Newpark Resources Reports Third Quarter 2020 Results

THE WOODLANDS, Texas, Nov. 3, 2020 /PRNewswire/ -- Newpark Resources, Inc. (NYSE: NR) ("Newpark" or the "Company") today announced results for its third quarter ended September 30, 2020. Total revenues for the third quarter of 2020 were $96.4 million compared to $101.9 million for the second quarter of 2020 and $202.8 million for the third quarter of 2019. Net loss for the third quarter of 2020 was $23.9 million, or ($0.26) per share, compared to net loss of $26.2 million, or ($0.29) per share, for the second quarter of 2020, and net loss of $1.4 million, or ($0.02) per share, for the third quarter of 2019.

Third quarter 2020 operating results include the impact of $4.7 million of pre-tax charges primarily reflecting the impairment of certain fixed assets and other non-cash charges, substantially all in the Fluids Systems segment ($3.9 million after-tax). Second quarter 2020 operating results include the impact of $11.9 million of pre-tax charges primarily reflecting inventory write-downs, severance charges, and facility exit costs in the Fluids Systems segment, and a total increase to net loss of $8.2 million after-tax, inclusive of a gain on extinguishment of debt. See table on Page 5 for additional details.

Paul Howes, Newpark's President and Chief Executive Officer, stated, "I remain extremely proud of the performance of our entire organization, as we've navigated through the combination of the oil & gas industry dislocation, as well as the prolonged COVID-related headwinds. Adding to these market headwinds, the third quarter was also impacted by the most active hurricane year in the last decade, which caused repeated work stoppages in the Gulf of Mexico. Despite these challenging conditions, we've continued to execute the playbook laid out earlier this year, pulling the required levers to maintain positive free cash flow and reduce our debt while right-sizing our cost structure in Fluids Systems.

"Free Cash Flow generation and debt reduction remain our highest priority, and I'm extremely pleased with our performance on this front. During the third quarter, we generated $15 million of cash from operations and reduced our total debt balance by $34 million, as we continue to harvest our working capital investments and right-size our business to the lower activity level. With the strong cash flow generation over the past two quarters, our year-to-date cash from operations is $40 million, yielding Free Cash Flow of $36 million, which combined with our foreign cash repatriation, provided for a $65 million reduction in our total outstanding debt since the beginning of the year," added Howes.

"Our Fluids Systems segment posted third quarter 2020 revenues of $68 million, reflecting a 9% sequential decline. The decline was primarily driven by extensive weather-related disruptions in the Gulf of Mexico, which caused revenues in the region to decline by nearly 50% to $7 million. In contrast with the 35% sequential decline in the North American rig count during the third quarter, our U.S. land revenues began to recover following the trough in the second quarter, with revenues increasing 8% to $30 million in the third quarter, benefitting from our expanding market share and an increase in customer activity per rig. Also, following the repositioning of our chemical blending facility, revenues from the start-up of industrial cleaning product manufacturing contributed nearly $3 million of revenue in the third quarter, as production continues to ramp up. Internationally, activity in key markets within the Middle East and North Africa was negatively impacted by increased travel and operating restrictions imposed in response to a surge in COVID outbreaks, leading to a 12% sequential reduction in our international Fluids revenues to $25 million for the third quarter. The Fluids operating loss in the third quarter was $19.0 million, which includes $4.5 million of charges. Despite realizing meaningful impact from our cost actions, the elevated operating loss primarily reflects the impact of lower revenue and cost inefficiencies driven by the unplanned activity interruptions in the Gulf of Mexico and the EMEA region, the start-up of cleaning product manufacturing, as well as our ongoing efforts to rationalize inventories."

Howes continued, "In Mats and Integrated Services, despite COVID continuing to drive delays in the timing of planned customer projects, revenues improved 5% sequentially to $29 million in the third quarter, driven by improvements in rental and services, as well as product sales. While U.S. E&P customer activity continued to soften, we experienced a late third quarter surge in worksite access demand along the Gulf Coast to support repairs to electrical infrastructure damaged by the recent hurricanes, with these projects continuing into the fourth quarter. Operating income in the third quarter was negatively impacted by our previously announced decision to reduce production at our mats manufacturing facility, a weaker revenue mix, and elevated costs to mobilize assets and resources to respond to the hurricane-driven demand.

"Following the challenging market environment in the third quarter, we expect conditions to be more constructive in the fourth quarter, with operating results benefitting from an anticipated rebound in the Gulf of Mexico, continued momentum in North American land markets resulting from the recent increase in rig counts, improvement in the international markets, as well as fourth quarter seasonal strength in product sales within Mats and Integrated Services," concluded Howes.

Segment Results

The Fluids Systems segment generated revenues of $67.7 million for the third quarter of 2020 compared to $74.7 million for the second quarter of 2020 and $152.5 million for the third quarter of 2019. Segment operating loss was $19.0 million for the third quarter of 2020 compared to an operating loss of $25.1 million for the second quarter of 2020 and operating income of $5.9 million for the third quarter of 2019. Operating loss for the third quarter of 2020 includes $4.5 million of charges primarily for the impairment of certain fixed assets and other non-cash charges. Operating loss for the second quarter of 2020 includes a total of $11.7 million of charges associated with inventory write-downs, severance costs, and facility exit costs.

The Mats and Integrated Services segment generated revenues of $28.7 million for the third quarter of 2020 compared to $27.3 million for the second quarter of 2020 and $50.2 million for the third quarter of 2019. Segment operating loss was $0.1 million for the third quarter of 2020 compared to operating income of $1.0 million for the second quarter of 2020 and operating income of $10.0 million for the third quarter of 2019.

Conference Call

Newpark has scheduled a conference call to discuss third quarter of 2020 results and its near-term operational outlook, which will be broadcast live over the Internet, on Wednesday, November 4, 2020 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate in the call, dial 412-902-0030 and ask for the Newpark Resources call at least 10 minutes prior to the start time, or access it live over the Internet at www.newpark.com. For those who cannot listen to the live call, a replay will be available through November 18, 2020 and may be accessed by dialing 201-612-7415 and using pass code 13710665#. Also, an archive of the webcast will be available shortly after the call at www.newpark.com for 90 days.

Newpark Resources, Inc. is a worldwide provider of value-added fluids and chemistry solutions in the oilfield, and engineered worksite and access solutions used in various commercial markets. For more information, visit our website at www.newpark.com.

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would," "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Newpark, particularly its Annual Report on Form 10-K for the year ended December 31, 2019, and its Quarterly Reports on Form 10-Q as well as others, could cause actual plans or results to differ materially from those expressed in, or implied by, these statements. These risk factors include, but are not limited to, risks related to the COVID-19 pandemic; the worldwide oil and natural gas industry; our customer concentration and reliance on the U.S. exploration and production market; our international operations; our ability to attract, retain and develop qualified leaders, key employees and skilled personnel; the availability of raw materials; our cost and continued availability of borrowed funds, including noncompliance with debt covenants; operating hazards present in the oil and natural gas industry and substantial liability claims, including catastrophic well incidents; our ability to execute our business strategy and make successful business acquisitions and capital investments; our market competition; our contracts that can be terminated or downsized by our customers without penalty; our product offering expansion; our compliance with environmental laws and regulations; our legal compliance; the inherent limitations of insurance coverage; income taxes; the potential impairments of goodwill and long-lived intangible assets; technological developments and intellectual property in our industry; severe weather, natural disasters, and seasonality; cybersecurity breaches or business system disruptions; and fluctuations in the market value of our publicly traded securities, including our ability to maintain compliance with the New York Stock Exchange's continued listing requirements. We assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities laws. Newpark's filings with the Securities and Exchange Commission can be obtained at no charge at www.sec.gov, as well as through our website at www.newpark.com.


     Contacts: 
     Gregg Piontek


                  Senior Vice President and Chief Financial Officer


                
     Newpark Resources, Inc.


                
     gpiontek@newpark.com


                
     281-362-6800


       
                Newpark Resources, Inc.


       
                Condensed Consolidated Statements of Operations


       
                (Unaudited)




                                                                                    
     
     Three Months Ended                                                    Nine Months Ended

                                                                                                                                                          ---

        (In thousands, except
         per share data)                                      September                     June 30,              September                  September              September
                                                                    30,                          2020                     30,                         30,                     30,
                                                                   2020                                                 2019                        2020                    2019

    ---                                                                                                                                                                   ---


       Revenues                                                          $
       96,424                                           $
       101,946                                      $
       202,763              $
         362,920   $
       630,648


        Cost of revenues                                         99,301                                   112,290                                169,429                                357,675   522,338


        Selling, general and
         administrative
         expenses                                                20,597                                    20,937                                 27,017                                 66,230    85,796


        Other operating
         (income) loss, net                                       (820)                                    (742)                                    29                                (1,906)    (367)



       Impairments                                               3,038                                                                                                                 3,038



        Operating income
         (loss)                                                (25,692)                                 (30,539)                                 6,288                               (62,117)   22,881




        Foreign currency
         exchange loss                                              580                                       781                                    828                                  3,343       756


        Interest expense, net                                     2,411                                     2,912                                  3,628                                  8,524    10,807


        Gain on extinguishment
         of debt                                                      -                                  (1,334)                                                                       (419)



        Income (loss) before
         income taxes                                          (28,683)                                 (32,898)                                 1,832                               (73,565)   11,318




        Provision (benefit)
         for income taxes                                       (4,813)                                  (6,654)                                 3,273                               (11,303)    7,171



        Net income (loss)                                               $
       (23,870)                                         $
       (26,244)                                     $
       (1,441)            $
         (62,262)    $
       4,147





                                    Calculation of EPS:

    ---

        Net income (loss) -
         basic and diluted                                              $
       (23,870)                                         $
       (26,244)                                     $
       (1,441)            $
         (62,262)    $
       4,147




        Weighted average
         common shares
         outstanding -basic                                      90,535                                    89,981                                 89,675                                 90,056    89,863


        Dilutive effect of
         stock options and
         restricted stock
         awards                                                       -                                                                                                                         1,676


        Dilutive effect of
         Convertible Notes                                            -



        Weighted average
         common shares
         outstanding -diluted                                    90,535                                    89,981                                 89,675                                 90,056    91,539





        Net income (loss) per
         common share -basic:                                             $
       (0.26)                                           $
       (0.29)                                      $
       (0.02)              $
         (0.69)     $
       0.05


        Net income (loss) per
         common share -
         diluted:                                                         $
       (0.26)                                           $
       (0.29)                                      $
       (0.02)              $
         (0.69)     $
       0.05


       
                Newpark Resources, Inc.


       
                Operating Segment Results


       
                (Unaudited)




                                                                                             
     
     Three Months Ended                                                                Nine Months Ended

                                                                                                                                                                               ---

        (In thousands)                                          September                         June 30,                      September                         September             September
                                                                      30,                              2020                             30,                                30,                    30,
                                                                     2020                                                             2019                               2020                   2019

    ---                                                                                                                                                                                       ---


       
                Revenues


        Fluids systems                                                        $
          67,711                                                   $
         74,662                                          $
             152,547                       $
         275,178       $
         485,744


        Mats and integrated
         services                                                  28,713                                            27,284                                            50,216                                      87,742            144,904



                     Total revenues                                           $
          96,424                                                  $
         101,946                                          $
             202,763                       $
         362,920       $
         630,648





                     Operating income (loss) (1)


        Fluids systems                                                      $
          (18,957)                                                $
         (25,059)                                           $
             5,893                      $
         (46,284)       $
         21,951


        Mats and integrated
         services                                                   (139)                                            1,005                                            10,049                                       3,928             32,863


        Corporate office                                          (6,596)                                          (6,485)                                          (9,654)                                   (19,761)          (31,933)



                     Total operating
                      income (loss)                                         $
          (25,692)                                                $
         (30,539)                                           $
             6,288                      $
         (62,117)       $
         22,881





                     Segment operating margin


        Fluids systems                                             (28.0)                                           (33.6)                                    3.9
            %                                     (16.8)
                                                                        %                                                %                                                                                           %     4.5
            %


        Mats and integrated                                         (0.5)
         services                                                       %                                    3.7
            %                                   20.0
            %                              4.5
            %    22.7
            %





       (1)  See table below for charges included.





       Operating results include the impact of the following pre-tax charges:




                     Consolidated                                                            
     
     Three Months Ended                                                                Nine Months Ended

    ---                                                                                                                                                                        ---

        (In thousands)                                          September                         June 30,                      September                         September             September
                                                                      30,                              2020                             30,                                30,                    30,
                                                                     2020                                                             2019                               2020                   2019

    ---                                                                                                                                                                                       ---

        Inventory write-
         downs                                                                   $
          990                                                    $
         8,269                           
              $                                             $
         9,986  
     $


        Severance costs                                               351                                             2,824                                               284                                       3,872              1,152


        Property, plant and
         equipment
         impairments                                                3,038                                                                                                                                         3,038


        Facility exit costs
         and other                                                    286                                               800                                                                                        1,086


        Modification of
         retirement policy                                              -                                                                                                                                                          3,953



                                                                               $
          4,665                                                   $
         11,893                                             $
              284                        $
         17,982         $
         5,105





                     Fluids Systems                                                          
     
     Three Months Ended                                                                Nine Months Ended

    ---                                 ---                                                                                 ---

        (In thousands)                                          September                         June 30,                      September                         September             September
                                                                      30,                              2020                             30,                                30,                    30,
                                                                     2020                                                             2019                               2020                   2019

    ---                                                                                                                                                                                       ---

        Inventory write-
         downs                                                                   $
          990                                                    $
         8,269                           
              $                                             $
         9,986  
     $


        Severance costs                                               189                                             2,593                                               284                                       3,288              1,152


        Property, plant and
         equipment
         impairments                                                3,038                                                                                                                                         3,038


        Facility exit costs
         and other                                                    286                                               800                                                                                        1,086


        Modification of
         retirement policy                                              -                                                                                                                                                            605



                                                                               $
          4,503                                                   $
         11,662                                             $
              284                        $
         17,398         $
         1,757



       
                Newpark Resources, Inc.


       
                Condensed Consolidated Balance Sheets


       
                (Unaudited)




        (In thousands, except share data)                  September 30,             December 31,
                                                                    2020                      2019

    ---                                                                                       ---


       
                ASSETS


        Cash and cash equivalents                                         $
      24,028                           $
       48,672



       Receivables, net                                         127,957                              216,714



       Inventories                                              159,567                              196,897


        Prepaid expenses and other current
         assets                                                   17,327                               16,526




       Total current assets                                     328,879                              478,809




        Property, plant and equipment, net                       287,332                              310,409



       Operating lease assets                                    32,306                               32,009



       Goodwill                                                  42,234                               42,332


        Other intangible assets, net                              26,103                               29,677



       Deferred tax assets                                        3,264                                3,600



       Other assets                                               2,927                                3,243




       Total assets                                                     $
      723,045                          $
       900,079





                     LIABILITIES AND STOCKHOLDERS' EQUITY



       Current debt                                                      $
      10,149                            $
       6,335



       Accounts payable                                          44,013                               79,777



       Accrued liabilities                                       35,923                               42,750



        Total current liabilities                                 90,085                              128,862




        Long-term debt, less current
         portion                                                  92,206                              153,538


        Noncurrent operating lease
         liabilities                                              26,371                               26,946


        Deferred tax liabilities                                  14,513                               34,247


        Other noncurrent liabilities                              10,787                                7,841




       Total liabilities                                        233,962                              351,434




        Common stock, $0.01 par value
         (200,000,000 shares authorized
         and 107,587,786 and 106,696,719
         shares issued, respectively)                              1,076                                1,067



       Paid-in capital                                          625,328                              620,626


        Accumulated other comprehensive
         loss                                                   (69,847)                            (67,947)



       Retained earnings                                         69,422                              134,119


        Treasury stock, at cost
         (16,786,446 and 16,958,418
         shares, respectively)                                 (136,896)                           (139,220)



        Total stockholders' equity                               489,083                              548,645



        Total liabilities and
         stockholders' equity                                            $
      723,045                          $
       900,079



       
                Newpark Resources, Inc.


       
                Condensed Consolidated Statements of Cash Flows


       
                (Unaudited)




                                                                     Nine Months Ended September
                                                                                    30,




       (In thousands)                                   2020                          2019

    ---                                                                                ---

                     Cash flows from operating activities:


        Net income (loss)                                       $
        (62,262)                          $
     4,147


        Adjustments to reconcile net income (loss)
         to net cash provided by operations:


        Impairments and other non-
         cash charges                                  13,024


        Depreciation and
         amortization                                  34,186                                    34,891


        Stock-based compensation
         expense                                        4,869                                     9,375


        Provision for deferred
         income taxes                                (19,023)                                    (787)


        Credit loss expense                             1,304                                     1,044


        Gain on sale of assets                        (2,916)                                  (5,779)


        Gain on extinguishment of
         debt                                           (419)


        Amortization of original
         issue discount and debt
         issuance costs                                 3,962                                     4,589


        Change in assets and liabilities:


          Decrease in receivables                      77,004                                    17,065


          Decrease in inventories                      26,566                                    11,873


          Increase in other assets                    (2,912)                                  (3,621)


          Decrease in accounts
           payable                                   (34,606)                                 (11,806)


          Increase (decrease) in
           accrued liabilities and
           other                                        1,516                                   (7,805)



                     Net cash provided by
                      operating activities             40,293                                    53,186




                     Cash flows from investing activities:


        Capital expenditures                         (14,609)                                 (35,803)


        Proceeds from sale of
         property, plant and
         equipment                                     10,497                                     7,116



                     Net cash used in investing
                      activities                      (4,112)                                 (28,687)




                     Cash flows from financing activities:


        Borrowings on lines of
         credit                                       147,987                                   237,093


        Payments on lines of
         credit                                     (180,440)                                (242,263)


        Purchases of Convertible
         Notes                                       (29,124)


        Debt issuance costs                                 -                                  (1,214)


        Proceeds from employee
         stock plans                                        -                                    1,236


        Purchases of treasury
         stock                                          (332)                                 (21,678)


          Other financing activities                    1,029                                     1,336



                     Net cash used in financing
                      activities                     (60,880)                                 (25,490)




        Effect of exchange rate
         changes on cash                              (1,810)                                  (1,526)





        Net decrease in cash, cash
         equivalents, and
         restricted cash                             (26,509)                                  (2,517)


        Cash, cash equivalents,
         and restricted cash at
         beginning of period                           56,863                                    64,266



        Cash, cash equivalents,
         and restricted cash at
         end of period                                            $
        30,354                          $
     61,749


Newpark Resources, Inc.
Non-GAAP Reconciliations
(Unaudited)

To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization ("EBITDA"), EBITDA Margin, Free Cash Flow, Net Debt, and the Ratio of Net Debt to Capital.

We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.

EBITDA and EBITDA Margin

The following tables reconcile the Company's net income (loss) or segment operating income (loss) calculated in accordance with GAAP to the non-GAAP financial measure of EBITDA:

                     Consolidated                              
     
     Three Months Ended                                                 Nine Months Ended

    ---                                                                                                                           ---

        (In thousands)                     September                   June 30,              September               September             September
                                                 30,                        2020                     30,                      30,                    30,
                                                2020                                               2019                     2020                   2019

    ---                                                                                                                                          ---

                     Net income (loss)
                      (GAAP) (1)                     $
     (23,870)                                         $
     (26,244)                                   $
      (1,441)           $
      (62,262)  $
     4,147


        Interest expense, net                  2,411                                   2,912                               3,628                                8,524   10,807


        Provision (benefit) for
         income taxes                        (4,813)                                (6,654)                              3,273                             (11,303)   7,171


        Depreciation and
         amortization                         11,271                                  11,462                              11,821                               34,186   34,891



                     EBITDA (non-GAAP) (1)           $
     (15,001)                                         $
     (18,524)                                    $
      17,281            $
      (30,855) $
     57,016




               (1)  See table above for
                      charges included.


       
                Newpark Resources, Inc.


       
                Non-GAAP Reconciliations (Continued)


       
                (Unaudited)




                     Fluids Systems                                                
     
     Three Months Ended                                                     Nine Months Ended

    ---                                                                                                                                                   ---

        (In thousands)                                    September                     June 30,                  September                  September                   September
                                                                30,                          2020                         30,                         30,                          30,
                                                               2020                                                     2019                        2020                         2019

    ---                                                                                                                                                                        ---

                     Operating income (loss)
                      (GAAP) (1)                                    $
        (18,957)                                            $
        (25,059)                                          $
             5,893                  $
        (46,284)  $
       21,951


        Depreciation and
         amortization                                         5,227                                         5,225                                  5,234                                           15,686         15,511



                     EBITDA (non-GAAP) (1)                 (13,730)                                     (19,834)                                11,127                                         (30,598)        37,462



       Revenues                                             67,711                                        74,662                                152,547                                          275,178        485,744



                     Operating Margin (GAAP)                 (28.0)                                       (33.6)                                   3.9                                           (16.8)
                                                                  %                                            %                                     %                                               %    4.5
         %

                                                                                                                                                                                                                                  ===

                     EBITDA Margin (non-                     (20.3)                                       (26.6)                                   7.3                                           (11.1)
                      GAAP)                                       %                                            %                                     %                                               %    7.7
         %

                                                                                                                                                                                                                                  ===




       (1)  See table above for charges included.




                     Mats and Integrated
                      Services                                                     
     
     Three Months Ended                                                     Nine Months Ended

    ---                                                                                                                                                                               ---

        (In thousands)                                    September                     June 30,                  September                  September                   September
                                                                30,                          2020                         30,                         30,                          30,
                                                               2020                                                     2019                        2020                         2019

    ---                                                                                                                                                                        ---

                     Operating income (loss)
                      (GAAP)                                           $
        (139)                                               $
        1,005                                          $
             10,049                    $
         3,928   $
       32,863


        Depreciation and
         amortization                                         4,916                                         5,157                                  5,484                                           15,241         16,258



                     EBITDA (non-GAAP)                        4,777                                         6,162                                 15,533                                           19,169         49,121



       Revenues                                             28,713                                        27,284                                 50,216                                           87,742        144,904



                     Operating Margin (GAAP)                  (0.5)                                3.7
            %                                  20.0                                    4.5
            %          22.7
                                                                  %                                                                                  %                                                             %

                                                                                                                                                                                                                                  ===

                     EBITDA Margin (non-                       16.6                                          22.6                                   30.9                                             21.8           33.9
                      GAAP)                                       %                                            %                                     %                                               %             %

                                                                                                                                                                                                                                  ===

Newpark Resources, Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)

Free Cash Flow

The following table reconciles the Company's net cash provided by operating activities calculated in accordance with GAAP to the non-GAAP financial measure of the Company's free cash flow:

                     Consolidated                            
     
     Three Months Ended                                           Nine Months Ended

    ---

        (In thousands)                     September                 June 30,              September             September               September
                                                 30,                      2020                     30,                    30,                      30,
                                                2020                                             2019                   2020                     2019

    ---

                     Net cash provided by
                      operating activities
                      (GAAP)                         $
     15,280                                         $
     20,625                                       $
          18,946               $
     40,293 $
     53,186


        Capital expenditures                 (3,954)                              (4,006)                         (11,937)                                 (14,609)    (35,803)


        Proceeds from sale of
         property, plant and
         equipment                             2,534                                 4,290                             1,408                                    10,497        7,116



                     Free Cash Flow (non-
                      GAAP)                          $
     13,860                                         $
     20,909                                        $
          8,417               $
     36,181 $
     24,499


Ratio of Net Debt to Capital

The following table reconciles the Company's ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of the Company's ratio of net debt to capital:

        (In thousands)                       September 30,             December 31,
                                                      2020                      2019

    ---


       Current debt                                        $
      10,149                                 $
       6,335


        Long-term debt, less
         current portion                            92,206                                   153,538



                     Total Debt                    102,355                                   159,873


        Total stockholders'
         equity                                    489,083                                   548,645



                     Total Capital                         $
      591,438                               $
       708,518





                     Ratio of Total Debt to
                      Capital               17.3
            %                           22.6
            %





                     Total Debt                            $
      102,355                               $
       159,873


        Less: cash and cash
         equivalents                              (24,028)                                 (48,672)



                     Net Debt                       78,327                                   111,201


        Total stockholders'
         equity                                    489,083                                   548,645



                     Total Capital, Net of
                      Cash                                 $
      567,410                               $
       659,846





                     Ratio of Net Debt to
                      Capital               13.8
            %                           16.9
            %


View original content:http://www.prnewswire.com/news-releases/newpark-resources-reports-third-quarter-2020-results-301165941.html

SOURCE Newpark Resources, Inc.