mmcf/d)
---
Marcellus Operations 5,516 5,202 6
%
% 5,519 5,175 7
Utica Operations 585 823 (29) 616 820 (25)
% %
Subtotal 6,101 6,025 1
%
% 6,135 5,995 2
Southwest Operations 1,510 1,558 (3)
%
% 1,595 1,578 1
Southern Appalachian Operations 223 243 (8) 233 239 (3)
% %
Bakken Operations 126 147 (14) 141 150 (6)
% %
Rockies Operations 516 585 (12) 528 578 (9)
% %
Total natural gas processed 8,476 8,558 (1)
%
% 8,632 8,540 1
C2 + NGLs fractionated (mbpd)
---
Marcellus Operations 464 440 5
%
% 460 430 7
Utica Operations 31 40 (23) 33 43 (23)
% %
Subtotal 495 480 3
%
% 493 473 4
Southwest Operations 13 3 333
%
% 14 10 40
Southern Appalachian Operations 12 12 % 12 12 %
Bakken Operations 19 21 (10)
%
% 25 18 39
Rockies Operations 4 3 33
% 4 4 %
Total C2 + NGLs fractionated 543 519 5
%
% 548 517 6
(a) Includes operating data for
entities that have been
consolidated into the MPLX
financial statements as well as
operating data for partnership-
operated equity method
investments. Statistics for the
three and six months ended June
30, 2019 are inclusive of
predecessor operations.
Reconciliation of Segment Adjusted EBITDA to
Net Income (unaudited) Three Months Ended Six Months Ended
June 30 June 30
(In millions) 2020 2019 2020 2019
---
L&S segment adjusted EBITDA attributable to
MPLX LP (including predecessor results) $
839 $
821 $
1,711 $
1,649
G&P segment adjusted EBITDA attributable to
MPLX LP (including predecessor results) 388 428 810 863
Adjusted EBITDA attributable to MPLX LP
(including predecessor results) 1,227 1,249 2,521 2,512
Depreciation and amortization (321) (313) (646) (614)
Benefit (provision) for income taxes 1 2
Amortization of deferred financing costs (15) (12) (29) (19)
Non-cash equity-based compensation (3) (5) (8) (12)
Impairment expense (2,165)
Net interest and other financial costs (208) (217) (424) (434)
Income (loss) from equity method
investments(a) 89 83 (1,095) 160
Distributions/adjustments related to equity
method investments (115) (132) (239) (254)
Unrealized derivative (losses) gains(b) (6) 9 (4)
Acquisition costs (4) (5)
Other (1) (2)
Adjusted EBITDA attributable to
noncontrolling interests 8 7 17 14
Net income (loss) $
655 $
657 $
(2,061) $
1,346
(a) Includes impairment charges of
$1,264 million for the six
months ended June 30, 2020.
(b) MPLX makes a distinction
between realized and
unrealized gains and losses on
derivatives. During the period
when a derivative contract is
outstanding, changes in the
fair value of the derivative
are recorded as an unrealized
gain or loss. When a
derivative contract matures or
is settled, the previously
recorded unrealized gain or
loss is reversed and the
realized gain or loss of the
contract is recorded.
L&S Reconciliation of Segment Income from
Operations to Segment Adjusted EBITDA
(unaudited) Three Months Ended Six Months Ended
June 30 June 30
(In millions) 2020 2019 2020 2019
---
L&S segment income from operations $
681 $
675 $
1,404 $
1,362
Depreciation and amortization 138 134 276 260
Income from equity method investments (40) (54) (90) (99)
Distributions/adjustments related to equity
method investments 57 60 114 114
Acquisition costs 4 5
Non-cash equity-based compensation 2 2 5 7
Other 1 2
L&S segment adjusted EBITDA attributable to
MPLX LP (including predecessor results) 839 821 1,711 1,649
L&S predecessor segment adjusted EBITDA
attributable to MPLX LP (251) (520)
L&S segment adjusted EBITDA attributable to
MPLX LP $
839 $
570 $
1,711 $
1,129
G&P Reconciliation of Segment Income from
Operations to Segment Adjusted EBITDA
(unaudited) Three Months Ended Six Months Ended
June 30 June 30
(In millions) 2020 2019 2020 2019
---
G&P segment income (loss) from operations $
197 $
210 $
(3,012) $
435
Depreciation and amortization 183 179 370 354
Impairment expense 2,165
(Income) loss from equity method investments (49) (29) 1,185 (61)
Distributions/adjustments related to equity
method investments 58 72 125 140
Unrealized derivative losses (gains)(a) 6 (9) 4
Non-cash equity-based compensation 1 3 3 5
Adjusted EBITDA attributable to
noncontrolling interest (8) (7) (17) (14)
G&P segment adjusted EBITDA attributable to
MPLX LP (including predecessor results) 388 428 810 863
G&P predecessor segment adjusted EBITDA
attributable to MPLX LP (78) (142)
G&P segment adjusted EBITDA attributable to
MPLX LP $
388 $
350 $
810 $
721
(a) MPLX makes a distinction
between realized and
unrealized gains and losses on
derivatives. During the period
when a derivative contract is
outstanding, changes in the
fair value of the derivative
are recorded as an unrealized
gain or loss. When a
derivative contract matures or
is settled, the previously
recorded unrealized gain or
loss is reversed and the
realized gain or loss of the
contract is recorded.
Reconciliation of Adjusted EBITDA Attributable Three Months Ended Six Months Ended
to MPLX LP and DCF Attributable to GP and LP U June 30 June 30
nitholders from Net Income (Loss) (unaudited)
(In millions) 2020 2019 2020 2019
---
Net income (loss) $
655 $
657 $
(2,061) $
1,346
(Benefit) provision for income taxes (1) (2)
Amortization of deferred financing costs 15 12 29 19
Net interest and other financial costs 208 217 424 434
Income (loss) from operations 878 885 (1,608) 1,797
Depreciation and amortization 321 313 646 614
Non-cash equity-based compensation 3 5 8 12
Impairment expense 2,165
(Income) loss from equity method investments (89) (83) 1,095 (160)
Distributions/adjustments related to equity method investments 115 132 239 254
Unrealized derivative losses (gains)(a) 6 (9) 4
Acquisition costs 4 5
Other 1 2
Adjusted EBITDA 1,235 1,256 2,538 2,526
Adjusted EBITDA attributable to noncontrolling interests (8) (7) (17) (14)
Adjusted EBITDA attributable to predecessor(b) (329) (662)
Adjusted EBITDA attributable to MPLX LP 1,227 920 2,521 1,850
Deferred revenue impacts 40 22 63 31
Net interest and other financial costs (208) (217) (424) (434)
Maintenance capital expenditures (33) (62) (67) (99)
Maintenance capital expenditures reimbursements 6 9 20 16
Equity method investment capital expenditures paid out (4) (4) (11) (8)
Other (1) 10 3 10
Portion of DCF adjustments attributable to predecessor(b) 63 132
DCF attributable to MPLX LP 1,027 741 2,105 1,498
Preferred unit distributions(c) (31) (32) (62) (62)
DCF attributable to GP and LP unitholders (excluding predecessor results) 996 709 2,043 1,436
Adjusted EBITDA attributable to predecessor(b) 329 662
Portion of DCF adjustments attributable to predecessor(b) (63) (132)
DCF attributable to GP and LP unitholders (including predecessor results) $
996 $
975 $
2,043 $
1,966
(a) MPLX makes a distinction between realized and
unrealized gains and losses on derivatives.
During the period when a derivative contract
is outstanding, changes in the fair value of
the derivative are recorded as an unrealized
gain or loss. When a derivative contract
matures or is settled, the previously
recorded unrealized gain or loss is reversed
and the realized gain or loss of the contract
is recorded.
(b) The adjusted EBITDA and DCF adjustments
related to predecessor are excluded from
adjusted EBITDA attributable to MPLX LP and
DCF attributable to GP and LP unitholders
prior to the acquisition date.
(c) Includes MPLX distributions declared on the
Series A and Series B preferred units as well
as cash distributions earned by the Series B
preferred units (as the Series B preferred
units are declared and payable semi-
annually) assuming a distribution is declared
by the Board of Directors. Cash distributions
declared/to be paid to holders of the Series
A and Series B preferred units are not
available to common unitholders.
Reconciliation of Net Income to
LTM Pro forma adjusted EBITDA
(unaudited) Three Months Ended
June 30
(In millions) 2020 2019
---
LTM Net (loss) income $
(1,945) $
1,952
LTM Net income to adjusted
EBITDA adjustments 6,950 1,746
LTM Adjusted EBITDA
attributable to MPLX LP 5,005 3,698
LTM Pro forma/Predecessor
adjustments for acquisitions 108 2
LTM Pro forma adjusted EBITDA 5,113 3,700
Consolidated debt $
20,938 $
14,517
Consolidated debt to adjusted
EBITDA(a) 4.1x 3.9x
(a) 2019 is shown as historically
presented and has not been
adjusted for predecessor
impacts.
Reconciliation of Adjusted EBITDA Attributable to Three Months Ended Six Months Ended
MPLX LP and DCF Attributable to GP and LP June 30 June 30
Unitholders from Net Cash Provided by Operating
Activities (unaudited)
(In millions) 2020 2019 2020 2019
---
Net cash provided by operating activities $
1,105 $
1,101 $
2,114 $
1,954
Changes in working capital items (100) (84) 12 112
All other, net 4 8 (26) (7)
Non-cash equity-based compensation 3 5 8 12
Net (loss) gain on disposal of assets (1) 3 (1) 2
Current income taxes 1 (1) 1
Net interest and other financial costs 208 217 424 434
Asset retirement expenditures 1 1
Unrealized derivative losses (gains)(a) 6 (9) 4
Acquisition costs 4 5
Other adjustments related to equity method investments 8 2 13 9
Other 1 2
Adjusted EBITDA 1,235 1,256 2,538 2,526
Adjusted EBITDA attributable to noncontrolling interests (8) (7) (17) (14)
Adjusted EBITDA attributable to predecessor(b) (329) (662)
Adjusted EBITDA attributable to MPLX LP 1,227 920 2,521 1,850
Deferred revenue impacts 40 22 63 31
Net interest and other financial costs (208) (217) (424) (434)
Maintenance capital expenditures (33) (62) (67) (99)
Maintenance capital expenditures reimbursements 6 9 20 16
Equity method investment capital expenditures paid out (4) (4) (11) (8)
Other (1) 10 3 10
Portion of DCF adjustments attributable to predecessor(b) 63 132
DCF attributable to MPLX LP 1,027 741 2,105 1,498
Preferred unit distributions(c) (31) (32) (62) (62)
DCF attributable to GP and LP unitholders (excluding predecessor results) 996 709 2,043 1,436
Adjusted EBITDA attributable to predecessor(b) 329 662
Portion of DCF adjustments attributable to predecessor(b) (63) (132)
DCF attributable to GP and LP unitholders (including predecessor results) $
996 $
975 $
2,043 $
1,966
(a) MPLX makes a distinction between realized and
unrealized gains and losses on derivatives.
During the period when a derivative contract
is outstanding, changes in the fair value of
the derivative are recorded as an unrealized
gain or loss. When a derivative contract
matures or is settled, the previously
recorded unrealized gain or loss is reversed
and the realized gain or loss of the contract
is recorded.
(b) The adjusted EBITDA and DCF adjustments
related to predecessor are excluded from
adjusted EBITDA attributable to MPLX LP and
DCF attributable to GP and LP unitholders
prior to the acquisition date.
(c) Includes MPLX distributions declared on the
Series A and Series B preferred units as well
as cash distributions earned by the Series B
preferred units (as the Series B preferred
units are declared and payable semi-
annually) assuming a distribution is declared
by the Board of Directors. Cash distributions
declared/to be paid to holders of the Series
A and Series B preferred units are not
available to common unitholders.
Capital Expenditures (unaudited) Three Months Ended Six Months Ended
June 30 June 30
(In millions) 2020 2019 2020 2019
---
Capital Expenditures:
Maintenance $
33 $
62 $
67 $
99
Maintenance reimbursements (6) (9) (20) (16)
Growth 185 494 469 961
Growth reimbursements (7) (12)
Total capital expenditures 212 540 516 1,032
Less: Increase (decrease) in
capital accruals (111) (6) (172) (77)
Asset retirement expenditures 1 1
Additions to property, plant and
equipment, net(a) 323 545 688 1,108
Investments in unconsolidated
affiliates 131 188 222 323
Acquisitions (5) (6)
Total capital expenditures and
acquisitions 454 728 910 1,425
Less: Maintenance capital
expenditures (including
reimbursements) 27 53 47 83
Acquisitions (5) (6)
Total growth capital
expenditures(b) $
427 $
680 $
863 $
1,348
(a) This amount is represented in the
Consolidated Statements of Cash Flows as
Additions to property, plant and
equipment after excluding growth and
maintenance reimbursements.
Reimbursements are shown as
Contributions from MPC within the
Financing activities section of the
Consolidated Statements of Cash Flows.
(b) Amount excludes contributions from
noncontrolling interests of $94 million
for the six months ended June 30, 2019,
as reflected in the financing section of
our statement of cash flows. Also
excludes a $69 million return of capital
from our Wink to Webster Pipeline joint
venture in the first quarter of 2020 and
a $41 million return of capital from our
Whistler Pipeline joint venture in the
second quarter of 2020. These are
reflected in the investing section of
our statement of cash flows for the six
months ended June 30, 2020. The table
below shows our 2020 adjusted growth
capital expenditures which excludes the
impact of changes in capital accruals
and capitalized interest and also
factors in any contributions from
noncontrolling interests.
2020 Three Six Months
adjusted Months Ended
growth Ended
capital
expenditures
June 30, June 30,
2020 2020
(In
millions)
---
Total
growth
capital
expenditures $
427 $
863
Decrease
in
capital
accruals (111) (172)
Capitalized
interest (9) (21)
Return
of
Capital (41) (110)
Contributions
from
noncontrolling
interests
Total
adjusted
growth
capital
expenditures $
266 $
560
View original content:http://www.prnewswire.com/news-releases/mplx-lp-reports-second-quarter-2020-financial-results-301104565.html
SOURCE MPLX LP
