Neogen Announces Second-Quarter 2024 Results

    --  Revenue of $229.6 million.
    --  Net loss of $3.5 million; $(0.02) per diluted share.
    --  Adjusted Net Income of $24.9 million; $0.11 per diluted share.
    --  Adjusted EBITDA of $55.1 million, at a margin of 24.0%.
    --  Updating full-year outlook.

LANSING, Mich., Jan. 9, 2024 /PRNewswire/ -- Neogen Corporation (NASDAQ: NEOG) announced today the results of the second quarter ended November 30, 2023.

"This is an exciting time on the journey of integrating the former 3M Food Safety business, as we have made notable recent progress and are approaching several additional milestones," said John Adent, Neogen's President and Chief Executive Officer. "We initiated the exit of our transition services agreements, successfully completed the initial phases of the integration of two additional product lines and remain on track to exit all transition agreements outside of Petrifilm manufacturing, where supply has remained stable. Beyond the integration progress, our results for the quarter were in line with the expectations we communicated. In our Food Safety segment, order flows have remained stable, with underlying demand reflective of a core growth rate in the low to mid-single-digit range, absent the elevated backlog of open orders. Importantly, we saw solid core growth in Petrifilm, including an acceleration of growth in Asia from the first quarter. In our Animal Safety segment, destocking by distributors continued, but at a moderating rate compared to the first quarter."

Adent continued, "Despite the macro environment remaining challenging, we, encouragingly, are seeing our end markets beginning to show signs of improvement. In Food Safety, inflation appears to be easing and a continuation of this trend is generally expected to result in food production volumes inflecting. In Animal Safety, the destocking has begun to ease as distributor inventories are right-sized. With the greater visibility afforded to us by the first half of the year, however, we believe our end markets are improving at a pace slower than what was originally contemplated in our guidance and we are accordingly updating our outlook. With signs that the most significant external headwinds are stabilizing, we are focused on the value-creation opportunity we believe is ahead of us as we make continued progress on the integration and positioning the business for long-term growth."

Financial and Business Highlights

Revenues for the second quarter were $229.6 million, a decrease of 0.2% compared to $230.0 million in the prior year. Core revenue, which excludes the impacts of foreign currency translation, as well as acquisitions completed and product lines discontinued in the last 12 months, declined 0.9%. Acquisitions and discontinued product lines contributed 0.2% to revenue growth, while foreign currency added 0.5%.

Net loss for the second quarter was $3.5 million, or $(0.02) per diluted share, compared to a net loss of $41.8 million, or ($0.19) per diluted share, in the prior-year period. The lower net loss was driven primarily by higher transaction fees and integration costs in the prior year, and benefits from product mix, with higher sales of higher margin products. Adjusted Net Income was $24.9 million, or $0.11 per diluted share, compared to $31.4 million, or $0.15 per diluted share, in the prior-year period. Lower Adjusted EBITDA drove the decrease in Adjusted Net Income. On a per-share basis, Adjusted Net Income was lower by $0.04 in the second quarter compared to the prior-year period.

Gross margin was 50.9% in the second quarter of fiscal 2024. This compares to a gross margin of 48.9% in the same quarter a year ago, with the increase primarily due to favorable impact from product mix.

Second-quarter Adjusted EBITDA was $55.1 million, representing an Adjusted EBITDA Margin of 24.0%, compared to $64.1 million and a margin of 27.8% in the prior-year period, when operating expenses had not yet been fully added to accommodate the increased size of the Company following the completion of the 3M Food Safety merger.

Food Safety Segment

Revenues for the Food Safety segment were $164.4 million in the second quarter, an increase of 1.9% compared to $161.3 million in the prior year, consisting of 0.7% core growth, 0.3% from acquisitions and discontinued product lines and a foreign currency benefit of 0.9%. This core revenue growth was led by the Bacterial & General Sanitation product category, which benefited from new business wins in and increased distributor orders for the Company's pathogen detection products. Within the Indicator Testing, Culture Media & Other product category, solid growth in Petrifilm and food quality and nutritional analysis sales was offset by a decline in culture media sales, due primarily to a large, one-time order in the prior-year period. In the Company's Natural Toxins & Allergens product category, growth in allergen test kits was offset by a decline in natural toxin test kits, largely the result of shipment delays.

Animal Safety Segment

Revenues for the Animal Safety segment were $65.2 million in the second quarter, a decrease of 5.0% compared to $68.7 million in the prior year, consisting of a 4.7% core revenue decline, a 0.2% headwind from discontinued product lines and negative foreign currency impact of 0.1%. Within the segment, core growth was led by the Life Sciences product category, a result of increased demand for substrates, and the Veterinary Instruments & Disposables product category, driven by higher sales of detectable needles and syringes. This growth was offset by a decline in the domestic Genomics business, driven primarily by the attrition of a customer as the Company continues to shift its primary strategic focus towards genetic testing for larger production animals. The Animal Care & Other product category also experienced a core revenue decline due largely to lower sales of small-animal supplements and wound-care products.

On a global basis, the Company's Genomics business experienced a core revenue decline in the mid-single-digit range, with increased sales in international beef markets offset by the customer attrition in the U.S., a result of the aforementioned strategic shift in focus.

Liquidity and Capital Resources

As of November 30, 2023, the Company had total cash and investments of $230.3 million and total outstanding non-current debt of $900.0 million, as well as committed borrowing headroom of $150.0 million.

Fiscal Year 2024 Outlook

Taking into account year-to-date results and increased visibility into the second half of the year, the Company believes improvements in its primary end markets are likely to happen at a slower pace than originally anticipated. As a result of this view, as well as incremental headwinds related to the strategic shift in focus of the Genomics business, the Company is updating its full-year outlook and now expects revenue to be in the range of $935 million to $955 million, with Adjusted EBITDA in the range of $230 million to $240 million. The Company continues to expect capital expenditures to be approximately $130 million, including approximately $100 million related specifically to the integration of the former 3M Food Safety Division.

Conference Call and Webcast

Neogen Corporation will host a conference call today at 8:00 a.m. Eastern Time to discuss the Company's financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through Neogen's website at neogen.com/investor-relations. For those unable to access the webcast, the conference call can be accessed by dialing (844) 757-5681 (U.S.) or +1 (412) 317-5297 (International) and requesting the Neogen Corporation Second Quarter FY24 Earnings Call (Conference ID: 10184962). A replay of the conference call and webcast will be available shortly following the conclusion of the call, and can be accessed domestically or internationally by dialing (877) 344-7529 or +1 (412) 317-0088, respectively, and providing the entry code 9249224, or through Neogen's Investor Relations website at neogen.com/investor-relations.

About Neogen

Neogen Corporation is committed to fueling a brighter future for global food security through the advancement of human and animal well-being. Harnessing the power of science and technology, Neogen has developed comprehensive solutions spanning the Food Safety, Livestock and Pet Health & Wellness markets. A world leader in these fields, Neogen has a presence in over 140 countries with a dedicated network of scientists and technical experts focused on delivering optimized products and technology for its customers.

Certain portions of this news release that do not relate to historical financial information constitute forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties. Actual future results and trends may differ materially from historical results or those expected depending on a variety of factors listed in Management's Discussion and Analysis of Financial Condition and Results of Operations in the company's most recently filed Form 10-K.


                                                     
            
              NEOGEN CORPORATION


                                            
       
              UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS


                                              
       (In thousands, except for share and per share amounts)




                                                                                 Three Months Ended                                   Six Months Ended
                                                                          November 30,                                        November 30,


                                                                         2023                                   2022                 2023                       2022



     Revenue



     Food Safety                                             $
            164,403                           $
         161,343      $
            330,681              $
          225,986



     Animal Safety                                                      65,226                                   68,690                127,935                      136,396



     
              Total revenue                                          229,629                                  230,033                458,616                      362,382



     Cost of revenues                                                  112,855                                  117,494                225,081                      187,573



     Gross profit                                                      116,774                                  112,539                233,535                      174,809



     Operating expenses



     Sales & marketing                                                  44,832                                   36,348                 90,615                       59,731



     Administrative                                                     51,721                                   77,001                 96,842                      104,945



     Research & development                                              5,756                                    6,846                 12,478                       11,727



     Total operating expenses                                          102,309                                  120,195                199,935                      176,403



     Operating income (loss)                                            14,465                                  (7,656)                33,600                      (1,594)



     Other expense                                                    (18,212)                                (26,435)              (35,684)                    (25,838)



     Loss before tax                                                   (3,747)                                (34,091)               (2,084)                    (27,432)



     Income tax                                                          (260)                                   7,750                  (100)                       9,200



     
              Net loss                                     $
            (3,487)                         $
         (41,841)     $
            (1,984)             $
         (36,632)



     
              Net loss per diluted share         $
            
              (0.02)                $
            
           (0.19)  $
     
              (0.01)          $
      
           (0.23)



     Shares to calculate per share amount                          216,410,493                              216,134,350            216,359,511                  161,689,929


                                                                                                                                             
              
                NEOGEN CORPORATION


                                                                                                                                    
              
                UNAUDITED CONSOLIDATED BALANCE SHEET


                                                                                                                                           
              (In thousands, except share amounts)




                                                                                                                                                                                                                November            May 31, 2023
                                                                                                                                                                                                        30, 2023



              
                Assets

    ---


              Current Assets



              Cash and cash equivalents                                                                                                                                                           $
          205,765             $
       163,240



              Marketable securities                                                                                                                                                                        24,501                   82,329



              Accounts receivable, net of allowance of $3,403 and $2,827                                                                                                                                  150,498                  153,253



              Inventories, net                                                                                                                                                                            160,529                  133,812



              Prepaid expenses and other current assets                                                                                                                                                    83,080                   53,297



              Total Current Assets                                                                                                                                                                        624,373                  585,931



              Net Property and Equipment                                                                                                                                                                  244,300                  198,749



              Other Assets



              Right of use assets                                                                                                                                                                          15,015                   11,933



              Goodwill                                                                                                                                                                                  2,137,983                2,137,496



              Intangible assets, net                                                                                                                                                                    1,564,744                1,605,103



              Other non-current assets                                                                                                                                                                     16,000                   15,220



              Total Assets                                                                                                                                                                      $
          4,602,415           $
       4,554,432



              
                Liabilities and Stockholders' Equity

    ---


              Current Liabilities



              Current portion of finance lease                                                                                                                                                      $
          2,569       
     $



              Accounts payable                                                                                                                                                                            112,184                   76,669



              Accrued compensation                                                                                                                                                                         15,642                   25,153



              Income tax payable                                                                                                                                                                           10,217                    6,951



              Accrued interest                                                                                                                                                                             10,985                   11,149



              Deferred revenue                                                                                                                                                                              4,679                    4,616



              Other accruals                                                                                                                                                                               20,336                   20,934



              Total Current Liabilities                                                                                                                                                                   176,612                  145,472



              Deferred Income Tax Liability                                                                                                                                                               355,005                  353,427



              Non-current debt                                                                                                                                                                            886,915                  885,439



              Other non-current liabilities                                                                                                                                                                36,316                   35,877



              Total Liabilities                                                                                                                                                                         1,454,848                1,420,215



              Commitments and Contingencies



              Equity



              Preferred stock, $1.00 par value, 100,000 shares authorized, none issued
       and outstanding



              Common stock, $0.16 par value, 315,000,000 shares authorized, 216,520,296 and 216,245,501 shares issued and outstanding at November 30, 2023, and May 31, 2023, respectively                 34,644                   34,599



              Additional paid-in capital                                                                                                                                                                2,574,994                2,567,828



              Accumulated other comprehensive loss                                                                                                                                                       (25,128)                (33,251)



              Retained earnings                                                                                                                                                                           563,057                  565,041



              Total Stockholders' Equity                                                                                                                                                                3,147,567                3,134,217



              Total Liabilities and Stockholders' Equity                                                                                                                                        $
          4,602,415           $
       4,554,432


                                                                                   
       
                NEOGEN CORPORATION


                                                                     
              
         UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                     
              (In thousands)




                                                                                                                                                 Six Months Ended November
                                                                                                                                                                           30,


                                                                                                                                           2023                              2022



     Cash Flows From (For) Operating Activities



     Net loss                                                                                                                        $
      (1,984)                $
             (36,632)



     Adjustments to reconcile net loss to net cash from operating activities:



     Depreciation and amortization                                                                                                        58,203                              32,467



     Deferred income taxes                                                                                                                 1,178                             (1,983)



     Share-based compensation                                                                                                              6,150                               4,499



     Loss (gain) on disposal of property and equipment                                                                                       754                               (456)



     Amortization of debt issuance costs                                                                                                   1,720                                 999



     Change in operating assets and liabilities, net of business acquisitions:



     Accounts receivable, net                                                                                                              3,633                            (44,452)



     Inventories, net                                                                                                                   (25,929)                              6,478



     Prepaid expenses and other current assets                                                                                          (29,896)                           (37,833)



     Accounts payable and accrued liabilities                                                                                             34,950                              24,103



     Interest expense accrual                                                                                                              (164)                             13,974



     Change in other assets and liabilities                                                                                              (9,892)                              5,967



     Net Cash From (For) Operating Activities                                                                                             38,723                            (32,869)



     Cash Flows From Investing Activities



     Purchases of property, equipment and other non-current intangible assets                                                           (55,046)                           (25,102)



     Proceeds from the maturities of marketable securities                                                                                57,828                             172,763



     Purchases of marketable securities                                                                                                                                    (12,523)



     Business acquisitions, net of working capital adjustments and cash acquired                                                                                             38,896



     Proceeds from the sale of property and equipment and other                                                                               70                                 606



     Net Cash From Investing Activities                                                                                                    2,852                             174,640



     Cash Flows From (For) Financing Activities



     Exercise of stock options and issuance of employee stock purchase plan shares                                                         1,141                                 920



     Repayment of debt                                                                                                                                                     (60,000)



     Debt issuance costs paid and other                                                                                                    (389)                           (19,276)



     Net Cash From (For) Financing Activities                                                                                                752                            (78,356)



     Effect of Foreign Exchange Rates on Cash                                                                                                198                             (7,888)



     Net Increase In Cash and Cash Equivalents                                                                                            42,525                              55,527



     Cash and Cash Equivalents, Beginning of Period                                                                                      163,240                              44,473



     Cash and Cash Equivalents, End of Period                                                                                        $
      205,765                  $
             100,000

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. Management uses Adjusted EBITDA as a key profitability measure. This is a non-GAAP measure that represents EBITDA before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses. Adjusted EBITDA Margin is Adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.

Management uses Adjusted Net Income as an additional measure of profitability. Adjusted Net Income is a non-GAAP measure that represents net income before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses.

Core revenue growth is a non-GAAP measure that represents net sales for the period excluding the effects of foreign currency translation rates and the first-year impacts of acquisitions and discontinued product lines, where applicable. Core revenue growth is presented to allow for a meaningful comparison of year-over-year performance without the volatility caused by foreign currency translation rates, or the incomparability that would be caused by the impact of an acquisition, disposal or product line discontinuation.

These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Please see below for a reconciliation of historical non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP.


                                                                
            
                NEOGEN CORPORATION


                                                            
     
             RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA


                                                              
           (In thousands, except for percentages)




                                                                                                      Three Months Ended                                    Six Months Ended
                                                                                             November 30,                                         November 30,


                                                                                           2023                               2022                      2023                           2022



     
                Net loss                                       $
             
                (3,487)                 $
         
       (41,841)  $
        
               (1,984)             $
        
        (36,632)



     Provision for income taxes                                                            (260)                               7,750                       (100)                           9,200



     Depreciation and amortization                                                        29,469                               26,738                      58,203                           32,467



     Interest expense, net                                                                16,169                               19,992                      32,835                           19,024



     
                EBITDA                                          $
             
                41,891                    $
        
        12,639    $
        
               88,954              $
       
           24,059



     Share-based compensation                                                              3,512                                2,632                       6,150                            4,499



     FX transaction loss on loan and other revaluation (1)                                 1,002                                5,789                         712                            5,789



     Certain transaction fees and integration costs                                        4,688                               39,132                       6,639                           52,864



     Restructuring (2)                                                                     1,856                                                           2,415



     Contingent consideration adjustments                                                    150                                                             450



     ERP expense (3)                                                                       2,075                                                           2,203



     Discontinued product line expense                                                                                                                       20



     Recovery on sale of minority interest                                                  (74)                                                           (74)



     Inventory step-up charge                                                                                                  3,859                                                       3,859



     
                Adjusted EBITDA                                 $
             
                55,100                    $
        
        64,051   $
        
               107,469              $
       
           91,070



     Adjusted EBITDA margin (% of sales)                                                    24.0                                 27.8                        23.4                             25.1
                                                                                                %                                   %                          %                               %




     (1)   Net foreign currency transaction loss associated with the revaluation of non-functional currency intercompany loans established
              in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation resulting from 3M
              agreements.



     (2) 
     Primarily relates to costs associated with consolidation of U.S. genomics labs.



     (3) 
     Non-capitalizable expenses related to ERP implementation.


                                                                  
            
                NEOGEN CORPORATION


                                                            
     
             RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME


                                                                
            (In thousands, except for per share)




                                                                                                        Three Months Ended                                        Six Months Ended
                                                                                               November 30,                                              November 30,


                                                                                              2023                                 2022                        2023                              2022



     
                Net loss                                         $
              
                (3,487)                $
          
         (41,841)  $
          
               (1,984)            $
          
          (36,632)



     Amort of acquisition-related intangibles                                                23,094                                 22,116                        46,419                              23,957



     Share-based compensation                                                                 3,512                                  2,632                         6,150                               4,499



     FX transaction loss on loan and other revaluation (1)                                    1,002                                  5,789                           712                               5,789



     Certain transaction fees and integration costs                                           4,688                                 39,132                         6,639                              52,864



     Restructuring (2)                                                                        1,856                                                               2,415



     Contingent consideration adjustments                                                       150                                                                 450



     ERP expense (3)                                                                          2,075                                                               2,203



     Discontinued product line expense                                                                                                                              20



     Recovery on sale of minority interest                                                     (74)                                                               (74)



     Inventory step-up charge                                                                                                       3,859                                                            3,859



     Other adjustments (4)                                                                                                          4,350                                                            4,350



     Estimated tax effect of above adjustments (5)                                          (7,953)                               (4,676)                     (14,400)                            (9,769)



     
                Adjusted Net Income                               $
              
                24,863                   $
         
          31,361    $
         
                48,550             $
         
             48,917



     
                Adjusted Earnings per Share                         $
              
                0.11                     $
         
          0.15      $
         
                0.22               $
         
             0.30




     (1)   Net foreign currency transaction loss associated with the revaluation of non-functional currency intercompany loans established
              in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation resulting from 3M
              agreements.



     (2) 
     Primarily relates to costs associated with consolidation of U.S. genomics labs.



     (3) 
     Non-capitalizable expenses related to ERP implementation.



     (4) 
     Income tax expense associated with transaction costs that were recognized as expenses in prior periods.



     (5) 
     Tax effect of adjustments is calculated using projected effective tax rates for each applicable item.

Contact
Bill Waelke
(517) 372-9200
ir@neogen.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/neogen-announces-second-quarter-2024-results-302029366.html

SOURCE Neogen Corporation