Danaher Reports Third Quarter 2020 Results

WASHINGTON, Oct. 22, 2020 /PRNewswire/ -- Danaher Corporation (NYSE: DHR) (the "Company") today announced results for the quarter ended October 2, 2020. All results in this release reflect only continuing operations unless otherwise noted.

For the third quarter 2020, net earnings were $883.5 million, or $1.16 per diluted common share which represents a 38.0% year-over-year increase from the comparable 2019 period.

Non-GAAP adjusted diluted net earnings per common share were $1.72 which represents a 62.0% increase over the comparable 2019 period. Revenues increased 34.5% year-over-year to $5.9 billion, with 14.0% non-GAAP core revenue growth including Cytiva.

Operating cash flow for the third quarter 2020 was $1.7 billion, representing a 93.0% increase year-over-year, and non-GAAP free cash flow was $1.5 billion, representing a 110.0% increase year-over-year.

For the fourth quarter 2020 the Company anticipates that non-GAAP core revenue growth including Cytiva will be in the low-double digit range.

Rainer M. Blair, President and Chief Executive Officer, stated, "We delivered outstanding third quarter results, achieving double-digit revenue growth, over 60% adjusted EPS growth, and we more than doubled our free cash flow year-over-year. Since the onset of the COVID-19 pandemic, our team has turned unprecedented challenges into impactful opportunities to support our customers and the global community, and we're proud to play a pivotal role in tackling COVID-19 head-on."

Blair continued, "Our performance is a testament to our associates' dedication, as they stay focused on executing for our customers during the pandemic. With the Danaher Business System as our driving force and the powerful combination of our innovative team, strong portfolio of businesses, and solid balance sheet, we believe Danaher will continue to outperform well into the future."

Danaher will discuss its results during its quarterly investor conference call on October 22, 2020 starting at 8:00 a.m. ET. The call and an accompanying slide presentation will be webcast on the "Investors" section of Danaher's website, www.danaher.com, under the subheading "Events & Presentations." A replay of the webcast will be available in the same section of Danaher's website shortly after the conclusion of the presentation and will remain available until the next quarterly earnings call.

The conference call can be accessed by dialing 866-503-8675 within the U.S. or by dialing +1 786-815-8792 outside the U.S. a few minutes before the 8:00 a.m. ET start and telling the operator that you are dialing in for Danaher's earnings conference call (access code 6799891). A replay of the conference call will be available shortly after the conclusion of the call and until November 5, 2020. You can access the replay dial-in information on the "Investors" section of Danaher's website under the subheading "Events & Presentations." In addition, presentation materials relating to Danaher's results have been posted to the "Investors" section of Danaher's website under the subheading "Quarterly Earnings."

ABOUT DANAHER

Danaher is a global science and technology innovator committed to helping its customers solve complex challenges and improving quality of life around the world. Its family of world class brands has leadership positions in the demanding and attractive health care, environmental and applied end-markets. With more than 20 operating companies, Danaher's globally diverse team of approximately 67,000 associates is united by a common culture and operating system, the Danaher Business System, and its Shared Purpose, Helping Realize Life's Potential. For more information, please visit www.danaher.com.

NON-GAAP MEASURES

In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains non-GAAP financial measures. Calculations of these measures, the reasons why we believe these measures provide useful information to investors, a reconciliation of these measures to the most directly comparable GAAP measures, as applicable, and other information relating to these non-GAAP measures are included in the supplemental reconciliation schedule attached.

FORWARD-LOOKING STATEMENTS

Statements in this release that are not strictly historical, including statements regarding the Company's anticipated fourth quarter and future financial performance, the Company's contributions to the response to the COVID-19 pandemic, the positioning of the Company's portfolio and any other statements regarding events or developments that we believe or anticipate will or may occur in the future are "forward-looking" statements within the meaning of the federal securities laws. There are a number of important factors that could cause actual results, developments and business decisions to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include, among other things, the highly uncertain and unpredictable severity, magnitude and duration of the COVID-19 pandemic (and the related governmental, business and community responses thereto) on our business, results of operations and financial condition, Danaher's ability to successfully integrate the operations and employees of the Biopharma business Danaher acquired from General Electric Company (now known as Cytiva) with Danaher's existing business, the ability to realize anticipated financial, tax and operational synergies and benefits from such acquisition, Cytiva's performance and maintenance of important business relationships, the impact of our debt obligations (including the debt incurred to finance the acquisition of Cytiva) on our operations and liquidity, deterioration of or instability in the economy, the markets we serve and the financial markets (including as a result of the COVID-19 pandemic), developments and uncertainties in U.S. policy stemming from the U.S. administration, such as changes in U.S. trade and tariff policies and the reaction of other countries thereto, contractions or growth rates and cyclicality of markets we serve, competition, our ability to develop and successfully market new products and technologies and expand into new markets, the potential for improper conduct by our employees, agents or business partners, our compliance with applicable laws and regulations (including regulations relating to medical devices and the health care industry), the results of our clinical trials and perceptions thereof, our ability to effectively address cost reductions and other changes in the health care industry, our ability to successfully identify and consummate appropriate acquisitions and strategic investments and successfully complete divestitures and other dispositions, our ability to integrate the businesses we acquire and achieve the anticipated benefits of such acquisitions, contingent liabilities relating to acquisitions, investments and divestitures (including tax-related and other contingent liabilities relating to past and future IPOs, split-offs or spin-offs), security breaches or other disruptions of our information technology systems or violations of data privacy laws, the impact of our restructuring activities on our ability to grow, risks relating to potential impairment of goodwill and other intangible assets, currency exchange rates, tax audits and changes in our tax rate and income tax liabilities, changes in tax laws applicable to multinational companies, litigation and other contingent liabilities including intellectual property and environmental, health and safety matters, the rights of the United States government to use, disclose and license certain intellectual property we license if we fail to commercialize it, risks relating to product, service or software defects, product liability and recalls, risks relating to product manufacturing, our relationships with and the performance of our channel partners, uncertainties relating to collaboration arrangements with third-parties, commodity costs and surcharges, our ability to adjust purchases and manufacturing capacity to reflect market conditions, reliance on sole sources of supply, the impact of deregulation on demand for our products and services, labor matters, international economic, political, legal, compliance and business factors (including the impact of the United Kingdom's separation from the EU and uncertainty relating to the terms of such separation), disruptions relating to man-made and natural disasters (including pandemics such as COVID-19) and pension plan costs. Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings, including our 2019 Annual Report on Form 10-K and our first, second and third quarter 2020 Quarterly Reports on Form 10-Q. These forward-looking statements speak only as of the date of this release and except to the extent required by applicable law, the Company does not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments or otherwise.


                                                                                              
            
              DANAHER CORPORATION AND SUBSIDIARIES


                                                                                        
       
              CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (unaudited)


                                                                                          
        
              ($ and shares in millions, except per share amounts)




                                                               Three-Month Period Ended                                                         Nine-Month Period Ended



                                                 October 2, 2020                                      September 27, 2019                                      October 2, 2020                 September 27, 2019




     Sales                                                        $
            5,883.2                                                      $
            4,378.0                       $
          15,523.7                   $
         13,042.7



     Cost of sales                                    (2,657.7)                            (1,936.6)                                                         (7,002.8)                  (5,762.6)




     Gross profit                                       3,225.5                               2,441.4                                                           8,520.9                    7,280.1



     Operating costs:


      Selling, general and
       administrative expenses                         (1,795.3)                            (1,382.5)                                                         (4,939.0)                  (4,140.2)


      Research and development
       expenses                                          (342.6)                              (282.6)                                                          (952.2)                   (832.2)




     Operating profit                                   1,087.6                                 776.3                                                           2,629.7                    2,307.7



     Nonoperating income (expense):


      Other (expense) income,
       net                                                   6.4                                   4.2                                                               4.2                       14.3


      Gain on sale of product
       lines                                                   -                                                                                                 454.6



     Interest expense                                    (76.7)                               (24.0)                                                          (202.7)                    (64.2)



     Interest income                                        4.2                                  30.1                                                              67.7                       72.0



      Earnings from continuing
       operations before income
       taxes                                             1,021.5                                 786.6                                                           2,953.5                    2,329.8



     Income taxes                                       (138.0)                              (155.9)                                                          (547.6)                   (690.4)



      Net earnings from
       continuing operations                               883.5                                 630.7                                                           2,405.9                    1,639.4


      Earnings from
       discontinued operations,
       net of income taxes                                     -                                 37.3                                                                                        93.7




     Net earnings                                         883.5                                 668.0                                                           2,405.9                    1,733.1


      Mandatory convertible
       preferred stock
       dividends                                          (41.1)                               (19.6)                                                           (95.3)                    (48.8)



      Net earnings attributable
       to common stockholders                                        $
            842.4                                                        $
            648.4                        $
          2,310.6                    $
         1,684.3



      Net earnings per common share from
       continuing operations:



     Basic                                                           $
            1.18                                                         $
            0.85                           $
          3.28               (a)     $
         2.23



     Diluted                                                         $
            1.16                                                         $
            0.84                           $
          3.22                       $
         2.20


      Net earnings per common share from
       discontinued operations:



     Basic                                           
            $                                                                            $
            0.05                    
     $                                      $
         0.13



     Diluted                                         
            $                                                                            $
            0.05                    
     $                                      $
         0.13



     Net earnings per common share:



     Basic                                                           $
            1.18                                                         $
            0.90                           $
          3.28               (a)     $
         2.36



     Diluted                                                         $
            1.16                                                         $
            0.89                           $
          3.22                       $
         2.32 (b)


      Average common stock and common equivalent
       shares outstanding:



     Basic                                                710.9                                 718.8                                                             704.4                      714.7



     Diluted                                              724.3                                 729.3                                                             716.8                      725.2



                            (a) Net earnings per
                             common share amounts for
                             the relevant three-
                             month periods do not add
                             to the nine-month
                             period amounts due to
                             rounding.


                            (b) Net earnings per
                             common share does not
                             add due to rounding.

This information is presented for reference only. A complete copy of Danaher's Form 10-Q financial statements is available on the Company's website (www.danaher.com).


                                                                                                                                                 
              
                DANAHER CORPORATION


                                                                                                                                      
           
             RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES





       
                
                  Adjusted Diluted Net Earnings Per Common Share from Continuing Operations
                
           (1)

    ---



                                                                                                      Three-Month Period Ended                                                                            Nine-Month Period Ended



                                                                                  October 2, 2020                                               September 27, 2019                                             October 2, 2020        September 27, 2019

                                                                                                                                                                                                                                  ---

                     Diluted Net Earnings Per Common
                      Share from Continuing Operations
                      (GAAP)                                                                        $
              
                1.16                                          $
              
                0.84                                             $
      
         3.22  $
     
     2.20


        Pretax amortization of acquisition-
         related intangible assets A                                                         0.45                                          0.21                                                                    1.09                                         0.64


        Pretax acquisition-related fair
         value adjustments to inventory and
         deferred revenue, incremental
         transaction costs deemed
         significant and integration
         preparation costs, in each case
         related to the acquisition of
         Cytiva B                                                                            0.31                                          0.04                                                                    0.71                                         0.09


        Pretax impairment charges related
         to a facility in the Diagnostics
         segment in the first quarter of
         2020, trade name and other
         intangible assets in the
         Environmental & Applied Solutions
         segment in the first quarter of
         2020 and trade names in the
         Environmental & Applied Solutions
         segment in the third quarter of
         2020 C                                                                              0.02                                                                                                                 0.03


        Pretax fair value adjustments and
         losses on the Company's equity and
         limited partnership investments D                                                      -                                                                                                                0.02


        Gain on the sale of certain product
         lines in the Life Sciences segment
         in the second quarter of 2020 E                                                        -                                                                                                              (0.62)


        Tax effect of all adjustments
         reflected above F                                                                 (0.16)                                       (0.04)                                                                 (0.16)                                      (0.13)


        Discrete tax adjustments and other
         tax-related adjustments G                                                         (0.08)                                                                                                              (0.12)                                        0.31


        Declared dividends on the MCPS
         assuming "if-converted" method H                                                    0.02                                          0.01                                                                    0.06                                         0.03



                     Adjusted Diluted Net Earnings Per
                      Common Share from Continuing
                      Operations (Non-GAAP)                                                         $
              
                1.72                                          $
              
                1.06                                             $
      
         4.23  $
     
     3.14




              
                (1)              Each of the per share amounts
                                               above have been calculated
                                               assuming the Mandatory
                                               Convertible Preferred Stock
                                               ("MCPS") had been converted
                                               into shares of common stock.


       
                
                  Adjusted Diluted Shares Outstanding

    ---



                                                                        Three-Month Period Ended                                          Nine-Month Period Ended



                                                       October 2, 2020                           September 27, 2019       October 2, 2020                         September 27, 2019

                                                                                                                                                                                 ---

                     (shares in millions)


        Average common
         stock and
         common
         equivalent
         shares
         outstanding -
         diluted                                                 724.3                                              729.3                                                        716.8 725.2


        Converted
         shares (2)                                               19.6                                               11.6                                                         16.3   9.3



        Adjusted
         average common
         stock and
         common
         equivalent
         shares
         outstanding -
         diluted                                                 743.9                                              740.9                                                        733.1 734.5




              
                (2)              The number of converted shares
                                               assumes the conversion of all
                                               MCPS and issuance of the
                                               underlying shares applying the
                                               "if-converted" method of
                                               accounting and using an average
                                               20 trading-day trailing volume
                                               weighted average price ("VWAP")
                                               of $205.90 and $142.26 as of
                                               October 2, 2020 and September
                                               27, 2019, respectively.

See the accompanying Notes to Reconciliation of GAAP to Non-GAAP Financial Measures



       
                
                  Core Sales Growth and Core Sales Growth Including Cytiva

    ---



                                                                                      % Change Three-               % Change Nine-
                                                                         Month Period Ended           Month Period Ended
                                                                        October 2, 2020 vs.           October 2, 2020 vs.
                                                                          Comparable 2019               Comparable 2019
                                                                               Period                       Period

                                                                                                                               ---


       Total sales growth (GAAP)                                                                34.5                                      19.0
                                                                                                    %                                        %



       Impact of:



       Acquisitions/divestitures                                                              (24.5)                                   (15.5)
                                                                                                    %                                        %



       Currency exchange rates                                                                 (1.0)
                                                                                                    %                              1.0
          %

                                                                                                                                                ---


       Core sales growth (non-GAAP)                                                    9.0
            %                              4.5
          %


        Impact of Cytiva sales growth (net of divested
         product lines)                                                                 5.0
            %                              3.0
          %

                                                                                                                                                ---

        Core sales growth including Cytiva (non-GAAP)                                            14.0
                                                                                                    %                              7.5
          %

                                                                                                                                                ===



       
              
     Forecasted Core Sales Growth and Core Sales Growth Including Cytiva

    ---



                                 
              
                % Change Three-Month Period Ending December
                                                                                        31, 2020 vs. Comparable 2019 Period



        Core
         sales
         growth
         (non-
         GAAP)                                                                                
              +High-single digit


        Impact of
         Cytiva
         sales
         growth
         (net of
         divested
         product
         lines)                                                                                     
              ~300-400 bps



        Core
         sales
         growth
         including
         Cytiva
         (non-
         GAAP)                                                                                 
              +Low-double digit

See the accompanying Notes to Reconciliation of GAAP to Non-GAAP Financial Measures



       
                
                  Reconciliation of Operating Cash Flows from Continuing Operations (GAAP) to Free Cash Flow from Continuing Operations (Non-GAAP)

    ---



                                                                                Three-Month Period Ended                                
              
                Year-over-Year
                                                                                                                                                         Change



                                                                 October 2, 2020                                                   September 27, 2019



                     Cash Flows from (used in) Continuing
                      Operations ($ in millions):

    ---

        Operating Cash Flows from
         Continuing Operations
         (GAAP)                                                                      $
              1,722.7                                         $
              892.6


        Investing Cash Flows used
         in Continuing Operations
         (GAAP)                                                                      $
              (328.4)                                      $
              (223.9)


        Financing Cash Flows
         (used in) from
         Continuing Operations
         (GAAP)                                                                    $
              (1,319.8)                                      $
              8,127.7




                     Free Cash Flow from Continuing Operations
                      ($ in millions):

    ---

        Operating Cash Flows from
         Continuing Operations
         (GAAP)                                                                      $
              1,722.7                                         $
              892.6              ~ 93.0%


        Less: payments for
         additions to property,
         plant and equipment
         (capital expenditures)
         from continuing
         operations (GAAP)                                               (187.3)                                     (162.1)


        Plus: proceeds from sales
         of property, plant and
         equipment (capital
         disposals) from
         continuing operations
         (GAAP)                                                              0.6                                          0.8



        Free Cash Flow from
         Continuing Operations
         (Non-GAAP)                                                                  $
              1,536.0                                         $
              731.3             ~ 110.0%





                     Ratio of Free Cash Flow from Continuing
                      Operations to Net Earnings from
                      Continuing Operations ($ in millions):

    ---

        Free Cash Flows from
         Continuing Operations
         from Above (GAAP)                                                           $
              1,536.0                                         $
              731.3


        Net Earnings from
         Continuing Operations
         (GAAP)                                                            883.5                                        630.7



        Free Cash Flow from
         Continuing Operations to
         Net Earnings from
         Continuing Operations
         Conversion Ratio (Non-
         GAAP)                                                              1.74                                         1.16

We define free cash flow as operating cash flows from continuing operations, less payments for additions to property, plant and equipment from continuing operations ("capital expenditures") plus the proceeds from sales of plant, property and equipment from continuing operations ("capital disposals").

See the accompanying Notes to Reconciliation of GAAP to Non-GAAP Financial Measures


                               Notes to Reconciliation of GAAP to Non-
                                       GAAP Financial Measures




                            A               Amortization of acquisition-
                                             related intangible assets in
                                             the following historical
                                             periods ($ in millions) (only
                                             the pretax amounts set forth
                                             below are reflected in the
                                             amortization line item above):

                            Three-Month Period Ended                             Nine-Month Period Ended



                October 2, 2020                            September 27, 2019                          October 2, 2020           September 27, 2019




     Pretax                      $
              331.1                           $
            155.6                          $
     801.6                     $
     469.3


      After-tax           265.7                      126.1                                           644.5                 379.0



     B Pretax costs incurred for fair value
        adjustments to inventory and
        deferred revenue related to the
        acquisition of Cytiva in the three-
        month period ended October 2, 2020
        ($232 million pretax as reported in
        this line item, $181 million after-
        tax) and fair value adjustments to
        inventory and deferred revenue,
        transaction costs deemed significant
        and integration preparation costs
        related to the acquisition of Cytiva
        for the nine-month period ended
        October 2, 2020 ($519 million pretax
        as reported in this line item, $411
        million after-tax).  Pretax costs
        incurred for transaction costs
        deemed significant and integration
        preparation costs related to the
        acquisition of Cytiva for the three-
        month period ended September 27,
        2019 ($30 million pretax as reported
        in this line item, $28 million
        after-tax) and the nine-month
        period ended September 27, 2019 ($63
        million pretax as reported in this
        line item, $57 million after-tax).
        The Company deems acquisition-
        related transaction costs incurred
        in a given period to be significant
        (generally relating to the Company's
        larger acquisitions) if it
        determines that such costs exceed
        the range of acquisition-related
        transaction costs typical for
        Danaher in a given period.




     C Pretax impairment charges related to
        trade names in the Environmental &
        Applied Solutions segment recorded
        in the three-month period ended
        October 2, 2020 ($14 million pretax
        as reported in this line item, $11
        million after-tax) and pretax
        impairment charges related to a
        facility in the Diagnostics segment
        and trade name and other intangible
        assets in the Environmental &
        Applied Solutions segment recorded
        in the nine-month period ended
        October 2, 2020 ($22 million pretax
        as reported in this line item, $17
        million after-tax).




     D Pretax fair value adjustments and
        losses on the Company's equity and
        limited partnership investments
        recorded in the nine-month period
        ended October 2, 2020 ($13 million
        pretax as reported in this line
        item, $10 million after-tax,
        respectively).




     E Pretax gain on the sale of certain
        product lines in the Life Sciences
        segment in the nine-month period
        ended October 2, 2020 ($455 million
        pretax as reported in this line
        item, $305 million after-tax).




     F This line item reflects the aggregate
        tax effect of all nontax adjustments
        reflected in the preceding line
        items of the table.  In addition,
        the footnotes above indicate the
        after-tax amount of each individual
        adjustment item.  Danaher estimates
        the tax effect of each adjustment
        item by applying Danaher's overall
        estimated effective tax rate to the
        pretax amount, unless the nature of
        the item and/or the tax
        jurisdiction in which the item has
        been recorded requires application
        of a specific tax rate or tax
        treatment, in which case the tax
        effect of such item is estimated by
        applying such specific tax rate or
        tax treatment.  The MCPS dividends
        are not tax deductible and therefore
        the tax effect of the adjustments
        does not include any tax impact of
        the MCPS dividends.




     G Discrete tax adjustments and other
        tax-related adjustments for the
        three and nine-month periods ended
        October 2, 2020, include the impact
        of net discrete tax gains of $58
        million (or $0.08 per diluted common
        share) and $85 million (or $0.12 per
        diluted common share), respectively,
        related primarily to the release of
        reserves for uncertain tax positions
        due to audit settlements and
        expiration of statutes of
        limitation, and excess tax benefits
        from stock-based compensation.
        Discrete tax adjustments and other
        tax-related adjustments for the
        nine-month period ended September
        27, 2019 includes the impact of net
        discrete tax charges of $227 million
        (or $0.31 per diluted common share).
         The discrete tax matters for the
         nine-month period ended September
        27, 2019 relate primarily to changes
        in estimates associated with prior
        period uncertain tax positions and
        audit settlements, net of the
        release of valuation allowances
        associated with certain foreign tax
        credits and tax benefits resulting
        from a change in law and excess tax
        benefits from stock-based
        compensation realized in the nine-
        month period ended September 27,
        2019 in excess of anticipated
        levels.  The Company anticipates
        excess tax benefits from stock
        compensation of approximately $7
        million per quarter and therefore
        excludes benefits in excess of this
        amount in the calculation of
        Adjusted Diluted Net Earnings Per
        Common Share from Continuing
        Operations.




     H In March 2019, the Company issued
        $1.65 billion in aggregate
        liquidation preference of 4.75%
        MCPS.  In May 2020. the Company
        issued $1.72 billion in aggregate
        liquidation preference of 5.0% MCPS.
         Dividends on the 4.75% and 5.0%
         MCPS are payable on a cumulative
        basis at an annual rate of 4.75% and
        5.0%, respectively, on the
        liquidation preference of $1,000 per
        share.  Unless earlier converted,
        each share of 4.75% MCPS will
        automatically convert on April 15,
        2022 into between 6.6556 and 8.1530
        shares of Danaher's common stock,
        subject to further anti-dilution
        adjustments.  Unless earlier
        converted, each share of 5.0% MCPS
        will automatically convert on April
        15, 2023 into between 5.0081 and
        6.1349 shares of Danaher's common
        stock, subject to further anti-
        dilution adjustments.  The number of
        shares of Danaher's common stock
        issuable on conversion of the MCPS
        will be determined based on the VWAP
        per share of the Company's common
        stock over the 20 consecutive
        trading day period beginning on, and
        including, the 21st scheduled
        trading day immediately before April
        15, 2022 and April 15, 2023 for the
        4.75% and 5.0% MCPS, respectively.
        For the purposes of calculating
        adjusted earnings per share, the
        Company has excluded the paid and
        anticipated MCPS cash dividends and
        assumed the "if-converted" method
        of share dilution (the incremental
        shares of common stock deemed
        outstanding applying the "if-
        converted" method of calculating
        share dilution are referred to as
        the "Converted Shares".)

Statement Regarding Non-GAAP Measures

Each of the non-GAAP measures set forth above should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure, and may not be comparable to similarly titled measures reported by other companies. Management believes that these measures provide useful information to investors by offering additional ways of viewing Danaher Corporation's ("Danaher" or the "Company") results that, when reconciled to the corresponding GAAP measure, help our investors to:

    --  with respect to Adjusted Diluted Net Earnings Per Common Share from
        Continuing Operations, understand the long-term profitability trends of
        our business and compare our profitability to prior and future periods
        and to our peers;
    --  with respect to core sales from continuing operations, identify
        underlying growth trends in our business and compare our sales
        performance with prior and future periods and to our peers; and
    --  with respect to free cash flow (the "FCF Measure"), understand Danaher's
        ability to generate cash without external financings, strengthen its
        balance sheet, invest in its business and grow its business through
        acquisitions and other strategic opportunities (although a limitation of
        free cash flow is that it does not take into account the Company's debt
        service requirements and other non-discretionary expenditures, and as a
        result the entire free cash flow amount is not necessarily available for
        discretionary expenditures).

We also present core sales from continuing operations on a basis that includes sales attributable to Cytiva (formerly the Biopharma Business of General Electric Company's ("GE") Life Sciences business), which Danaher acquired from GE on March 31, 2020. Historically Danaher has calculated core sales solely on a basis that excludes sales from acquired businesses recorded prior to the first anniversary of the acquisition. However, given Cytiva's significant size and historical core sales growth rate, in each case compared to Danaher's existing businesses, management believes it is appropriate to also present core sales on a basis that includes Cytiva sales. Management believes this presentation provides useful information to investors by demonstrating the impact Cytiva has on the Company's current growth profile, rather than waiting to demonstrate such impact 12 months after the acquisition when Cytiva would normally have been included in Danaher's core sales calculation. Danaher calculates period-to-period core sales growth including Cytiva by adding to the baseline period sales Cytiva's historical sales from such period (when it was owned by GE), net of the sales of the divested product lines and also adding the Cytiva sales to the current period.

Management uses these non-GAAP measures to measure the Company's operating and financial performance, and uses core sales and non-GAAP measures similar to Adjusted Diluted Net Earnings Per Common Share from Continuing Operations and the FCF Measure in the Company's executive compensation program.

The items excluded from the non-GAAP measures set forth above have been excluded for the following reasons:

    --  With respect to Adjusted Diluted Net Earnings Per Common Share from
        Continuing Operations:
        --  We exclude the amortization of acquisition-related intangible assets
            because the amount and timing of such charges are significantly
            impacted by the timing, size, number and nature of the acquisitions
            we consummate. While we have a history of significant acquisition
            activity we do not acquire businesses on a predictable cycle, and
            the amount of an acquisition's purchase price allocated to
            intangible assets and related amortization term are unique to each
            acquisition and can vary significantly from acquisition to
            acquisition. Exclusion of this amortization expense facilitates more
            consistent comparisons of operating results over time between our
            newly acquired and long-held businesses, and with both acquisitive
            and non-acquisitive peer companies. We believe however that it is
            important for investors to understand that such intangible assets
            contribute to sales generation and that intangible asset
            amortization related to past acquisitions will recur in future
            periods until such intangible assets have been fully amortized.
        --  We exclude costs incurred pursuant to discrete restructuring plans
            that are fundamentally different (in terms of the size, strategic
            nature and planning requirements, as well as the inconsistent
            frequency, of such plans) from the ongoing productivity improvements
            that result from application of the Danaher Business System. Because
            these restructuring plans are incremental to the core activities
            that arise in the ordinary course of our business and we believe are
            not indicative of Danaher's ongoing operating costs in a given
            period, we exclude these costs to facilitate a more consistent
            comparison of operating results over time.
        --  With respect to the other items excluded from Adjusted Diluted Net
            Earnings Per Common Share from Continuing Operations, we exclude
            these items because they are of a nature and/or size that occur with
            inconsistent frequency, occur for reasons that may be unrelated to
            Danaher's commercial performance during the period and/or we believe
            that such items may obscure underlying business trends and make
            comparisons of long-term performance difficult.
        --  Danaher's Mandatory Convertible Preferred Stock ("MCPS") will
            mandatorily convert into Danaher common stock on the mandatory
            conversion date, which is expected to be April 15, 2022 and April
            15, 2023 for the 4.75% and 5.0% MCPS, respectively, (unless
            converted or redeemed earlier in accordance with the terms of the
            applicable certificate of designations). On the prior pages, we
            present the earnings per share-related measures on a basis which
            assumes the MCPS had already been converted as of the beginning of
            the applicable period (and accordingly also exclude the dividends
            that were actually paid on the MCPS during such period, since such
            dividends would no longer be paid once the MCPS convert). We believe
            this presentation provides useful information to investors by
            helping them understand what the net impact will be on Danaher's
            earnings per share-related measures once the MCPS convert into
            Danaher common stock.
    --  With respect to core sales from continuing operations and core sales
        from continuing operations including Cytiva, (1) we exclude the impact
        of currency translation because it is not under management's control, is
        subject to volatility and can obscure underlying business trends, and
        (2) we exclude the effect of acquisitions (other than Cytiva, in the
        case of core sales from continuing operations including Cytiva) and
        divested product lines because the timing, size, number and nature of
        such transactions can vary significantly from period-to-period and
        between us and our peers, which we believe may obscure underlying
        business trends and make comparisons of long-term performance difficult.
    --  With respect to the FCF Measure, we exclude payments for additions to
        property, plant and equipment (net of the proceeds from capital
        disposals) to demonstrate the amount of operating cash flow for the
        period that remains after accounting for the Company's capital
        expenditure requirements.

With respect to forecasted core sales from continuing operations and forecasted core sales from continuing operations including Cytiva, we do not reconcile these measures to the comparable GAAP measure because of the inherent difficulty in predicting and estimating the future impact and timing of currency translation, acquisitions and divested product lines, which would be reflected in any forecasted GAAP revenue.

View original content:http://www.prnewswire.com/news-releases/danaher-reports-third-quarter-2020-results-301157541.html

SOURCE Danaher Corporation