MongoDB, Inc. Announces Second Quarter Fiscal 2025 Financial Results

Second Quarter Fiscal 2025 Total Revenue of $478.1 million, up 13% Year-over-Year

Continued Strong Customer Growth with Over 50,700 Customers as of July 31, 2024

MongoDB Atlas Revenue up 27% Year-over-Year; 71% of Total Q2 Revenue

NEW YORK, Aug. 29, 2024 /PRNewswire/ -- MongoDB, Inc. (NASDAQ: MDB) today announced its financial results for the second quarter ended July 31, 2024.

"MongoDB delivered healthy second quarter results, highlighted by strong new workload acquisition and better-than-expected Atlas consumption trends. Our continued success in winning new workloads demonstrates the critical role MongoDB's platform plays in modern application development," said Dev Ittycheria, President and Chief Executive Officer of MongoDB.

"We remain excited about our opportunity to continue capturing share in one of the largest markets in software. Today, companies of all sizes and across nearly every industry and geography rely on MongoDB to build the software that helps them run and transform their business. We believe we are incredibly well positioned to help customers incorporate generative AI into their business and modernize their legacy application estate."

Second Quarter Fiscal 2025 Financial Highlights

    --  Revenue:  Total revenue was $478.1 million for the second quarter of
        fiscal 2025, an increase of 13% year-over-year. Subscription revenue was
        $463.8 million, an increase of 13% year-over-year, and services revenue
        was $14.3 million, a decrease of 1% year-over-year.
    --  Gross Profit:  Gross profit was $349.9 million for the second quarter of
        fiscal 2025, representing a 73% gross margin compared to 75% in the
        year-ago period. Non-GAAP gross profit was $360.8 million, representing
        a 75% non-GAAP gross margin, compared to a non-GAAP gross margin of 78%
        in the year-ago period.
    --  Loss from Operations: Loss from operations was $71.4 million for the
        second quarter of fiscal 2025, compared to a loss from operations of
        $49.0 million in the year-ago period. Non-GAAP income from operations
        was $52.5 million, compared to non-GAAP income from operations of $79.1
        million in the year-ago period.
    --  Net Loss: Net loss was $54.5 million, or $0.74 per share, based on 73.5
        million weighted-average shares outstanding, for the second quarter of
        fiscal 2025. This compares to a net loss of $37.6 million, or $0.53 per
        share, in the year-ago period. Non-GAAP net income was $59.0 million, or
        $0.70 per share, based on 83.8 million diluted weighted-average shares
        outstanding. This compares to a non-GAAP net income of $76.7 million, or
        $0.93 per share, in the year-ago period.
    --  Cash Flow: As of July 31, 2024, MongoDB had $2.3 billion in cash, cash
        equivalents, short-term investments and restricted cash. During the
        three months ended July 31, 2024, MongoDB used $1.4 million of cash in
        operations, used $1.1 million of cash in capital expenditures and used
        $1.5 million of cash in principal repayments of finance leases, leading
        to negative free cash flow of $4.0 million, compared to negative free
        cash flow of $27.3 million in the year-ago period.

A reconciliation of each non-GAAP measure to the most directly comparable GAAP measure has been provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

Second Quarter Fiscal 2025 and Recent Business Highlights

    --  The MongoDB AI Applications Program (MAAP) was made generally available
        to customers in July. MAAP brings together an ecosystem of
        companies--including tech leaders like AWS, Google Cloud, Microsoft
        Azure, and Accenture as well as gen AI innovators like Anthropic, Cohere
        and Fireworks AI--to offer an end-to-end AI technology stack,
        professional services, and a unified support system that helps customers
        quickly build and deploy AI applications. Organizations are eager to
        adopt AI, and MAAP makes it easier for them to confidently move from
        concept to production.
    --  MongoDB Atlas Vector Search was named the most loved and second-most
        used vector database on the market for the second year in a row in
        Retool's 2024 State of AI report. Since introducing Atlas Vector Search
        last year, MongoDB has quickly become a trusted partner for customers
        looking to build powerful AI applications.
    --  MongoDB continues to be a critical partner to hyperscalers around the
        world. Most recently, MongoDB was named Amazon Web Services's (AWS)
        Technology Partner of the Year in Taiwan, AWS's Global Software Partner
        of the Year in ASEAN, and Microsoft's Global ISV Partner of the Year in
        Spain. With availability in 118 AWS, Google Cloud, and Microsoft Azure
        cloud regions globally, AI-focused technology integrations with all
        three major cloud providers, and a growing presence in the major cloud
        marketplaces, developers can frictionlessly run MongoDB Atlas-backed
        applications anywhere.

Third Quarter and Full Year Fiscal 2025 Guidance

Based on information available to management as of today, August 29, 2024, MongoDB is issuing the following financial guidance for the third quarter and full year fiscal 2025.


                                                   Third Quarter Fiscal 2025                Full Year Fiscal 2025



     
     Revenue                         
       $493.0 million to $497.0 million   
       $1.92 billion to $1.93 billion



     
     Non-GAAP Income from Operations   
       $57.0 million to $60.0 million 
       $187.0 million to $195.0 million



     
     Non-GAAP Net Income per Share                
            $0.65 to $0.68              
            $2.33 to $2.47

Reconciliations of non-GAAP income from operations and non-GAAP net income per share guidance to the most directly comparable GAAP measures are not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of stock-based compensation expense specific to equity compensation awards that are directly impacted by unpredictable fluctuations in MongoDB's stock price. MongoDB expects the variability of the above charges to have a significant, and potentially unpredictable, impact on its future GAAP financial results.

Conference Call Information

MongoDB will host a conference call today, August 29, 2024, at 5:00 p.m. (Eastern Time) to discuss its financial results and business outlook. A live webcast of the call will be available on the "Investor Relations" page of MongoDB's website at https://investors.mongodb.com. To access the call by phone, please go to this link (registration link), and you will be provided with dial in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at http://investors.mongodb.com.

Forward-Looking Statements

This press release includes certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements concerning MongoDB's financial guidance for the third fiscal quarter and full year fiscal 2025 and underlying assumptions, our ability to capitalize on our market opportunity and deliver strong growth for the foreseeable future as well as the criticality of MongoDB to artificial intelligence application development. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "project," "will," "would" or the negative or plural of these words or similar expressions or variations. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and are subject to a variety of assumptions, uncertainties, risks and factors that are beyond our control including, without limitation: our customers renewing their subscriptions with us and expanding their usage of software and related services; the effects of the ongoing military conflicts between Russia and Ukraine and Israel and Hamas on our business and future operating results; economic downturns and/or the effects of rising interest rates, inflation and volatility in the global economy and financial markets on our business and future operating results; our potential failure to meet publicly announced guidance or other expectations about our business and future operating results; our limited operating history; our history of losses; failure of our platform to satisfy customer demands; the effects of increased competition; our investments in new products and our ability to introduce new features, services or enhancements; our ability to effectively expand our sales and marketing organization; our ability to continue to build and maintain credibility with the developer community; our ability to add new customers or increase sales to our existing customers; our ability to maintain, protect, enforce and enhance our intellectual property; the effects of social, ethical and regulatory issues relating to the use of new and evolving technologies, such as artificial intelligence, in our offerings or partnerships; the growth and expansion of the market for database products and our ability to penetrate that market; our ability to integrate acquired businesses and technologies successfully or achieve the expected benefits of such acquisitions; our ability to maintain the security of our software and adequately address privacy concerns; our ability to manage our growth effectively and successfully recruit and retain additional highly-qualified personnel; and the price volatility of our common stock. These and other risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission ("SEC"), including under the caption "Risk Factors" in our Quarterly Report on Form 10-Q for the quarter ended April 30, 2024, filed with the SEC on May 31, 2024. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarter ended July 31, 2024, and other filings and reports that we may file from time to time with the SEC. Except as required by law, we undertake no duty or obligation to update any forward-looking statements contained in this release as a result of new information, future events, changes in expectations or otherwise.

Non-GAAP Financial Measures

This press release includes the following financial measures defined as non-GAAP financial measures by the SEC: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share and free cash flow. Non-GAAP gross profit and non-GAAP gross margin exclude expenses associated with stock-based compensation. Non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP net income per share exclude:

    --  expenses associated with stock-based compensation including employer
        payroll taxes upon the vesting and exercising of stock-based awards and
        expenses related to stock appreciation rights previously issued to our
        employees in China;
    --  amortization of intangible assets for the acquired technology and
        acquired customer relationships associated with prior acquisitions; and
    --  in the case of non-GAAP net income and non-GAAP net income per share,
        amortization of the debt issuance costs associated with our convertible
        senior notes and gains or losses on our financial instruments;
    --  additionally, non-GAAP net income and non-GAAP net income per share are
        adjusted for an assumed provision for income taxes based on an estimated
        long-term non-GAAP tax rate. The non-GAAP tax rate was calculated
        utilizing a three-year financial projection that excludes the direct
        impact of the GAAP to non-GAAP adjustments and considers other factors
        such as operating structure and existing tax positions in various
        jurisdictions. We intend to periodically reevaluate the projected
        long-term tax rate, as necessary, for significant events and our ongoing
        analysis of relevant tax law changes.

MongoDB uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating MongoDB's ongoing operational performance. MongoDB believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in MongoDB's industry, many of which may present similar non-GAAP financial measures to investors.

Free cash flow represents net cash from/used in operating activities, less capital expenditures, principal repayments of finance lease liabilities and capitalized software development costs, if any. MongoDB uses free cash flow to understand and evaluate its liquidity and to generate future operating plans. The exclusion of capital expenditures, principal repayments of finance lease liabilities and amounts capitalized for software development facilitates comparisons of MongoDB's liquidity on a period-to-period basis and excludes items that it does not consider to be indicative of its liquidity. MongoDB believes that free cash flow is a measure of liquidity that provides useful information to investors in understanding and evaluating the strength of its liquidity and future ability to generate cash that can be used for strategic opportunities or investing in its business in the same manner as MongoDB's management and board of directors.

Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In particular, other companies may report non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income, non-GAAP net income per share, free cash flow or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, as presented below. This earnings press release and any future releases containing such non-GAAP reconciliations can also be found on the Investor Relations page of MongoDB's website at https://investors.mongodb.com.

About MongoDB

Headquartered in New York, MongoDB's mission is to empower innovators to create, transform, and disrupt industries by unleashing the power of software and data. Built by developers, for developers, MongoDB's developer data platform is a database with an integrated set of related services that allow development teams to address the growing requirements for today's wide variety of modern applications, all in a unified and consistent user experience. MongoDB has tens of thousands of customers in over 100 countries. The MongoDB database platform has been downloaded hundreds of millions of times since 2007, and there have been millions of builders trained through MongoDB University courses. To learn more, visit mongodb.com.

Investor Relations
Brian Denyeau
ICR for MongoDB
646-277-1251
ir@mongodb.com

Media Relations
MongoDB
press@mongodb.com


                                                                                                             
              
                MONGODB, INC.


                                                                                                 
              
                CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                                    
              
                (in thousands of U.S. dollars, except share and per share data)


                                                                                                              
              
                (unaudited)




                                                                                                                                                                            July 31, 2024 January 31,
                                                                                                                                                                                           2024



              
                Assets



              Current assets:



              Cash and cash equivalents                                                                                                                                       $1,290,901     $802,959



              Short-term investments                                                                                                                                             973,933    1,212,448



              Accounts receivable, net of allowance for doubtful accounts of $7,879 and $8,054 as of July 31,                                                                    311,166      325,610
    2024 and January 31, 2024, respectively



              Deferred commissions                                                                                                                                                97,644       92,512



              Prepaid expenses and other current assets                                                                                                                           48,403       50,107



              Total current assets                                                                                                                                             2,722,047    2,483,636



              Property and equipment, net                                                                                                                                         48,389       53,042



              Operating lease right-of-use assets                                                                                                                                 36,873       37,365



              Goodwill                                                                                                                                                            69,679       69,679



              Acquired intangible assets, net                                                                                                                                      1,133        3,957



              Deferred tax assets                                                                                                                                                  4,765        4,116



              Other assets                                                                                                                                                       248,344      217,847



              Total assets                                                                                                                                                    $3,131,230   $2,869,642



              
                Liabilities and Stockholders' Equity



              Current liabilities:



              Accounts payable                                                                                                                                                   $10,135       $9,905



              Accrued compensation and benefits                                                                                                                                  112,063      112,579



              Operating lease liabilities                                                                                                                                         11,048        9,797



              Other accrued liabilities                                                                                                                                          100,795       74,831



              Deferred revenue                                                                                                                                                   307,114      357,108



              Total current liabilities                                                                                                                                          541,155      564,220



              Deferred tax liability                                                                                                                                               1,061          285



              Operating lease liabilities                                                                                                                                         28,877       30,918



              Deferred revenue                                                                                                                                                    15,612       20,296



              Convertible senior notes, net                                                                                                                                    1,144,977    1,143,273



              Other liabilities                                                                                                                                                   36,501       41,661



              Total liabilities                                                                                                                                                1,768,183    1,800,653



              Stockholders' equity:



              Common stock, par value of $0.001 per share; 1,000,000,000 shares authorized as of July 31, 2024                                                                        73           73
    and January 31, 2024; 73,963,083 shares issued and 73,863,712 shares outstanding as of July 31,
    2024; 72,840,692 shares issued and 72,741,321 shares outstanding as of January 31, 2024



              Additional paid-in capital                                                                                                                                       3,210,146    2,777,322



              Treasury stock, 99,371 shares (repurchased at an average of $13.27 per share) as of July 31, 2024                                                                  (1,319)     (1,319)
    and January 31, 2024



              Accumulated other comprehensive income                                                                                                                                 901        4,545



              Accumulated deficit                                                                                                                                            (1,846,754) (1,711,632)



              Total stockholders' equity                                                                                                                                       1,363,047    1,068,989



              Total liabilities and stockholders' equity                                                                                                                      $3,131,230   $2,869,642


                                                                      
              
                MONGODB, INC.


                                                     
              
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                     
              
                (in thousands, except share and per share data)


                                                                       
              
                (unaudited)




                                                                                                                                     Three Months Ended July 31,                     Six Months Ended July 31,


                                                                                                                                2024           2023                   2024         2023



           Revenue:



           Subscription                                                                                                    $463,805       $409,334               $900,701     $764,048



           Services                                                                                                          14,304         14,457                 27,969       28,023



           Total revenue                                                                                                    478,109        423,791                928,670      792,071



           Cost of revenue:



           Subscription(1)                                                                                                  106,816         84,822                207,578      162,995



           Services(1)                                                                                                       21,437         20,515                 43,372       39,791



           Total cost of revenue                                                                                            128,253        105,337                250,950      202,786



           Gross profit                                                                                                     349,856        318,454                677,720      589,285



           Operating expenses:



           Sales and marketing(1)                                                                                           221,539        195,934                440,983      378,667



           Research and development(1)                                                                                      148,967        125,420                295,027      242,237



           General and administrative(1)                                                                                     50,790         46,103                111,336       85,931



           Total operating expenses                                                                                         421,296        367,457                847,346      706,835



           Loss from operations                                                                                            (71,440)      (49,003)             (169,626)   (117,550)



           Other income, net                                                                                                 20,808         14,994                 40,982       31,782



           Loss before provision for income taxes                                                                          (50,632)      (34,009)             (128,644)    (85,768)



           Provision for income taxes                                                                                         3,897          3,588                  6,478        6,075



           Net loss                                                                                                       $(54,529)     $(37,597)            $(135,122)   $(91,843)



           Net loss per share, basic and diluted                                                                            $(0.74)       $(0.53)               $(1.84)     $(1.30)



           Weighted-average shares used to compute net loss per                                                          73,543,427     70,874,117             73,269,824   70,531,581
      share, basic and diluted





           
                (1) Includes stock?based compensation expense as follows:




                                                                                                                                     Three Months Ended July 31,                     Six Months Ended July 31,


                                                                                                                                2024           2023                   2024         2023



           Cost of revenue-subscription                                                                                      $7,519         $6,075                $13,682      $11,589



           Cost of revenue-services                                                                                           3,401          3,342                  6,656        6,290



           Sales and marketing                                                                                               41,040         40,376                 80,653       77,982



           Research and development                                                                                          55,188         48,413                110,361       92,479



           General and administrative                                                                                        15,275         15,106                 31,834       28,927



           Total stock?based compensation expense                                                                          $122,423       $113,312               $243,186     $217,267


                                                                                             
          
                MONGODB, INC.


                                                                              
              
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                             
          
                (in thousands)


                                                                                              
          
                (unaudited)




                                                                                                                                                           Three Months Ended July 31,                  Six Months Ended July 31,


                                                                                                                                                      2024       2023                 2024         2023



              
                Cash flows from operating activities



              Net loss                                                                                                                          $(54,529) $(37,597)          $(135,122)   $(91,843)



              Adjustments to reconcile net loss to net cash provided by operating
      activities:



              Depreciation and amortization                                                                                                         2,349      4,173                7,175        8,546



              Stock-based compensation                                                                                                            122,423    113,312              243,186      217,267



              Amortization of debt discount and issuance costs                                                                                        852        847                1,704        1,694



              Amortization of finance right-of-use assets                                                                                             994        993                1,987        1,987



              Amortization of operating right-of-use assets                                                                                         2,592      2,254                5,071        4,479



              Deferred income taxes                                                                                                                    19      (189)                  26        (377)



              Amortization of premium and accretion of discount on short-term                                                                     (5,680)  (12,279)            (13,461)    (25,509)
      investments, net



              Realized and unrealized gain (loss) on financial instruments, net                                                                     (373)       932                (852)     (1,294)



              Unrealized foreign exchange loss                                                                                                      1,089        870                1,204        1,299



              Change in operating assets and liabilities:



              Accounts receivable, net                                                                                                           (46,027)  (61,206)              13,299       12,158



              Prepaid expenses and other current assets                                                                                               149        124                1,382      (2,785)



              Deferred commissions                                                                                                               (15,153)   (7,104)            (19,973)     (4,440)



              Other long-term assets                                                                                                              (9,475)      (92)             (9,309)       (138)



              Accounts payable                                                                                                                        746       (52)                 199        (356)



              Accrued liabilities                                                                                                                  22,687     16,090               29,213        3,459



              Operating lease liabilities                                                                                                         (3,183)   (2,262)             (5,368)     (4,656)



              Deferred revenue                                                                                                                   (16,882)  (44,084)            (54,313)    (91,350)



              Other liabilities, non-current                                                                                                      (3,996)      (32)             (3,833)         287



              Net cash (used in) provided by operating activities                                                                                 (1,398)  (25,302)              62,215       28,428



              
                Cash flows from investing activities



              Purchases of property and equipment                                                                                                 (1,051)     (635)             (1,590)     (1,258)



              Investments in non-marketable securities                                                                                            (5,500)     (750)             (5,500)     (2,056)



              Proceeds from maturities of marketable securities                                                                                   310,000    475,000              435,000      755,000



              Purchases of marketable securities                                                                                                 (13,029) (583,810)           (185,633)   (650,599)



              Net cash provided by (used in) investing activities                                                                                 290,420  (110,195)             242,277      101,087



              
                Cash flows from financing activities



              Proceeds from settlement of capped calls                                                                                            170,589                        170,589



              Proceeds from the issuance of common stock under the Employee                                                                        18,640     19,781               18,640       19,781
      Stock Purchase Plan



              Proceeds from exercise of stock options                                                                                                 353      2,037                1,306        3,509



              Principal payments of finance leases                                                                                                (1,546)   (1,361)             (3,639)     (2,703)



              Net cash provided by financing activities                                                                                           188,036     20,457              186,896       20,587



              Effect of exchange rate changes on cash, cash equivalents and restricted cash                                                         (968)       706              (2,551)       1,415



              Net increase (decrease) in cash, cash equivalents and restricted cash                                                               476,090  (114,334)             488,837      151,517



              Cash, cash equivalents and restricted cash, beginning of period                                                                     816,390    722,190              803,643      456,339



              Cash, cash equivalents and restricted cash, end of period                                                                        $1,292,480   $607,856           $1,292,480     $607,856


                                                                                      
              
                MONGODB, INC.


                                                                   
              
                RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES


                                                                     
              
                (in thousands, except share and per share data)


                                                                                       
              
                (unaudited)




                                                                                                                                                          Three Months Ended July 31,                    Six Months Ended July 31,


                                                                                                                                                     2024       2023                  2024          2023



              
                Reconciliation of GAAP gross profit to non-GAAP gross profit:



              Gross profit on a GAAP basis                                                                                                      $349,856   $318,454              $677,720      $589,285



              
                  Gross margin (Gross profit/Total revenue) on a GAAP basis                                                              73 %      75 %                 73 %         74 %



              Add back:



                Expenses associated with stock-based compensation: Cost of                                                                         7,650      6,364                14,147        12,051
      Revenue-Subscription



                Expenses associated with stock-based compensation: Cost of                                                                         3,281      4,156                 6,754         7,541
      Revenue-Services



              Non-GAAP gross profit                                                                                                             $360,787   $328,974              $698,621      $608,877



              
                  Non-GAAP gross margin (Non-GAAP gross profit/Total revenue)                                                            75 %      78 %                 75 %         77 %





              
                Reconciliation of GAAP operating expenses to non-GAAP
    operating expenses:



              Sales and marketing operating expense on a GAAP basis                                                                             $221,539   $195,934              $440,983      $378,667



              Less:



                Expenses associated with stock-based compensation                                                                                 40,820     47,958                82,974        88,289



                Amortization of intangible assets                                                                                                      -       760                    85         1,520



              Non-GAAP sales and marketing operating expense                                                                                    $180,719   $147,216              $357,924      $288,858





              Research and development operating expense on a GAAP basis                                                                        $148,967   $125,420              $295,027      $242,237



              Less:



                Expenses associated with stock-based compensation                                                                                 56,389     50,822               114,150        96,546



                Amortization of intangible assets                                                                                                    170      1,535                 2,738         3,070



              Non-GAAP research and development operating expense                                                                                $92,408    $73,063              $178,139      $142,621





              General and administrative operating expense on a GAAP basis                                                                       $50,790    $46,103              $111,336       $85,931



              Less:



                Expenses associated with stock-based compensation                                                                                 15,647     16,525                34,092        31,306



              Non-GAAP general and administrative operating expense                                                                              $35,143    $29,578               $77,244       $54,625





              
                Reconciliation of GAAP loss from operations to non-GAAP income
    from operations:



              Loss from operations on a GAAP basis                                                                                             $(71,440) $(49,003)           $(169,626)   $(117,550)



              
                  GAAP operating margin (Loss from operations/Total revenue)                                                           (15) %    (12) %               (18) %       (15) %



              Add back:



                Expenses associated with stock-based compensation                                                                                123,787    125,825               252,117       235,733



                Amortization of intangible assets                                                                                                    170      2,295                 2,823         4,590



              Non-GAAP income from operations                                                                                                    $52,517    $79,117               $85,314      $122,773



              
                  Non-GAAP operating margin (Non-GAAP Income from                                                                        11 %      19 %                  9 %         16 %
      operations/Total revenue)





              
                Reconciliation of GAAP net loss to non-GAAP net income:



              Net loss on a GAAP basis                                                                                                         $(54,529) $(37,597)           $(135,122)    $(91,843)



              Add back:



                Expenses associated with stock-based compensation                                                                                123,787    125,825               252,117       235,733



                Amortization of intangible assets                                                                                                    170      2,295                 2,823         4,590



                Amortization of debt issuance costs related to convertible senior                                                                    852        847                 1,704         1,694
      notes



              Less:



                Gains on financial instruments, net                                                                                                  373      (932)                  852         1,294



                Income tax effects and adjustments *                                                                                              10,864     15,590                18,952        24,916



              Non-GAAP net income                                                                                                                $59,043    $76,712              $101,718      $123,964





              
                Reconciliation of GAAP net loss per share, basic and diluted, to
    non-GAAP net income per share, basic and diluted:



              Net loss per share, basic and diluted, on a GAAP basis                                                                             $(0.74)   $(0.53)              $(1.84)      $(1.30)



              Add back:



                Expenses associated with stock-based compensation                                                                                   1.68       1.78                  3.44          3.34



                Amortization of intangible assets                                                                                                      -      0.03                  0.04          0.07



                Amortization of debt issuance costs related to convertible senior                                                                   0.01       0.01                  0.02          0.02
      notes



              Less:



                Gains on financial instruments, net                                                                                                 0.01     (0.01)                 0.01          0.02



                Income tax effects and adjustments *                                                                                                0.15       0.22                  0.26          0.35



              Non-GAAP net income per share, basic                                                                                                 $0.79      $1.08                 $1.39         $1.76



              Adjustment for fully diluted earnings per share                                                                                     (0.09)    (0.15)               (0.17)       (0.25)



              Non-GAAP net income per share, diluted **                                                                                            $0.70      $0.93                 $1.22         $1.51




     * Non-GAAP financial information is adjusted for an assumed provision for income taxes based on our long-term projected tax rate of 20%. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, our estimated tax rate on non-GAAP income may differ from our GAAP tax rate and from our actual tax liabilities.



     ** Diluted non-GAAP net income per share is calculated based upon 83.8 million and 83.5 million of diluted weighted-average shares of outstanding common stock for the three and six months ended July 31, 2024, respectively, and 82.5 million and 82.1 million of diluted weighted-average shares of outstanding common stock for the three and six months ended July 31, 2023, respectively.



     The following table presents a reconciliation of free cash flow to net cash (used in) provided by operating activities, the most directly comparable GAAP measure, for each of the periods indicated (unaudited, in thousands):

                                                                    Three Months Ended July 31,               Six Months Ended July 31,


                                                              2024       2023                 2024       2023



     Net cash (used in) provided by operating activities $(1,398) $(25,302)             $62,215    $28,428



     Capital expenditures                                 (1,051)     (635)             (1,590)   (1,258)



     Principal repayments of finance leases               (1,546)   (1,361)             (3,639)   (2,703)



     Capitalized software



     Free cash flow                                      $(3,995) $(27,298)             $56,986    $24,467


                                                                                                                 
        
                MONGODB, INC.


                                                                                                               
       
              CUSTOMER COUNT METRICS





     The following table presents certain customer count information as of the periods indicated:




                                                                               7/31/2022           10/31/2022        1/31/2023                       4/30/2023    7/31/2023     10/31/2023      1/31/2024       4/30/2024       7/31/2024



     Total Customers (a)                                                        37,000+              39,100+          40,800+                         43,100+      45,000+        46,400+        47,800+         49,200+         50,700+



     Direct Sales Customers(b)                                                   5,400+               5,900+           6,400+                          6,700+       6,800+         6,900+         7,000+          7,100+          7,300+



     MongoDB Atlas Customers                                                    35,500+              37,600+          39,300+                         41,600+      43,500+        44,900+        46,300+         47,700+         49,200+



     Customers over $100K(c)                                                      1,462                 1,545             1,651                            1,761         1,855           1,972           2,052           2,137           2,189


     (a) Our definition of "customer" excludes users of our free offerings and all affiliated entities are counted as a single customer.



     (b) Direct Sales Customers are customers that were sold through our direct sales force and channel partners.


      (c) Represents the number of customers with $100,000 or greater in annualized recurring revenue ("ARR") and annualized monthly recurring revenue ("MRR"). ARR includes the revenue we expect to receive from our customers over the following 12 months based on contractual commitments and, in the case of Direct Sales Customers of MongoDB Atlas, by annualizing the prior 90 days of their actual consumption of MongoDB Atlas, assuming no increases or reductions in their subscriptions or usage. For all
       other customers of our self-serve products, we calculate annualized MRR by annualizing the prior 30 days of their actual consumption of such products, assuming no increases or reductions in usage. ARR and annualized MRR exclude professional services.


                                                                                    
              
                MONGODB, INC.


                                                                          
              
                SUPPLEMENTAL REVENUE INFORMATION




                                                
              The following table presents certain supplemental revenue information as of the periods indicated:




                                      7/31/2022  10/31/2022                                1/31/2023                                4/30/2023                 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024



           MongoDB Enterprise             28 %        29 %                                     28 %                                     28 %                      26 %       27 %      26 %      25 %      24 %
      Advanced: % of
      Subscription Revenue



           Direct Sales Customers(a)      86 %        87 %                                     88 %                                     88 %                      88 %       88 %      88 %      87 %      87 %


            Revenue: % of
      Subscription Revenue




     (a) Direct Sales Customers are customers that were sold through our direct sales force and channel partners.

View original content to download multimedia:https://www.prnewswire.com/news-releases/mongodb-inc-announces-second-quarter-fiscal-2025-financial-results-302234446.html

SOURCE MongoDB, Inc.