Akerna Corp. Reports Fiscal Year 2020 Results

DENVER, Sept. 23, 2020 /PRNewswire/ -- Akerna (Nasdaq: KERN), an enterprise software, leading compliance technology provider and developer of the cannabis industry's first seed-to-sale enterprise resource planning (ERP) software technology (MJ Platform®), today announced financial results for its fourth quarter and year ended June 30, 2020.

"We saw continued execution in the fourth quarter and made meaningful progress on our key initiatives focused on building scale and developing our software ecosystem. Despite COVID-related delays in consulting revenue that has since recovered, software revenue increased 36% in the quarter," said Jessica Billingsley, CEO of Akerna. "We are heading into a busy election season that is expected to see 12 state ballot measures related to cannabis legalization for either medical or adult-use. Our scaled ecosystem is uniquely positioned to capture those opportunities, with the most robust cannabis technology suite available."

Fiscal Fourth Quarter Financial Results

    --  Software revenue was $2.8 million, an increase of 36% year-over-year
    --  Software revenue represented 94% of total revenue
    --  Total revenue was $3 million, a decrease of 17% year-over-year, due to
        COVID-related delays in consulting revenue during the fiscal fourth
        quarter
    --  GAAP loss from operations was $6.2 million, compared to a GAAP loss from
        operations of $5.9 million in the fourth quarter of fiscal 2019
    --  Adjusted EBITDA was $3.6 million, compared to Adjusted EBITDA of $1.5
        million in the fourth quarter of fiscal 2019
        --  See "Explanation of Non-GAAP Financial Measures" below
    --  Cash was $24.2 million as of June 30, 2020

Fourth Quarter Platform Usage Highlights

    --  Platform transaction volume up 50% year-over-year
    --  Retail order volume up 53% year-over-year
    --  Retail order value up 90% year-over-year

Full Year Fiscal 2020 Financial Results

    --  Software revenue was $10.0 million, an increase of 21% year-over-year
    --  Software revenue represented 79% of total revenue
    --  Total revenue was $ 12.6 million, an increase of 16% year-over-year
    --  GAAP loss from operations was $17.3 million, compared to a GAAP loss
        from operations of $12.5 million during fiscal 2019
    --  Adjusted EBITDA was $11.5 million, compared to Adjusted EBITDA of $7.4
        million during fiscal 2019
        --  See "Explanation of Non-GAAP Financial Measures" below

Full Year Platform Usage Highlights

    --  Platform transaction volume up 70% year-over-year
    --  Retail order volume up 125% year-over-year
    --  Retail order value up 128% year-over-year

Recent Highlights

We believe the following highlights from the last year and in the months that followed are indicators of what's to come in our business through our commitment to product innovation, go-to-market initiatives and customer success:

    --  integrated into leading ERP systems to provide enterprise class tax
        planning and financial services to our business clients;
    --  announced the release of MJ Analytics, a next generation cannabis data
        analytics platform made possible through a partnership with the Business
        Intelligence firm Domo;
    --  signed an agreement with Priority Technology Holdings, Inc. to provide
        CBD and Hemp retailers that use Akerna's MJ Platform with a credit card
        payment processing solution;
    --  completed the acquisitions of Ample Organics, Trellis Solutions, and
        solo sciences;
    --  announced an agreement with PAX Labs, an award-winning consumer
        technology brand, to provide market intelligence information to help the
        company better understand its customers and derive actionable insights
        to improve the customer experience;
    --  made a strategic investment in ZolTrain, a mobile training platform
        built for cannabis brand training; and
    --  announced a strategic partnership with Isolocity to provide the first
        GMP-compliant, global cannabis export technology solution.

Conference Call Details

The Company will host a conference call Thursday September 24, 2020 at 8:30am ET to discuss its financial results and business highlights. A question and answer session will follow prepared remarks.

To participate in the conference call, please dial 877-407-3982 (domestic) or 201-493-6780 (international). Participants should request the Akerna Corp. Earnings Call or provide confirmation code 13710535. Please dial into the call at least five minutes before the scheduled start time.

A replay of the call will be available through October 8, 2020, at (844) 512-2921 (domestic) or (412) 317-6671 (international). The passcode for the call and replay is 13710535.

Financial results reported in this document are preliminary. Final financial results and other disclosures will be reported in our Annual Report on Form 10-K for the year ended June 30, 2020, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information."

About Akerna

Akerna is a global regulatory compliance technology company. Akerna's service offerings include MJ Platform®, Leaf Data Systems®, solo sciences tech platform and Ample Organics. Since its establishment in 2010, Akerna has tracked more than $18 billion in cannabis sales. Akerna is based in Denver. For more information, please visit www.akerna.com and follow us on Twitter @AkernaCorp.

Forward Looking Statements

Certain statements made in this release are "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. Such forward-looking statements include but are not limited to statements regarding our belief that having a scaled ecosystem gives us more opportunities to leverage our footprint and increase wallet share by providing more value to our clients and management's conference call in relation thereto. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of significant known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside Akerna's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others that may affect actual results or outcomes, include (i) Akerna's ability to maintain relationships with customers and suppliers and retain its management and key employees, (ii) changes in applicable laws or regulations, (iii) changes in the market place due to the coronavirus pandemic or other market factors, (iv) and other risks and uncertainties disclosed from time to time in Akerna's filings with the U.S. Securities and Exchange Commission, including those under "Risk Factors" therein. You are cautioned not to place undue reliance on forward-looking statements. All information herein speaks only as of the date hereof, in the case of information about Akerna, or the date of such information, in the case of information from persons other than Akerna. Akerna undertakes no duty to update or revise the information contained herein. Forecasts and estimates regarding Akerna's industry and end markets are based on sources believed to be reliable; however, there can be no assurance these forecasts and estimates will prove accurate in whole or in part.

Explanation of Non-GAAP Financial Measures:

In addition to our results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We attempt compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures. Please see the schedule titled, Earnings Before Interest, Taxes, Depreciation and Amortization and Adjusted EBITDA attached to this release for a reconciliation of GAAP net loss to Adjusted EBITDA.

Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

Adjusted EBITDA

We believe that Adjusted EBITDA, when considered with the financial statements determined in accordance with GAAP, is helpful to investors in understanding our performance and allows for comparison of our performance and credit strength to our peers. Adjusted EBITDA should not be considered alternatives to net loss as determined in accordance with GAAP as indicators of our performance or liquidity.

We define EBITDA as net loss before interest income and expense and changes in fair value of convertible notes, provision for income taxes, depreciation and amortization. We calculate Adjusted EBITDA as EBITDA further adjusted to exclude the effects of the following items for the reasons set forth below:

    --  Share-based compensation expense, because this represents a non-cash
        charge and our mix of cash and share-based compensation may differ from
        other companies, which effects the comparability of results of
        operations and liquidity;
    --  Cost incurred in connection with business combinations that are required
        to be expensed as incurred in accordance with GAAP, because business
        combination related costs are specific to the complexity and size of the
        underlying transactions as well as the frequency of our acquisition
        activity these costs are not reflective of our ongoing operations;
    --  Costs incurred in connection with debt issuance when we elect the fair
        value option to account for the debt instrument because if we had not
        elected the fair value option such costs would be recognized as an
        adjustment to the effective interest and excluded from EBITDA;
    --  Restructuring costs because we believe these costs are not
        representative of operating performance; and
    --  Equity in earnings (losses) of investees because our share of the
        operations of investees is not representative of our own operating
        performance and may not be monetized for a number of years.


                                                 
          
             AKERNA CORP.


                                   
            
            
               Consolidated Balance Sheets

                                                            ---

                                         
            
           As of June 30, 2020 and 2019


                                                     
           (unaudited)




                                                           2020                              2019




     
              Assets





       Current assets:



           Cash                                                  $
            24,155,828                $
         21,867,289



           Restricted cash                                                    500,000                          500,000



           Accounts receivable, net                                         1,861,534                        1,257,274


            Prepaid expenses and other assets                                1,215,341                          577,674




           Total current assets                                            27,732,703                       24,202,237





       Non-current assets:



           Fixed assets, net                                                  131,095



           Investment, net                                                    246,308



           Capitalized software, net                                        2,629,304



           Intangible assets, net                                           7,493,975



           Goodwill                                                        20,254,309



           Other non-current assets                                            41,925




         Total non-current assets                                          30,796,916





     Total Assets                                                $
            58,529,619                $
         24,202,237





                 Liabilities and Equity





     Current liabilities:


            Accounts payable and accrued liabilities               $
            4,861,928                 $
         1,818,116


            Current contingent consideration                                   389,000



           Deferred revenue                                                   368,685                          624,387


            Current portion of long-term debt                                6,135,364




           Total current liabilities                                       11,754,977                        2,442,503





           Long-term debt                                                  10,200,236






     Total liabilities                                                     21,955,213                        2,442,503






     Commitments and contingencies





     Equity:


            Preferred stock, par value $0.0001;
             5,000,000 shares authorized, none are
             issued and outstanding at June 30, 2020
             and 2019                                 
           $                                   
     $


            Common stock, par value $0.0001;
             75,000,000 shares authorized,
             13,258,707 issued and outstanding at
             June 30, 2020, and 10,589,746 shares
             authorized, issued and outstanding at
             June 30, 2019                                                       1,321                            1,059


            Additional paid-in capital                                      72,906,924                       47,325,421


            Accumulated other comprehensive income                              63,000



           Accumulated deficit                                           (41,101,091)                    (25,566,746)



            Total stockholders' equity                                      31,870,154                       21,759,734


            Noncontrolling interests in consolidated
             subsidiary                                                      4,704,252




           Total equity                                                    36,574,406                       21,759,734




     Total liabilities and equity                                $
            58,529,619                $
         24,202,237


                                                                               
              
                AKERNA CORP.


                                                                  
              
         
                  Consolidated Statements of Operations

                                                                                                ---

                                                               
              
         For the Three Months and Years Ended June 30, 2020 and 2019


                                                                                      
              (unaudited)




                                              
            
            Three Months                                 
              
                Full Year


                                                2020                                2019                                                       2020                       2019




     Revenues



     Software                                         $
          2,827,616                                  $
              2,082,390                        $
           9,976,580         $
           8,256,492



     Consulting                                                 131,000                                              1,480,352                                 2,379,947                  2,307,129



     Other                                                       45,022                                                 59,184                                   216,749                    259,496




            Total revenues                                    3,003,638                                              3,621,926                                12,573,276                 10,823,117



     Cost of revenues                                         1,818,565                                              1,083,232                                 6,209,724                  4,633,844






     Gross profit                                             1,185,073                                              2,538,694                                 6,363,552                  6,189,273






     Operating expenses



     Product development                                      1,088,938                                              2,518,072                                 3,206,310                  5,565,097



     Sales and marketing                                      2,117,118                                              3,263,092                                 7,792,480                  7,498,114



     General and administrative                               3,126,027                                              2,602,470                                11,320,715                  5,638,408


      Depreciation and amortization                            1,036,378                                                                                       1,315,898



             Total operating expenses                          7,368,461                                              8,383,634                                23,635,403                 18,701,619






     Loss from operations                                   (6,183,388)                                           (5,844,940)                             (17,271,851)              (12,512,346)






     Other income (expense)


      Interest (expense) income, net                             (2,084)                                                21,974                                   156,678                     91,239


      Change in fair value of Convertible
       Notes                                                     766,000                                                                                         766,000



     Other                                                                                                               (91)                                    (254)                    17,892




            Total other income                                  763,916                                                 21,883                                   922,424                    109,131





      Net loss before income tax expense                     (5,419,472)                                           (5,823,057)                             (16,349,427)              (12,403,215)






     Income tax expense                                        (30,985)                                                                                       (30,985)


      Equity in losses of investee                               (3,692)                                                                                        (3,692)






     Net loss                                               (5,454,149)                                           (5,823,057)                             (16,384,104)              (12,403,215)



      Net loss attributable to
       noncontrolling interests in
       consolidated subsidiary                                   748,584                                                                                         849,759



      Net loss attributable to Akerna
       stockholders                                  $
          (4,705,565)                               $
              (5,823,057)                      $
         (15,534,345)        $
        (12,403,215)





      Basic and diluted weighted average
       common stock outstanding                               13,098,468                                              6,623,787                                11,860,212                  6,045,382



        Basic and diluted net loss per common
         share                                            $
          (0.36)                                    $
              (0.88)                          $
           (1.31)           $
           (2.05)


                                                       
             
                AKERNA CORP.


                                   
              
                
                 Consolidated Statements of Cash Flows

                                                                      ---

                                        
              
               For the Years Ended June 30, 2020 and 2019


                                                             
              (unaudited)




                                                                     2020                                      2019



      Cash flows from operating activities



         Net loss                                                          $
              (16,384,104)                $
        (12,403,215)


          Adjustment to reconcile net loss to net
           cash used in operating activities



        Bad debt expense                                                                  1,094,507                            345,941


         Stock-based compensation expense                                                  1,166,130                          3,884,111


         Depreciation and amortization                                                     1,315,898


         Equity in losses of investee                                                          3,692


         Debt issuance costs classified as
          financing                                                                        1,177,390


         Change in fair value of convertible
          notes                                                                            (766,000)


         Change in fair value of contingent
          consideration                                                                    (998,000)


         Changes in operating assets and
          liabilities:


                    Accounts receivable                                                  (1,621,262)                       (1,572,889)


                    Prepaid expenses and other current
                     assets                                                                (592,807)                         (351,144)



                   Other assets                                                            (58,925)


                    Accounts payable and accrued liabilities                               1,602,751                            893,845


                    Deferred revenue                                                       (286,922)                           154,756



                  Net cash used in operating activities                                 (14,347,652)                       (9,048,595)





      Cash flows from investing activities


            Developed software additions                                                 (3,102,728)


            Furniture, fixtures, and equipment
             additions                                                                     (156,636)


            Cash paid for business combinations, net
             of cash acquired                                                               (88,720)


            Investment in equity method investee                                           (250,000)


            Cash received in connection with the
             reverse merger                                                                                                 18,843,483



            Net cash provided by investing
             activities                                                                  (3,598,084)                        18,843,483





      Cash flows from financing activities


            Proceeds from the issuance of long-term
             debt                                                                         17,164,600


            Cash paid for debt issuance costs                                            (1,177,390)


            Proceeds from the exercise of warrants                                         4,247,065


            Proceeds from the issuance of common
             stock                                                                                                          10,000,000



            Net cash provided by financing
             activities                                                                   20,234,275                         10,000,000





      Net increase (decrease) in cash and
       restricted cash                                                                     2,288,539                         19,794,888




      Cash and restricted cash -beginning of
       period                                                                             22,367,289                          2,572,401





      Cash and restricted cash -end of period                                 $
              24,655,828                   $
        22,367,289


                                                                                                                                                
              
                AKERNA CORP.


                                                                                         
              
                
                  Earnings
               
                 Before Interest, Taxes, Depreciation and Amortization, and Adjusted EBITDA

                                                                                                                                                                 ---

                                                                                                                          
              
               For the Three Months and Years Ended June 30, 2020 and 2019





     The reconciliation of net income to EBITDA and Adjusted EBITDA for the three months and years ended June 30, 2020 and 2019 is as follows:




                                                  
              
                Three Months                                                
             
                Full Year



                                                                                  2020                                                    2019                                                              2020                                     2019




     Net loss                                                                                  $
              (5,454,149)                                            $
              (5,823,057)                                      $
              (16,384,104)   $
      (12,403,215)



     Adjustments:


      Interest income (expense) and change
       in fair value of convertible notes                                                                     (768,084)                                                             21,974                                                      (609,322)             91,239



     Income tax provision                                                                                       30,985                                                                                                                            30,985


      Depreciation and amortization                                                                           1,036,378                                                                                                                         1,315,898




     EBITDA                                                                                                (5,154,870)                                                        (5,801,083)                                                  (15,646,543)       (12,311,976)





      Stock-based compensation expense                                                                          371,532                                                           3,884,110                                                      1,166,130           3,884,110


      Business combination and merger
       related costs                                                                                          1,026,929                                                             432,500                                                      2,829,228           1,080,870


      Debt issuance costs related to fair
       value option debt instruments                                                                          1,177,390                                                                                                                         1,177,390


      Changes in fair value of contingent
       of consideration                                                                                       (998,000)                                                                                                                        (998,000)


      Equity in losses of investee                                                                                3,692                                                                                                                             3,692




      Adjusted EBITDA                                                                          $
              (3,573,327)                                            $
              (1,484,473)                                      $
              (11,468,103)    $
      (7,346,996)

View original content to download multimedia:http://www.prnewswire.com/news-releases/akerna-corp-reports-fiscal-year-2020-results-301136977.html

SOURCE Akerna