Newpark Resources Reports Fourth Quarter 2020 Results

THE WOODLANDS, Texas, Feb. 11, 2021 /PRNewswire/ -- Newpark Resources, Inc. (NYSE: NR) ("Newpark" or the "Company") today announced results for its fourth quarter ended December 31, 2020. Total revenues for the fourth quarter of 2020 were $129.7 million compared to $96.4 million for the third quarter of 2020 and $189.5 million for the fourth quarter of 2019. Net loss for the fourth quarter of 2020 was $18.4 million, or ($0.20) per share, compared to net loss of $23.9 million, or ($0.26) per share, for the third quarter of 2020, and net loss of $17.1 million, or ($0.19) per share, for the fourth quarter of 2019.

Fourth quarter 2020 operating results include the impact of $11.2 million of net pre-tax charges, all in the Fluids Systems segment ($11.1 million after-tax, $0.12 per share), primarily related to our previously-announced exit from Brazil, including $11.7 million of pre-tax charges for the non-cash recognition of cumulative foreign currency translation losses. Third quarter 2020 operating results include the impact of $4.7 million of pre-tax charges, substantially all in the Fluids Systems segment ($3.9 million after-tax, $0.04 per share), primarily related to the impairment of certain fixed assets and other non-cash charges. Fourth quarter 2019 operating results include the impact of $18.1 million of pre-tax charges, primarily in the Fluids Systems segment ($16.8 million after-tax, $0.19 per share), primarily related to the impairment of goodwill and other non-cash charges.

Paul Howes, Newpark's President and Chief Executive Officer, stated, "2020 was a year in which companies around the world faced unprecedented challenges. I'm extremely proud of the resilience of our entire organization as we continued to advance our market diversification efforts. Although the combination of the oil & gas industry dislocation and the prolonged COVID-related headwinds impacted our operations for much of the year, we began to see these headwinds subside late in the year as revenues improved 35% sequentially to $130 million for the fourth quarter.

"Our Industrial Solutions segment, which includes our Site and Access Solutions business (formerly Mats and Integrated Services) as well as the recent start-up of industrial blending operations, contributed $50 million of revenues and an operating margin of 19%. Site and Access Solutions revenues increased $14 million, or 49% sequentially, primarily reflecting an $8 million increase in direct sales, driven by improving demand from the utility sector. In addition, rental and services revenues improved by $6 million sequentially, benefitting from elevated utility sector demand along the Gulf Coast, supporting repairs of hurricane-damaged electrical infrastructure, as well as the early-stage impact of a broader recovery in utility industry infrastructure projects following the COVID-related disruptions experienced for much of 2020. Industrial blending operations provided an $8 million revenue contribution to the fourth quarter, reflecting a full quarter's production of disinfectant and cleaning products."

Howes continued, "Our Fluids Systems segment posted fourth quarter 2020 revenues of $79 million, reflecting a 17% sequential improvement. The sequential improvement in Fluids Systems revenues includes an $8 million increase from North America land operations, primarily reflecting the impact of improving market conditions. Revenues from the Gulf of Mexico improved $4 million sequentially as customer activities in the prior quarter were negatively impacted by extensive weather-related disruptions. Internationally, while activity in key markets within Europe and the Middle East continue to face COVID-related headwinds, revenues improved $2 million sequentially, driven by a rebound in activity in North Africa. The Fluids operating loss in the fourth quarter was $20.1 million, which includes $11.2 million of charges, primarily related to our exit from Brazil.

"The consistent generation of Free Cash Flow through all phases of industry cycles remains a high priority, and I'm extremely pleased with our performance on that front. During the fourth quarter, we generated $15 million of cash from operations, while leveraging our capital-light business model to maintain strong Free Cash Flow generation, which led to a $15 million reduction in total debt. The fourth quarter contribution brings our full year 2020 cash from operations to $56 million, yielding Free Cash Flow of $52 million and leading to a $73 million reduction in our total outstanding debt. We ended 2020 with a total debt balance of $87 million, reflecting our lowest debt balance in more than 20 years," concluded Howes.

Segment Name Change and Results
As part of the Company's strategic efforts to leverage our core competencies into industrial end-markets and further diversify our revenue streams, we began producing disinfectant and industrial cleaning products in the second quarter of 2020. The ramp-up in production was completed by the end of the third quarter of 2020, which effectively repositioned our chemical blending operation located in Conroe, Texas from primarily supporting the oil and gas fluids markets to fully supporting industrial end-markets. With this transition completed, beginning in the fourth quarter of 2020, the assets and operating results associated with these industrial blending operations have been reported prospectively along with Site and Access Solutions (formerly Mats and Integrated Services) in the newly-defined Industrial Solutions segment.

The Fluids Systems segment generated revenues of $79.4 million for the fourth quarter of 2020 compared to $67.7 million for the third quarter of 2020, which included $2.6 million of revenues from industrial blending, and $134.6 million for the fourth quarter of 2019. Segment operating loss was $20.1 million for the fourth quarter of 2020 compared to $19.0 million for the third quarter of 2020 and $18.1 million for the fourth quarter of 2019. Operating loss for the fourth quarter of 2020 includes $11.2 million of net charges, primarily related to our exit from Brazil including $11.7 million of charges for the non-cash recognition of cumulative foreign currency translation losses. Operating loss for the third quarter of 2020 includes $4.5 million of charges, primarily related to the impairment of certain fixed assets and other non-cash charges. Operating loss for the fourth quarter of 2019 includes $17.0 million of charges, primarily related to impairment of goodwill and other non-cash charges.

The Industrial Solutions segment generated revenues of $50.3 million for the fourth quarter of 2020, which includes $7.5 million of revenues from industrial blending, compared to $28.7 million for the third quarter of 2020 and $54.9 million for the fourth quarter of 2019. Segment operating income was $9.5 million for the fourth quarter of 2020 compared to operating loss of $0.1 million for the third quarter of 2020 and operating income of $14.6 million for the fourth quarter of 2019.

Conference Call
Newpark has scheduled a conference call to discuss fourth quarter 2020 results and its near-term operational outlook, which will be broadcast live over the Internet, on Friday, February 12, 2021 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate in the call, dial 412-902-0030 and ask for the Newpark Resources call at least 10 minutes prior to the start time, or access it live over the Internet at www.newpark.com. For those who cannot listen to the live call, a replay will be available through February 26, 2021 and may be accessed by dialing 201-612-7415 and using pass code 13715265#. Also, an archive of the webcast will be available shortly after the call at www.newpark.com for 90 days.

Newpark Resources, Inc. is a geographically diversified supplier providing products, as well as rentals and services to a variety of industries, including oil and gas exploration, electrical transmission & distribution, pipeline, renewable energy, petrochemical, construction, and other industries. For more information, visit our website at www.newpark.com.

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would," "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Newpark, particularly its Annual Report on Form 10-K for the year ended December 31, 2019, and its Quarterly Reports on Form 10-Q as well as others, could cause actual plans or results to differ materially from those expressed in, or implied by, these statements. These risk factors include, but are not limited to, risks related to the COVID-19 pandemic; the worldwide oil and natural gas industry; our customer concentration and reliance on the U.S. exploration and production market; our international operations; our ability to attract, retain and develop qualified leaders, key employees and skilled personnel; the availability of raw materials; our cost and continued availability of borrowed funds, including noncompliance with debt covenants; operating hazards present in the oil and natural gas industry and substantial liability claims, including catastrophic well incidents; our ability to execute our business strategy and make successful business acquisitions and capital investments; our market competition; our contracts that can be terminated or downsized by our customers without penalty; our product offering expansion; our compliance with environmental laws and regulations; our legal compliance; the inherent limitations of insurance coverage; income taxes; the potential impairments of goodwill and long-lived intangible assets; technological developments and intellectual property in our industry; severe weather, natural disasters, and seasonality; cybersecurity breaches or business system disruptions; and fluctuations in the market value of our publicly traded securities, including our ability to maintain compliance with the New York Stock Exchange's continued listing requirements. We assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities laws. Newpark's filings with the Securities and Exchange Commission can be obtained at no charge at www.sec.gov, as well as through our website at www.newpark.com.

                        Contacts:    
            Gregg Piontek


                                     
            Senior Vice President and
                                     Chief Financial Officer


                                     
            Newpark Resources, Inc.


                                     
            gpiontek@newpark.com


                                     
            281-362-6800




              
                Newpark Resources, Inc.


              
                Condensed Consolidated Statements of Operations


              
                (Unaudited)




                                                                                                  
     
     Three Months Ended                                                  Twelve Months Ended

                                                                                                                                                                       ---


              (In thousands, except per share data)                        December                     September              December                   December                   December
                                                                                 31,                            30,                    31,                         31,                         31,
                                                                                2020                           2020                   2019                        2020                        2019

    ---                                                                                                                                                                                    ---


              Revenues                                                               $
       129,705                                            $
        96,424                                          $
        189,471                $
         492,625      $
          820,119



              Cost of revenues                                              115,583                                     99,301                               162,400                                      473,258     684,738



              Selling, general and administrative expenses                   20,374                                     20,597                                27,598                                       86,604     113,394



              Other operating (income) loss, net                            (1,424)                                     (820)                                  537                                      (3,330)        170



              Impairments                                                    11,689                                      3,038                                11,422                                       14,727      11,422




              Operating income (loss)                                      (16,517)                                  (25,692)                             (12,486)                                    (78,634)     10,395





              Foreign currency exchange (gain) loss                              35                                        580                               (1,572)                                       3,378       (816)



              Interest expense, net                                           2,462                                      2,411                                 3,562                                       10,986      14,369



              Gain on extinguishment of debt                                      -                                                                                                                      (419)




              Loss before income taxes                                     (19,014)                                  (28,683)                             (14,476)                                    (92,579)    (3,158)





              Provision (benefit) for income taxes                            (580)                                   (4,813)                                2,617                                     (11,883)      9,788




              Net loss                                                              $
       (18,434)                                         $
        (23,870)                                        $
        (17,093)              $
         (80,696)    $
          (12,946)






              
                
                  Calculation of EPS:

    ---


              Net loss - basic and diluted                                          $
       (18,434)                                         $
        (23,870)                                        $
        (17,093)              $
         (80,696)    $
          (12,946)





              Weighted average common shares outstanding -                   90,624                                     90,535                                89,543                                       90,198      89,782
    basic



              Dilutive effect of stock options and restricted                     -
    stock awards



              Dilutive effect of Convertible Notes                                -




              Weighted average common shares outstanding -                   90,624                                     90,535                                89,543                                       90,198      89,782
    diluted






              Net loss per common share - basic:                                      $
       (0.20)                                           $
        (0.26)                                          $
        (0.19)                $
         (0.89)      $
          (0.14)



              Net loss per common share - diluted:                                    $
       (0.20)                                           $
        (0.26)                                          $
        (0.19)                $
         (0.89)      $
          (0.14)






       
                Newpark Resources, Inc.


       
                Operating Segment Results


       
                (Unaudited)




                                                                                
     
     Three Months Ended                                                        Twelve Months Ended

                                                                                                                                                           ---


       (In thousands)                                    December                     September              December                         December                   December
                                                               31,                            30,                    31,                               31,                         31,
                                                              2020                           2020                   2019                              2020                        2019

    ---                                                                                                                                                                        ---


       
                Revenues



       Fluids systems                                               $
       79,430                                            $
        67,711                                                $
             134,573                      $
         354,608    $
        620,317



       Industrial solutions                                50,275                                     28,713                                      54,898                                           138,017            199,802




       
                Total revenues                                 $
       129,705                                            $
        96,424                                                $
             189,471                      $
         492,625    $
        820,119






       
                Operating income (loss) (1)



       Fluids systems                                             $
       (20,119)                                         $
        (18,957)                                              $
             (18,137)                     $
        (66,403)     $
        3,814



       Industrial solutions                                 9,531                                      (139)                                     14,603                                            13,459             47,466



       Corporate office                                   (5,929)                                   (6,596)                                    (8,952)                                         (25,690)          (40,885)




       
                Total operating income (loss)                 $
       (16,517)                                         $
        (25,692)                                              $
             (12,486)                     $
        (78,634)    $
        10,395






       
                Segment operating margin



       Fluids systems                                      (25.3)                                    (28.0)                                     (13.5)                                           (18.7)
                                                                 %                                         %                                          %                                                %     0.6
            %



       Industrial solutions                        19.0
            %                                     (0.5)
                                                                                                           %                             26.6
            %                                    9.8
            %    23.8
            %





       (1)  See tables below for charges included.


              Operating results include the impact of the following pre-tax charges:





              
                Consolidated                                                          
            
     Three Months Ended                                           Twelve Months Ended

    ---


              (In thousands)                                                         December                            September           December            December                      December
                                                                                           31,                                   30,                 31,                  31,                            31,
                                                                                          2020                                  2020                2019                 2020                           2019

    ---


              Brazil exit impairment - Recognition of                                         $
       11,689                                  
             $                                       
             $                        $
       11,689   
     $
    cumulative foreign currency translation losses



              Goodwill impairment                                                                                                                                  11,422                                              11,422



              Inventory write-downs                                                       359                                          990                            1,881                                     10,345     1,881



              Severance costs                                                             442                                          351                            2,213                                      4,313     3,365



              Property, plant and equipment impairments                                                                             3,038                                                                      3,038



              Facility exit costs and other                                           (1,288)                                         286                            2,631                                      (201)    2,631



              Modification of retirement policy                                                                                                                                                                        3,953



                                                                                               $
       11,202                                               $
     4,665                                            $
     18,147             $
       29,184     $
     23,252



              
                Fluids Systems                           
            
     Three Months Ended                                           Twelve Months Ended

    ---


              (In thousands)                            December                            September           December            December                      December
                                                              31,                                   30,                 31,                  31,                            31,
                                                             2020                                  2020                2019                 2020                           2019

    ---


              Brazil exit impairment - Recognition of            $
       11,689                                  
             $                                       
             $                        $
       11,689   
     $
    cumulative foreign currency translation losses



              Goodwill impairment                                                                                                     11,422                                              11,422



              Inventory write-downs                          359                                          990                            1,881                                     10,345     1,881



              Severance costs                                442                                          189                            1,112                                      3,729     2,264



              Property, plant and equipment impairments                                                3,038                                                                      3,038



              Facility exit costs and other              (1,288)                                         286                            2,631                                      (201)    2,631



              Modification of retirement policy                                                                                                                                             605



                                                                  $
       11,202                                               $
     4,503                                            $
     17,046             $
       28,600     $
     18,803





              
                Newpark Resources, Inc.


              
                Condensed Consolidated Balance Sheets


              
                (Unaudited)





              (In thousands, except share data)                                                December 31,             December 31,
                                                                                                        2020                      2019

    ---                                                                                                                           ---


              
                ASSETS



              Cash and cash equivalents                                                                      $
      24,197                           $
       48,672



              Receivables, net                                                                      141,045                              216,714



              Inventories                                                                           147,857                              196,897



              Prepaid expenses and other current assets                                              15,081                               16,526




              Total current assets                                                                  328,180                              478,809





              Property, plant and equipment, net                                                    277,696                              310,409



              Operating lease assets                                                                 30,969                               32,009



              Goodwill                                                                               42,444                               42,332



              Other intangible assets, net                                                           25,428                               29,677



              Deferred tax assets                                                                     1,706                                3,600



              Other assets                                                                            2,769                                3,243




              Total assets                                                                                  $
      709,192                          $
       900,079






              
                LIABILITIES AND STOCKHOLDERS' EQUITY



              Current debt                                                                                   $
      67,472                            $
       6,335



              Accounts payable                                                                       49,252                               79,777



              Accrued liabilities                                                                    36,934                               42,750




              Total current liabilities                                                             153,658                              128,862





              Long-term debt, less current portion                                                   19,690                              153,538



              Noncurrent operating lease liabilities                                                 25,068                               26,946



              Deferred tax liabilities                                                               13,368                               34,247



              Other noncurrent liabilities                                                            9,376                                7,841




              Total liabilities                                                                     221,160                              351,434





              Common stock, $0.01 par value (200,000,000 shares authorized and 107,587,786 and        1,076                                1,067
    106,696,719 shares issued, respectively)



              Paid-in capital                                                                       627,031                              620,626



              Accumulated other comprehensive loss                                                 (54,172)                            (67,947)



              Retained earnings                                                                      50,937                              134,119



              Treasury stock, at cost (16,781,150 and 16,958,418 shares, respectively)            (136,840)                           (139,220)




              Total stockholders' equity                                                            488,032                              548,645




              Total liabilities and stockholders' equity                                                    $
      709,192                          $
       900,079





       
                Newpark Resources, Inc.


       
                Condensed Consolidated Statements of Cash Flows


       
                (Unaudited)




                                                                                             Twelve Months Ended December 31,




       (In thousands)                                                             2020                        2019

    ---                                                                                                        ---


       
                Cash flows from operating activities:



       Net loss                                                                        $
        (80,696)                          $
        (12,946)



       Adjustments to reconcile net loss to net cash provided by operations:



       Impairments and other non-cash charges                                   25,072                                  11,422



       Depreciation and amortization                                            45,314                                  47,144



       Stock-based compensation expense                                          6,578                                  11,640



       Provision for deferred income taxes                                    (18,850)                                (4,250)



       Credit loss expense                                                       1,427                                   1,792



       Gain on sale of assets                                                  (6,531)                               (10,801)



       Gain on extinguishment of debt                                            (419)



       Amortization of original issue discount and debt issuance costs           5,152                                   6,188



       Change in assets and liabilities:



         Decrease in receivables                                                70,994                                  40,182



         Decrease in inventories                                                39,889                                     699



         Increase in other assets                                                (686)                                (1,032)



         Decrease in accounts payable                                         (29,457)                                (8,318)



         Decrease in accrued liabilities and other                             (1,996)                                (9,434)




       
                Net cash provided by operating activities                   55,791                                  72,286





       
                Cash flows from investing activities:



       Capital expenditures                                                   (15,794)                               (44,806)



       Business acquisitions, net of cash acquired                                   -                               (18,692)



       Proceeds from sale of property, plant and equipment                      12,399                                  13,734




       
                Net cash used in investing activities                      (3,395)                               (49,764)





       
                Cash flows from financing activities:



       Borrowings on lines of credit                                           173,794                                 327,983



       Payments on lines of credit                                           (221,781)                              (335,613)



       Purchases of Convertible Notes                                         (29,124)



       Debt issuance costs                                                           -                                (1,214)



       Proceeds from employee stock plans                                            -                                  1,314



       Purchases of treasury stock                                               (333)                               (21,737)



       Other financing activities                                                (497)                                  (259)




       
                Net cash used in financing activities                     (77,941)                               (29,526)





       Effect of exchange rate changes on cash                                   (970)                                  (399)






       Net decrease in cash, cash equivalents, and restricted cash            (26,515)                                (7,403)



       Cash, cash equivalents, and restricted cash at beginning of period       56,863                                  64,266




       Cash, cash equivalents, and restricted cash at end of period                      $
        30,348                             $
        56,863




Newpark Resources, Inc.
Non-GAAP Reconciliations
(Unaudited)

To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization ("EBITDA"), EBITDA Margin, Free Cash Flow, Net Debt, and the Ratio of Net Debt to Capital.

We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.

EBITDA and EBITDA Margin

The following tables reconcile the Company's net income (loss) or segment operating income (loss) calculated in accordance with GAAP to the non-GAAP financial measure of EBITDA:


         
                Consolidated                                            
     
     Three Months Ended                                                         Twelve Months Ended

    ---                                                                                                                                                   ---


         (In thousands)                             December 31,                   September 30,              December 31,               December 31,             December 31,
                                                             2020                             2020                       2019                        2020                      2019

    ---                                                                                                                                                                     ---


         
                Net income (loss) (GAAP) (1)               $
      (18,434)                                                $
     (23,870)                                         $
        (17,093)           $
      (80,696)  $
        (12,946)



         Interest expense, net                             2,462                                        2,411                                     3,562                                     10,986   14,369



         Provision (benefit) for income                    (580)                                     (4,813)                                    2,617                                   (11,883)   9,788
    taxes



         Depreciation and amortization                    11,128                                       11,271                                    12,253                                     45,314   47,144




         
                EBITDA (non-GAAP) (1)                       $
      (5,424)                                                $
     (15,001)                                            $
        1,339            $
      (36,279)    $
        58,355






         (1)  See table above for charges included.




       
                Newpark Resources, Inc.


       
                Non-GAAP Reconciliations (Continued)


       
                (Unaudited)







       
                Fluids Systems                                                
     
     Three Months Ended                                                        Twelve Months Ended

    ---                                                                                                                                                       ---


       (In thousands)                                    December 31,                  September 30,              December 31,               December 31,                 December 31,
                                                                  2020                            2020                       2019                        2020                          2019

    ---                                                                                                                                                                             ---


       
                Operating income (loss) (GAAP) (1)                $
     (20,119)                                                $
     (18,957)                                             $
     (18,137)             $
     (66,403) $
     3,814



       Depreciation and amortization                            4,869                                       5,227                                     5,691                                      20,555     21,202




       
                EBITDA (non-GAAP) (1)                    (15,250)                                   (13,730)                                 (12,446)                                   (45,848)    25,016



       Revenues                                                79,430                                      67,711                                   134,573                                     354,608    620,317




       
                Operating Margin (GAAP)                    (25.3)                                     (28.0)                                   (13.5)                                     (18.7)       0.6
                                                                     %                                          %                                        %                                          %         %

                                                                                                                                                                                                                          ===


       
                EBITDA Margin (non-GAAP)                   (19.2)                                     (20.3)                                    (9.2)                                     (12.9)       4.0
                                                                     %                                          %                                        %                                          %         %

                                                                                                                                                                                                                          ===




       (1)  See table above for charges included.


       
                Industrial Solutions                           
          
     Three Months Ended                                              Twelve Months Ended

    ---                                                                                                                                  ---


       (In thousands)                              December 31,                           September 30,            December 31,        December 31,                     December 31,
                                                            2020                                     2020             2019                 2020                              2019

    ---                                                                                                                                                                   ---


       
                Operating income (loss) (GAAP)              $
       9,531                                      $
       (139)                                      $
           14,603              $
     13,459 $
     47,466



       Depreciation and amortization                      5,186                                           4,916                  5,505                                     20,427     21,763




       
                EBITDA (non-GAAP)                    14,717                                           4,777                 20,108                                     33,886     69,229



       Revenues                                          50,275                                          28,713                 54,898                                    138,017    199,802




       
                Operating Margin (GAAP)                19.0                                           (0.5)                  26.6                              9.8
            %      23.8
                                                               %                                              %                     %                                                   %

                                                                                                                                                                                                  ===


       
                EBITDA Margin (non-GAAP)               29.3                                            16.6                   36.6                                       24.6       34.6
                                                               %                                              %                     %                                         %         %

                                                                                                                                                                                                  ===




Newpark Resources, Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)

Free Cash Flow

The following table reconciles the Company's net cash provided by operating activities calculated in accordance with GAAP to the non-GAAP financial measure of the Company's free cash flow:


              
                Consolidated                                          
     
     Three Months Ended                                                   Twelve Months Ended

    ---


              (In thousands)                              December 31,                September 30,              December 31,             December 31,               December 31,
                                                                   2020                          2020                       2019                      2020                        2019

    ---


              
                Net cash provided by operating              $
     15,498                                                $
     15,280                                             $
         19,100               $
     55,791 $
     72,286
    activities (GAAP)



              Capital expenditures                             (1,185)                                  (3,954)                                (9,003)                                   (15,794)    (44,806)



              Proceeds from sale of property,                    1,902                                     2,534                                   6,618                                      12,399       13,734
    plant and equipment




              
                Free Cash Flow (non-GAAP)                   $
     16,215                                                $
     13,860                                             $
         16,715               $
     52,396 $
     41,214


Ratio of Net Debt to Capital

The following table reconciles the Company's ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of the Company's ratio of net debt to capital:

        (In thousands)                        December 31,             December 31,
                                                      2020                      2019

    ---


       Current debt                                        $
      67,472                                 $
       6,335


        Long-term debt, less
         current portion                            19,690                                   153,538



                     Total Debt                     87,162                                   159,873


        Total stockholders'
         equity                                    488,032                                   548,645



                     Total Capital                         $
      575,194                               $
       708,518





                     Ratio of Total Debt to
                      Capital               15.2
            %                           22.6
            %





                     Total Debt                             $
      87,162                               $
       159,873


        Less: cash and cash
         equivalents                              (24,197)                                 (48,672)



                     Net Debt                       62,965                                   111,201


        Total stockholders'
         equity                                    488,032                                   548,645



                     Total Capital, Net of
                      Cash                                 $
      550,997                               $
       659,846





                     Ratio of Net Debt to
                      Capital               11.4
            %                           16.9
            %


View original content:http://www.prnewswire.com/news-releases/newpark-resources-reports-fourth-quarter-2020-results-301227188.html

SOURCE Newpark Resources, Inc.