Cheetah Mobile Announces Second Half and Full Year 2023 Unaudited Consolidated Financial Results
BEIJING, March 21, 2024 /PRNewswire/ -- Cheetah Mobile Inc. (NYSE: CMCM) ("Cheetah Mobile" or the "Company"), a leading internet company, today announced its unaudited consolidated financial results for the second half and full year 2023 ended December 31, 2023.
Management Commentary
Mr. Sheng Fu, Cheetah Mobile's Chairman and Chief Executive Officer, stated, "In 2023, our total revenue was RMB669.5 million (USD94.3 million), which is within our guidance. We successfully completed the acquisition of controlling stake in Beijing OrionStar in November 2023. Through this transaction, the AI technology strengths accumulated by Beijing OrionStar will allow Cheetah Mobile to access the business chain from AI and large language models to end use cases and applications. Cheetah Mobile is optimistic about the immense potential of the service robot market in the LLM era. We believe that a greater market opportunity for AI solutions and service robots has arrived. As a result of the foregoing, the acquisition of a controlling stake in and integration of Beijing OrionStar provides Cheetah Mobile with a long-term growth engine in the LLM and AGI eras."
Mr. Thomas Ren, Cheetah Mobile's Chief Financial Officer, commented, "In 2023, we continued to cut our costs and expenses to improve our operational efficiency. As a result, our costs decreased more than 8% and our operating expenses decreased more than 24% year over year in 2023. We maintained a strong cash position of RMB2,021.2 million as of December 31, 2023. This gives us financial flexibility to execute the key strategic objectives we have set out for long-term growth."
Second Half 2023 Consolidated Financial Results
REVENUES
Total revenues were RMB332.1 million (US$46.8 million) in the second half of 2023, representing a decrease of 37.0% year over year.
Revenues from the Company's internet business decreased by 49.2% year over year to RMB214.5 million (US$30.2 million) in the second half of 2023. The year-over-year decrease was mainly due to the strategic downsizing of our online advertising and gaming business.
Revenues from the AI and others were RMB117.6 million (US$16.6 million) in the second half of 2023, representing a 11.9% year-over-year increase. The year-over-year increase was primarily attributable to the acquisition of controlling stake in Beijing OrionStar.
COST OF REVENUES AND GROSS PROFIT
Cost of revenues decreased by 8.3% year over year to RMB118.6 million (US$16.7 million) in the second half of 2023. The year-over-year decrease was primarily attributable to streamlining of certain business, such as online advertising and E-coupon vending robot business. Non-GAAP cost of revenues decreased by 8.2% year over year to RMB118.4 million (US$16.7 million) in the second half of 2023.
Gross profit decreased by 46.3% year over year to RMB213.5 million (US$30.1 million) in the second half of 2023. Non-GAAP gross profit decreased by 46.3% year over year to RMB213.7 million (US$30.1 million) in the second half of 2023.
Gross margin was 64.3% in the second half of 2023, compared to 75.5% in the second half of 2022. Non-GAAP gross margin was 64.3% in the second half of 2023, compared to 75.5% in the second half of 2022.
OPERATING INCOME/LOSS AND EXPENSES
Total operating expenses decreased by 36.6% year over year to RMB315.5 million (US$44.4 million) in the second half of 2023. Total non-GAAP operating expenses decreased by 40.1% year over year to RMB295.8 million (US$41.7 million) in the second half of 2023.
-- Research and development expenses decreased by 0.7% year over year to
RMB85.4 million (US$12.0 million) in the second half of 2023. We are
committed to maintaining a consistent level of investment in research
and development (R&D) expenses. Non-GAAP research and development
expenses decreased by 3.7% year over year to RMB81.5 million (US$11.5
million) in the second half of 2023.
-- Selling and marketing expenses decreased by 63.6% year over year to
RMB111.7 million (US$15.7 million) in the second half of 2023. The
year-over-year decrease was from the decrease of marketing and promotion
expenses related to our user acquisition for our internet business.
Non-GAAP selling and marketing expenses decreased by 63.6% year over
year to RMB111.3 million (US$15.7 million) in the second half of 2023.
-- General and administrative expenses increased by 3.4% year over year to
RMB119.1 million (US$16.8 million) in the second half of 2023. The
year-over-year increase primarily resulted from share-based compensation
expenses for our key employees. Non-GAAP general and administrative
expenses decreased by 8.8% year over year to RMB103.6 million (US$14.6
million) in the second half of 2023.
Operating loss was RMB101.9million (US$14.4 million) in the second half of 2023, compared to RMB99.5 million in the same period of the last year. Non-GAAP operating loss was RMB82.1 million (US$11.6 million) in the second half of 2023, compared to RMB95.6 million in the same period of the last year.
Share-based compensation expenses were RMB15.4 million (US$2.2 million) in the second half of 2023, compared to RMB3.9 million in the same period of the last year.
OTHER EXPENSE, NET
Other expense, net was RMB323.2 million (US$45.5 million) in the second half of 2023, which was primarily from the impairment and fair value change of some long-term investments.
NET INCOME/(LOSS) ATTRIBUTABLE TO CHEETAH MOBILE SHAREHOLDERS
Net loss attributable to Cheetah Mobile shareholders was RMB325.5 million (US$45.8 million) in the second half of 2023, compared to a net loss attributable to Cheetah Mobile shareholders of RMB440.9 million in the same period of the last year.
Non-GAAP net loss attributable to Cheetah Mobile shareholders was RMB305.7 million (US$43.1 million) in the second half of 2023, compared to a non-GAAP net loss attributable to Cheetah Mobile shareholders of RMB437.0 million in the same period of the last year.
NET INCOME/(LOSS) PER ADS
Diluted loss per ADS was RMB11.0 (US$1.5) in the second half of 2023, compared to diluted loss per ADS of RMB15.4 in the same period of the last year. Non-GAAP diluted loss per ADS was RMB10.3 (US$1.5) in second half of 2023, compared to Non-GAAP diluted loss per ADS of RMB15.3 in the same period of the last year.
BALANCE SHEET
As of December 31, 2023, the Company had cash and cash equivalents and short-term investments of RMB2,021.2 million (US$284.7 million).
SHARES ISSUED AND OUTSTANDING
As of December 31, 2023, the Company had a total of 1,494,169,386 Class A and Class B ordinary shares issued and outstanding. On August 23, 2022, the Company announced that it changed the ratio of its American Depositary Share ("ADS") to Class A ordinary share ("Share") from one (1) ADS representing ten (10) Shares to one (1) ADS representing fifty (50) Shares, effective September 2, 2022. Accordingly, the Company has retrospectively revised the comparative data from the previous periods to conform to the requisite presentation for the current period.
Fiscal Year 2023 Consolidated Financial Results
REVENUES
Total revenues decreased by 24.3% to RMB669.5 million (US$94.3 million) in 2023.
Revenues from the Company's internet business decreased by 35.5% year over year to RMB450.1 million (US$63.4 million) in 2023. The year-over-year decrease was mainly due to the strategic downsizing of our online advertising and gaming business.
Revenues from the AI and others increased by 17.5% year over year to RMB219.4 million (US$30.9 million) in 2023. The year-over-year increase was primarily attributable to growth of our global cloud service business, advertising agency services as well as our acquisition of controlling stake in Beijing OrionStar.
COST OF REVENUES AND GROSS PROFIT
Cost of revenues decreased by 8.2% year over year to RMB231.9 million (US$32.7 million) in 2023. The year-over-year decrease was primarily due to lower costs related to our online advertising and E-coupon vending robot business. Non-GAAP cost of revenues decreased by 8.1% year over year to RMB231.6 million (US$32.6 million) in 2023.
Gross profit decreased by 30.7% year over year to RMB437.6 million (US$61.6 million) in 2023. Non-GAAP gross profit decreased by 30.7% year over year to RMB437.9 million (US$61.7 million) in 2023.
Gross margin was 65.4% in 2023, compared to 71.4% in 2022. Non-GAAP gross margin was 65.4% in 2023, compared to 71.5% in 2022.
OPERATING INCOME/LOSS AND EXPENSES
Total operating expenses decreased by 24.5% year over year to RMB647.4 million (US$91.2 million) in 2023. Total non-GAAP operating expenses decreased by 28.3% year over year to RMB609.8 million (US$85.9 million) in 2023.
-- Research and development expenses decreased by 1.5% year over year to
RMB178.2 million (US$25.1 million) in 2023. The year-over-year decrease
was primarily due to our continuous effort to improve operating
efficiency. Non-GAAP research and development expenses decreased by 3.3%
year over year to RMB173.5 million (US$24.4 million) in 2023.
-- Selling and marketing expenses decreased by 49.1% year over year to
RMB242.5 million (US$34.2 million) in 2023. This year-over-year decrease
was primarily due to the marketing and promotion expenses related to our
user acquisition for our internet business. Non-GAAP selling and
marketing expenses decreased by 49.1% year over year to RMB241.7 million
(US$34.0 million) in 2023.
-- General and administrative expenses increased by 7.1% year over year to
RMB229.5 million (US$32.3 million) in 2023. The year-over-year increase
primarily resulted from share-based compensation expenses for our key
employees. Non-GAAP general and administrative expenses decreased by
6.3% year over year to RMB197.5 million (US$27.8 million) in 2023.
Operating loss was RMB209.8 million (US$29.6 million) in 2023, compared to RMB225.6 million in 2022. Non-GAAP operating loss was RMB171.9 million (US$24.2 million) in 2023, compared to RMB217.7 million in 2022.
Share-based compensation expenses were RMB33.6 million (US$4.7 million) in 2023, compared to RMB7.9 million in 2022.
NET INCOME/(LOSS) ATTRIBUTABLE TO CHEETAH MOBILE SHAREHOLDERS
Net loss attributable to Cheetah Mobile shareholders was RMB602.9 million (US$84.9 million) in 2023, compared to a net loss attributable to Cheetah Mobile shareholders of RMB513.5 million in 2022.
Non-GAAP net loss attributable to Cheetah Mobile shareholders was RMB564.9 million (US$79.6 million) in 2023, compared to a non-GAAP net loss attributable to Cheetah Mobile shareholders of RMB505.6 million in 2022.
NET INCOME/(LOSS) PER ADS
Diluted loss per ADS was RMB20.5 (US$2.9) in 2023, compared to diluted loss per ADS of RMB18.1 in 2022. Non-GAAP diluted loss per ADS was RMB19.2 (US$2.7) in 2023, compared to Non-GAAP diluted loss per ADS of RMB17.8 in 2022.
Business Outlook
For the first half of 2024, the Company expects its total revenues to be between RMB350 million (US$49.3 million) and RMB400 million (US$56.3 million). This amount reflects the Company's current and preliminary expectations.
Exchange Rate
This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars in this press release were made at a rate of RMB7.0999 to US$1.00, the exchange rate in effect as of December 29, 2023, as set forth in the H.10 statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under accounting principles generally accepted in the United States of America ("U.S. GAAP").
About Cheetah Mobile Inc.
Cheetah Mobile is a China-based IT company with a commitment to AI innovation. It has attracted hundreds of millions of users through an array of internet products and services on PCs and mobile devices. At the same time, it actively engages in the independent research and development of its AI technologies, including LLM technologies. Cheetah Mobile provides advertising services to advertisers worldwide, value-added services including the sale of premium membership to its users, multi-cloud management platform to companies globally, as well as service robots to international clients. Cheetah Mobile is also committed to leveraging its cutting-edge AI technologies, including LLM technologies, to empower its products and make the world smarter. It has been listed on the New York Stock Exchange since May 2014.
Safe Harbor Statement
This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Such statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in the forward-looking statements, including but are not limited to the following: Cheetah Mobile's growth strategies; Cheetah Mobile's ability to retain and increase its user base and expand its product and service offerings; Cheetah Mobile's ability to monetize its platform; Cheetah Mobile's future business development, financial condition and results of operations; competition with companies in a number of industries including internet companies that provide online marketing services and internet value-added services; expected changes in Cheetah Mobile's revenues and certain cost or expense items; and general economic and business condition globally and in China. Further information regarding these and other risks is included in Cheetah Mobile's filings with the U.S. Securities and Exchange Commission. Cheetah Mobile does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
Use of Non-GAAP Financial Measures
This release contains the following non-GAAP financial measures:
-- Non-GAAP cost of revenues excludes share-based compensation expenses.
-- Non-GAAP gross profit excludes share-based compensation expenses.
-- Non-GAAP gross margin excludes share-based compensation expense.
-- Total non-GAAP operating expenses exclude share-based compensation
expenses and amortization of intangible assets resulting from business
acquisitions.
-- Non-GAAP research and development expenses exclude share-based
compensation expenses and amortization of intangible assets resulting
from business acquisitions.
-- Non-GAAP selling and marketing expenses exclude share-based compensation
expenses and amortization of intangible assets resulting from business
acquisitions.
-- Non-GAAP general and administrative expenses exclude share-based
compensation expenses.
-- Non-GAAP operating profit/loss excludes share-based compensation
expenses and amortization of intangible assets resulting from business
acquisitions.
-- Non-GAAP net income/loss attributable to Cheetah Mobile shareholders
excludes share-based compensation expenses and amortization of
intangible assets resulting from business acquisitions.
-- Non-GAAP diluted earnings/losses per ADS excludes share-based
compensation expenses and amortization of intangible assets resulting
from business acquisitions.
-- Non-GAAP adjusted EBITDA represents net income/loss attributable to
Cheetah Mobile shareholders excluding share-based compensation,
amortization of intangible assets resulting from business acquisitions,
interest income, depreciation and other amortization, net (loss)/income
attributable to noncontrolling interests, other expense, net and income
tax benefits.
The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Cheetah Mobile Inc. Reconciliation of GAAP and Non-GAAP Results".
Investor Relations Contact
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: ir@cmcm.com
CHEETAH MOBILE INC.
Condensed Consolidated Balance Sheets
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))
As of
December 31, 2022 December 31, 2023
RMB RMB USD
ASSETS
Current assets:
Cash and cash equivalents 1,515,799 2,020,191 284,538
Restricted cash 696
Short-term investments 156,182 1,023 144
Accounts receivable, net 283,774 401,064 56,489
Prepayments and other current assets, net 968,145 973,127 137,062
Due from related parties, net 199,099 71,505 10,071
Total current assets 3,123,695 3,466,910 488,304
Non-current assets:
Property and equipment, net 58,727 53,884 7,589
Operating lease right-of-use assets 39,579 30,451 4,289
Intangible assets, net 8,430 218,559 30,783
Goodwill 576,989 81,267
Long-term investments 1,792,331 937,460 132,038
Due from related parties, net 3,840
Deferred tax assets 19,337 188,503 26,550
Other non-current assets 93,480 160,428 22,597
Total non-current assets 2,015,724 2,166,274 305,113
Total assets 5,139,419 5,633,184 793,417
LIABILITIES, MEZZANINE EQUITY AND
SHAREHOLDERS' EQUITY
Current liabilities:
Bank Loans 5,000 704
Accounts payable 132,994 170,185 23,970
Accrued expenses and other current liabilities 1,586,769 2,437,210 343,273
Due to related parties 23,629 84,147 11,852
Income tax payable 35,135 31,603 4,451
Total current liabilities 1,778,527 2,728,145 384,250
Non-current liabilities:
Deferred tax liabilities 55,770 54,540 7,682
Other non-current liabilities 200,336 189,943 26,753
Total non-current liabilities 256,106 244,483 34,435
Total liabilities 2,034,633 2,972,628 418,685
Mezzanine equity:
Redeemable noncontrolling interests 105,978 14,927
Shareholders' equity:
Ordinary shares 236 244 34
Additional paid-in capital 2,688,571 2,711,875 381,960
Accumulated deficit (9,424) (613,102) (86,354)
Accumulated other comprehensive income 353,948 356,854 50,262
Total Cheetah Mobile shareholders' equity 3,033,331 2,455,871 345,902
Noncontrolling interests 71,455 98,707 13,903
Total equity 3,104,786 2,554,578 359,805
Total liabilities, mezzanine equity and equity 5,139,419 5,633,184 793,417
CHEETAH MOBILE INC.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per
share(or ADS) data)
For The Six Months Ended
For The Year Ended
December 31, December 31, 2023 December 31, December 31, 2023
2022 2022
RMB RMB USD RMB RMB USD
Revenues 527,043 332,118 46,778 884,066 669,503 94,298
Internet business 421,919 214,489 30,210 697,387 450,134 63,400
AI and others 105,124 117,629 16,568 186,679 219,369 30,898
Cost of revenues (a) (129,340) (118,591) (16,703) (252,561) (231,940) (32,668)
Gross profit 397,703 213,527 30,075 631,505 437,563 61,630
Operating income and expenses:
Research and development (a) (85,920) (85,353) (12,022) (180,957) (178,207) (25,100)
Selling and marketing (a) (306,514) (111,684) (15,730) (476,853) (242,511) (34,157)
General and administrative (a) (115,149) (119,090) (16,773) (214,337) (229,549) (32,331)
Other operating income, net 10,369 652 92 15,051 2,867 404
Total operating income and expenses (497,214) (315,475) (44,433) (857,096) (647,400) (91,184)
Operating loss (99,511) (101,948) (14,358) (225,591) (209,837) (29,554)
Other income/(expenses):
Interest income, net 21,547 33,740 4,752 35,710 60,978 8,589
Foreign exchange (losses)/ gains (40,395) 22,800 3,211 (95,434) (11,421) (1,609)
Other expense, net (351,623) (323,218) (45,524) (260,465) (477,370) (67,236)
Loss before taxes (469,982) (368,626) (51,919) (545,780) (637,650) (89,810)
Income tax benefits 26,218 47,542 6,696 25,089 43,781 6,166
Net loss (443,764) (321,084) (45,223) (520,691) (593,869) (83,644)
Less: net (loss)/ income attributable to noncontrolling interests (2,861) 4,421 623 (7,216) 9,029 1,272
Net loss attributable to Cheetah Mobile shareholders (440,903) (325,505) (45,846) (513,475) (602,898) (84,916)
Net loss per share
Basic (0.3081) (0.2192) (0.0309) (0.3617) (0.4095) (0.0577)
Diluted (0.3083) (0.2193) (0.0309) (0.3619) (0.4100) (0.0577)
Net loss per ADS
Basic (15.4058) (10.9580) (1.5434) (18.0854) (20.4740) (2.8837)
Diluted (15.4126) (10.9665) (1.5446) (18.0954) (20.4977) (2.8870)
Weighted average number of shares outstanding
Basic 1,447,753,976 1,493,074,547 1,493,074,547 1,443,682,305 1,472,615,281 1,472,615,281
Diluted 1,447,753,976 1,493,074,547 1,493,074,547 1,443,682,305 1,472,615,281 1,472,615,281
Weighted average number of ADSs outstanding
Basic 28,955,080 29,861,491 29,861,491 28,873,646 29,452,306 29,452,306
Diluted 28,955,080 29,861,491 29,861,491 28,873,646 29,452,306 29,452,306
Other comprehensive income/ (loss), net of tax of nil
Foreign currency translation adjustments 119,996 (62,373) (8,785) 271,640 45,769 6,446
Unrealized losses on available-for-sale securities, net (8,269) (8,269) (43,494) (6,126)
Other comprehensive income/ (loss) 111,727 (62,373) (8,785) 263,371 2,275 320
Total comprehensive loss (332,037) (383,457) (54,008) (257,320) (591,594) (83,324)
Less: Total comprehensive (loss)/income attributable to (1,822) 4,521 637 (9,531) 8,398 1,183
noncontrolling interests
Total comprehensive loss attributable to Cheetah Mobile (330,215) (387,978) (54,645) (247,789) (599,992) (84,507)
shareholders
For The Six Months Ended For The Year Ended
December 31, December 31, 2023 December 31, December 31, 2023
2022 2022
(a) Share-based compensation expenses RMB RMB USD RMB RMB USD
Cost of revenues 283 144 20 686 370 52
Research and development 1,259 (290) (41) 1,580 580 82
Selling and marketing 860 118 17 1,899 509 72
General and administrative 1,533 15,452 2,176 3,698 32,095 4,520
Total 3,935 15,424 2,172 7,863 33,554 4,726
CHEETAH MOBILE INC.
Reconciliation of GAAP and Non-GAAP Results
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data )
For The Six Months Ended December 31, 2023
For The Year Ended December 31, 2023
GAAP Share-based Amortization of Non-GAAP GAAP Share-based Amortization of Non-GAAP
Result Compensation intangible Result Result Compensation intangible
assets* assets* Result
RMB RMB RMB RMB USD RMB RMB RMB RMB USD
Revenues 332,118 332,118 46,778 669,503 669,503 94,298
Cost of revenues (118,591) 144 (118,447) (16,683) (231,940) 370 (231,570) (32,616)
Gross profit 213,527 144 213,671 30,095 437,563 370 437,933 61,682
Research and development (85,353) (290) 4,104 (81,539) (11,485) (178,207) 580 4,104 (173,523) (24,440)
Selling and marketing (111,684) 118 313 (111,253) (15,669) (242,511) 509 313 (241,689) (34,041)
General and administrative (119,090) 15,452 (103,638) (14,597) (229,549) 32,095 (197,454) (27,811)
Other operating income, net 652 652 92 2,867 2,867 404
Total operating income and expenses (315,475) 15,280 4,417 (295,778) (41,659) (647,400) 33,184 4,417 (609,799) (85,888)
Operating loss (101,948) 15,424 4,417 (82,107) (11,564) (209,837) 33,554 4,417 (171,866) (24,206)
Net loss attributable to Cheetah Mobile shareholders (325,505) 15,424 4,417 (305,664) (43,052) (602,898) 33,554 4,417 (564,927) (79,568)
Diluted losses per ordinary share (RMB) (0.2193) 0.0103 0.0030 (0.2060) (0.4100) 0.0228 0.0030 (0.3842)
Diluted losses per ADS (RMB) (10.9665) 0.5165 0.1479 (10.3021) (20.4977) 1.1393 0.1499 (19.2085)
Diluted losses per ADS (USD) (1.5446) 0.0727 0.0209 (1.4510) (2.8870) 0.1605 0.0210 (2.7055)
* This represents amortization of intangible assets resulting from business acquisitions.
For The Six Months Ended December 31,
2022 For The Year Ended December 31, 2022
GAAP Share-based Non-GAAP GAAP Share-based Non-GAAP
Result Compensation Result Result Compensation Result
RMB RMB RMB RMB RMB RMB
Revenues 527,043 527,043 884,066 884,066
Cost of revenues (129,340) 283 (129,057) (252,561) 686 (251,875)
Gross profit 397,703 283 397,986 631,505 686 632,191
Research and development (85,920) 1,259 (84,661) (180,957) 1,580 (179,377)
Selling and marketing (306,514) 860 (305,654) (476,853) 1,899 (474,954)
General and administrative (115,149) 1,533 (113,616) (214,337) 3,698 (210,639)
Other operating income, net 10,369 10,369 15,051 15,051
Total operating income and expenses (497,214) 3,652 (493,562) (857,096) 7,177 (849,919)
Operating loss (99,511) 3,935 (95,576) (225,591) 7,863 (217,728)
Net loss attributable to Cheetah Mobile (440,903) 3,935 (436,968) (513,475) 7,863 (505,612)
shareholders
Diluted losses per ordinary share (RMB) (0.3083) 0.0028 (0.3055) (0.3619) 0.0054 (0.3565)
Diluted losses per ADS (RMB) (15.4126) 0.1359 (15.2767) (18.0954) 0.2723 (17.8231)
CHEETAH MOBILE INC.
Information about Segment
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage)
For The Six Months Ended December 31, 2023 For The Year Ended December 31, 2023
Internet AI and Unallocated* Consolidated Internet AI and Unallocated* Consolidated
Business others Business others
RMB RMB RMB RMB USD RMB RMB RMB RMB USD
Revenue 214,489 117,629 332,118 46,778 450,134 219,369 669,503 94,298
Operating 16,134 (102,658) (15,424) (101,948) (14,358) 26,259 (202,542) (33,554) (209,837) (29,554)
profit/(loss)
Operating margin 7.5 % (87.3) % (30.7) % (30.7) % 5.8 % (92.3) % (31.3) % (31.3) %
For The Six Months Ended December 31, 2022 For The Year Ended December 31, 2022
Internet AI and Unallocated* Consolidated Internet AI and Unallocated* Consolidated
Business others Business others
RMB RMB RMB RMB RMB RMB RMB RMB
Revenue 421,919 105,124 527,043 697,387 186,679 884,066
Operating 17,738 (113,314) (3,935) (99,511) (369) (217,359) (7,863) (225,591)
profit/(loss)
Operating margin 4.2 % (107.8) % (18.9) % (0.1) % (116.4) % (25.5) %
*Unallocated expenses refer to SBC expenses that are not allocated to individual segments.
CHEETAH MOBILE INC.
Reconciliation from Net Income Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP)
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))
For The Six Months Ended
For The Year Ended
December 31, 2022 December 31, 2023 December 31, 2022 December 31, 2023
RMB RMB USD RMB RMB USD
Net loss attributable to Cheetah (440,903) (325,505) (45,846) (513,475) (602,898) (84,916)
Mobile shareholders
Add:
Income tax benefits (26,218) (47,542) (6,696) (25,089) (43,781) (6,166)
Interest income, net (21,547) (33,740) (4,752) (35,710) (60,978) (8,589)
Depreciation and other amortization (1) 25,133 13,739 1,935 53,025 30,845 4,344
Net (loss)/income attributable to noncontrolling interests (2,861) 4,421 623 (7,216) 9,029 1,272
Other expense 392,018 300,418 42,313 355,899 488,791 68,845
Share-based compensation 3,935 15,424 2,172 7,863 33,554 4,726
Amortization of intangible assets (2) 4,417 622 4,417 622
Adjusted EBITDA (70,443) (68,368) (9,629) (164,703) (141,021) (19,862)
(1) This represents depreciation and other amortization exclude amortization of intangible assets resulting from business acquisitions.
(2) This represents amortization of intangible assets resulting from business acquisitions.
View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-second-half-and-full-year-2023-unaudited-consolidated-financial-results-302095693.html
SOURCE Cheetah Mobile
