Republic Services, Inc. Reports Second Quarter 2020 Results

PHOENIX, Aug. 6, 2020 /PRNewswire/ -- Republic Services, Inc. (NYSE: RSG) today reported net income of $225.5 million, or $0.71 per diluted share, for the three months ended June 30, 2020, versus $251.5 million, or $0.78 per diluted share, for the comparable 2019 period. Excluding certain gains and expenses, on an adjusted basis, net income for the three months ended June 30, 2020 was $258.2 million, or $0.81 per diluted share, versus $254.1 million, or $0.79 per diluted share, for the comparable 2019 period.

"Our second quarter results clearly demonstrate the resiliency of our business and the strength of our cash flow. During the quarter, we expanded adjusted EBITDA margin 170 basis points, increased adjusted earnings and delivered double-digit growth in adjusted free cash flow," said Donald W. Slager, chief executive officer. "I am extremely proud of the team's perseverance during these challenging times. Thanks to their hard work and laser focus we provided uninterrupted service to our customers, rapidly adjusted the business as volumes changed and effectively managed our cost structure. We continue to invest in the safety and well-being of our people and achieved our best-ever safety performance in the company's history."

Slager added, "We remain confident in the team's ability to execute in this dynamic environment and are well-positioned as volumes return. As a result, we are reinstating annual cash flow guidance and now expect to generate $1.1 billion to $1.175 billion of adjusted free cash flow in 2020."

Second-Quarter and First Half 2020 Highlights:

    --  Second quarter EPS was $0.71 per share. Adjusted EPS, a non-GAAP
        measure, was $0.81 per share, an increase of approximately 3 percent
        over the prior year.
    --  Year-to-date cash provided by operating activities was $1,334 million,
        an increase of 17.4 percent versus the prior year. Adjusted free cash
        flow, a non-GAAP measure, for the same period was $743 million, an
        increase of 19.7 percent versus the prior year. The increase in adjusted
        free cash flow was primarily due to improvements in working capital.
    --  Year-to-date cash flow invested in acquisitions was $124 million, or $95
        million net of divestitures. The Company expects to invest $600 to $650
        million in acquisitions for the full year.
    --  Second quarter core price increased revenue by 4.7 percent, which
        consisted of 5.5 percent in the open market and 3.4 percent in the
        restricted portion of the business.
    --  Second quarter average yield was 2.5 percent.
    --  Second quarter adjusted EBITDA, a non-GAAP measure, was $726 million and
        essentially flat versus the prior year.
    --  Second quarter adjusted EBITDA margin was 29.6 percent of revenue and
        increased 170 basis points over the prior year. This included a 110
        basis point benefit from higher recycled commodity prices and lower fuel
        costs and a 130 basis point headwind from $31 million of COVID-related
        costs.
    --  The Company continued to convert CPI-based contracts to more favorable
        pricing mechanisms for the annual price adjustment. The Company now has
        approximately $850 million in annual revenue, or 34 percent of its
        approximately $2.5 billion CPI-based book of business, tied to a
        waste-related index or a fixed-rate increase of 3 percent or greater.
    --  The Company's average recycled commodity price per ton sold in the
        second quarter was $101. This represents a sequential increase from the
        first quarter of $25 per ton as well as an increase versus the prior
        year of $23 per ton.
    --  The Company was named to 3BL Media's annual 100 Best Corporate Citizens
        list, which is based on a ranking of the 1,000 largest U.S. public
        companies for transparency and performance of 141 environmental, social
        and governance factors.

2020 Financial Guidance

Republic reinstated its full-year 2020 adjusted free cash flow guidance. It expects to generate $1.1 billion to $1.175 billion of adjusted free cash flow for the full year. This guidance assumes continued gradual improvement in economic activity through the remainder of the year.

Company Declares Quarterly Dividend

Republic continues to increase cash returns to shareholders and previously announced that its Board of Directors approved a 2-cent increase in the quarterly dividend. The quarterly dividend of $0.425 per share for shareholders of record on October 1, 2020 will be paid on October 15, 2020.

"We are raising the dividend by 5 percent to reflect our confidence in delivering consistent free cash flow growth," Slager said. "The annual dividend per share has increased 16 consecutive years, which demonstrates our commitment to efficiently return cash to our shareholders."

Presentation of Certain Non-GAAP Measures

Adjusted diluted earnings per share, adjusted net income, adjusted EBITDA, adjusted EBITDA margin and adjusted free cash flow are described in the Reconciliation of Certain Non-GAAP Measures section of this document.

About Republic Services
Republic Services, Inc. is an industry leader in U.S. recycling and non-hazardous solid waste disposal. Through its subsidiaries, Republic's collection companies, transfer stations, recycling centers, landfills and environmental services provide effective solutions to make responsible recycling and waste disposal effortless for its customers across the country. Its 36,000 employees are committed to providing a superior experience while fostering a sustainable Blue Planet(®) for future generations to enjoy a cleaner, safer and healthier world. For more information, visit RepublicServices.com, or follow us at Facebook.com/RepublicServices, @RepublicService on Twitter and @republic_services on Instagram.


                              
          
             SUPPLEMENTAL UNAUDITED FINANCIAL INFORMATION


                                         
           
              AND OPERATING DATA




                                      
           
              REPUBLIC SERVICES, INC.


                                    
           
              CONSOLIDATED BALANCE SHEETS


                                
          
              (in millions, except per share amounts)




                                          
           June 30,                                  December 31,


                                                       2020                                      2019


                                                (Unaudited)


                                              
            
              ASSETS



     Current assets:


      Cash and cash equivalents                                  $
            269.7                             $
         47.1


      Accounts receivable, less
       allowance for doubtful
       accounts and other of
       $34.3 and $34.0,
       respectively                                 1,066.5                                     1,125.9


      Prepaid expenses and other
       current assets                                 232.6                                       433.0


      Total current assets                          1,568.8                                     1,606.0


      Restricted cash and
       marketable securities                          142.6                                       179.4


      Property and equipment,
       net                                          8,499.1                                     8,383.5



     Goodwill                                     11,673.5                                    11,633.4


      Other intangible assets,
       net                                            126.7                                       133.9



     Other assets                                    815.6                                       747.6



     Total assets                                            $
            22,826.3                         $
         22,683.8


                                  
          
             LIABILITIES AND STOCKHOLDERS' EQUITY



     Current liabilities:



     Accounts payable                                           $
            657.4                            $
         777.9


      Notes payable and current
       maturities of long-term
       debt                                            60.0                                       929.9



     Deferred revenue                                334.6                                       336.0


      Accrued landfill and
       environmental costs,
       current portion                                128.1                                       132.6



     Accrued interest                                 68.4                                        74.0


      Other accrued liabilities                       817.6                                       814.2


      Total current liabilities                     2,066.1                                     3,064.6


      Long-term debt, net of
       current maturities                           8,598.0                                     7,758.6


      Accrued landfill and
       environmental costs, net
       of current portion                           1,724.1                                     1,703.2


      Deferred income taxes and
       other long-term tax
       liabilities, net                             1,186.8                                     1,180.6


      Insurance reserves, net of
       current portion                                274.5                                       276.5


      Other long-term
       liabilities                                    745.9                                       579.4



     Commitments and contingencies



     Stockholders' equity:


      Preferred stock, par value
       $0.01 per share; 50
       shares authorized; none
       issued                                             -


      Common stock, par value
       $0.01 per share; 750
       shares authorized; 354.1
       and 353.3 issued
       including shares held in
       treasury, respectively                           3.5                                         3.5


      Additional paid-in
       capital                                      5,026.6                                     4,994.8



     Retained earnings                             5,529.2                                     5,317.3


      Treasury stock, at cost;
       35.9 and 34.5 shares,
       respectively                               (2,315.7)                                  (2,199.6)


      Accumulated other
       comprehensive income
       (loss), net of tax                            (16.5)                                        2.2


      Total Republic Services,
       Inc. stockholders' equity                    8,227.1                                     8,118.2


      Non-controlling interests
       in consolidated
       subsidiary                                       3.8                                         2.7


      Total stockholders' equity                    8,230.9                                     8,120.9


      Total liabilities and
       stockholders' equity                                   $
            22,826.3                         $
         22,683.8


                                                                           
             
                REPUBLIC SERVICES, INC.


                                                                 
              
               UNAUDITED CONSOLIDATED STATEMENTS OF INCOME


                                                                    
             
                 (in millions, except per share data)




                                                  Three Months Ended June 30,                        
              Six Months Ended June 30,


                                           2020                                  2019                                2020                 2019



     Revenue                                   $
              2,454.4                                    $
              2,605.3                     $
         5,008.3  $
        5,075.9



     Expenses:


      Cost of operations                1,468.1                                 1,617.0                                       3,018.2                  3,123.1


      Depreciation,
       amortization and
       depletion                          269.1                                   264.2                                         537.7                    515.8



     Accretion                            20.8                                    20.5                                          41.7                     40.9


      Selling, general and
       administrative                     262.1                                   264.5                                         539.2                    530.9


      Withdrawal costs -
       multiemployer pension
       funds                               31.6                                                                                 35.9


      Loss on business
       divestitures and
       impairments, net                     5.3                                     0.2                                           1.4                      0.5


      Restructuring charges                 2.2                                     1.5                                           6.0                      4.5


      Operating income                    395.2                                   437.4                                         828.2                    860.2


      Interest expense                   (91.6)                                 (98.5)                                      (188.2)                  (198.9)


      Loss from
       unconsolidated equity
       method investments                 (9.4)                                 (11.5)                                       (22.6)                  (23.1)


      Interest income                       3.3                                     1.4                                           3.6                      3.3


      Other income (loss),
       net                                  2.6                                   (0.2)                                          1.7                    (0.1)


      Income before income
       taxes                              300.1                                   328.6                                         622.7                    641.4


      Provision for income
       taxes                               73.8                                    77.7                                         149.6                    155.6



     Net income                          226.3                                   250.9                                         473.1                    485.8


      Net (income) loss
       attributable to non-
       controlling interests
       in consolidated
       subsidiary                         (0.8)                                    0.6                                         (1.3)                   (0.1)


      Net income attributable
       to Republic Services,
       Inc.                                       $
              225.5                                      $
              251.5                       $
         471.8    $
        485.7


      Basic earnings per share attributable to
       Republic Services, Inc. stockholders:


      Basic earnings per
       share                                       $
              0.71                                       $
              0.78                        $
         1.48     $
        1.51


      Weighted average common
       shares outstanding                 319.0                                   321.7                                         319.3                    322.0


      Diluted earnings per share attributable
       to Republic Services, Inc.
       stockholders:


      Diluted earnings per
       share                                       $
              0.71                                       $
              0.78                        $
         1.47     $
        1.50


      Weighted average common
       and common equivalent
       shares outstanding                 319.6                                   322.8                                         319.9                    323.1


      Cash dividends per
       common share                               $
              0.405                                      $
              0.375                       $
         0.810    $
        0.750


                                
              
                REPUBLIC SERVICES, INC.


                    
              
                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                    
              
                 (in millions)


                                                      Six Months Ended June 30,


                                                 2020                           2019


      Cash provided by operating activities:



     Net income                                        $
              473.1                        $
     485.8


      Adjustments to reconcile net income to cash
       provided by operating activities:


      Depreciation, amortization,
       depletion and accretion                  579.4                                      556.7


      Non-cash interest expense                  30.9                                       23.3


      Stock-based compensation                   19.4                                       20.1


      Deferred tax provision                     11.4                                       40.3


      Provision for doubtful
       accounts, net of adjustments              15.9                                       15.9


      Gain on disposition of assets
       and asset impairments, net               (1.3)                                     (0.2)


      Withdrawal costs -
       multiemployer pension funds               35.9


      Environmental adjustments                 (0.4)                                    (10.3)


      Loss from unconsolidated
       equity method investments                 22.6                                       23.1


      Other non-cash items                      (2.6)                                     (0.8)


      Change in assets and liabilities, net of
       effects from business acquisitions and
       divestitures:


      Accounts receivable                        45.5                                     (53.0)


      Prepaid expenses and other
       assets                                   192.1                                      101.3



     Accounts payable                         (60.8)                                      12.8


      Capping, closure and post-
       closure expenditures                    (23.2)                                    (23.8)


      Remediation expenditures                 (28.3)                                    (17.8)



     Other liabilities                          23.9                                     (37.8)


      Cash provided by operating
       activities                             1,333.5                                    1,135.6


      Cash used in investing activities:


      Purchases of property and
       equipment                              (654.7)                                   (588.7)


      Proceeds from sales of
       property and equipment                    12.3                                        7.9


      Cash used in acquisitions and
       investments, net of cash and
       restricted cash acquired                (95.1)                                   (178.9)


      Cash received from business
       divestitures                              26.8                                      (0.2)


      Purchases of restricted
       marketable securities                   (16.2)                                     (8.2)


      Sales of restricted
       marketable securities                      5.6                                        7.8



     Other                                     (0.5)                                     (2.3)


      Cash used in investing
       activities                             (721.8)                                   (762.6)


      Cash used in financing activities:


      Proceeds from notes payable
       and long-term debt, net of
       fees                                   2,441.0                                    2,284.2


      Proceeds from issuance of
       senior notes, net of
       discount and fees                        985.5


      Payments of notes payable and
       long-term debt and senior
       notes                                (3,493.9)                                 (2,194.2)


      Issuances of common stock,
       net                                      (6.7)                                     (3.1)


      Purchases of common stock for
       treasury                                (98.8)                                   (202.5)


      Cash dividends paid                     (257.9)                                   (241.7)


      Distributions paid to non-
       controlling interests in
       consolidated subsidiary                  (0.2)                                     (0.2)


      Contingent consideration
       payments                                 (7.4)                                     (5.1)


      Cash used in financing
       activities                             (438.4)                                   (362.6)


      Increase in cash, cash
       equivalents, restricted cash
       and restricted cash
       equivalents                              173.3                                       10.4


      Cash, cash equivalents,
       restricted cash and
       restricted cash equivalents
       at beginning of year                     177.4                                      133.3


      Cash, cash equivalents,
       restricted cash and
       restricted cash equivalents
       at end of period                                 $
              350.7                        $
     143.7

You should read the following information in conjunction with our audited consolidated financial statements and notes thereto appearing in our Annual Report on Form 10-K as of and for the year ended December 31, 2019 as well as our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, expected to be filed with the Securities and Exchange Commission on or about August 6, 2020. All amounts below are in millions and as a percentage of our revenue, except per share data.

REVENUE

The following table reflects our total revenue by line of business for the three and six months ended June 30, 2020 and 2019:


                                            
          Three Months Ended June 30,                                
          Six Months Ended June 30,


                                                        2020                                 2019                             2020                           2019



     Collection:



     Residential                        $
         573.6                           23.4                       $
         570.1                         21.9              $
        1,142.1    22.8         $
     1,127.5    22.2
                                                                                  %                                                             %                                %                         %


      Small-container            742.4                                30.3                         792.0                      30.4                   1,548.1                30.9 1,570.0   30.9
                                                                                                                                                                                         %


      Large-container            501.3                                20.4                         573.9                      22.0                   1,053.7                21.0 1,104.5   21.8
                                                                                                                                                                                         %



     Other                       12.6                                 0.5                          11.7                       0.4                      24.9                 0.5    22.5    0.4
                                                                                                                                                                                         %


      Total collection         1,829.9                                74.6                       1,947.7                      74.7                   3,768.8                75.2 3,824.5   75.3



     Transfer                   330.5                                                  344.7                                         652.4                              639.6


      Less: intercompany       (180.4)                                               (193.5)                                      (366.0)                            (365.5)



     Transfer, net              150.1                                 6.1                         151.2                       5.8                     286.4                 5.7   274.1    5.4



     Landfill                   564.0                                                  607.5                                       1,122.3                            1,142.8


      Less: intercompany       (248.3)                                               (270.1)                                      (500.6)                            (508.6)



     Landfill, net              315.7                                12.9                         337.4                      13.0                     621.7                12.4   634.2   12.5


      Environmental services      30.1                                 1.2                          40.8                       1.6                      76.9                 1.6    85.9    1.7



     Other:


      Recycling processing and
       commodity sales            73.5                                 3.0                          71.9                       2.7                     141.3                 2.8   144.6    2.9


      Other non-core              55.1                                 2.2                          56.3                       2.2                     113.2                 2.3   112.6    2.2



     Total other                128.6                                 5.2                         128.2                       4.9                     254.5                 5.1   257.2    5.1



     Total revenue                    $
         2,454.4                          100.0                     $
         2,605.3                        100.0              $
        5,008.3   100.0         $
     5,075.9   100.0

                                                                                  %                                                             %                                %                         %

The following table reflects changes in components of our revenue, as a percentage of total revenue, for the three and six months ended June 30, 2020 and 2019:


                                 Three Months Ended June                 Six Months Ended June
                                     30,                        30,


                            2020                  2019              2020                 2019


      Average yield          2.5                            2.8                          2.7        2.9

                               %                             %                           %         %


      Fuel recovery fees   (0.8)                           0.1                        (0.5)       0.1


      Total price            1.7                            2.9                          2.2        3.0


      Volume (1)           (7.4)                           0.1                        (3.7)     (0.7)


      Recycling processing
       and commodity sales   0.1                            0.2


      Environmental
       services            (0.9)                         (0.4)                       (0.7)     (0.2)


      Total internal
       growth              (6.5)                           2.8                        (2.2)       2.1


      Acquisitions /
       divestitures, net     0.7                            0.7                          0.9        0.5



     Total                (5.8)                           3.5                        (1.3)       2.6

                               %                             %                           %         %




      Core price             4.7                            4.6                          5.0        4.7

                               %                             %                           %         %

               (1) The decrease in volume
                of (3.7)% during the six
                months ended June 30, 2020
                includes an offsetting
                increase of 0.2% due to
                one additional workday as
                compared to the same
                respective period in 2019.
                The decrease in volume of
                (0.7)% during the six
                months ended June 30, 2019
                includes a decrease of
                (0.3)% due to one less
                work day as compared to
                the same respective period
                in 2018.

Average yield is defined as revenue growth from the change in average price per unit of service, expressed as a percentage. Core price is defined as price increases to our customers and fees, excluding fuel recovery fees, net of price decreases to retain customers. We also measure changes in average yield and core price as a percentage of related-business revenue, defined as total revenue excluding recycled commodities and fuel recovery fees, to determine the effectiveness of our pricing strategies. Average yield as a percentage of related-business revenue was 2.6% and 2.8% for the three and six months ended June 30, 2020, respectively, and 3.0% for the same periods in 2019. Core price as a percentage of related-business revenue was 4.9% and 5.2% for the three and six months ended June 30, 2020, respectively, and 4.9% and 5.0% for the same periods in 2019.

The following table reflects changes in average yield and volume, as a percentage of total revenue by line of business, for the three and six months ended June 30, 2020 and 2019:


                                    
      Three Months Ended June 30,                            
       Six Months Ended June 30,


                                  2020                             2019                 2020                                2019


                            Yield             Volume                 Yield     Volume                Yield                     Volume Yield     Volume



     Collection:



     Residential             2.2              %          (1.6)             %      2.7         %       (1.9)                     %        2.3      %      (1.4)     %    2.8      %    (2.0)      %


      Small-container         4.1              %          (8.8)             %      3.7         %       (1.0)                     %        4.0      %      (4.5)     %    3.6      %    (0.8)      %


      Large-container         1.6              %         (12.4)             %      3.3         %       (0.6)                     %        2.5      %      (6.6)     %    3.6      %    (0.2)      %



     Landfill:


      Municipal solid waste   2.9              %          (3.5)             %      3.2         %         4.5                      %        3.0      %      (2.1)     %    3.3      %      5.4       %


      Construction and
       demolition waste       7.6              %            0.2              %      2.2         %         3.3                      %        5.8      %        9.2      %    2.1      %      4.6       %



     Special waste                           %         (17.2)             %                 %         9.8                      %                %     (10.6)     %             %   (4.4)       %

COST OF OPERATIONS

The following table summarizes the major components of our cost of operations for the three and six months ended June 30, 2020 and 2019:


                                         
         Three Months Ended June 30,                       
         Six Months Ended June 30,


                                                     2020                       2019                             2020                         2019


      Labor and related               $
         514.2                         21.0               $
         551.7                       21.2                     $
     1,071.1          21.4       $
     1,088.9   21.5
       benefits
                                                                             %                                                   %                                          %                       %


      Transfer and disposal
       costs                  189.2                                 7.7               221.1                       8.5                   387.8                     7.7         418.4  8.2


      Maintenance and
       repairs                232.2                                 9.5               251.0                       9.6                   479.5                     9.6         492.8  9.7


      Transportation and
       subcontract costs      160.7                                 6.5               171.8                       6.6                   328.0                     6.5         325.6  6.4



     Fuel                     58.7                                 2.4                96.8                       3.7                   138.3                     2.8         188.9  3.7


      Disposal fees and
       taxes                   77.2                                 3.1                85.0                       3.3                   154.6                     3.1         158.2  3.1


      Landfill operating
       costs                   65.7                                 2.7                67.2                       2.6                   130.5                     2.6         120.9  2.4


      Risk management          51.6                                 2.1                63.6                       2.4                   113.5                     2.3         116.1  2.3



     Other                   118.6                                 4.8               108.8                       4.2                   225.7                     4.5         213.3  4.2



     Subtotal              1,468.1                                59.8             1,617.0                      62.1                 3,029.0                    60.5       3,123.1 61.5


      Bridgeton insurance
       recovery                                                                                                                                    (10.8)             (0.2)


      Total cost of                 $
         1,468.1                         59.8             $
         1,617.0                       62.1                     $
     3,018.2          60.3       $
     3,123.1   61.5
       operations
                                                                             %                                                   %                                          %                       %

These cost categories may change from time to time and may not be comparable to similarly titled categories used by other companies. As such, you should take care when comparing our cost of operations by cost component to that of other companies and of ours for prior periods.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

The following table summarizes our selling, general and administrative expenses for the three and six months ended June 30, 2020 and 2019:


                                    
       Three Months Ended June 30,                   
      Six Months Ended June 30,


                                             2020                        2019                     2020                        2019


      Salaries and related       $
       181.0                          7.4            $
      182.5                       7.0            $
     372.4     7.5       $
     366.7    7.2
       benefits
                                                                      %                                            %                         %                     %


      Provision for
       doubtful accounts    11.0                           0.4                  8.4                 0.3                  15.9            0.3    15.9  0.3



     Other                 68.3                           2.8                 71.7                 2.7                 145.3            2.9   145.8  2.9



     Subtotal             260.3                          10.6                262.6                10.0                 533.6           10.7   528.4 10.4


      Acquisition
       integration and
       deal costs            1.8                           0.1                  1.9                 0.1                   5.6            0.1     2.5


      Total selling,
       general and
       administrative                                                 %                                            %                         %                     %
       expenses                  $
       262.1                         10.7            $
      264.5                      10.1            $
     539.2    10.8       $
     530.9   10.4

These cost categories may change from time to time and may not be comparable to similarly titled categories used by other companies. As such, you should take care when comparing our selling, general and administrative expenses by cost component to those of other companies and of ours for prior periods.

RECONCILIATION OF CERTAIN NON-GAAP MEASURES

EBITDA

The following table calculates EBITDA, which is not a measure determined in accordance with U.S. generally accepted accounting principles (U.S. GAAP), for the three and six months ended June 30, 2020 and 2019:


                              Three Months Ended June 30,           
          Six Months Ended June 30,


                         2020                           2019          2020                              2019


      Net income
       attributable to
       Republic
       Services, Inc.           $
              225.5                          $
              251.5                   $
       471.8    $
       485.7


      Net income
       attributable to
       non-controlling
       interests          0.8                                 (0.6)                                1.3                0.1


      Provision for
       income taxes      73.8                                  77.7                               149.6              155.6


      Other loss
       (income), net    (2.6)                                  0.2                               (1.7)               0.1


      Interest income   (3.3)                                (1.4)                              (3.6)             (3.3)


      Interest expense   91.6                                  98.5                               188.2              198.9


      Depreciation,
       amortization and
       depletion        269.1                                 264.2                               537.7              515.8


      Accretion          20.8                                  20.5                                41.7               40.9



     EBITDA                    $
              675.7                          $
              710.6                 $
       1,385.0  $
       1,393.8

We believe that presenting EBITDA is useful to investors because it provides important information concerning our operating performance exclusive of certain non-cash and other costs. EBITDA demonstrates our ability to execute our financial strategy, which includes reinvesting in existing capital assets to ensure a high level of customer service, investing in capital assets to facilitate growth in our customer base and services provided, maintaining our investment grade credit ratings and minimizing debt, paying cash dividends, repurchasing our common stock, and maintaining and improving our market position through business optimization. This measure has limitations. Although depreciation, depletion, amortization and accretion are considered operating costs in accordance with U.S. GAAP, they represent the allocation of non-cash costs generally associated with long-lived assets acquired or constructed in prior years. Our definition of EBITDA may not be comparable to similarly titled measures presented by other companies.

Adjusted Earnings

Reported diluted earnings per share was $0.71 and $1.47 for the three and six months ended June 30, 2020 as compared to $0.78 and $1.50 for the same periods in 2019. During the three and six months ended June 30, 2020 and 2019, we recorded a number of charges and other expenses and gains that impacted our EBITDA, pre-tax income, net income attributable to Republic Services, Inc. (Net Income - Republic) and diluted earnings per share. The tables below set forth such measures on an adjusted basis to exclude such charges, other expenses and gains:


                                           
        Three Months Ended June 30, 2020                                 
       Three Months Ended June 30, 2019


                                                                                   Net          Diluted                                                       Net          Diluted


                                                       Pre-tax                    Income -       Earnings                           Pre-tax                  Income -       Earnings


                                EBITDA                 Income                    Republic       per Share    EBITDA                Income                   Republic       per Share



     As reported                      $
     675.7                              $
        300.1                  $
      225.5                                      $
     0.71                     $
     710.6      $
     328.6   $
     251.5 $
     0.78


      Loss from unconsolidated
       equity method investment    9.4                                                                                                           11.5


      Restructuring charges (1)    2.2                   2.2                                1.6                 0.01                                 1.5               1.5                     1.1


      Loss on business
       divestitures and
       impairments, net (1)        5.3                   5.3                                6.4                 0.02                                 0.2               0.2                     0.2


      Acquisition integration
       and deal costs (2)          1.8                   1.8                                1.3                                                     1.9               1.9                     1.3       0.01


      Withdrawal costs -
       multiemployer pension
       funds                      31.6                  31.6                               23.4                 0.07


      Total adjustments           50.3                  40.9                               32.7                 0.10                                15.1               3.6                     2.6       0.01



     As adjusted                      $
     726.0                              $
        341.0                  $
      258.2                                      $
     0.81                     $
     725.7      $
     332.2   $
     254.1 $
     0.79




              (1)              The aggregate impact to
                                  adjusted diluted earnings
                                  per share totals to less
                                  than $0.01 for the three
                                  months ended June 30,
                                  2019.



              (2)              The aggregate impact to
                                  adjusted diluted earnings
                                  per share totals to less
                                  than $0.01 for the three
                                  months ended June 30,
                                  2020.


                                                  
         Six Months Ended June 30, 2020                                               
           Six Months Ended June 30, 2019


                                                                           
              Net             Diluted                                                 
              Net                Diluted


                                                    Pre-tax                        Income -          Earnings                          Pre-tax                        Income -             Earnings


                                EBITDA              Income                         Republic          per Share   EBITDA                Income                         Republic             per Share



     As reported                      $
     1,385.0                                           $
     622.7                    $
        471.8                                                $
     1.47                   $
     1,393.8         $
     641.4   $
     485.7 $
     1.50


      Loss from unconsolidated
       equity method investment   22.6                                                                                                                                     23.1


      Restructuring charges        6.0                             6.0                                       4.5                0.02                                           4.5                       4.5                3.3       0.01


      Loss on business
       divestitures and
       impairments, net(1)         1.4                             1.4                                       3.5                0.01                                           0.5                       0.5                0.4


      Acquisition integration
       and deal costs              5.6                             5.6                                       4.1                0.02                                           2.5                       2.5                1.8       0.01


      Withdrawal costs -
       multiemployer pension
       funds                      35.9                            35.9                                      26.5                0.08


      Bridgeton insurance
       recovery                 (10.8)                         (10.8)                                    (8.2)             (0.03)


      Incremental contract
       startup costs -large
       municipal contract(1)                                                                                                                                               0.7                       0.7                0.5


      Total adjustments           60.7                            38.1                                      30.4                0.10                                          31.3                       8.2                6.0       0.02



     As adjusted                      $
     1,445.7                                           $
     660.8                    $
        502.2                                                $
     1.57                   $
     1,425.1         $
     649.6   $
     491.7 $
     1.52




              (1)              The aggregate impact to
                                  adjusted diluted earnings
                                  per share totals to less
                                  than $0.01 for the six
                                  months ended June 30,
                                  2019.

We believe that presenting adjusted EBITDA, adjusted pre-tax income, adjusted net income - Republic, and adjusted diluted earnings per share, which are not measures determined in accordance with U.S. GAAP, provide an understanding of operational activities before the financial impact of certain items. We use these measures, and believe investors will find them helpful, in understanding the ongoing performance of our operations separate from items that have a disproportionate impact on our results for a particular period. We have incurred comparable charges, costs and recoveries in prior periods, and similar types of adjustments can reasonably be expected to be recorded in future periods. Our definitions of adjusted EBITDA, adjusted pre-tax income, adjusted net income - Republic, and adjusted diluted earnings per share may not be comparable to similarly titled measures presented by other companies. Further information on each of these adjustments is included below.

Restructuring charges. In 2019, we incurred costs related to the redesign of certain back-office software systems, which continued into 2020.

Loss on business divestitures and impairments, net. During the three and six months ended June 30, 2020 and 2019, we recorded a net loss on business divestitures and impairments.

Acquisition integration and deal costs. Although our business regularly incurs costs related to acquisitions, we specifically identify in the tables above integration and deal costs incurred during the three and six months ended June 30, 2020 and 2019. We do this because of the magnitude of the costs associated with the particular acquisition and integration activity during these time periods.

Withdrawal costs - multiemployer pension funds. During the three and six months ended June 30, 2020, we recorded charges to earnings for withdrawal events at multiemployer pension funds to which we contribute. As we obtain updated information regarding multiemployer pension funds, the factors used in deriving our estimated withdrawal liabilities will be subject to change, which may adversely impact our reserves for withdrawal costs.

Bridgeton insurance recovery. During the six months ended June 30, 2020, we recognized an insurance recovery related to our closed Bridgeton Landfill in Missouri as a reduction of remediation expenses in our cost of operations.

Incremental contract startup costs - large municipal contract. Although our business regularly incurs startup costs under municipal contracts, we specifically identify in the tables above the startup costs with respect to an individual municipal contract (and do not adjust for other startup costs under other contracts). We do this because of the magnitude of the costs involved with this particular municipal contract and the unusual nature for the time periods in which they were incurred.

Adjusted Free Cash Flow

The following table calculates our adjusted free cash flow, which is not a measure determined in accordance with U.S. GAAP, for the six months ended June 30, 2020 and 2019:


                       
            Six Months Ended June 30,


                       2020                                 2019


     Cash
      provided
      by
      operating
      activities            $
              1,333.5                    $
       1,135.6


     Property
      and
      equipment
      received      (583.1)                               (527.4)


     Proceeds
      from
      sales of
      property
      and
      equipment        12.3                                    7.9


      Restructuring
      payments,
      net of
      tax               4.6                                    4.8


      Divestiture
      related
      tax
      payments          2.1                                  (0.1)


      Bridgeton
      remediation,
      net of
      tax            (26.4)


     Adjusted
      free
      cash
      flow                    $
              743.0                      $
       620.8

We believe that presenting adjusted free cash flow provides useful information regarding our recurring cash provided by operating activities after certain expenditures or recoveries. It also demonstrates our ability to execute our financial strategy and is a key metric we use to determine compensation. The presentation of adjusted free cash flow has material limitations. Adjusted free cash flow does not represent our cash flow available for discretionary payments because it excludes certain payments that are required or to which we have committed, such as debt service requirements and dividend payments. Our definition of adjusted free cash flow may not be comparable to similarly titled measures presented by other companies.

Purchases of property and equipment as reflected on our consolidated statements of cash flows represent amounts paid during the periods for such expenditures. A reconciliation of property and equipment expenditures reflected on our consolidated statements of cash flows to property and equipment received during the periods follows for the six months ended June 30, 2020 and 2019:


                           Six Months Ended June 30,


                      2020                           2019


     Purchases of
      property and
      equipment per
      the unaudited
      consolidated
      statements of
      cash flows             $
              654.7                   $
     588.7


     Adjustments to
      exclude the
      purchase of
      property and
      equipment
      associated
      with
      acquisitions   (9.1)                                 (3.6)


     Adjustments
      for property
      and equipment
      received
      during the
      prior period
      but paid for
      in the
      following
      period, net   (62.5)                                (57.7)


     Property and
      equipment
      received
      during the
      period                 $
              583.1                   $
     527.4

The adjustments noted above do not affect our net change in cash and cash equivalents as reflected in our consolidated statements of cash flows.

ACCOUNTS RECEIVABLE

As of June 30, 2020 and December 31, 2019, accounts receivable were $1,066.5 million and $1,125.9 million, net of allowance for doubtful accounts of $34.3 million and $34.0 million, respectively, resulting in days sales outstanding of 39.5, or 27.1 days net of deferred revenue, compared to 39.8, or 27.9 days net of deferred revenue, respectively.

CASH DIVIDENDS

In April 2020, we paid a cash dividend of $128.9 million to shareholders of record as of April 1, 2020. As of June 30, 2020, we recorded a quarterly dividend payable of $129.0 million to shareholders of record at the close of business on July 1, 2020, which was paid on July 15, 2020.

STOCK REPURCHASE PROGRAM

During the three months ended June 30, 2020, there were no shares repurchased. As of June 30, 2020, the remaining authorized purchase capacity under our October 2017 repurchase program was $605.8 million.

2020 FINANCIAL GUIDANCE

Our anticipated adjusted free cash flow for the year ended December 31, 2020, which is not a measure determined in accordance with U.S. GAAP, is calculated as follows:


                                                          (Anticipated)

                                                           Year Ending

                                                          December 31,
                                                               2020


     Cash provided by
      operating
      activities                                      
     $2,145 to $2,295


     Property and                                              (1,075 to
      equipment                                                   1,150)
      received


     Proceeds from
      the sale of
      property and
      equipment                                                       15


     Restructuring
      payments, net
      of tax                                                          14


     Payments for
      withdrawal
      costs -
      multiemployer
      pension funds,
      net of tax                                                      25


     Divestiture
      related tax
      payments                                                         2


     Bridgeton
      insurance
      recovery, net
      of tax                                                        (26)


     Adjusted free
      cash flow                                       
     $1,100 to $1,175





     Purchases of property and equipment as reflected
      on our consolidated statements of cash flows
      represent amounts paid during the period for
      such expenditures. A reconciliation of property
      and equipment reflected on our consolidated
      statements of cash flows to property and
      equipment received during the period is as
      follows:




                                                          (Anticipated)

                                                           Year Ending

                                                          December 31,
                                                               2020


     Purchases of
      property and
      equipment per
      the unaudited
      consolidated
      statements of
      cash flows                                      
     $1,105 to $1,180


     Adjustments to
      exclude the
      purchase of
      property and
      equipment
      associated with
      acquisitions                                                  (30)


     Adjustments for
      property and
      equipment
      received during
      the prior
      period but paid
      for in the
      following
      period, net                                                      -


     Property and
      equipment
      received during
      the period                                      
     $1,075 to $1,150

We believe that presenting adjusted free cash flow provides useful information regarding our recurring cash provided by operating activities after certain expenditures or recoveries. It also demonstrates our ability to execute our financial strategy and is a key metric we use to determine compensation. The presentation of adjusted free cash flow has material limitations. Adjusted free cash flow does not represent our cash flow available for discretionary payments because it excludes certain payments that are required or to which we have committed, such as debt service requirements and dividend payments. Our definition of adjusted free cash flow may not be comparable to similarly titled measures presented by other companies.

INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

This press release contains certain forward-looking information about us that is intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. Words such as "guidance," "expect," "will," "may," "anticipate," "plan," "estimate," "project," "intend," "should," "can," "likely," "could," "outlook" and similar expressions are intended to identify forward-looking statements. These statements include information about our plans, strategies and prospects. Forward-looking statements are not guarantees of performance. These statements are based upon the current beliefs and expectations of our management and are subject to risk and uncertainties that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot assure you that the expectations will prove to be correct. Among the factors that could cause actual results to differ materially from the expectations expressed in the forward-looking statements are the effects of the COVID-19 pandemic and actions taken in response thereto, acts of war, riots or terrorism, and the impact of these acts on economic, financial and social conditions in the United States as well as our dependence on large, long-term collection, transfer and disposal contracts. More information on factors that could cause actual results or events to differ materially from those anticipated is included from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2019, particularly under Part I, Item 1A - Risk Factors, and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, which we expect to file with the Securities and Exchange Commission on or about August 6, 2020. Additionally, new risk factors emerge from time to time and it is not possible for us to predict all such risk factors, or to assess the impact such risk factors might have on our business. We undertake no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.

View original content to download multimedia:http://www.prnewswire.com/news-releases/republic-services-inc-reports-second-quarter-2020-results-301107958.html

SOURCE Republic Services, Inc.